Chapter 2 Investing and Financing Decisions and the Balance Sheet ANSWERS TO QUESTIONS 1. The primary objective of financial reporting for external users is to provide useful economic information about a business to help external parties, primarily investors and creditors, make sound financial decisions. These users are expected to have a reasonable understanding of accounting concepts and procedures. Usually, they are interested in information to assist them in projecting future cash inflows and outflows of a business. 2. (a) An asset is a probable future economic benefit owned by the entity as a result of past transactions. (b) A current asset is an asset that will be used or turned into cash within one year; inventory is always considered a current asset regardless of how long it takes to produce and sell the inventory. (c) A liability is a probable debt or obligation of the entity as a result of a past transaction, which will be paid with assets or services. (d) A current liability is a liability that will be paid in cash (or other current assets) or satisfied by providing service within the coming year. (e) Contributed capital is the financing provided to the business by owners; usually owners provide cash and sometimes other assets such as equipment and buildings. (f) Retained earnings are the cumulative earnings of a company that are not distributed to the owners and are reinvested in the business. McGraw-Hill/ Irwin Financial Accounting, 6/e © The McGraw-Hill Companies, Inc., 2009 2-1 3. (a) The separate-entity assumption requires that business transactions are separate from the transactions of the owners. For example, the purchase of a truck by the owner for personal use is not recorded as an asset of the business. (b) The unit-of-measure assumption requires information to be reported in the national monetary unit. That means that each business will account for and report its financial results primarily in terms of the national monetary unit, such as Yen in Japan and Australian dollars in Australia. (c) Under the continuity or going-concern assumption, businesses are assumed to operate into the foreseeable future. That is, they are not expected to liquidate. (d) The historical cost principle requires assets to be recorded at the cashequivalent cost on the date of the transaction. Cash-equivalent cost is the cash paid plus the dollar value of all noncash considerations. 4. Accounting assumptions are necessary because they reflect the scope of accounting and the expectations that set certain limits on the way accounting information is reported. 5. An account is a standardized format used by organizations to accumulate the dollar effects of transactions on each financial statement item. Accounts are necessary to keep track of all increases and decreases in the fundamental accounting model. 6. The fundamental accounting model is provided by the equation: Assets = Liabilities + Stockholders' Equity 7. A business transaction is (a) an exchange of resources (assets) and obligations (debts) between a business and one or more outside parties, and (b) certain events that directly affect the entity such as the use over time of rent that was paid prior to occupying space and the wearing out of equipment used to operate the business. An example of the first situation is (a) the sale of goods or services. An example of the second situation is (b) the use of insurance paid prior to coverage. 8. Debit is the left side of a T-account and credit is the right side of a T-account. A debit is an increase in assets and a decrease in liabilities and stockholders' equity. A credit is the opposite -- a decrease in assets and an increase in liabilities and stockholders' equity. McGraw-Hill/Irwin 2-2 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual 9. Transaction analysis is the process of studying a transaction to determine its economic effect on the entity in terms of the accounting equation: Assets = Liabilities + Stockholders' Equity The two principles underlying the process are: * every transaction affects at least two accounts. * the accounting equation must remain in balance after each transaction. The two steps in transaction analysis are: (1) identify and classify accounts and the direction and amount of the effects. (2) determine that the accounting equation (A = L + SE) remains in balance. 10. The equalities in accounting are: (a) Assets = Liabilities + Stockholders' Equity (b) Debits = Credits 11. The journal entry is a method for expressing the effects of a transaction on accounts in a debits-equal-credits format. The title of the account(s) to be debited is (are) listed first and the title of the account(s) to be credited is (are) listed underneath the debited accounts. The debited amounts are placed in a left-hand column and the credited amounts are placed in a right-hand column. 12. The T-account is a tool for summarizing transaction effects for each account, determining balances, and drawing inferences about a company's activities. It is a simplified representation of a ledger account with a debit column on the left and a credit column on the right. 13. The financial leverage ratio is computed as average total assets divided by average stockholders’ equity (where “average” is the average of the beginning and ending balances for the year). It measures the relation between total assets and the stockholders’ capital that finances them. The higher the ratio, the more debt has been assumed by the company to finance its assets. 14. Investing activities on the statement of cash flows include the buying and selling of productive assets and investments. Financing activities include borrowing and repaying debt, issuing and repurchasing stock, and paying dividends. MULTIPLE CHOICE 1. 2. 3. 4. 5. b d d a d McGraw-Hill/ Irwin Financial Accounting, 6/e 6. 7. 8. 9. 10. c a d b a © The McGraw-Hill Companies, Inc., 2009 2-3 Authors' Recommended Solution Time (Time in minutes) Mini-exercises No. Time 1 3 2 3 3 4 4 4 5 5 6 3 7 3 8 6 9 6 10 6 11 4 12 4 Exercises No. Time 1 8 2 15 3 8 4 10 5 10 6 10 7 10 8 15 9 20 10 20 11 15 12 20 13 20 14 20 15 20 16 15 17 10 18 10 19 15 20 10 Problems No. Time 1 20 2 25 3 40 4 15 5 40 6 20 Alternate Problems No. Time 1 20 2 25 3 40 4 15 Cases and Projects No. Time 1 15 2 15 3 15 4 20 5 20 6 15 7 20 8 25 9 30 10 20 11 * * Due to the nature of these cases and projects, it is very difficult to estimate the amount of time students will need to complete the assignment. As with any open-ended project, it is possible for students to devote a large amount of time to these assignments. While students often benefit from the extra effort, we find that some become frustrated by the perceived difficulty of the task. You can reduce student frustration and anxiety by making your expectations clear. For example, when our goal is to sharpen research skills, we devote class time discussing research strategies. When we want the students to focus on a real accounting issue, we offer suggestions about possible companies or industries. McGraw-Hill/Irwin 2-4 