Exploration & Production David Amoss | 504.582.2638 davida@howardweil.com Blaise Angelico | 504.582.2553 blaisea@howardweil.com Joseph Bachmann | 504.582.2637 josephb@howardweil.com Brian Corales | 504.582.2555 brianc@howardweil.com Blake Fernandez | 504.582.2528 blakef@howardweil.com Peter Kissel | 504.582.2881 peterk@howardweil.com Abigail Mayo | 713.393.4511 abigailm@howardweil.com Holly Stewart | 713.393.4512 hollys@howardweil.com Richard Roberts | 504.582.2560 richardr@howardweil.com June 1, 2011 Eagle Ford Shale Not All Areas are Created Equal Quick Take: Since its discovery as a commercially viable zone in 2008, the Eagle Ford shale has quickly become one of the hottest onshore shale plays in the US, evidenced by a 170% increase in rig count over the past year and a ~50% increase since January 2011. While we think most investors understand the basics of the Eagle Ford, we believe this is the year where we will see better differentiation between the various areas of the play – in short, economic returns can vary significantly from one drilling location to another, often in relatively close geography. Trends: We have started to see the sweet spots of the trend develop as companies have ramped up activity over the past 12 months. One significant challenge in differentiating Eagle Ford locations is that one county can have areas that are dry gas and other areas that are all oil, with a transitioning zone in between, making a granular focus necessary to measure the reservoir characteristics of a specific drilling location and the resulting expected returns. Highest Returns: We have done our best to determine which regions of the play provide the best returns, based on available public well data. To highlight the varying returns thus far, we have identified 3 Core geographic areas which we think are all highly economic. In our estimation, the best economic returns in the play are generated across a relatively narrow swath of acreage running from southwest to northeast in the Condensate/Volatile Oil Window in La Salle, McMullen, Live Oak, Karnes, DeWitt, and Gonzales counties (outlined in Figure 1). While these are not necessarily the highest EUR wells, the higher relative liquid component provides better economic returns in the current commodity environment. Detailed Eagle Ford Operator Index – Page 14 Figure 1: Eagle Ford Core Areas Source: HPDI, Howard Weil Figure 2: Eagle Ford Leverage, Acreage and Valuation Ticker SM MHR SFY GDP HK NFX ROSE EOG MUR CRZO CHK PVA PXD CRK COG PXP EP APC MRO PQ COP RDS XOM BP Acreage/ EV 50.3 41.1 37.4 32.5 30.0 26.5 24.3 18.1 16.2 13.4 13.0 11.1 9.2 8.9 8.3 7.7 6.0 4.0 2.9 2.7 1.2 1.0 0.3 0.2 Ticker EOG CHK NFX HK SM RDS COP MUR APC EP MRO XOM PXD SFY ROSE COG PXP GDP BP CRZO MHR CRK PVA PQ Acreage (net) 595,000 450,000 335,000 331,600 250,000 250,000 240,000 220,000 200,000 170,000 120,000 120,000 117,000 79,000 65,000 60,000 60,000 40,000 40,000 28,000 25,074 18,000 12,700 1,600 HW EF NonActive proved Value Op Rigs per Share 20 $14.28 18 $2.88 3 $4.69 14 $19.12 3 $28.56 3 * 12 * 4 $11.31 9 $2.82 3 $1.10 1 * 2 * 8 $21.86 4 $15.74 2 $21.53 1 $0.00 5 $3.33 2 $12.74 8 * 1 $10.70 NA NA 1 $5.18 3 $6.44 1 $0.00 Source: Howard Weil, SmithSTATS * Unproved Property values not segregated by play. All relevant disclosures and certifications begin on Page 33 of this report. Howard Weil Incorporated 1100 Poydras Street, Suite 3500 New Orleans, LA 70163 June 1, 2011 Operators Involved Eagle Ford Shale – Not All Areas are Created Equal Figure 3: Eagle Ford Hydrocarbon Windows Within the Howard Weil coverage universe, we cover nearly all of the domestic producers involved in the Eagle Ford ranging from the founder of the play, Petrohawk, to one of the smallest operators in the play, PetroQuest. Additionally, many of the Companies have announced Joint Venture agreements to help fund development, including Chesapeake, Pioneer and Anadarko, each of which were greater than $1 billion for implied valuations of more than $10,000/acre. In total, there have been over 600,000 net acres of announced transactions for ~$7 billion. Operators in the Core Areas of the Play: Companies under coverage with acreage in the defined Core liquids-rich area (Area #3 in Figure 5) include EOG, COP, HK (Black Hawk), PXD and PXP. While there are several other producers that have some acreage in and around the Core, these companies have a highest concentration. Further, additional upstream participants with acreage in the high-return, slightly gassier area in northern Webb County/southern Dimmit County include SM, ROSE, CHK, and APC. We believe this region has very competitive economics in the current commodity environment, which could further improve if gas prices increase. Several other producers have highly prospective acreage, which looks to be very economic with varying levels of delineation to date, including MUR, EP, CRZO, SFY, HK (Hawkville), NFX, and GDP. Results from these producers will likely become better understood as additional drilling occurs. Geologic Summary: The Eagle Ford shale is a Cretaceous era formation with high carbonate content, bounded above by the Austin Chalk/Anacacho and below by the Buda. The reservoir ranges from 140’ to 450’ thick and migrates deeper from north to south. The most sought-after geographic regions of the play typically exhibit good porosity, high brittleness, and low clay content. Generally, the northern portion of the play is more oily while the southern portion is largely dry gas. The middle geographic segment yields condensate and wet gas, and it is widely believed that the gas content enables the oil molecules to flow through the rock with less resistance, leading to higher reservoir pressure and flow rates vs. the Oil Window to the north. The EIA map, in Figure 3, highlights the three Eagle Ford windows: Oil Window in green, Condensate/Wet Gas Window in yellow, and Dry Gas Window in red. Source: EIA, October 2010 Optimal Drilling and Completion Evolving: As the play has matured, drilling continues to become more efficient, as operators have markedly improved their drilling days with some wells now being drilled in 15 days or less. The optimal completion design has also evolved, with laterals currently ~5,000’ and frac intervals ranging from 250’ to 350’ apart. However, operators continue to experiment with new methods to both increase recovery and decrease cost. Completions have become an increasingly significant factor in well costs recently, running 50% or higher of total D&C costs, and service equipment has been in short supply with the increasing drilling activity. Figure 4 shows general D&C operational characteristics by region, with higher total costs in the southern, deeper area of the play. Figure 4: Eagle Ford Operations by Area Source: El Paso presentation Page 2 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal well liquids content. While not peak returns, gassier acreage with liquids pricing uplift can be very attractive and could get even more attractive if/when gas prices increase. We think the biggest near-term risks to Eagle Ford margins is service availability and cost inflation, which are becoming more pronounced as the rig count increases. Regional Drilling History: The Eagle Ford shale geographic region has seen significant drilling activity over time, with the Austin Chalk, Buda, Lobo, and Olmos zones, all being popular target formations previously. Specifically, the Eagle Ford shale is believed to have been the source rock for Austin Chalk producers in the past, and reservoir drainage, although not yet completely understood, could be an issue in concentrated areas of previous drilling. Figure 6: First-Month Avg. Rates, Boepd Recent Deals/Acreage Values: The Eagle Ford has seen a flurry of deals over the past year, as companies have flocked to the play en masse seeking liquids growth. A total of $7 billion of capital has been used to JV/purchase ~600,000 net acres from our coverage list alone, and that does not include some of the deals that have not been publicly released. A slew of JVs have helped move acreage values up in Core areas, as appetite from foreign buyers has been strong. We estimate a ballpark rate of ~$10,000/acre for good acreage in the play, but deal prices have been steadily increasing through 2010/2011. County DeWitt Live Oak Karnes Webb La Salle Gonzales McMullen Dimmit Atascosa Frio Zavala Maverick 30-day Avg Boepd 1,210 1,099 764 748 696 608 474 471 300 234 190 75 Source: HPDI, Howard Weil Infrastructure Situation Limiting, but Improving: Compared with other nascent shale plays, refining capacity and transportation infrastructure is advanced in the south Texas area due to significant regional oil and gas operations in the past. However, drilling and production has increased significantly since late 2008, and we have seen areas of limitation surface, with some production curtailments due to insufficient takeaway capacity. There are numerous new or planned projects to alleviate the issues, and generally, we view infrastructure as a positive attribute for the Eagle Ford region with close proximity to refining capacity and transport hubs. Economics: We have done our best to differentiate the Eagle Ford Economic returns into 3 Core geographic segments. Our analysis shows the highest returns in the Condensate and volatile (high pressure) Oil Windows, highlighted in Figure 5 Area #3. Based on our type curves and economic models described later in this report, the best locations to date generate IRRs of >100% in the current commodity environment. First-month average production rates are shown by county in Figure 6, although we note that this data is somewhat skewed by number of wells drilled and do not tell the whole story as these rates do not reflect Figure 5: Comparative Core Regions Area 3 Area 2 Area 1 Source: HPDI, Howard Weil Page 3 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal Basic Geologic Considerations The Eagle Ford Shale is an Early Cretaceous age zone, bounded above by the Austin Chalk and Anacacho and below by the Buda. Rock and reservoir quality is on par, if not better, than most other comparable shale plays. The reservoir is generally found between 5,000’ and 11,500’ deep with zone thickness ranging from 140’ to 450’. Commonly, the reservoir exhibits good porosity and has highpressure indications, especially in the more southern regions of the play where the formation is deeper and more gas-saturated. Estimates of OOIP range from 40 to 70 MMBbl per section and OGIP estimates range from 140 to 150 Bcf per section. In a recent presentation, Pioneer estimated ~150 Tcfe of gross resource potential across the play’s ~ 4.5MM acres. Figure 8: Reservoir Depth Source: Energy Strategy Partners, February 2011 • Figure 7 summarizes Eagle Ford shale reservoir characteristics. Figure 7: Reservoir Characteristics Total organic content (TOC) Log porosity Permeability (nD) Pressure gradient (psi/ft) Water saturation Anticipated recovery factor - oil Anticipated recovery factor - wet gas 3-7% 6-9% 700-3,000 0.4-0.7 13-25% 6-10% 30-40% Source: Chesapeake Analyst Day 2010 Presentation While operators have already come a long