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual MINI-EXERCISES M2–1. C (1) Separate-entity assumption H (2) Historical cost principle G (3) Credits A (4) Assets I (5) Account M2–2. D (1) Journal entry C (2) A = L + SE, and Debits = Credits A (3) Assets = Liabilities + Stockholders’ Equity I (4) Liabilities B (5) Income statement, balance sheet, statement of retained earnings, and statement of cash flows M2–3. (1) Y (2) N (3) Y (4) N (5) N (6) Y McGraw-Hill/ Irwin Financial Accounting, 6/e © The McGraw-Hill Companies, Inc., 2009 2-5 M2–4. CL (1) Accounts Payable CA (2) Accounts Receivable NCA (3) Buildings CA (4) Cash SE (5) Contributed Capital NCA (6) Land CA (7) Merchandise Inventory CL (8) Income Taxes Payable NCA (9) Long-term Investments NCL (10) Note Payable (due in three years) CA (11) Notes Receivable (due in six months) CA (12) Prepaid Rent SE (13) Retained Earnings CA (14) Supplies CL (15) Utilities Payable CL (16) Wages Payable M2–5. Assets = a. Cash b. Cash Notes receivable –7,000 +7,000 c. Cash +1,000 d. Cash Equipment e. Cash McGraw-Hill/Irwin 2-6 +20,000 –6,000 +15,000 –2,000 Liabilities + Stockholders’ Equity Notes payable +20,000 Notes payable Contributed capital +1,000 Retained earnings –2,000 +9,000 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual M2–6. Debit Increases Decreases Decreases Credit Decreases Increases Increases Increase Decrease Assets Debit Credit Liabilities Credit Debit Stockholders’ equity Credit Debit Assets Liabilities Stockholders’ equity M2–7. M2–8. a. Cash (+A) ............................................................................ Notes Payable (+L) ........................................................ b. c. d. e. 20,000 20,000 Notes Receivable (+A)......................................................... Cash (−A) ....................................................................... 7,000 Cash (+A) ............................................................................ Contributed Capital (+SE) .............................................. 1,000 Equipment (+A) ................................................................... Cash (−A) ....................................................................... Notes Payable (+L) ........................................................ 15,000 Retained Earnings (−SE) ..................................................... Cash (−A) ....................................................................... 2,000 7,000 1,000 6,000 9,000 2,000 M2–9. Cash Beg. 800 (a) 20,000 7,000 (c) 1,000 6,000 2,000 6,800 (b) (d) (e) Notes Payable 2,700 Beg. 20,000 (a) 9,000 (d) 31,700 McGraw-Hill/ Irwin Financial Accounting, 6/e Notes Receivable Beg. 900 (b) 7,000 7,900 Equipment Beg. 15,000 (d) 15,000 30,000 Contributed Capital 5,000 Beg. 1,000 (c) 6,000 Retained Earnings 9,000 Beg. (e) 2,000 7,000 © The McGraw-Hill Companies, Inc., 2009 2-7 M2–10. Bandera Inc. Balance Sheet At January 31, 2011 Assets Current assets: Cash Notes receivable Total current assets Equipment Total Assets $ 6,800 7,900 14,700 30,000 $44,700 Liabilities Current liabilities: Notes payable Total current liabilities Stockholders’ Equity Contributed capital Retained earnings Total stockholders’ equity Total Liabilities & Stockholders’ Equity $ 31,700 31,700 6,000 7,000 13,000 $44,700 M2–11. Financial = Average Total Assets = ($240,000+$280,000) / 2 = $260,000 = 1.73 Leverage Average Stockholders’ ($140,000+$160,000) / 2 $150,000 Equity This ratio indicates that, for every $1 of equity investment, Sal’s Pizza maintains $1.73 of assets. Sal’s Pizza’s ratio is lower than Papa John’s 2006 ratio (of 2.37), indicating that Sal’s Pizza maintains a lower debt level and follows a less risky financing strategy than does Papa John’s. M2–12. (a) F (b) I (c) F (d) I (e) F McGraw-Hill/Irwin 2-8 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual EXERCISES E2–1. E (1) Transaction F (2) Continuity assumption B (3) Balance sheet P (4) Liabilities K (5) Assets = Liabilities + Stockholders’ Equity H (6) Historical cost principle M (7) Note payable O (8) Dual effects N (9) Retained earnings D (10) Debits C (11) Separate-entity assumption A (12) Current assets J (13) Accounts receivable Q (14) Unit-of-measure assumption I (15) Account McGraw-Hill/ Irwin Financial Accounting, 6/e © The McGraw-Hill Companies, Inc., 2009 2-9 E2–2. Req. 1 Given Received (a) Equipment (A) [or Computer equipment] Note payable (L) (b) Equipment (A) [or Delivery truck] Cash (A) (c) No exchange transaction — (d) Cash (A) Contributed capital (SE) (e) Building (A) (f) Intangibles (A) (g) Retained earnings (SE) [Received a reduction Cash (A) in the amount available for payment to stockholders] (h) Investments (A) Cash (A) (i) Land (A) Cash (A) (j) Intangibles (A) (k) No exchange transaction — (l) Cash (A) Short-term note payable (L) (m) Note payable (L) promise to pay] [or Construction in progress] [or Copyright] [or Patents] [Received a reduction in its Cash (A) Cash (A) Cash (A) and Note payable (L) Cash (A) Req. 2 The truck in (b) would be recorded as an asset of $21,000. The land in (i) would be recorded as an asset of $50,000. These are applications of the cost principle. Req. 3 The agreement in (c) involves no exchange or receipt of cash, goods, or services and thus is not a transaction. Since transaction (k) occurs between the owner and others, there is no effect on the business because of the separate-entity assumption. McGraw-Hill/Irwin 2-10 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual E2–3. Balance Sheet Categorization Debit or Credit Balance NCA Debit (2) Retained Earnings SE Credit (3) Taxes Payable CL Credit (4) Prepaid Expenses CA Debit (5) Contributed Capital SE Credit (6) Long-term Investments NCA Debit (7) Machinery and Equipment NCA Debit (8) Accounts Payable CL Credit (9) Short-term Investments CA Debit NCL Credit Account (1) Land (10) Notes Payable (due in 3 yrs) E2–4. Event a. b. c. Assets Cash = Liabilities + Stockholders’ Equity +24,000 Equipment +8,000 Cash –1,000 Contributed capital Notes payable +7,000 Note receivable +500 Cash –500 d. Cash +7,000 Notes payable +7,000 e. Land +15,000 Cash –4,000 Mortgage note payable +11,000 McGraw-Hill/ Irwin Financial Accounting, 6/e +24,000 © The McGraw-Hill Companies, Inc., 2009 2-11 E2–5. Req. 1 Event a. b. Assets Buildings = +182.0 Equipment +21.9 Cash – 48.1 Cash +253.6 c. d. Liabilities Notes payable (long-term) +400.8 Cash – 400.8 e. No effects f. Cash +1.4 Short-term Investments –1.4 +155.8 Contributed capital Dividends payable Investments (short-term) + Stockholders’ Equity +179.2 Retained earnings +253.6 –179.2 Req. 2 The separate-entity assumption states that transactions of the business are separate from transactions of the owners. Since transaction (e) occurs between the owners and others in the stock market, there is no effect on the business. E2–6. a. b. c. d. e. Cash (+A) ............................................................................ Contributed capital (+SE) ............................................... 