way along the learning curve since 2008, we expect that industry technical understanding of the reservoir will increase significantly in 2011 and beyond. After initial delineation drilling which has been ongoing since late 2008, companies are now beginning to realize benefit from previous experimentation with completion methods and well design. Further, there are ongoing detailed studies underway, which should help move the industry further along the technical curve, including an ongoing multi-company, geoengineering study organized by Core Labs. We find the following to be the key reservoir-based determinants of locational value: • Depth - Reservoir depth varies considerably across the play, generally migrating deeper from northwest to southeast. The depth of the zone has important economic implications, as it is a major determinant of reservoir pressure (and hydrocarbon flow rate) and well cost. The contour map in Figure 8 shows the depth of the reservoir across the play with the shallowest regions in the northwest and getting deeper downdip to the southeast. Thickness - The Eagle Ford Shale reservoir ranges greatly in thickness. There are pockets within the play where the reservoir grows to over 400’ thick, which are obviously desirable locations for operators. The thicker sections of the zone are easier for operators to drill and stay within the target formation with the lateral – generally, the Eagle Ford reservoir is thick and easy to drill vs. other shale plays. Still, many operators use steering technology to make keep the lateral in the optimal placement. The isopach map in Figure 9 shows general thickness readings based on available information. Reservoir thickness is typically greatest along the Edwards Reef trend. Figure 9: Reservoir Thickness Source: EOG Page 4 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal Figure 10: Eagle Ford Lithology vs. Other Shale Plays Source: Schlumberger, Rosetta • Rock Composition - One of the most appealing features of the Eagle Ford Shale is the high calcite content (~70%), low clay content, and brittle nature of the rock, which makes the artificial fracturing process easier and more productive. Arguably, the Eagle Ford play exhibits great rock quality vs. other shale plays, although rock quality can also be quite variable from location to location. The organic composition of the Eagle Ford is shown in Figure 10, relative to other shale plays. • Faulting - Areas of material faulting do occur within the Eagle Ford play boundaries and elsewhere in the region, with the most significant faulting present parallel to the Ouachita orogenic belt to the northwest. Notably, the Charlotte-Jourdanton fault zone stretches from southeast Frio County across Atascosa County to the western edge of Wilson County. Additional areas of faulting run from the southeast corner of Atascosa along the northernmost extent of both Karnes and Dewitt counties, with growth faults also prevalent in northern Webb County. Figure 11: Notable Geologic Features Source: USGS: 2003 Geologic Assessment of Undiscovered Conventional Oil and Gas Resources in the Upper Cretaceous Navarro and Taylor Groups, Western Gulf Province, Texas Page 5 of 33 Howard Weil June 1, 2011 • Gas/Water Saturation – Because the reservoir is shallower and the lower gravity oil molecules are larger, the Oil Window typically exhibits lower reservoir pressure and lower corresponding initial flow rates. The pressure indications generally increase moving south across the Oil Window and into the Condensate Window, where the reservoir is more gassaturated, generating greater flow of condensate/liquids through the shale. In the Oil Window, high initial water recoveries are likely an indication of reservoir water saturation, requiring different fracturing methodology to create optimal flow. The geographic area furthest south in the Oil Window has relatively higher reservoir pressure than the northern Oil Window, and we refer to this area as the volatile Oil Window. Eagle Ford Shale – Not All Areas are Created Equal see lower relative recoveries from the Eagle Ford shale zone. Figure 13 shows previous wells drilled targeting formations other than the Eagle Ford shale. Figure 13: Drilling History, Eagle Ford Region Target Formations/Regional Drilling History Figure 12 map depicts the Eagle Ford shale and additional formations present in the South Texas region. Figure 12: Eagle Ford Stratigraphic Map Source: El Paso October 2010 Presentation There is significant drilling history in the Eagle Ford play region, as multiple zones have previously been targeted. This has helped to shorten the learning curve compared to other new shale plays, as vertical well data and seismic databases are abundant. Notably, the Austin Chalk and Buda reservoirs have been frequent targets for wells drilled in the northern section of the play, spanning from northeastern Dimmit County through Gonzales County to the northwest. We do not yet have a full understanding of any reservoir depletion issues associated with historic drilling, but the Eagle Ford shale was likely the source rock for Austin Chalk hydrocarbon recoveries. As such, we think that areas with significant Chalk drilling could Source: HPDI, Howard Weil Economics Leasing/Deals: Many of the legacy operators in the play stumbled upon the Eagle Ford while targeting another zone. For example, one of the industry leaders, Pioneer Natural Resources, amassed acreage in the region targeting the Edwards reservoir, and built a significant 3-D seismic database for that effort, which was eventually used to better understand the shallower Eagle Ford. Similarly, Swift Energy leased acreage now prospective for the Eagle Ford to target the shallower Olmos formation. Leases in the Eagle Ford (and S. Texas in general) have typically been larger than other regions. Average lease size is 350 net acres, which is 25x the average Haynesville lease size and ~270x the average Barnett lease size. Operating leases of this size is generally easier, requiring less lease maintenance on a per acre basis and allowing operators to plan their operations more holistically. Further, since Texas is one of the most knowledgeable and educated states pertaining to oil and gas drilling, the regulatory environment is transparent and generally friendly to industry. Finally, because the land in the region is rural, the interaction between oil and gas operations and the population is less frequent. As the play has evolved, leases in the Eagle Ford have become harder to come by, especially larger blocks. Activity peaked in 2Q10 with an estimated 880,000 Page 6 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal acres leased and has since fallen off as land values increased and acreage became more scarce. Dry Gas Window leasing has been almost non-existent recently due to the current commodity environment, and in 2010, the Oil Window saw the most activity as blocks in the Wet Gas Window were already scarce. Currently, most of the large contiguous blocks in the Core areas of the play have been leased, and much of the activity now involves existing operators tacking on smaller blocks to increase drilling inventory. In this commodity environment, the emphasis on liquids drilling is not surprising. However, in the Eagle Ford, one “liquids” location could be entirely different from another. In the north of the play, the larger oil molecules can be more difficult to extract than the condensate/NGLs found further south, which benefit from reservoir gas saturation and higher pressures. The Condensate Window typically exhibits the best economic returns, benefitting from the higher pressure, gas-aided flow rate and liquids price uplift. Lease expirations will force operators to drill to hold acreage in the coming quarters as the first wave of leases will begin to expire in the third and fourth quarters of 2011 and expirations will ramp up in 2012. This may present an opportunity for larger operators to pick up more acreage, as less capitalized companies may not be able to afford the escalating capital commitment. However, a flurry of JVs have brought foreign capital into the play, largely in the form of drilling carries, which should help sustain major operations. NGLs are a significant component of production in the Condensate/Wet Gas Window of the play, and the economic returns rely on the products markets. Ethane is the largest component product of the NGL barrel on a volume basis (50%+) but is relatively equally weighted with Propane and Natural Gasoline on a revenue basis. Because of relative pricing parity for ethane, some operators choose not to process it and leave it in the gas stream to receive gas pricing. While we note the recent concern about NGL pricing as operators process the liquids to receive premium pricing vs. natural gas, we have seen strong pricing for the NGL barrel recently, with realizations near or above 50% of WTI benchmark, within the historic range despite the benchmark volatility. In Figure 15, the chart shows Mont Belvieu NGL pricing as a percentage of WTI. For purposes of this report, we assume NGL pricing to be 50% of the benchmark. Figure 15: NGL Pricing Buyer KNOC CNOOC Statoil PXP PVA Reliance GDP BP Total Date Seller Announced APC 3/21/2011 CHK 10/11/2010 Talisman 10/11/2010 Dan Hughes 10/5/2010 Undisclosed 8/12/2010 PXD 6/24/2010 Blackbrush 4/12/2010 Lewis Energy 3/2/2010 Value ($MM) 1,550 2,160 1,325 578 31 1,150 59 175 $7,028 Implied Acreage Net Acres Value 80,000 $17,600 200,000 $10,300 97,000 $10,900 60,000 $9,633 6,800 $4,600 95,400 $10,200 35,000 $1,675 40,000 $4,300 614,200 $11,442 $/Bbl Figure 14: Selected Eagle Ford Transactions $160.00 80.0% $140.00 70.0% $120.00 60.0% $100.00 50.0% $80.00 40.0% $60.00 30.0% $40.00 20.0% NGL Bbl Price (% of WTI) Eagle Ford transactions (Figure 14) have been heating up as operators have continued to ramp up activity. The area has seen a number of JVs with foreign entities looking for US shale exposure and technical knowledge, in addition to the usual M & A activity. Recent deals imply valuations of $10,000/acre or higher for good liquids-rich acreage in the play, although we suspect some froth is built into the JV transaction valuations, as the foreign partner’s motivation for entering the play is not entirely specific asset return driven. Source: Howard Weil Targeting Liquids vs. Gas: It is widely believed that the Eagle Ford play encompasses three distinct geographic windows, although this assumption is misleading as we have found the play to exhibit more of a gradient rather than different sections with set borders (as shown on many maps). However, in general terms, the play does transition from liquids to dry gas moving downdip, northwest to southeast. WTIC Benchmark $20.00 10.0% NGL Pricing (% WTI) $0.00 1/25/2008 0.0% 1/25/2009 1/25/2010 1/25/2011 Source: Bloomberg, Howard Weil Page 7 of 33 Howard Weil June 1, 2011 IP Rates and EURs: The main purpose of this report is to identify the economic implications of diverse acreage positions within the Eagle Ford Shale play. Production rates obviously vary considerably based on a group of factors we have discussed previously, although we typically find higher flow rates and EURs in the Condensate/Wet Gas Window of the play, as indicated on the map in Figure 16. Figure 16: Eagle Ford First-Mo. Avg., Boepd Eagle Ford Shale – Not All Areas are Created Equal On a county-by-county basis, first month average production rates favor the Condensate Window as well, with high flow rates and liquids production in Live Oak, Dewitt, Karnes, La Salle, and McMullen counties. On the oilier side, results in Gonzales come out in front though do not have the amount of data points that the other areas do. First-month averages have also been high in Webb County, although production has been gassier than other counties. The bubble chart in Figure 18 shows first-month average production by county. Figure 18: Eagle Ford First-Mo. Avg. Rates, by County Active Eagle Ford Wells (through Feb 2011) 1,600 1,400 DEWITT, 40 30-day Avg (Boepd) 1,200 1,000 LIVE OAK, 16 KARNES, 74 LA SALLE, 107 800 GONZALES, 54 WEBB, 127 600 MCMULLEN, 38 DIMMIT, 105 400 ATASCOSA, 34 FRIO, 8 200 ZAVALA, 7 MAVERICK, 23 Source: HPDI, Howard Weil 0 0% 20% 40% 60% 80% 100% IP - Avg. % Oil While the trend of the best drilling results is easily visible on the previous map, the current commodity environment favors liquids production as oil pricing has been very high relative to gas pricing recently. The map in Figure 17 shows only the liquids portion of the first month averages for the same wells, depicting a slight migration of the current economic Core into the more liquids-rich northern section of the play. Figure 17: Eagle Ford First-Mo. Liquids Avg., Bopd Source: HPDI, Howard Weil Well Costs/Best Practices: Well costs fluctuate based on the vertical depth to the Eagle Ford reservoir and the completion design. As the reservoir gets deeper from northwest to southeast, the drilling cost for the vertical leg of the well increases. As the play has matured, completion design has evolved, with laterals currently ~5,000’ and frac intervals ranging from 250’ to 350’ apart. However, operators continue to experiment with new methods to both increase recovery and decrease cost. Swift Energy was one of the first operators to remove the intermediate well casing string, estimating savings of close to $1MM per well, and others have followed SFY’s example. Currently, many operators do not use the intermediate casing in the regions where the reservoir is relatively shallow. Completions have become an increasingly significant factor in well costs recently, running 50% or higher of total D&C costs. Service equipment has been in short supply with the increasing drilling. There is no single optimal completion method in the Eagle Ford shale as the reservoir characteristics vary significantly across the play, and completion design is a moving target in the Eagle Ford as technology advances. To perforate Source: HPDI, Howard Weil Page 8 of 33 Howard Weil June 1, 2011 the wells, operators can select the sliding sleeve method to reduce completion time over plug and perf. Eagle Ford Shale – Not All Areas are Created Equal Figure 20: Horizontal Rig Count by Play Eagle Ford/Haynesville Rig Count 250 Many operators are using hybrid fracs, pumping slick water and fine mesh sand first, followed by a crosslinked fluid with higher concentrations of larger mesh proppant. Proppant volume and type both vary by operator/location and can have a significant impact on costs. A typical Eagle Ford frac job will pump 300,000 to 400,000 lbs of proppant per stage, and on average higher proppant density is used in deeper sections vs. shallower areas. 200 150 100 50 Eagle Ford Figure 19: HiWAY Frac Results Haynesville/CV May-11 Apr-11 Mar-11 Feb-11 Jan-11 Dec-10 Nov-10 Oct-10 Sep-10 Aug-10 Jul-10 Jun-10 0 May-10 One notable new experimental technology is SLB’s HiWAY frac – a completion method that attempts to open channels in the rock to allow the hydrocarbons to flow more easily and thus increase recoveries. Currently, operators like HK are using the HiWAY fracs in some of their wells and reporting good initial results. Figure 19 shows HK’s HiWAY frac results vs. previous results using hybrid and slickwater fracs. Report Date Source: SmithSTATS, Howard Weil Well spacing has consistently become tighter as operators have gained further understanding of the play. The horizontal wells being drilled are estimated to be draining 80-85 acres, and we think this will eventually become the norm for spacing, though some operators may begin testing further downspacing. Pad drilling and multi-laterals are likely to evolve as best practices for drilling, allowing operators to save money on site infrastructure, mobilization times and day rates from service companies. Comparative Regional Returns: To analyze the diverse returns noted across the Eagle Ford play, we chose 3 geographic regions to represent a large portion of drilling activity to date, depicted in Figure 21. For each area, we built type curves based on local operator information, which are included in the Appendix of this note. Source: Petrohawk Figure 21: Eagle Ford Core Economic Regions Recently, pressure on well costs has increased as the rig count has exploded. We expect completion cost inflation to continue to bite into margins across the play in the near-term as more drilling rigs enter from dry gas plays seeking liquids exposure. Figure 20 shows the increase in Eagle Ford rig count vs. the dry gas Haynesville. We think the trend continues as acreage in the Haynesville becomes HBP’d. Area 3 Area 2 Area 1 Source: HPDI, Howard Weil Page 9 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal Area 1 - APC, CHK, ROSE, SM Figure 23: Area 1 Economic Sensitivity Area 1 Oil Price Sensitivity Figure 22: Notable Area 1 Well Results CHK ROSE ROSE SM SM SM County PGE DOS 1H Webb PGE Browne 1H Webb Gates Ranch North Gates Ranch South Galvan Ranch 10H Galvan Ranch 14H Galvan Ranch 16H Webb Webb Webb Webb Webb 50.0% 40.0% IRR CHK Well Name 60.0% 30.0% 20.0% $6MM Well Cost $7MM Well Cost 10.0% $8MM Well Cost 0.0% $70/$5 (1) $85/$5 $100/$5 Com m odity Price ($ per Bbl/$ per Mcf) (1) Area 1 Gas Price Sensitivity 50.0% (2) 45.0% 40.0% 35.0% (2) 30.0% IRR Operator 24-hr IP (avg. per well) 1,045 Bopd + 3,100 Mcfpd 1,200 Bopd + 4,000 Mcfpd 450 Bopd + 5,000 Mcfpd 350 Bopd + 7,000 Mcfpd 175 Bopd + 6,950 Mcfpd 66 Bopd + 6,600 Mcfpd 350 Bopd + 6,300 Mcfpd (2) Source: Company presentations (1) Avg. IP rates for ROSE wells drilled through Oct 2010 (2) HW estimate of pre-processing volumes 25.0% 20.0% 15.0% $6MM Well Cost 10.0% $7MM Well Cost $8MM Well Cost 5.0% 0.0% Area 1 encompasses northern Webb and southern Dimmit counties. We estimate the average regional well produces ~40% dry gas per well with the remaining production split between NGLs and Condensate. Generally, as you move north in this region, the liquids production content increases. For example, APC only produces ~25-30% dry gas from its wells in south Dimmit County, but other operators estimate higher gas yields just across the county border in northern Webb County. To date, wells in the northern half of Dimmit County are seeing lower pressure indications and corresponding flow rates, so we have limited our core region to the southern half of the county. We estimate average D&C cost of $6-7 MM with avg. 5 Bcfe EURs, although we note the difficulty in choosing a proxy for such diverse acreage positions. Based on these assumptions, we estimate the economic returns (measured by IRR) in the area to range from ~20% to ~55%. $85/$4 $85/$5 $85/$6 Com m odity Price ($ per Bbl/$ per Mcf) Area 2 – HK, SFY, EP, MUR, CRZO Notable Area 2 Well Results Figure 24: Notable Area 2 Well Results Operator Well Name County HK STS 2412 #1H EP Hixon #1H La Salle EP Hixon #4H La Salle CRZO Mumme Ranch 12H La Salle La Salle 24-hr IP (avg. per well) 251 Bopd + 7,600 Mcfpd (1) 728 Bopd + 2,859 Mcfpd 765 Bopd + 2,100 Mcfpd 1,220 Bopd (2) Source: Company presentations (1) Field discovery well (2) Flared gas not included Page 10 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal The region we have defined as Area 2 spans across central La Salle and McMullen counties. The acreage spans both the Oil Window and Wet Gas Windows, with the northern section more oily while the southern section is more gassy. We estimate the well production profile to include ~65% dry gas, ~25% wet gas, and the remainder condensate, with average well costs of ~$8MM. Northern La Salle County has also produced positive initial well results with higher condensate contributions, but the flow rates taper off moving north into Frio County, likely a result of the shallower depths and lower reservoir pressure and gas saturation. We estimate average EURs in the region of close to 6 Bcfe. The economic returns generated in this region are sensitive to both oil and gas price. In the current commodity environment, returns are lower than returns from Area 1 and Area 3, which have better liquids pricing uplifts, but we believe this is still a profitable region to spend capital barring a significant decline in commodity prices. An improvement in gas prices should have a meaningful impact for companies in the south of this region. Area 3 – EOG, COP, PXD, HK, PXP Figure 26: Notable Area 3 Well Results Operator Well Name County EOG HFS Unit (3 wells) Gonzales EOG Hansen - Kullin #3H Gonzales EOG Dullnig #5H Karnes EOG Beynon Unit (2 wells) Karnes EOG Joseph #3H Karnes HK Krause #1H DeWitt HK Lanik #1H DeWitt PXD Charles Riedesel DeWitt COP Kennedy #1 Karnes 24-hr IP (avg. per well) 1,403 Bopd + 1,047 Mcfpd 1,538 Bopd + 1,519 Mcfpd 1,353 Bopd + 1,224 Mcfpd 1,424 Bopd + 1,013 Mcfpd 1,317 Bopd + 1,200 Mcfpd 1,150 Bopd + 3,300 Mcfpd 930 Bopd + 2,700 Mcfpd (1) 680 Bopd + 11,600 Mcfpd 1,254 Bopd + 2,358 Mcfpd (2) Source: Company presentations (1) Flowed on restricted choke (2) 30-day average Figure 25: Area 2 Economic Sensitivity Area 2 Oil Price Sensitivity 35.0% 30.0% 25.0% IRR 20.0% 15.0% 10.0% $7MM Well Cost $8MM Well Cost 5.0% $9MM Well Cost 0.0% $70/$5 $85/$5 $100/$5 Com m odity Price ($ per Bbl/$ per Mcf) Area 2 Gas Price Sensitivity 40.0% 35.0% 30.0% Area 3 generates the best average economic returns in the play in the current commodity environment, because of a higher liquids contribution vs. the Dry Gas Window coupled with higher reservoir pressure/flow rates vs. the more northern parts of the Oil Window. This region stretches from northeastern McMullen County through to Gonzales/DeWitt counties to the northeast. This is where we have seen some of the highest return wells drilled to date, including HK’s Black Hawk region, which the Company recently estimated it will be able to generate ~$27 MM NPV per well at April 2011 strip pricing. We estimate average well costs in the region of ~$8.5 MM/well and EURs over 6 Bcfe with ~70% condensate/NGLs. While levered to oil and product pricing, returns in this region can withstand significant commodity price deterioration, still generating IRRs in excess of 45% at $70/Bbl oil. Operators in the area have proven the acreage as one of the sweet spots of the Eagle Ford. IRR 25.0% 20.0% 15.0% 10.0% $7MM Well Cost $8MM Well Cost 5.0% $9MM Well Cost 0.0% $85/$4 $85/$5 $85/$6 Com m