24,000 Equipment (+A) ................................................................... Cash (−A) ....................................................................... Notes payable (+L) ........................................................ 8,000 Notes receivable (+A) .......................................................... Cash (−A) ....................................................................... 500 Cash (+A) ............................................................................ Notes payable (+L) ......................................................... 7,000 Land (+A)............................................................................. Cash (−A) ....................................................................... Mortgage notes payable (+L) ........................................ 15,000 McGraw-Hill/Irwin 2-12 24,000 1,000 7,000 500 7,000 4,000 11,000 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual E2–7. Req. 1 a. b. c. d. Buildings (+A) ...................................................................... Equipment (+A) .................................................................. Cash (−A) ....................................................................... Note payable (+L) .......................................................... 182.0 21.9 Cash (+A) ............................................................................ Contributed capital (+SE) ............................................... 253.6 Retained earnings (−SE) ..................................................... Dividends payable (+L) .................................................. 179.2 Investments (+A) ................................................................. Cash (−A) ....................................................................... 400.8 e. No journal entry required. f. Cash (+A) ............................................................................ Investments (−A) ............................................................ 48.1 155.8 253.6 179.2 400.8 1.4 1.4 Req. 2 The separate-entity assumption states that transactions of the business are separate from transactions of the owners. Since transaction (e) occurs between the owners and others in the stock market, there is no effect on the business. McGraw-Hill/ Irwin Financial Accounting, 6/e © The McGraw-Hill Companies, Inc., 2009 2-13 E2–8. Req. 1 Cash Beg. 0 (a) 63,000 4,000 (d) (c) 4,000 2,200 (e) 60,800 Land Beg. 0 (c) 13,000 13,000 Note Receivable Beg. 0 (e) 2,200 2,200 Equipment Beg. 0 (d) 16,000 16,000 Note Payable 0 Beg. 12,000 (d) Contributed Capital 0 Beg. 63,000 (a) 17,000 (c) 12,000 80,000 Req. 2 Assets $ 92,000 = Liabilities $ 12,000 + Stockholders’ Equity $ 80,000 Req. 3 The agreement in (b) involves no exchange or receipt of cash, goods, or services and thus is not a transaction. Since transaction (f) occurs between the owner and others, there is no effect on the business due to the separate-entity assumption. McGraw-Hill/Irwin 2-14 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual E2–9. Req. 1 Transaction 1 Brief Explanation Issued capital stock to shareholders for $16,000 cash. (Cirba Sports Inc. is a corporation.) 2 Borrowed $70,000 cash and signed a short-term note for this amount. 3 Purchased land for $16,000; paid $5,000 cash and gave an $11,000 short-term note payable for the balance. 4 Loaned $4,000 cash; borrower signed a short-term note for this amount (Note Receivable). 5 Purchased store fixtures for $9,000 cash. 6 Purchased land for $4,000, paid for by signing a short-term note. Req. 2 Cirba Sports Inc. Balance Sheet At January 7, 2011 Assets Current Assets Cash Note receivable Total Current Assets Store fixtures Land Total Assets McGraw-Hill/ Irwin Financial Accounting, 6/e $68,000 4,000 72,000 9,000 20,000 $101,000 Liabilities Current Liabilities Note payable Total Current Liabilities Stockholders’ Equity Contributed capital Total Stockholders’ Equity Total Liabilities & Stockholders’ Equity $85,000 85,000 16,000 16,000 $101,000 © The McGraw-Hill Companies, Inc., 2009 2-15 E2–10. Req. 1 Transaction 1 Brief Explanation Issued capital stock to shareholders for $60,000 cash. 2 Purchased a delivery truck for $30,000; paid $4,000 cash and gave a $26,000 long-term note payable for the balance. 3 Loaned $4,000 cash; borrower signed a short-term note for this amount. 4 Purchased short-term investments for $7,000 cash. 5 Sold short-term investments at cost for $2,000 cash. 6 Issued capital stock to shareholders for $4,000 of computer equipment. Req. 2 Clifford’s Cleaning, Inc. Balance Sheet At March 31, 2010 Assets Current Assets Cash Investments Notes receivable Total Current Assets Computer equipment Delivery truck Total Assets McGraw-Hill/Irwin 2-16 $47,000 5,000 4,000 56,000 4,000 30,000 $90,000 Liabilities Notes payable Total Liabilities Stockholders’ Equity Contributed capital Total Stockholders’ Equity Total Liabilities & Stockholders’ Equity $26,000 26,000 64,000 64,000 $90,000 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual E2–11. a. b. Cash (+A) ............................................................................ Contributed capital (+SE) ............................................... 60,000 Cash (+A) ............................................................................ Notes payable (long-term) (+L) ...................................... 10,000 60,000 10,000 c. No transaction has occurred because there has been no exchange or receipt of cash, goods, or services. d. Equipment (+A) ................................................................... Cash (−A) ....................................................................... Notes payable (short-term) (+L) ..................................... 12,000 Store fixtures (+A) ............................................................... Cash (−A) ....................................................................... 20,000 Notes receivable (short-term) (+A) ...................................... Cash (−A) ....................................................................... 1,000 e. f. McGraw-Hill/ Irwin Financial Accounting, 6/e 1,500 10,500 20,000 1,000 © The McGraw-Hill Companies, Inc., 2009 2-17 E2–12. a. Retained earnings (−SE) ..................................................... Dividends payable (+L) .................................................. 532 532 b. No transaction has occurred because there has been no exchange or receipt of cash, goods, or services. c. Dividends payable (−L) ........................................................ Cash (−A) ....................................................................... 419 Cash (+A) ............................................................................ Notes payable (+L) ......................................................... 3,956 Cash (+A) ............................................................................ Equipment (−A) .............................................................. 2,677 Equipment (+A) ................................................................... Cash (−A) ....................................................................... Notes payable (+L) ........................................................ 