odity Price ($ per Bbl/$ per Mcf) Page 11 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal Figure 28: Condensate Coast/South Texas Figure 27: Area 3 Economic Sensitivity Area 3 Oil Price Sensitivity Refining 120.0% 100.0% Plant Location Texas City Port Arthur Corpus Christi Baytown Houston Beaumont Deer Park Sweeny Pasadena Three Rivers San Antonio Gulf Coast/South Texas Refining Capacity IRR 80.0% 60.0% 40.0% $7.5MM Well Cost $8.5MM Well Cost 20.0% $9.5MM Well Cost 0.0% $70/$5 $85/$5 $100/$5 Com m odity Price ($ per Bbl/$ per Mcf) 90.0% 80.0% 70.0% 60.0% IRR 50.0% 40.0% 30.0% $7.5MM Well Cost $8.5MM Well Cost $9.5MM Well Cost 10.0% 0.0% $85/$4 Gulf Current Refining Capacity (MBbl/d) 752 709 641 576 358 345 327 247 117 96 12 4,180 Source: SM Energy, March 2011 Area 3 Gas Price Sensitivity 20.0% Capacity, $85/$5 $85/$6 Com m odity Price ($ per Bbl/$ per Mcf) Because production growth from the Eagle Ford has exceeded forecasts, infrastructure constraints have led to curtailments in some regions of the play. One current example is a lack of reliable and consistent gas takeaway capacity in the westernmost areas of the Eagle Ford. As drilling activity has increased, midstream companies have announced a slew of new projects to increase gathering capacity and provide new transportation options. Processing capacity, specifically for the coveted Eagle Ford NGLs, is also poised to see significant capacity additions in the next couple of years. The following facilities depicted in Figure 29 offer NGL fractionation currently: Figure 29: NGL Fractionation Capacity Infrastructure Buildout Coming One of the primary beneficial attributes of the Eagle Ford is its geographic proximity to the Gulf Coast refining system. With 4.2 MMBbls/d of refining capacity residing along the South Texas Gulf Coast, Eagle Ford producers will ultimately have a transportation advantage over other liquids plays that are located further inland and lack ample processing infrastructure/capacity. Given the amount of nearby refining capacity, we believe the key hurdle near-term is building sufficient transportation/logistics to access the vast Gulf Coast refining system. Company Enterprise Facility Location Gross Capacity (Bbl/d) Mont Belvieu Mont Belvieu Shoup and Armstrong Nueces/DeWitt Counties 325,000 82,000 Cedar Bayou Gulf Coast Mont Belvieu Mont Belvieu 215,000 108,000 MB-1 Mont Belvieu 160,000 Houston Central Harris County 22,000 Point Comfort 65,000 977,000 Targa ONEOK Copano Formosa Point Comfort Total Current Capacity Source: SM Energy, March 2011 Some of the more meaningful expansion projects recently completed or on the drawing board include: • Kinder Morgan/Copano JV – Kinder Morgan Energy Partners LP and Copano Energy LLC formed a JV and intend to increase Eagle Fordserving processing capacity by over 1 Bcfe/d, gas pipeline total gathering system capacity by 1.35 Bcfe/d, NGL pipe capacity by 75,000 Bbls/d, and Page 12 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal fractionation capacity by 98,500 Bbls/d. The JV partners have already built 34 miles of 24” gas gathering pipeline in 2010 connecting northern Webb, Dimmit, La Salle, and McMullen counties to the existing Kinder line into Houston. This current gathering system plus a proposed extension will have capacity of 350 MMcfe/d. Additionally, the two companies are building 111 miles of new 24”+ gathering pipe, plus 74 miles of crossover pipe connecting Kinder Morgan’s Index 50 and Index 127 to Formosa. Existing producer contracts are in place with Petrohawk, Abraxas, Pioneer, Riley, SM Energy, Chesapeake, Anadarko and others. The JV partners will also build a new 12” NGL pipeline from Houston Central Complex to Markham NGL Storage and Formosa’s Point Comfort Complex with 75,000 Bbls/d transport capacity and will expand fractionation capacity at Houston Central Complex from 22,000 Bbls/d to 44,000 Bbls/d by 4Q11. Figure 30: Kinder Morgan/Copano Infrastructure Network Eagle Ford Figure 31: Enterprise Eagle Ford Infrastructure Source: Enterprise Products, March 2011 • NuStar/TexStar – In April 2011, NuStar Logistics and TexStar Midstream Services announced an initiative to develop a new pipeline system to transport crude and condensate to Corpus Christi. TexStar will build the 12” line, which will run 65 miles and have 120 Bopd capacity, providing access to Atascosa, Frio, La Salle, McMullen, and Live Oak counties. In addition, NuStar will build a new storage facility, with expected project completion in 2Q12. • Targa Resources Partners LP, in partnership with DVN and SM, owns Gulf Coast Fractionators. Together, the group is planning to expand capacity on one of its NGL fractionation facilities at Mont Belvieu by 42% to 145,000 Bbls/d. Source: Copano Energy • Enterprise – Enterprise has rapidly expanded its presence in the Eagle Ford since 2009 with the Maverick Loop and White Kitchen Lateral projects. On the horizon, the Company is adding a new 30”/36” gathering pipeline down the fairway of the play, a new 600 MMcf/d Cryogenic Gas Processing facility, a new 127-mile NGL pipeline to Mont Belvieu (90-210 Mbo/d capacity), and a new 75 Mbo/d NGL Fractionator at Mont Belvieu. Figure 31 is a map of Enterprise’s current gas/NGL gathering and processing system with planned future additions. • Energy Transfer Partners LP – ETP completed its Dos Hermanas pipeline in late 2010/early 2011, providing 400 MMcfe/d capacity. The line originates in northwest Webb County and connects to the Company’s Houston Pipeline in eastern Webb. Further, ETP will also construct the Chisholm Pipeline spanning from DeWitt County to the Company’s LaGrange processing plant. Chisholm’s eventual capacity is expected to reach 300 MMcfe/d. • Plains All American Pipeline LP is building a 130-mile crude oil and condensate pipeline, a marine terminal facility, and 1.5 MMBbls of storage capacity to service increasing Eagle Ford volumes. The project is slated to come online 4Q12 and will cost $330MM. The project will have 300 MBopd takeaway capacity, CHK has committed to a long-term throughput agreement. • Valero – 3-Rivers refinery is increasing processing capacity from 30 MBbl/d of Eagle Ford crude in 1Q11 and to 40 MBbl/d in June and 60 MBbl/d by the end of the year. Page 13 of 33 Howard Weil Eagle Ford Operator Index Anadarko Petroleum Corporation............................................................. 22 BP plc ...................................................................................................... 28 Cabot Oil & Gas ....................................................................................... 27 Carrizo Oil and Gas Corporation.............................................................. 29 Chesapeake Energy Corporation............................................................. 16 Comstock Resources, Inc. ....................................................................... 29 ConocoPhillips ......................................................................................... 21 El Paso E&P ............................................................................................ 23 EOG Resources, Inc. ............................................................................... 15 ExxonMobil Corporation........................................................................... 31 Goodrich Petroleum Corporation ............................................................. 28 Marathon Oil Corporation......................................................................... 31 Murphy Oil Corporation ............................................................................ 20 Newfield Exploration Company ................................................................ 18 Penn Virginia Corporation ........................................................................ 30 Petrohawk Energy Corporation ................................................................ 17 PetroQuest Energy, Inc............................................................................ 30 Pioneer Natural Resources Co. ............................................................... 24 Plains Exploration & Production Company............................................... 27 Rosetta Resources, Inc............................................................................ 26 Royal Dutch Shell Plc .............................................................................. 31 SM Energy Company ............................................................................... 19 Swift Energy Company ............................................................................ 25 Page 14 of 33 June 1, 2011 Eagle Ford Shale –Not All Areas are Created Equal EOG Resources, Inc. _____________ EOG Operated Eagle Ford Wells, Through 2/11 Operations: In 2011, we expect EOG will run an 18 rig program, focusing its drilling operations in the Oil Window where the Company achieves rates of return between 95% and 140%. EOG has defined two distinct areas of operations: the Eagle Ford East and the Eagle Ford West. In the Company’s Eastern acreage, wells target both the upper and lower Eagle Ford, which provide high quality, thick pay zones. EOG has achieved Eastern IP rates of between 800 and 1,500 Bbl/d, plus rich gas volumes, and per well EURs of 460 MBoe. In the West, EOG’s wells target the lower Eagle Ford formation and utilize longer laterals to maximize rates and recoveries. Western IP rates range between 600 Bbl/d and 800 Bbl/d, plus rich gas volumes, and per well EURs are expected to be 430 MBoe. Source: HPDI, Howard Weil EOG Operated Eagle Rigs, Active 5/4/11 County GONZALES KARNES LA SALLE WILSON Hz Rigs 10 6 2 2 EOG estimates that its net play potential is 900 MMBoe and typical well volumes consist of 77% oil, 12% gas and 11% NGLs. EOG Well Results Source: SmithSTATS Despite a somewhat turbulent entry into the Eagle Ford, well results continue to outperform and have become the focal point in the Company’s asset portfolio. EOG has built a premier Eagle Ford acreage position, focusing leasing efforts on the volatile Oil Window, which exhibits over-pressured characteristics that help increase flow rates and recoveries. In total, EOG maintains a 595,000 net acre position, the bulk of which (520,000 net acres) lies in the Oil Window. EOG also maintains 26,000 net acres in the Wet Gas Window and 49,000 net acres in the Dry Gas window. EOG Eagle Ford Acreage Source: EOG Resources Strategic Initiatives: While bottlenecks relating to proppant availability and crude oil takeaway capacity remain, EOG has taken actions to mitigate the impact on future production. First, EOG has signaled that the Company will increase its vertical integration by incorporating self sourced fracs. While this move will make EOG less susceptible to the tight services environment, EOG expects the initiative will also generate long-term cost savings by reducing well costs by ~$1MM. Second, to address takeaway capacity, the Company has entered into midstream agreements, with infrastructure expected to be in place by mid 2012. In the interim, EOG will utilize rail car transportation. Source: EOG Resources Page 15 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal Chesapeake Energy _____________ CHK Operated Eagle Ford Wells, Through 2/11 Operations: In 2H11, CHK intends to accelerate development of its Eagle Ford acreage and expects to run 31 rigs by year end 2011. As of April 2011, CHK had 17 operated rigs in the play. Looking ahead to 2012, CHK expects to further accelerate operations, planning to exit the year with 40 operated rigs. Results to date have been encouraging, as CHK has achieved peak IP rates of 900 Boe/d and 30-day average rates of 700 Boe/d. CHK’s average per well EUR is ~595 MBoe. Similar to APC, CHK well costs are approximately $5.5 million. CHK Estimated Economic Returns Source: HPDI, Howard Weil CHK Operated Eagle Ford Rigs, Active 5/4/11 County DIMMIT LA SALLE MCMULLEN WEBB ZAVALA Hz Rigs 5 7 4 1 1 Source: Chesapeake Energy Source: SmithSTATS Aiming to transition from gas to liquids, CHK began leasing in the Eagle Ford in August 2009 and quickly amassed a 625,000 net acre position. CHK focused its leasehold acquisition efforts on the oil and wet gas windows of the play, in areas that CHK believes to have the optimal combination of thermal maturity and permeability. Post its joint venture transaction with CNOOC, CHK presently maintains the second largest acreage position in the play with 450,000 net acres. CHK Eagle Ford Acreage Joint Venture Transaction: On October 10, 2010, CHK announced that it had entered into a $2.16 billion joint venture transaction (JV) with CNOOC for 200,000 net acres. The purchase price included $1.08 billion in cash and $1.08 billion in the form of a carry, which is expected to be exhausted by year end 2012. On a discounted basis, the JV transaction implies a $10,300 per acre value. The JV assets are located in Webb, Dimmit, La Salle, Frio, and McMullen counties. Going forward, CNOOC will have the right to acquire its 33.3% share of any additional acreage or infrastructure associated with the Eagle Ford assets. The JV will provide the capital required to accelerate CHK’s Eagle Ford program. Source: Chesapeake Energy Page 16 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal Petrohawk Energy _______________ HK Operated Eagle Ford Wells, Through 2/11 year. Production results from HK’s 35 wells drilled imply 70% liquids. Based on strip pricing as of April 2011, the Company estimates ~$27 MM/well NPV and is moving from 8 rigs currently to 10 rigs in 2H11. Well costs are running $8.5 MM/well currently and without innovation to well and completion design, we think there may be pressure from cost inflation. Hawkville – the location where HK drilled its first Eagle Ford well, the Company maintains 224,000 net acres at Hawkville (La Salle and McMullen counties). While not as prolific as Black Hawk, economic returns are very good in this commodity environment. Roughly 50% of the acreage is Dry Gas and 50% is Wet Gas/Condensate. The Company has superior returns in the more condensate rich areas. Current well costs are $7.5 MM with 5,500’ laterals, and the Company is running 5 rigs. Source: HPDI, Howard Weil Hawkville Acreage and Avg. Liquids Yield HK-Operated Eagle Ford Rigs, Active 5/4/11 County DEWITT LA SALLE MCMULLEN Hz Rigs 9 4 1 Source: SmithSTATS Petrohawk announced the first commercial success in the Eagle Ford Shale at Hawkville in late 2008, and since then, the Company has been a technical leader in the play, developing new technology to advance the industry along the new play learning curve. The Company maintains 3 significant acreage positions: Petrohawk Eagle Ford Acreage Source: Petrohawk presentation Black Hawk – located primarily in DeWitt County, HK’s ~60,000 net acres at Black Hawk boasts some of the best drilling results and implied economics in the play to date. We view this acreage as the core of the Eagle Ford. Newly announced type curves suggest 6.4 Bcfe EURs with over one-third produced in the first Source: Petrohawk presentation Red Hawk – still in the science phase, HK has not yet figured out how to unlock the returns at Red Hawk. Located in Zavala County in the Oil Window, the Company has had mixed results from its first couple of wells and is currently flowing back a third and fourth. If we assume current well costs of $5MM and 200 MBo EURs, the acreage is borderline economic – we currently give no value for HK’s 50,000 net acres at Red Hawk in our Company valuation and is not a focus area for the company. HK continues to experiment with drilling and completion design and technology to further maximize results and control costs. The Company is using hybrid frac technology vs. slickwater to enhance recoveries, with good success. Further, working with Schlumberger, HK is now employing HiWAY fracs on a number of new wells, with results showing a ~30% increase in yield and ~40% increase in pressure. Page 17 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal Newfield Exploration _____________ NFX Operated Eagle Ford Wells, Through 2/11 Source: HPDI, Howard Weil NFX Operated Eagle Ford Rigs, Active 5/4/11 County DIMMIT Hz Rigs 3 Source: SmithSTATS Initial Assessment: On January 11, 2011, NFX provided an initial assessment of its Eagle Ford acreage, which is located primarily in Maverick and Dimmit counties. NFX drilled eleven wells which achieved initial IP rates of between 400 and 900 Boe/d and an average 30-day rate of 400 Boe/d. EURs are expected to be between 200 and 400 Mboe per well. Well costs typically range $6-7MM. Operations: Due to hunting season restrictions, drilling and completion activities were suspended from October 2010 to February 2011. Operations have since resumed and NFX will continue its Eagle Ford assessment program utilizing 2 to 3 rigs. In its 1Q11 conference call, NFX noted that it has a dedicated frac crew working to complete an inventory of ~11 wells. Recent wells were drilled with lateral lengths of 5,000 ft. and were drilled and cased in an average of less than 10 days. Efficiency gains have reduced drill and casing costs to less than $2 million per well, however, completion services average between $4.5 and $5.0 million per well. 2011 capital spending in the Eagle Ford is expected to be $250 million and NFX will focus on optimizing completions to increase production rates and EURs. The Eagle Ford represents a relatively new play in NFX’s portfolio and one that we expect to learn more about in the coming months, as the Company continues to test its 335,000 net acre position. NFX Eagle Ford Acreage Source: Newfield Exploration Page 18 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal SM Energy ______________________ SM Operated Eagle Ford Wells, Through 2/11 Source: HPDI, Howard Weil SM Operated Eagle Ford Rigs, Active 5/4/11 County WEBB Hz Rigs 3 Source: SmithSTATS SM has a 250,000 net acre position in the Eagle Ford, which makes the Company the most leveraged public company to the play on an Acreage to Enterprise Value basis. SM’s acreage is split between the Company’s wholly-owned 165,000 net acres (97% W.I./76% N.R.I.) and the roughly 85,000 net acres (27% W.I./ 75% N.R.I.) that SM has operated by Anadarko. SM ended 2010 with 207 BCFE of proved reserves from the Eagle Ford and ended 1Q11 with ~1/3rd of total Company production from the Eagle Ford (versus only 7% as of 1Q10). SM Eagle Ford Acreage Source: SM Energy presentation Operated Acreage – largely spread across Webb and La Salle counties in the Condensate Window of the play. Roughly 10-15% of SM’s total acreage position falls in the Dry Gas Window, but the Company is holding off on exploiting this acreage until gas prices improve. During 1Q11, SM produced 91.6 MMcfe/d from its operated Eagle Ford acreage. The Company is currently running 3 rigs on this acreage, with plans to add a fourth rig during 2Q11. SM hopes to increase the number of operated Eagle Ford rigs to 6 by yearend in order to drill 80 gross wells for 2011. The rigs are currently directed to the more liquids-rich regions of SM’s operated acreage, and high Btu gas (NGLs) provide pricing uplift in the current commodity environment. SM’s average operated well cost is $6.57MM, yields an average IP rate of 4 – 8 MMcfe/d for a gross EUR of 3 – 6 Bcfe. SM has secured equipment and services for its operated Eagle Ford acreage through the end of the year. Takeaway Capacity – SM has recently entered into agreements that will expand the takeaway capacity from its operated acreage to 190 MMcf/d by 2H13 and 470 MMcf/d by 2H14. Currently, SM has 25 – 30 MMcfe/d choked back on its operated acreage due in part to pipeline issues in the wet gas portions of its acreage and trucking capacity constraints in the oily areas. Takeaway capacity will likely be restricted to below 100 MMcfe/d until June 1, but capacity should increase to 150 MMcfe/d by July 1. Rosetta has also been having similar takeaway issues from its nearby Gates Ranch acreage. Non-Op JV Acreage – spread across Maverick, Dimmit, LaSalle and Webb counties in the Oil and Condensate Windows of the play. SM has a 27% working interest in 310,000 gross acres as part of an APC-operated JV. There are currently 9 rigs running on the acreage, and Anadarko plans to add a tenth during 2Q11. Anadarko recently announced a $1.55B JV for its portion of the shared acreage with a subsidiary of the Korean National Oil Company (KNOC), implying a $17,600/acre value. Potential Divestiture – SM is interested in monetizing or partnering for a portion of its Eagle Ford position in order to lock in returns from the play. The largest portion of this acreage would come from SM’s JV acreage, so the Company would have more direct control over its capital allocation to the play. The Company estimates that the southern portion of its acreage in the Wet Gas Window of the Eagle Ford has returns equal to that of the oilier areas to the north included in its JV. This is due to higher volumes and pressures in the Wet Gas Window of the play partially offsetting the higher margins of the Oil Window. Page 19 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal Murphy Oil ______________________ MUR Operated Eagle Ford Wells, Through 2/11 Source: HPDI, Howard Weil MUR Operated Eagle Ford Rigs, Active 5/4/11 County DIMMIT KARNES MCMULLEN Hz Rigs 1 2 1 Source: SmithSTATS An early entrant into the play, Murphy currently has ~220,000 net acres in South Texas that are prospective for the Eagle Ford and continues to search for more. The Company’s current acreage is predominantly spread across Karnes, Atascosa, McMullen, La Salle and Dimmit counties. MUR’s acreage is prospective for all three hydrocarbon windows in the Eagle Ford and is bucketed into four fields—Karnes, Tilden, Catarina and Nueces. MUR Eagle Ford Acreage crews to reduce its backlog. The crew completed 6 wells during 1Q11 and is currently averaging 3-5 completions per month. Murphy estimates its average drilling cost is $3.5 – 4MM per well with completion costs running $4 – 5MM. The Company estimates 911 Mboe/d production from the Eagle Ford by YE11, although takeaway capacity may stagger that growth temporarily. Karnes – Murphy’s Karnes Field is named for the county in which the vast majority of the field’s acreage resides (with the small residual spread between