12,890 Investments (+A) ................................................................. Cash (−A) ....................................................................... 2,654 d. e. f. g. McGraw-Hill/Irwin 2-18 419 3,956 2,677 9,870 3,020 2,654 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual E2–13. Req. 1 Assets $ 7,500 = Liabilities $ 500 + Stockholders’ Equity $ 7,000 Req. 2 Cash 3,000 2,000 1,000 1,250 300 (d) 6,950 Beg. (a) (b) (c) End. Short-Term Investments Beg. 2,000 1,000 (b) Property & Equipment Beg. 2,500 1,250 (c) End. End. 1,000 Short-Term Notes Payable 200 Beg. Long-Term Notes Payable 300 Beg. 2,000 (a) 200 End. 2,300 End. Contributed Capital 5,000 Beg. Retained Earnings 2,000 Beg. (d) 300 5,000 End. 1,700 End. Req. 3 Assets $ 9,200 = Liabilities $ 2,500 1,250 + Stockholders’ Equity $ 6,700 Req. 4 Financial = Average Total Assets = Leverage Average Stockholders’ Equity ($7,500+$9,200) / 2 ($7,000+$6,700) / 2 = $8,350 = 1.22 $6,850 This ratio indicates that, for every $1 of equity investment, Massimo maintains $1.22 of assets. Massimo’s ratio is lower than the industry average of 2.00, indicating that Massimo maintains a lower debt level and follows a less risky financing strategy than does the average firm in the industry. As such, Massimo can finance expansion by borrowing without taking on excessive debt compared to the industry average. McGraw-Hill/ Irwin Financial Accounting, 6/e © The McGraw-Hill Companies, Inc., 2009 2-19 E2–14. Massimo Company Balance Sheet At December 31, 2011 Assets Current Assets Cash Short-term investments Total Current Assets Property and equipment $ 6,950 1,000 7,950 1,250 $9,200 Total Assets Liabilities Current Liabilities Short-term notes payable Total Current Liabilities Long-term notes payable Total Liabilities Stockholders’ Equity Contributed capital Retained earnings Total Stockholders’ Equity Total Liabilities & Stockholders’ Equity $ 200 200 2,300 2,500 5,000 1,700 6,700 $9,200 E2–15. Req. 1 Cash Beg. 0 (a) 40,000 4,000 (c) 1,000 (e) 35,000 Equipment Beg. 0 (c) 20,000 (e) 1,000 21,000 Short-Term Note Receivable Beg. 0 (d) 3,000 3,000 Land Beg. 0 (b) 12,000 3,000 (d) 9,000 Short-Term Notes Payable 0 Beg. 12,000 (b) 12,000 Long-Term Notes Payable 0 Beg. 16,000 (c) 16,000 Contributed Capital 0 Beg. 40,000 (a) 40,000 McGraw-Hill/Irwin 2-20 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual E2–15. (continued) Req. 2 Chu Delivery Company, Inc. Balance Sheet At December 31, 2010 Assets Current Assets Cash Short-term note receivable Total Current Assets Land Equipment Total Assets $35,000 3,000 38,000 9,000 21,000 $68,000 Liabilities Current Liabilities Short-term notes payable Total Current Liabilities Long-term notes payable Total Liabilities Stockholders’ Equity Contributed capital Total Stockholders’ Equity Total Liabilities & Stockholders’ Equity $12,000 12,000 16,000 28,000 40,000 40,000 $68,000 Req. 3 2011: Financial = Average Total Assets = Leverage Average Stockholders’ Equity ($68,000+$90,000) / 2 ($40,000+$50,000) / 2 = $79,000 = 1.76 $45,000 2012: Financial = Average Total Assets = ($90,000+$120,000) / 2 = $105,000 = 1.91 Leverage Average Stockholders’ ($50,000+$60,000) / 2 $55,000 Equity The financial leverage ratio has increased over the years. This suggests that the company has been taking on additional risk through debt financing. Req. 4 The management of Chu Delivery Services has already been financing the company’s development through debt (as evidenced by the increasing leverage ratio). This suggests the company is taking on increasing risk. Based solely on the financial leverage ratio, the bank’s vice president should consider not providing the loan to the company as it currently stands. Of course, additional analysis would provide better information for making a sound decision. McGraw-Hill/ Irwin Financial Accounting, 6/e © The McGraw-Hill Companies, Inc., 2009 2-21 E2–16. Transaction Brief Explanation (a) Issued capital stock to shareholders for $17,000 cash and $3,000 tools and equipment. (b) Purchased a building for $50,000; paid $10,000 cash and gave a $40,000 note payable for the balance. (c) Loaned $1,500 cash; borrower signed a note receivable for this amount. (d) Sold $800 of tools and equipment for their original cost. E2–17. Req. 1 Increases with… Decreases with… Equipment Purchases of equipment Sales of equipment Notes receivable Additional loans to others Collection of loans Notes payable Additional borrowings Payments of debt Req. 2 Equipment 1/1 500 250 12/31 Notes Receivable 1/1 150 700 225 50 Notes Payable 12/31 100 1/1 225 170 110 150 160 12/31 Beginning balance $500 + “+” − “−” = + 250 − ? ? = = Ending balance $50 700 Notes receivable 150 + ? − 225 ? = = 150 225 Notes payable 100 + 170 − ? ? = = 160 110 Equipment McGraw-Hill/Irwin 2-22 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual E2–18. (a) (b) (c) (d) (e) Activity Reduction of long-term debt Sale of land Issuance of common stock Capital expenditures Issuance of short-term debt Type of Activity F I F I F Effect on Cash − + + − + E2–19. Hilton Hotels Corporation Partial Statement of Cash Flows For the year ended December 31, 2011 Investing Activities Purchase of investments Purchase and renovation of properties Sale of property Receipt of payment from note receivable Cash flow from investing activities Financing Activities Additional borrowing from banks Payment of debt Issuance of stock Cash flow from financing activities E2–20. 1. Current assets 2. Debt principal repaid 3. Significant accounting policies 4. Cash received on sale of noncurrent assets 5. Dividends paid 6. Short-term obligations 7. Date of the statement of financial position. McGraw-Hill/ Irwin Financial Accounting, 6/e $(139) (370) 230 125 (154) 992 (24) 6 974 In the asset section of a classified balance sheet. In the financing activities section of the statement of cash flows. Usually the first note after the financial statements. In the investing activities section of the statement of cash flows. In the financing activities section of the statement of cash flows. In the current liabilities section of a classified balance sheet. In the heading of the balance sheet. © The McGraw-Hill Companies, Inc., 2009 2-23 PROBLEMS P2–1. Balance Sheet Classification Debit or Credit Balance (1) Retained Earnings SE Credit (2) Note and Loans Payable (short-term) CL Credit (3) Materials and Supplies CA Debit (4) Long-term Debt NCL Credit (5) Prepaid Taxes and Expenses CA Debit (6) Patents (an intangible asset) NCA Debit (7) Income Taxes Payable CL Credit (8) Contributed Capital SE Credit (9) Property, Plant, and Equipment NCA Debit (10) Notes and Accounts Receivable (short-term) CA Debit (11) Cash and Cash Equivalents CA Debit (12) Accounts Payable CL Credit (13) Investments (long-term) NCA Debit (14) Crude Oil Products, and Merchandise CA Debit McGraw-Hill/Irwin 2-24 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual P2–2. Req. 1 Cornell Home Healthcare Services was organized as a corporation. Only a