Wilson and Bee Counties). Karnes Field is MUR’s only sanctioned project in the Eagle Ford currently. The Company holds 14,400 net acres (19,200 acres with a 75% W.I) or 240 drilling locations on 80-acre spacing. The acreage in Karnes is prospective for the Eagle Ford’s Condensate Window, and the Company estimates EURs of 580 MBoe with an estimated 86% liquids. Recent production results have consistently outperformed the current type curve, and the Company believes restricting flow rates could drive higher EURs. MUR could produce 4,000 Boepd without takeaway curtailments, as of May 2011. The Company estimates it can reach 4,500 Boepd production by end 2011 with success in ameliorating its takeaway issues. Tilden – Similar to Karnes Field, MUR’s Tilden Field is prospective for the Eagle Ford’s Condensate Window. At Tilden, Murphy has ~73,400 net acres (78,900 gross with a 93% W.I.) or 985 drilling locations on 80-acre spacing across Atacosa, McMullen and eastern LaSalle Counties. Like Karnes Field, the Company’s EUR is 580 MBoe, also with an estimated ~86% liquids-weighting. The Company intends to begin production in August 2011. Catarina – MUR’s Catarina Field is located entirely in Dimmit County and consists of 46,200 acres (100% W.I.) prospective for the Eagle Ford’s Oil and Condensate Windows. The Catarina Field has a drilling inventory of 580 locations on 80-acre spacing. As of its Analyst Meeting in May 2011, MUR had drilled 5 wells at Catarina, 3 of which had been completed. Murphy uses an EUR of 355 MBoe for the Field, ~59% of which is liquids. Source: Murphy presentation MUR currently has 4 operated rigs running in the Eagle Ford and plans to ramp up to 8 rigs this year. As of its May 10 Analyst Day, the Company had drilled 25 horizontal wells in the play with 15 online and another 10 WOC. MUR employs 1.5 dedicated frac Nueces – The Company’s Neuces Field is largely prospective for the Eagle Ford’s Dry Gas Window, and the Company is only drilling to hold acreage. The Field consists of ~86,000 net acres (92% W.I.). Murphy has drilled 6 wells at Neuces, completing 5 of them. Neuces is split between the southern portions of LaSalle and McMullen counties. Page 20 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal ConocoPhillips __________________ COP Operated Eagle Ford Wells, Through 2/11 Source: HPDI, Howard Weil COP Operated Eagle Ford Rigs, Active 5/4/11 County KARNES LIVE OAK Hz Rigs 7 5 COP drilled 41 wells in the Eagle Ford in 2010, a combination of development drilling and drilling to delineate the geographic extent and resource potential of its acreage. As of the Company’s 1Q11 Earnings Call, COP was producing ~20 Mboe/d from 50+ net wells with ~5 MBoe/d curtailed. The Company has 3 dedicated frac crews and 13 operated rigs, up from 11 rigs during 4Q10. COP plans to drill ~144 wells in the Eagle Ford in 2011 with a capital budget of $1.4 billion. During 2011, COP expects to average ~30 MBoe/d with a nearly 75% liquids weighting. Further, the Company expects to ramp up production to ~65 MBoe/d over the next couple of years as COP builds out the pipe infrastructure to provide sufficient takeaway capacity. COP’s wells-to-date have outperformed company expectations, with high IP rates and a 71% liquids-weighting during 1Q11. During 2010, these wells yielded a cash margin of $45/Bbl, which compares favorably versus the $31/Bbl average for the rest of COP’s liquids-rich U.S. assets and is twice the average of the rest of COP’s global portfolio. Source: SmithSTATS As an early mover in the Eagle Ford through the acquisition of Burlington in ‘06, COP has a position of ~240,000 net acres at a cost of ~$350/acre. With the core of COP’s acreage in the play’s liquids fairway, the Company has seen recent offers for comparable acreage of ~$14,000/acre. COP’s acreage is predominantly located in the Eagle Ford’s condensate window, stretching from Northeast McMullen County, through Karnes, De Witt, Lavaca, Colorado and Fayette Counties and into Northwestern Austin County. COP Initial Eagle Ford Well Results COP Eagle Ford Acreage Source: Conoco presentation Source: Conoco presentation Page 21 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal Anadarko Petroleum _____________ APC Operated Eagle Ford Wells, Through 2/11 Operations: In 2011, APC intends to operate a 10+ rig program and aims to drill over 200 wells. To date, APC has achieved IP rates of ~1,000 Boe/d and average EURs of 450+ MBoe. Relatively low well costs of between $5.0 and $5.5 million further enhance returns, allowing APC to achieve rates of return in excess of 100%. Hydrocarbon volumes consist of 46% crude, 27% NGL and 27% gas. Differentiation: In addition to solid well results and drilling efficiencies, APC has secured dedicated service provider agreements and has the necessary infrastructure in place, allowing APC to efficiently and effectively develop its acreage and bring production volumes to sales. APC Drilling Efficiency Source: HPDI, Howard Weil APC Operated Eagle Ford Rigs, Active 5/4/11 County DIMMIT MAVERICK WEBB Hz Rigs 6 1 2 Source: SmithSTATS Often considered a premier independent offshore E&P operator, APC’s onshore US asset base provides the Company with tremendous growth opportunities. Specifically, in the Eagle Ford, APC maintains a 200,000 net acre position, concentrated primarily in the Oil and Condensate-rich Window of southern Maverick, Dimmit and northern Webb counties. APC Eagle Ford Acreage Source: James K. Dodson Company Joint Venture Transaction: Highlighting the significant potential of the Company’s acreage position is the recent $1.6 billion joint venture (JV) transaction with Korea National Oil Company (KNOC). On February 21, 2011, APC announced that KNOC would invest $1.6 billion to earn 80,000 net Eagle Ford acres and 16,000 net Pearsall acres. The investment would be made entirely in the form of a carry, in which KNOC will fund 100% of the capital costs for the remainder of 2011 and 90% of costs thereafter, until the carry is exhausted, which we expect to occur prior to year end 2013. Similar to CHK’s JV with CNOOC, we continue to see interest in Eagle Ford assets by foreign oil and gas companies. APC’s JV with KNOC implies a discounted value of ~$17,600 per Eagle Ford, which to date marks the highest per acre valuation in the play. Source: Anadarko presentation Page 22 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal El Paso E&P ____________________ EP Operated Eagle Ford Wells, Through 2/11 Ford position, and EP has moved into development mode running 3-4 rigs, testing 80-acre downspacing (on 120s currently), and building out infrastructure. EP Drilling Results to Date Source: El Paso presentation Source: HPDI, Howard Weil EP Operated Eagle Ford Rigs, Active 5/4/11 County LA SALLE Hz Rigs 3 Source: SmithSTATS EP’s ~170,000 net acres in the Eagle Ford span geographically from the Oil Window in Frio and Atascosa counties to the north down to the Dry Gas Window in Webb County, with an estimated 60% of the acreage in liquids-rich areas. The Company also has a significant position in the Condensate Window mainly in central La Salle County. As of early May 2011, EP had completed 26 wells with another 11 wells drilled and WOC. The Company estimates it has a total of ~1,000 drillable locations in the play. EP Acreage Map EP is now beginning to test its acreage to the north and south of its central La Salle Core position. To date, the Company has drilled pilot wells in Frio and Atascosa counties and continues to focus on assessing the acreage at this time. On its more southern gassy Eagle Ford acreage, EP is drilling to hold its position and retain the flexibility to turn on the gas if commodity pricing improves. In terms of drilling design, EP typically uses ~5,000’ laterals with 14-18 frac stages. The Company utilizes wellbore steering technology to help keep the lateral in zone and has concentrated on improving drilling efficiency and keeping drilling days to a minimum. A typical frac includes 350,000-380,000 lbs of proppant per stage using resin-coated sand in the higher reservoir pressure locations and white sand for other locations. EP Well Design Source: El Paso presentation From its central La Salle County acreage, El Paso is generating high 1,350 Btu gas with wells typically coming online around 1,000 Boepd with an estimated 75% of recoverable reserves coming from oil. EP has drilled 34 wells and completed 24 with 12 wells producing from this region. This acreage represents the most derisked portion of the Company’s Eagle Source: El Paso presentation EP recently completed due diligence on a possible JV transaction in the Eagle Ford after receiving interest from multiple parties, but the Company has decided to develop the acreage alone to retain the economic returns and control over the pace of the development program. Page 23 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal Pioneer Natural Resources ________ PXD Operated Eagle Ford Wells, Though 2/11 including $266MM upfront cash and an $879MM drilling carry for 45% of its 212,000 net acres in the play. The Company is spending $110MM this year net of the JV drilling carry. PXD continues to operate the JV acreage, running 9 rigs currently and going to 16 in 2013. Current well costs are $7-8MM. At the end of 1Q11, PXD had drilled 50 wells and completed 32, with 24 wells producing. The Company’s typical well design includes a 5,500’ lateral and 15 frac stages. PXD uses mainly ceramic but is experimenting with white sand in regions where the reservoir is shallower and has less pressure. The Company successfully moved from slickwater to hybrid fracs pumping ~4MM lbs of proppant and continues to work to find optimal cluster spacing. In the future, PXD will likely test channel fracs. PXD Standard Well Design Source: HPDI, Howard Weil PXD Operated Eagle Ford Rigs, Active 5/4/11 County DEWITT KARNES LIVE OAK MCMULLEN Hz Rigs 4 2 1 1 Source: SmithSTATS PXD was an early entrant into the Eagle Ford play, as the Company originally targeted the Edwards formation. Pioneer’s acreage lies primarily in the Condensate Window running northeast from McMullen to DeWitt and Gonzales counties. The Company has 24 MMBoe of proved reserves from the play with an estimated 700 MMBoe of resource potential and ~2,000 drilling locations. Only ~20% of the Company’s acreage is located in the Dry Gas Window with the remaining 80% in the Condensate Window with varying levels of liquids as shown in the following graphic. PXD Eagle Acreage Breakdown Source: Pioneer presentation PXD is currently building out midstream infrastructure with its JV partner, with 5 Central Gathering Plants (CGPs) currently completed and 7 more planned by 2013. Additionally, the Company intends to build 749 miles of gathering pipe around its acreage. PXD’s estimated midstream capital commitment is $350MM through 2013. PXD has also made strides to vertically integrate, building out its own frac crews to decrease the reliance on third party services. The Company has 1 company-owned frac fleet in service currently with a second scheduled to come online in 4Q11. PXD estimates ~$2MM savings per well, and each frac fleet will pay out in ~12 months (~$45MM capital cost). Owning the frac fleets allows PXD to continue to execute its program without being entirely beholden to the services companies. Source: Pioneer presentation Pioneer consummated a JV with Reliance Industries of India in June 2010, receiving over $10,000/acre Page 24 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal Swift Energy ____________________ SFY Operated Eagle Ford Wells, Through 2/11 Source: HPDI, Howard Weil SFY Operated Eagle Ford Rigs, Active 5/4/11 County MCMULLEN Hz Rigs 4 Source: SmithSTATS Swift Energy has 79,000 acres are spread across McMullen (~53,000), La Salle (~14,000), Webb (~8,000), and Zavala (~4,000) counties. The Company’s legacy acreage was originally acquired to target the Olmos formation, and Swift has acreage prospective for the Oil, Condensate, and Dry Gas Windows. SFY Eagle Ford Hydrocarbon Mix Source: Swift Energy presentation Oil Window – Swift has ~24,000 net acres that target the oily portion of the play - ~4,000 in Zavala County and ~20,000 in McMullen County - providing the Company with ~300 drilling locations (assuming 80acre spacing) and an estimated 61 – 92 MMBoe of unrisked resource potential. High-GOR Oil Window – Swift has another ~20,000 net acres - ~6,000 in McMullen County and ~14,000 in LaSalle County - targeting the high Gas-Oil Ratio (GOR) Oil Window of the Eagle Ford. The 6,000 net acres in McMullen County prospective for the high GOR oil window are from a JV that Swift has with another operator, Petrohawk. This JV also includes 7,000 acres prospective for the Eagle Ford’s Dry Gas Window. In total, Swift’s interest in the JV provides the Company with ~162 drilling locations and 0.6 – 1.1. Tcfe of net unrisked resource potential. Apart from the JV, Swift has 14,000 high GOR Oil Window acres in LaSalle County that encompass the Company’s Artesia wells and provide the Company with ~175 drilling locations and 44 – 66 MMBoe of total net unrisked resource potential. Dry Gas Window – Away from the aforementioned JV, Swift has ~28,000 operated Eagle Ford acres in the Dry Gas Window. Roughly 20,000 of these acres are located in southern McMullen County and offer Swift ~250 drilling locations and 1.0 – 1.8 Tcfe of net unrisked resource potential. The other 8,000 acres are located in Webb County and encompass Swift’s Fasken Ranch leases, which could provide the Company with another ~100 drilling locations and 0.4 – 0.7 Tcfe of total net unrisked resources. Future Development Plans – From 2011 – 2013, Swift plans to drill ~95 Eagle Ford wells, including 26 in the Oil Window, 43 in the high GOR Oil Window and 26 in the Dry Gas Window. On March 8th, Swift entered into an agreement with Southcross Energy to construct a new pipeline to Swift’s McMullen County acreage. Swift expects the pipeline to provide the Company with up to 90 MMcfe/d firm capacity starting in 2H11. Swift does not anticipate having any takeaway capacity issues during the next several years. Extending Laterals – Originally, Swift was using 4,000’ laterals for its South Texas wells with approximately 12 frac stages spaced 300’ apart at a total well cost of ~$7MM. Using this model, each liquids-rich location offered an estimated resource potential of greater than 250 MBoe and each dry gas location offered upwards of 5 Bcfe of resource potential. However, Swift has determined that the Company can further optimize the economics of its Eagle Ford wells by employing 6,000’ laterals. While the 6,000’ lateral wells cost closer to $9MM, the 6,000’ model employs 17 frac stages at 350’ spacing and returns greater than 350 MBoe for each liquidsrich wells and upwards of 7 Bcfe for each dry gas well, thus offering a greater rate of return. Page 25 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal Rosetta Resources _______________ ROSE Operated Eagle Ford Wells, Through 2/11 Outside of Gates Ranch, ROSE’s acreage, which is largely untested, includes blocks in central Dimmit County, Gonzales County, and northeast La Salle County. We think the untested regions look to be in good zip codes, and could drive valuations higher for the Company as they are derisked/delineated. ROSE recently announced that it is adding a 3rd Eagle Ford rig to drill pilot wells on untested acreage this year, and results should come in 2H11. ROSE Acreage Breakdown Source: HPDI, Howard Weil ROSE Operated Eagle Ford Rigs, Active 5/4/11 County WEBB Hz Rigs 2 Source: SmithSTATS ROSE has ~65,000 net acres in 6 different Eagle Ford regions. The Company has concentrated its drilling to date in northern Webb County at Gates Ranch where it has ~26,500 net acres. Results from Gates Ranch have been some of the best in the play to date with a post-processing EUR of 7.2 Bcfe and current well costs of $7.5-8.5MM. Further, drilling results are coming in ahead of the Company’s type curve, and we would not be surprised to see the EUR move higher in the coming months. Further, ROSE will be testing downspacing in 2H11. The Company is scheduled to have 58 wells drilled by YE 2011, which represents ~25% of its Gates Ranch locations at current spacing assumptions. Gates Ranch Well Results Source: Rosetta presentation Takeaway capacity has become an issue at Gates Ranch and other northern Webb County locations as drilling has accelerated rapidly (120 MMcfe/d in May 2011 after only 18 months). ROSE has faced curtailments even with firm takeaway contracted as production growth has exceeded expectations, and the Company continues to try to increase capacity through any means available. In addition to pipe capacity, oil trucking capacity is also a pressure point currently in South Texas. To mitigate potential disruptions, ROSE has developed a project to move condensate by pipe to a truck terminal in Catarina, Texas, and is also looking at other potential transportation options including rail and barge. Moving forward, ROSE continues to concentrate on drilling efficiency with recent Gates Ranch wells averaging 15 days from spud to rig release. The Company is beginning to use pad drilling which shows positive initial results, having completed a 3well pad in only 8 days. On the completion side, the Company is pumping 4MM lbs of proppant per well and thinks pad drilling may reduce costs by $500,000/well. We think the Company has proven to be one of the better operators in the play so far, and we would not be surprised to see ROSE generate similarly positive value from its untested positions. Source: Rosetta presentation Page 26 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal Cabot Oil & Gas _________________ Plains Exploration ________________ COG Operated Eagle Ford Wells, Through 2/11 PXP Operated Eagle Ford Wells, Through 2/11 Source: HPDI, Howard Weil Source: HPDI, Howard Weil COG Operated Eagle Ford Rigs, Active 5/4/11 PXP Operated Eagle Ford Rigs, Active 5/4/11 County FRIO County KARNES Hz Rigs 1 Hz Rigs 5 Source: SmithSTATS Source: SmithSTATS The Eagle Ford will serve as the new core of COG’s Southern operating division. COG currently maintains approximately 60,000 net acres in the oil window of the Eagle Ford, with acreage concentrated in Zavala, Frio, La Salle and Atascosa counties. PXP entered the Eagle Ford play in October 2010, paying $578MM to acquire 60,000 net acres in Karnes County from private operator Dan Hughes. Roughly 20,000 net acres of the acquisition are within a joint operating area with EOG. The Company inherited 2 operated rigs and has ramped up to 5 operated rigs, a quick acceleration into the play. PXP has announced a couple of good wells, and we expect a slew of additional results in the next couple quarters. We think the acreage lies within the Core liquids-rich area of the Eagle Ford and expect good well results from the Company. This asset has quickly become a major focal point for PXP as the Company looks to grow its onshore portfolio. COG Eagle Ford Acreage Source: Cabot Oil & Gas Operations: COG’s activity to date has focused on opportunities in the Company’s Buckhorn project, located in southern Frio and northern La Salle Counties. To date, COG has drilled 6 operated wells which have achieved inconsistent and somewhat disappointing IPs that have ranged from 345 Boe/d to 1,042 Boe/d. COG estimates per well EUR’s of between 375 and 600 MBoe. In 2011, COG aims to drill between 25 and 30 net wells, at an average cost of $7.0 to $8.5 million per well. COG estimates its resource potential in the Eagle Ford to be between 150 MMBoe and 300 MMBoe. The Company has three additional wells in its Buckhorn acreage awaiting completion and three additional non-operated wells that have been drilled in the 18,000 net acre AMI with EOG. The Eagle Ford formation is found 9,500’ to 11,500’ deep on PXP’s acreage, which is proximate to EOG, MUR, and COP. While it is still early and we do not have a lot of data, PXP estimates 170 MMBoe of resource potential and 480 MBoe EURs with ~$7MM per well costs. If things go according to plan, the Company could be at 10 Mboe/d by year end and up to ~15 Mboe/d in 2012. However, the Company’s WOC backlog has grown quickly as well, standing at 18 wells WOC or waiting connection in early May, and we would like to see the Company move to secure completions in the future. Page 27 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal Goodrich Petroleum ______________ BP plc __________________________ GDP Operated Eagle Ford Wells, Through 2/11 BP/Lewis Operated Eagle Ford Wells, Through 2/11 Source: HPDI, Howard Weil Source: HPDI, Howard Weil GDP Operated Eagle Ford Rigs, Active 5/4/11 County LA SALLE Hz Rigs 2 Source: SmithSTATS Goodrich acquired Blackbrush’s acreage in April 2010 for $1,675/acre. The acreage is located roughly 50% in northern La Salle County and 50% in southern Frio County. To date, GDP has announced 9 Eagle Ford well results. The results from the southern portion of the Company’s acreage have been more consistent coming on 600-1,000 Bopd, and very oily. To the north, the Company has had mixed but improving results on its first three wells. After the results to date from the lower half of its acreage, we expect the Company to move into development mode and the ~200 locations should be enough to keep a couple of rigs running full-steam in the near-term. We give minimal credit currently for the 50% of GDP’s acreage in Frio County and view this as an upside option if the Company cracks the code. GDP Eagle Ford Acreage BP/Lewis Operated Eagle Ford Rigs, Active 5/4/11 County LA SALLE WEBB Hz Rigs 1 7 Source: SmithSTATS BP entered the Eagle Ford in March 2010 by forming a JV with privately-held Lewis Petroleum. In the deal, BP acquired a 50% working interest in 80,000 acres spread largely among Webb County and southern Dimmit and LaSalle Counties, for $160 million or ~$4,000 – 4,500 per acre. While details for the acreage are scarce, the Eagle Ford interest represents ~5 Tcf of unrisked resource potential for BP. At the time of the deal, Lewis was only operating a single rig, but the JV ended 2010 with 4+ rigs drilling the acreage and has now expanded to 8, with the bulk of the activity currently focused in Webb County. Historically, Lewis has been