corporation issues shares of capital stock to its owners in exchange for their investment, as Cornell did in transaction (a). Req. 2 (On next page) Req. 3 The transaction between the two stockholders (Event d) was not included in the tabulation. Since the transaction in (d) occurs between the owners, there is no effect on the business due to the separate-entity assumption. Req. 4 (a) Total assets = $111,500 + $18,000 + $5,000 + $510,500 + $160,000 + $65,000 = $870,000 (b) Total liabilities = $280,000 (c) Total stockholders’ equity = Total assets – Total liabilities = $870,000 – $280,000 = $590,000 (d) Cash balance = $50,000 + $90,000 – $9,000 – $18,000 – $5,000 + $3,500 = $111,500 (e) Total current assets = $111,500 + $18,000 + $5,000 = $134,500 Req. 5 Financial = Average Total Assets = ($700,000+$870,000) / 2 = $785,000 = 1.44 Leverage Average Stockholders’ ($500,000+$590,000) / 2 $545,000 Equity This suggests that Cornell uses significantly more equity than debt to finance the company’s assets. McGraw-Hill/ Irwin Financial Accounting, 6/e © The McGraw-Hill Companies, Inc., 2009 2-25 P2–2. (continued) Req. 2 Beg. Assets = Liabilities + Stockholders' Equity Short-term Notes Notes Contributed Retained Cash Investments Receivable Land Building Equipment Payable Capital Earnings 50,000 500,000 100,000 50,000 = 200,000 100,000 400,000 (a) +90,000 (b) –9,000 (c) –18,000 = +14,000 +60,000 +18,000 +15,000 = +90,000 +80,000 = (d) No effect (e) –5,000 (f) +3,500 +111,500 +5,000 –3,500 +18,000 = +5,000 +510,500 +160,000 $870,000 McGraw-Hill/Irwin 2-26 = +65,000 = +280,000 $280,000 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual +190,000 $590,000 +400,000 P2–3. Req. 1 and 2 Beg. (c) (d) (h) Cash 21,000 12,000 7,000 (a) 12,000 6,000 (b) 1,000 9,000 (e) 3,000 (g) 9,000 (i) Investments (short-term) Beg. 2,000 (e) 9,000 Accounts Receivable Beg. 3,000 End. 11,000 End. Beg. Inventory 24,000 24,000 End. 12,000 End. Beg. (b) Equipment 48,000 18,000 1,000 (h) Beg. (i) End. 65,000 3,000 Notes Receivable (long-term) Beg. 1,000 (a) 7,000 End. 8,000 Beg. (g) Intangibles 3,000 3,000 End. 115,000 End. 6,000 Accounts Payable 15,000 Beg. Accrued Liabilities Payable 2,000 Beg. 15,000 End. 2,000 End. Notes Payable (short-term) 7,000 Beg. 12,000 (b) 12,000 (d) 31,000 End. Long-Term Notes Payable 48,000 Beg. 16,000 (i) Contributed Capital 90,000 Beg. 12,000 (c) Retained Earnings 30,000 Beg. 64,000 End. 102,000 End. 30,000 End. McGraw-Hill/ Irwin Financial Accounting, 6/e Factory Building 90,000 25,000 © The McGraw-Hill Companies, Inc., 2009 2-27 P2–3. (continued) Req. 3 No effect was recorded for (f). The agreement in (f) involves no exchange or receipt of cash, goods, or services and thus is not a transaction. Req. 4 Injection Plastics Company Balance Sheet At December 31, 2011 Assets Current Assets Cash Investments Accounts receivable Inventory Total Current Assets $ 12,000 11,000 3,000 24,000 50,000 Notes receivable Equipment Factory building Intangibles 8,000 65,000 115,000 6,000 Total Assets $244,000 Liabilities Current Liabilities Accounts payable Accrued liabilities payable Notes payable Total Current Liabilities Long-term notes payable Total Liabilities Stockholders’ Equity Contributed capital Retained earnings Total Stockholders’ Equity Total Liabilities & Stockholders’ Equity $ 15,000 2,000 31,000 48,000 64,000 112,000 102,000 30,000 132,000 $244,000 Req. 5 Financial = Average Total Assets = ($192,000+$244,000) / 2 = $218,000 = 1.73 Leverage Average Stockholders’ ($120,000+$132,000) / 2 $126,000 Equity This ratio indicates that, for every $1 of equity investment, Injection Plastics maintains $1.73 of assets, with the additional $0.73 of assets financed by debt. The company utilizes more equity than debt to finance assets. McGraw-Hill/Irwin 2-28 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual P2–4. Transaction Type of Activity Effect on Cash (a) (b) (c) (d) (e) (f) (g) (h) (i) I I F F I NE I I I – – + + – NE – + – P2–5. Req. 1 a. b. c. d. e. f. g. Cash (+A) ............................................................................ Contributed capital (+SE) ............................................... 200 Cash (+A) ............................................................................ Long-term liabilities (+L) ................................................. 30 Long-term investments (+A) ................................................ Short-term investments (+A) ............................................... Cash (−A) ....................................................................... 2,600 10,400 Property , plant, and equipment (+A) ................................... Cash (−A) ....................................................................... Long-term liabilities (+L) ................................................. 2,285 Receivables and other assets (+A) ...................................... Cash (−A) ....................................................................... 250 Cash (+A) ............................................................................ Short-term investments (−A) .......................................... 10,000 Retained earnings (−SE) ..................................................... Cash (−A) ....................................................................... 52 McGraw-Hill/ Irwin Financial Accounting, 6/e 200 30 13,000 875 1,410 250 10,000 52 © The McGraw-Hill Companies, Inc., 2009 2-29 P2–5. (continued) Req. 2 Beg. (a) (b) (f) Cash 7,042 200 30 13,000 (c) 10,000 875 (d) 250 (e) 52 (g) Beg. (c) Beg. 3,095 Property, Plant and Equipment Beg. 2,005 (d) 2,285 4,290 Short-term Investments 2,016 10,400 10,000 (f) 2,416 Inventories 576 Other Current Assets Beg. 2,620 576 Beg. (c) 2,620 Long-term Investments 2,691 2,600 5,291 Other Noncurrent Assets Beg. 707 707 Accounts Payable 9,840 Beg. 9,840 Long-term Liabilities 3,053 Beg. 30 (b) 1,410 (d) 4,493 McGraw-Hill/Irwin 2-30 Receivables and Other Assets Beg. 5,452 (e) 250 5,702 6,087 Contributed Capital 284 Beg. 200 (a) 484 Other Short-term Obligations 6,087 Beg. Retained Earnings 3,845 Beg. (g) 52 3,793 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual P2–5. (continued) Req. 3 Dell, Inc. Balance Sheet At January 28, 2007 (in millions) ASSETS Current Assets Cash Short-term investments Receivables and other assets Inventories Other current assets $ Noncurrent Assets Property, plant and equipment Long-term investments Other noncurrent assets Total assets 3,095 2,416 5,702 576 2,620 14,409 4,290 5,291 707 $24,697 LIABILITIES AND STOCKHOLDERS’ EQUITY Current Liabilities Accounts payable Other short-term obligations Long-term Liabilities Stockholders’ Equity Contributed capital Retained earnings Total liabilities and stockholders’ equity $ 9,840 6,087 15,927 4,493 484 3,793 $24,697 Req. 4 Financial = Average Total Assets = ($23,109+$24,697) / 2 = Leverage Average Stockholders’ ($4,129+$4,277) / 2 Equity $23,903 $4,203 = 5.69 For every $1 of equity investment, Dell utilizes $4.69 of debt to finance its assets. Dell uses more than four times as much debt as equity financing. McGraw-Hill/ Irwin Financial Accounting, 6/e © The McGraw-Hill Companies, Inc., 2009 2-31 P2–6. Dell, Inc. Partial Statement of Cash Flows For the year ended January 28, 2007 (in millions of dollars) INVESTING ACTIVITIES Purchase of property, plant, and equipment Purchase of investments Loan of funds to affiliates Sale of investments Cash flow used in investing activities $ FINANCING ACTIVITIES Borrowings Issuance of stock Payment of dividends Cash flow provided by financing activities Net change in cash Beginning balance of cash Cash balance on January 28, 2007 McGraw-Hill/Irwin 2-32 (875) (13,000) (250) 10,000 (4,125) 30 200 (52) 178 $ (3,947) 7,042 3,095 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual ALTERNATE PROBLEMS AP2–1. Balance Sheet Classification Debit or Credit Balance (1) Accounts Receivable CA Debit (2) Prepaid Expenses CA Debit (3) Inventories CA Debit (4) Long-term Debt NCL Credit (5) Cash and Cash Equivalents CA Debit (6) Accounts Payable CL Credit (7) Income Taxes Payable CL Credit (8) Contributed Capital SE Credit (9) Property, Plant, and Equipment NCA Debit (10) Retained Earnings SE Credit (11) Short-term Borrowings CL Credit (12) Accrued Liabilities CL Credit (13) Goodwill (an intangible asset) NCA Debit McGraw-Hill/ Irwin Financial Accounting, 6/e © The McGraw-Hill Companies, Inc., 2009 2-33 AP2–2. Req. 1 Kalman Incorporated was organized as a corporation. Only a corporation issues shares of capital stock to its owners in exchange for their investment, as Kalman did in transaction (b). Req. 2 (On next page) Req. 3 Since the transaction in (i) occurs between the owners and others outside the company, there is no effect on the business due to the separate-entity assumption. Req. 4 (a) Total assets = $45,000 + $2,000 + $85,000 + $107,000 + $510,000 = $749,000 (b) Total liabilities = $169,000 + $180,000 = $349,000 (c) Total stockholders’ equity = Total assets – Total liabilities = $749,000 – $349,000 = $400,000 (d) Cash balance = $120,000 – $3,000 + $100,000 + $120,000 – $5,000 – $200,000 – $85,000– $2,000 = $45,000 (e) Total current assets = $45,000 + $2,000 = $47,000 Req. 5 Financial = Average Total Assets = ($500,000+$749,000) / 2 = $624,500 = 1.78 Leverage Average Stockholders’ ($300,000+$400,000) / 2 $350,000 Equity This suggests that Kalman uses slightly less debt than equity to finance the company’s assets. For every $1 of equity, there is $.78 of debt utilized in financing. McGraw-Hill/Irwin 2-34 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual AP2–2. (continued) Req. 2 Assets Beg. (a) Liabilities + Stockholders' Equity Short-Term Long-Term Notes Long-Term Notes Notes Contributed Retained Cash Receivable Investments Equipment Building Payable Payable Capital Earnings 120,000 70,000 310,000 = 140,000 60,000 220,000 80,000 –3,000 = +30,000 = (b) +100,000 = (c) +120,000 = (d) –5,000 +10,000 (e) –200,000 (f) –85,000 +85,000 +2,000 = –3,000 = +2,000 +85,000 $749,000 McGraw-Hill/ Irwin Financial Accounting, 6/e +5,000 = (i) No effect +45,000 +120,000 = –3,000 –2,000 +100,000 +200,000 = (g) (h) = +27,000 +107,000 +510,000 = +169,000 +180,000 $349,000 © The McGraw-Hill Companies, Inc., 2009 2-35 +320,000 $400,000 +80,000 AP2–3. Req. 1 and 2 Cash and Cash Equivalents Beg. 147,879 (a) 1,020 3,400 (b) (c) 4,020 1,830 (e) (f) 310 2,980 (g) 300 (h) Beg. (g) Short-Term Investments 0 2,980 2,980 Beg. 14,602 Inventories Beg. 181,884 181,884 144,719 Prepaid Expenses and Other Current Assets Beg. 38,064 38,064 Beg. Other Assets 5,484 Accounts Receivable 14,602 Property, Plant and Equipment Beg. 322,185 (e) 11,230 4,020 (c) 329,395 Accounts Payable 78,722 Beg. Beg. (b) Intangibles 92,500 3,400 95,900 Accrued Expenses Payable 68,677 Beg. 310 (f) 5,174 Long-Term Debt* 202,908 Beg. 9,400 (e) 212,308 * Current portion is $40. 78,722 68,677 Other Long-Term Liabilities 42,649 Beg. 42,649 Contributed Capital 79,374 Beg. 1,020 (a) 80,394 Retained Earnings 330,268 Beg. (h) 300 329,968 Req. 3 No effect was recorded for (d). Ordering goods involves no exchange or receipt of cash, goods, or services and thus is not a transaction. McGraw-Hill/Irwin 2-36 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual AP2–3. (continued) Req. 4 Ethan Allen Interiors, Inc. Balance Sheet At September 30, 2007 (in thousands of dollars) Assets Current assets Cash and cash equivalents Short-term investments Accounts receivable Inventories Prepaid expenses and other current assets Total current assets Property, plant and equipment Intangibles Other assets Total Assets Liabilities Current liabilities Accounts payable Accrued expenses payable Current portion of long-term debt Total current liabilities Long-term debt Other long-term liabilities Total Liabilities Stockholders’ Equity Contributed capital Retained earnings Total Stockholders’ Equity Total Liabilities and Stockholders’ Equity $ 144,719 2,980 14,602 181,884 38,064 382,249 329,395 95,900 5,174 $812,718 $ 78,722 68,677 40 147,439 212,268 42,649 402,356 80,394 329,968 410,362 $812,718 Req. 5 Financial = Average Total Assets = ($802,598+$812,718) / 2 = $807,658 = 1.97 Leverage Average Stockholders’ ($409,642+$410,362) / 2 $410,002 Equity This ratio indicates that, for every $1 of equity investment, Ethan Allen maintains $1.97 of assets, with the additional $0.97 of assets financed by debt. This suggests that Ethan Allen relies fairly equally on debt and equity financing. McGraw-Hill/ Irwin Financial Accounting, 6/e © The McGraw-Hill Companies, Inc., 2009 2-37 AP2–4. McGraw-Hill/Irwin 2-38 Transaction Type of Activity Effect on Cash (a) (b) F I + (c) (d) (e) I NE I (f) (g) I I (h) F − + NE − + − − © The McGraw-Hill Companies, Inc., 2009 Solutions Manual CASES AND PROJECTS ANNUAL REPORT CASES CP2–1. 1. The company is a corporation since it maintains share capital and its owners are referred to as “shareholders.” (Refer to the stockholders’ equity section of the balance sheet). 2. The amount listed on the balance sheet for inventories does not represent the expected selling price. It represents the historical cost of acquiring the inventory, as required by the cost principle. 3. The company’s current obligations include: accounts payable, accrued compensation and payroll taxes, accrued rent, accrued income and other taxes, unredeemed stored value cards and gift certificates, current portion of deferred lease credits, and other liabilities and accrued expenses. 4 Financial = Average Total Assets = ($1,605,649+$1,987,484) / 2 = $1,796,566.5 = 1.40 Leverage Average Stockholders’ ($1,155,552+$1,417,312) / 2 $1,286,432 Equity Thus, for every $1 of equity investment, American Eagle Outfitters maintains $1.40 of assets, with the additional $0.40 financed by debt. This ratio indicates that American Eagle Outfitters does not rely heavily on debt financing. 5. The company spent $225,939,000 on purchasing property and equipment in the year ended 2/3/07; $81,545,000 in the year ended 1/28/06; and $97,288,000 in the year ended 1/29/05. This information is listed on the Statement of Cash Flows in the investing activities section. McGraw-Hill/ Irwin Financial Accounting, 6/e © The McGraw-Hill Companies, Inc., 2009 2-39 CP2–2. 