in the region for 20 years, primarily targeting the Olmos formation. At the time the two companies entered into the JV, Lewis had filed for more lease permits in 2010—26—than any other company. In 2002, Lewis drilled and completed the first well in the Eagle Ford formation. The southern portions of the JV acreage are prospective for the Dry Gas Window of the play, while the northern areas fall in the Condensate Window and are prospective for a mix of wet and dry gas. Source: Goodrich Petroleum presentation Page 28 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal Carrizo Oil and Gas ______________ Comstock Resources _____________ CRZO Operated Eagle Ford Wells, Through 2/11 CRK Operated Eagle Ford Wells, Through 2/11 Source: HPDI, Howard Weil Source: HPDI, Howard Weil CRZO Operated Eagle Ford Rigs, Active 5/4/11 CRK Operated Eagle Ford Rigs, Active 5/4/11 County LA SALLE County MCMULLEN Hz Rigs 1 Hz Rigs 1 Source: SmithSTATS Source: SmithSTATS Carrizo’s Eagle Ford acreage is primarily located in La Salle County, and after the Company’s recent addition of 8,000 acres, CRZO now holds a total of ~28,000 net acres. Results to date have been positive with average 24-hr IP rates ~1,000 Boepd with high liquids content, and it looks like CRZO has leased in a sweet spot. CRZO is drilling 5,000’ lateral wells with 18 frac stages for $6-7MM and thinks the average well will produce 70% condensate and 30% wet gas. The Company is adding a 2nd rig in June 2011 and a third in December to ramp up production. CRK has 18,000 net acres in the Eagle Ford play, with blocks in Atascosa, McMullen, and Karnes counties. The Company has released 7 wells with improving results recently. We are most encouraged by the potential of the ~7,000 acre block in central McMullen County, but also note that wells in northern McMullen and Atascosa have held up well over time, despite lower initial flow rates. CRK is also looking to add inventory in the play and may also look to increase its exposure in McMullen County by trading some of its other existing acreage. CRZO Eagle Ford Acreage CRK Eagle Ford Acreage Source: CRK presentation Source: Carrizo presentation Page 29 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal Penn Virginia ____________________ PetroQuest Energy _______________ PVA Operated Eagle Ford Wells, Through 2/11 PQ Well Locations Source: PetroQuest presentation PQ Operated Eagle Ford Rigs, Active 5/4/11 Source: HPDI, Howard Weil PVA Operated Eagle Ford Rigs, Active 5/4/11 County GONZALES Hz Rigs 3 Source: SmithSTATS PVA entered the Eagle Ford in August 2011 with a 6,800 acre acquisition in eastern Gonzales County for $4,600/acre. The Company has announced one well result at 1,250 Boepd including 1,100 Bopd and high Btu gas. Other operators such as MHR and EOG have had success in the region, and PVA is already up to 3 rigs running, which is a good sign that the Company likes what it sees. Since the initial acquisition, PVA has added ~6,000 acres, giving the Company a total of ~12,700 net acres and the needed inventory to ramp up activity. We expect PVA to release 2 or more new well results in the coming weeks. PVA Eagle Ford Acreage County DIMMIT Hz Rigs 1 Source: SmithSTATS While PetroQuest currently has a modest acreage position in the Eagle Ford (roughly 1,600 net acres), the Company is aggressively pursuing opportunities to expand that position and expects to acquire additional acreage during 2011. The terms of PQ’s agreement with its JV partner, NextEra, provide PQ with additional incentive to add acreage as NextEra is responsible for 75% of the leasehold costs in the Eagle Ford, in exchange for a 50% working interest. PQ’s acreage is split between Dimmit (~600 net acres) and LaSalle (~1,000 net acres) counties and predominantly falls in the play’s Condensate Window. PQ will be the operator for a planned three well pilot program in ‘11, the first of which is located in Dimmit County, with the following two wells to be drilled on the LaSalle County acreage. PQ has a 50% working interest in all three wells in its 2011 program. As of the Company’s 1Q11 call, PQ had reached TD and set casing at its initial well, with completion operations expected during 2Q11. The well was drilled to a vertical depth of 6500’, and PQ anticipates all-in well costs of just over $6MM. PQ spud its second operated well earlier this month. The Company expects this second well to be drilled to a deeper TVD of 7500’ and cost a little more than $7MM. Finally, the Company anticipates that its third well will test a longer lateral and cost ~$8MM. All in, PQ expects to spend roughly $14MM of the Company’s approximately $115MM 2011 CAPEX budget on its Eagle Ford position. Source: Penn Virginia presentation Page 30 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal ExxonMobil _____________________ Marathon Oil ____________________ XOM Operated Eagle Ford Wells, Through 2/11 MRO Operated Eagle Ford Wells, Through 2/11 Source: HPDI, Howard Weil Source: HPDI, Howard Weil XOM Operated Eagle Ford Rigs, Active 5/4/11 MRO Operated Eagle Ford Rigs, Active 5/4/11 County MCMULLEN WEBB County WILSON Hz Rigs 1 1 Hz Rigs 1 Source: SmithSTATS Source: SmithSTATS XOM entered the Eagle Ford Shale through their acquisition of XTO and the Company is in the process of delineating their 120k net acres. They have 2 rigs running in McMullen and Webb counties and drilled 15 wells in 2010 in the Wet Gas and Oil Windows of the play. Royal Dutch Shell Plc _____________ RDS Eagle Ford Rigs, Active 5/4/11 County DIMMIT WEBB In November 2010, MRO entered the Eagle Ford by structuring an agreement with Denali Oil & Gas whereby MRO would pay drilling costs to earn 17,000 net acres along with an option to purchase an additional 58,000 net acres. Since then, the Company has increased outright holdings to 59,000 net acres with rights to acquire an additional 61,000 net acres. The Denali acreage is located in Wilson and Atascosa counties, while the specifics of recently acquired acreage have not been disclosed. MRO spud its first Eagle Ford well in 1Q11 so we have no results at this time. Hz Rigs 1 2 Source: SmithSTATS RDS entered the Eagle Ford through their acquisition of East Resources on May 28, 2010. This acquisition provided them with 250,000 net acres in the liquids rich window of the play. According to public rig data, Shell is running 3 rigs in the play in Webb and Dimmit counties and also has acreage in Maverick County to the west. Page 31 of 33 Howard Weil June 1, 2011 Eagle Ford Shale – Not All Areas are Created Equal Appendix A - Type Curves Area 1 7,000 4 6,000 3.5 3 5,000 2 Bcfe Mcfepd 2.5 4,000 3,000 1.5 2,000 1 1,000 0.5 0 0 1 9 17 25 33 41 49 57 65 73 81 89 97 105 113 Months on Production 9,000 4.5 8,000 4 7,000 3.5 6,000 3 5,000 2.5 4,000 2 3,000 1.5 2,000 1 1,000 0.5 0 Bcfe Mcfepd Area 2 0 1 9 17 25 33 41 49 57 65 73 81 89 97 105 113 Months on Production Area 3 12,000 5 4.5 10,000 4 3.5 8,000 6,000 2.5 Bcfe Mcfepd 3 2 4,000 1.5 1 2,000 0.5 0 0 1 9 17 25 33 41 49 57 65 73 81 89 97 105 113 Months on Production Page 32 of 33 Howard Weil Analyst Certification We, David Amoss, Blaise Angelico, Joseph Bachmann, Brian Corales, and Peter Kissel, certify that the views expressed in this research report accurately reflect our personal views about the subject securities or issuers; and we, David Amoss, Blaise Angelico, Joseph Bachmann, Brian Corales, and Peter Kissel, certify that no part of our compensation was, is, or will be directly or indirectly related to the specific recommendation or views contained in this research report. Important Disclosures This report was prepared for general circulation and does not provide investment recommendations specific to individual investors. As such, the financial instruments discussed in this report may not be suitable for all investors and investors must make their own investment decisions based upon their specific investment objectives and financial situation utilizing their own financial advisors as they deem necessary. Investors should consider Howard Weil’s research and/or ratings as only a single factor in making their investment decisions. Past performance of the financial instruments recommended in this report should not be taken as an indication or guarantee of future results. Howard Weil Incorporated is a multidisciplined financial services firm that regularly intends to seek investment banking business with companies covered in its research reports, and thereby seeks to receive compensation from these companies for services including, but not limited to, acting as an underwriter in an offering or financial advisor in a merger or acquisition, or serving as a placement agent for private transactions. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. For applicable current disclosures for all covered companies, please write to the Howard Weil Research Department at the following address: Howard Weil Research Department 1100 Poydras Street, Suite 3500 New Orleans, Louisiana 70163 Guide to Howard Weil’s Equity Research Rating System Howard Weil analysts use a relative rating system in which they determine a rating for stocks in Howard Weil’s Exploration and Production, sector by a stock’s return potential relative to the S&P 500. For purposes of the disclosures required by FINRA rules, Focus List Stock and Market Outperform equate to Buy, Market Perform equates to Hold and Market Underperform equates to Sell. Research and current price targets are available at www.howardweil.com, or contact your Howard Weil representative. Analysts’ Compensation The equity research analyst(s) responsible for the preparation of this report, receive compensation based upon various factors, including effectiveness of research recommendations, client feedback, competitive factors and overall firm revenues, which may include revenues from, among other business units, Institutional Equities and Investment Banking. Additional Disclaimers and Disclosures The information contained herein has been prepared from sources believed reliable, but is not guaranteed by us and is not a complete summary or statement of all available data, nor is it considered an offer to buy or sell any securities referred to herein. No investments or services mentioned are available in the European Economic Area to private customers or to anyone in Canada other than a Designated Institution. Opinions expressed are subject to change without notice and do not take into account the particular investment objectives, financial situation or needs of individual investors. Employees of Howard Weil Incorporated or its affiliates may, at times, release written or oral commentary, technical analysis or trading strategies that differ from the opinions expressed within. This email may be considered advertising under federal law. If you decide not to receive Howard Weil products and services, updates, and information via email, please reply to howardweil@howardweil.com and ask to be removed. Additional information is available upon request 03/2011 Howard Weil Incorporated Member FINRA Member SIPC 1100 Poydras Street, Suite 3500, New Orleans, LA 70163 1.800.322.3005 Page 33 of 33 Howard Weil