1. Assets $899,251,000 = = Liabilities $223,968,000* + + Shareholders’ Equity $675,283,000 * Liabilities are determined by either adding current ($135,318,000) and noncurrent liabilities ($88,650,000) or by solving the accounting equation: Assets ($899,251,000) = Liabilities + Shareholders’ Equity ($675,283,000) 2. No – shareholders’ equity is a residual balance, meaning that the shareholders will receive what remains in cash and assets after the creditors have been satisfied. It is likely that shareholders would receive less than $675,283,000. In addition, assets on the balance sheet are not stated at market value, only historical cost. 3. The company’s only noncurrent liability is deferred rent. 4. Financial = Avg. Total Assets = ($769,205+$899,251) / 2 = $834,228 Leverage Avg. Stockholders’ ($560,880 + $675,283) / 2 $618,081.5 Equity =1.35 5. The company had a net cash outflow from investing activities of $201,408,000, primarily because of the purchase of investments and capital expenditures. McGraw-Hill/Irwin 2-40 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual CP2–3. 1. Financial leverage = Industry Average 1.77 American Eagle Outfitters 1.40 Urban Outfitters 1.35 Both American Eagle Outfitters’ and Urban Outfitters’ financial leverage ratios are lower than the industry average of 1.77. Therefore they finance their assets with less debt than the average company in their industry. Renting store space instead of buying store space will cause American Eagle Outfitters’ and Urban Outfitters’ financial leverage ratios to be lower. Renting is a form of financing that does not show up in the liabilities section of the balance sheet. If they purchased store space by borrowing (instead of selling additional stock), the numerator (Average Total Assets) would increase, but the denominator (Average Stockholders’ Equity) would stay the same. 2. During the most recent year, American Eagle Outfitters spent $154,120,000 repurchasing common stock from investors and employees. Urban Outfitters spent $20,801,000 purchasing shares of its own common stock. 3. American Eagle Outfitters paid $61,521,000 in dividends. Urban Outfitters did not pay any dividends during the year. Refer to the financing activities section of the statement of cash flows. 4. Both American Eagle and Urban Outfitters report property and equipment combined as “Property and equipment, net.” Other companies sometimes choose to report these assets separately on the balance sheet, for example in accounts such as: “Land,” “Buildings and building improvements,” Furniture, fixtures and equipment,” and “Rental property and equipment.” McGraw-Hill/ Irwin Financial Accounting, 6/e © The McGraw-Hill Companies, Inc., 2009 2-41 FINANCIAL REPORTING AND ANALYSIS CASES CP2–4. 1. (a) Papa John’s total assets reported at July 1, 2007 are $402,582,000. (b) Long-term debt including the current portion due increased over six months from $97,036,000 at December 31, 2006, to $126,784,000 on July 1, 2007. (c) Financial = Avg Total Assets = ($379,639+$402,582) / 2 = $391,110.5 = 2.67 Leverage Avg Stockholders’ ($146,168+$147,005) / 2 $146,586.5 Equity Papa John’s financial leverage has increased from the level of 2.37 as discussed in the chapter. This indicates that, between December 31, 2006, and July 1, 2007, Papa John’s financed its assets with slightly more debt than previously. As discussed in the text, Papa John’s uses more debt than equity to finance its assets. 2. (a) For the six months ended July 1, 2007, Papa John’s spent $16,433,000 on the purchase of property and equipment. (b) The total cash flows provided by financing activities was $6,596,000. McGraw-Hill/Irwin 2-42 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual CP2–5. 1. Distressed investing occurs when an individual or organization purchases debt instruments or assets of companies facing financial trouble or bankruptcy, often during the “bust “ period following a boom in the financial markets. Often, the investor is looking for a relatively quick turnaround, betting that a new management, new strategy, or cheaper costs can lead to improved returns, and then is hoping to sell to a healthier rival to make a profit. 2. Investing in stocks is riskier than investing in bonds because debt holders have preference over stockholders upon liquidation of assets. However, those interested in distressed investing often take on more risk. The potential for greater returns if the company can be turned around is attractive to these investors and could yield a higher return than the interest on debt. 3. Mr. Ross studies companies extensively, primarily in industries with bleak outlooks, such as steel and textiles. He then “sells the stock short” (bets that the stock price will drop), then makes quick decisions to purchase at least one-third of the debt of these companies to ensure “he has the clout to protect his interests.” His attitude is strictly rational and he avoids situations that involve fraud or litigation. He also has limitless energy. CP2–6. The major deficiency in this balance sheet is the inclusion of the owner’s personal residence as a business asset. Under the separate-entity assumption, each business must be accounted for as an individual organization, separate and apart from its owners. The improper inclusion of this asset as part of Frances Sabatier’s business overstates total assets by $300,000; total assets should be $105,000 rather than $405,000, and stockholders’ equity should be only $5,000, rather than $305,000. Thus, the correct financial leverage ratio (based on the year-end balance sheet) is very high: 21.0 ($105,000 ÷ $5,000) versus 1.33 ($405,000 ÷ $305,000). Frances Sabatier’s business is far riskier than suggested by this balance sheet. McGraw-Hill/ Irwin Financial Accounting, 6/e © The McGraw-Hill Companies, Inc., 2009 2-43 CP2–7. 1. The company is a corporation since its owners are referred to as “stockholders.” 2. Assets $1,656 = Liabilities = $1,385 + Stockholders’ Equity (in millions) + $271 3. Financial = Average Total Assets = Average Stockholders’ Leverage Equity ($1,921+$1,656)/2 ($255+$271)/2 = $1,788.5 $263.0 = 6.80 For every $1 of equity investment, Gateway maintains $6.80 of assets, with the additional $5.80 financed by debt. This ratio indicates that Gateway relies more heavily on riskier debt financing than on equity financing. The interpretation of this ratio would be more useful given information on the company’s financial leverage over time and on the typical financial leverage ratio for the computer industry. 4. Accrued liabilities (−L) ......................................................... Cash (−A) ...................................................................... 159 159 5. Over its years in business, it appears that Gateway has not been profitable. Gateway appears to have been profitable in its business during 2006. This is based on the 2005 balance in the accumulated deficit (negative retained earnings) account, which represents the cumulative deficit in earnings of the firm since the business began (including any dividends paid to the shareholders). Gateway reported an accumulated deficit for 2006, but the balance was less negative than in 2005, suggesting a gain for the year. Assuming no dividends were paid during the year, net profit in 2006 was $14 calculated as follows: Accumulated Deficit Beginning balance 717 Dividends 0 14 703 McGraw-Hill/Irwin 2-44 Net income Ending balance (deficit) © The McGraw-Hill Companies, Inc., 2009 Solutions Manual CP2–8. Req. 1 McDonald’s Corporation Balance Sheets At December 31, 2001 and December 31, 2010 (in millions of dollars) 2011 Assets Current Assets: Cash and equivalents Accounts and notes receivable Inventories Prepaid expenses and other current assets Total current assets Property and equipment, net Intangible assets Investments in and advances to affiliates Notes receivable due after one year Other noncurrent assets Total Assets Liabilities Current Liabilities: Accounts payable Accrued liabilities Taxes payable Notes payable Current maturities of long-term debt Total current liabilities Long-term debt Other long-term liabilities Total Liabilities Stockholders’ Equity Contributed capital Retained earnings Total Stockholders’ Equity Total Liabilities and Stockholders’ Equity McGraw-Hill/ Irwin Financial Accounting, 6/e 2010 $ 299.2 609.4 77.3 323.5 1,309.4 16,041.6 973.1 854.1 67.9 538.3 $19,784.4 341.4 483.5 70.5 246.9 1,142.3 14,961.4 827.5 634.8 67.0 608.5 $18,241.5 $ $ 1,065.3 8,458.9 9,524.2 $19,784.4 787.8 8,144.1 8,931.9 $18,241.5 621.3 783.3 237.7 686.8 168.0 2,497.1 6,188.6 1,574.5 10,260.2 $ 650.6 503.5 201.0 1,293.8 335.6 2,984.5 4,834.1 1,491.0 9,309.6 © The McGraw-Hill Companies, Inc., 2009 2-45 CP2–8. (continued) Req. 2 Financial = Average Total Assets = ($18,241.5+$19,784.4) / 2 = $19,012.95 = 2.06 Leverage Average ($8,931.9+$9,524.2) / 2 $9,228.05 Stockholders’ Equity Req. 3 For every $1 of equity investment, McDonald’s maintains $2.06 of assets, with the additional $1.06 financed by debt. This ratio indicates that McDonald’s utilizes debt financing slightly more than equity financing, and that McDonald’s utilizes debt financing more than the average company in the restaurant industry (with a ratio of 1.72 as indicated in the chapter). McGraw-Hill/Irwin 2-46 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual CRITICAL THINKING CASES CP2–9. Req. 1 Dewey, Cheetum, and Howe, Inc. Balance Sheet December 31, 2012 Assets Current Assets: Cash Accounts receivable Inventory Total current assets Furniture and fixtures Delivery truck (net) Buildings (net) Total assets $ 1,000 8,000 8,000 17,000 52,000 12,000 60,000 $141,000 Liabilities Current Liabilities: Accounts payable Payroll taxes payable Total current liabilities Notes payable (due in three years) Mortgage payable Total liabilities $ 16,000 13,000 29,000 15,000 50,000 94,000 Stockholders' Equity Contributed capital Accumulated deficit Total stockholders' equity Total liabilities and stockholders' equity 80,000 (33,000) 47,000 $141,000 McGraw-Hill/ Irwin Financial Accounting, 6/e © The McGraw-Hill Companies, Inc., 2009 2-47 CP2–9. (continued) Req. 2 Dear ___________, I corrected the balance sheet for Dewey, Cheetum, and Howe, Inc. Primarily, I reduced the amount reported for buildings to $60,000 which is the historical cost less any depreciation. Estimated market value is not a generally accepted accounting principle for recording property, plant, and equipment. The $38,000 difference ($98,000 – $60,000) reduces total assets and reduces retained earnings. In fact, retained earnings becomes negative suggesting that there may have been several years of operating losses. The effect of the corrections also changes the financial leverage ratio (based on the year-end figures provided): Prior to the correction ($179,000 ÷ $85,000) 2.11 After the corrections ($141,000 ÷ $47,000) 3.00 This suggests that the company has assumed a proportionately larger debt burden than indicated on the original balance sheet. Before making a final decision on investing in this company, you should examine the past three years of audited income statements and the past two years of audited balance sheets to identify positive and negative trends for this company. You can also compare this company's financial leverage ratio to that of the industry. You should also learn as much about the industry as you can by reviewing recent articles on economic and technological trends which may have an impact on this company. McGraw-Hill/Irwin 2-48 © The McGraw-Hill Companies, Inc., 2009 Solutions Manual CP2–10. 1. The most obvious parties harmed by the fraud at Ahold’s U.S. Foodservice Inc. were the stockholders and creditors. Stockholders were purchasing shares of stock that were inflated due to the fraud. Creditors were lending funds to the company based on inflated income statement and balance sheet information. When the fraud was discovered, the stock price dropped causing the stockholders to lose money on their investments. In addition, the creditors have a lower probability of receiving full payment on their loans. The vendors who assisted in verifying false promotional allowances were also investigated. Those who were helped by the fraud included the former executives who were able to receive substantial bonuses based on the inflated results of operations. The SEC also charged two individuals with insider trading for trading on a tip illegally. 2. U.S. Foodservice set certain financial goals and tied the former executives’ bonuses to meeting the goals. Adopting targets is a good tool for monitoring progress toward goals and identifying problem areas, such as rising costs or sagging sales. Better decision making can result by heading off potential problems before they grow too large. However, setting unrealistic financial targets, especially in poor economic times, can result in those responsible for meeting the targets circumventing appropriate procedures and policies for their own benefit. 3. In many cases of fraudulent activity, auditors are named in lawsuits along with the company. If the auditors are found to be negligent in performing their audit, then they are liable. However, in many frauds, the management at multiple levels of the organization are so involved in covering the fraud that it becomes nearly impossible for the auditors to detect the fraudulent activity. In this case, it appears that top executives concocted a scheme to induce vendors to confirm false promotional allowance income by signing audit letters agreeing to the false amounts. In audits, confirming balances or amounts with external parties usually provides evidence for the auditors on potential problem areas. The auditors appropriately relied on this external evidence in performing its audit, not knowing it to be tainted or fraudulent. FINANCIAL REPORTING AND ANALYSIS TEAM PROJECT CP2–11. The solution to this team project will depend on the companies and/or accounting period selected for analysis. McGraw-Hill/ Irwin Financial Accounting, 6/e © The McGraw-Hill Companies, Inc., 2009 2-49