Unit 7 8-1 Inventories Recording and Measuring Inventory Types (Sources) of Inventories Merchandise Inventory Goods acquired for resale Manufacturing Inventory •Raw Materials •Work-in-Process •Finished Goods 8-2 Manufacturing Inventories Raw Materials Control Direct Labor Control Work-inProcess Control $XX Finished Goods $XX Cost of Goods Sold $XX Manufacturing Overhead Control Raw materials purchased Direct labor incurred Manufacturing overhead incurred Raw materials used Direct labor applied Manufacturing overhead applied Work-in-process transferred to finished goods Finished goods sold 8-3 Inventory Systems Two accounting systems are used to record transactions involving inventory: Perpetual Inventory System Periodic Inventory System The inventory account is continuously updated as purchases and sales are made. The inventory account is adjusted at the end of a reporting period. 8-4 Perpetual Inventory System During 2013, LWBC purchased merchandise on account at a cost of $600,000. It sold, on account, inventory with a retail price of $820,000 and a cost basis of $540,000 (sold 90%), to customers. 2013 Inventory Accounts payable 600,000 600,000 To record the purchase of merchandise inventory. 2013 Accounts receivable Sales revenue 820,000 820,000 To record sales on account. Cost of goods sold Inventory To record cost of goods sold. Note: 540,000 540,000 8-5 Periodic Inventory System The periodic inventory system is not designed to track either the quantity or cost of merchandise inventory. Cost of goods sold is calculated, using the schedule below, after the physical inventory count at the end of the period. Beginning Inventory + Net Purchases Cost of Goods Available for Sale - Ending Inventory = Cost of Goods Sold 8-6 Periodic Inventory System - Example During 2013, LWBC sold, on account, inventory with a retail price of $820,000 to customers, and a cost basis of $540,000. 2013 Accounts receivable Sales revenue 820,000 820,000 To record sales on account. No entry is made to record cost of goods sold. A physical count of ending inventory shows a balance of $180,000. We will calculate cost of goods sold at the end of 2013, next. 8-7 Periodic Inventory System Calculation of Cost of Goods Sold Beginning inventory (given info) Plus: Purchases Cost of goods available for sale Less: Ending inventory (by counting) Cost of goods sold $ $ 120,000 600,000 720,000 (180,000) 540,000 We need the following adjusting entry to record cost of good sold. December 31, 2013 Cost of goods sold Inventory (ending) Inventory (beginning) Purchases 1. adjust inventory, 2. close the purchases account, 3. and record cost of goods sold. 540,000 180,000 120,000 600,000 8-8 Comparison of Inventory Systems Transaction or Event Periodic Inventory Perpetual Inventory Routine purchases of various inventory items Costs debited to purchases account Costs debited to inventory account Sale of inventory No accounting entries made to inventory Debit cost of goods sold and credit inventory End-of-period accounting entries and related activities Physical count to No separate determine ending determination of cost of inventory and cost of goods sold necessary goods sold 8-9 What is Included in Inventory? The Problem In some situations the identification of items that should be included in inventory can be difficult. Consider, for example the following: Goods in Transit Depends on f.o.b. shipping terms. f.o.b. shipping point or f.o.b. destination Goods on Consignment 8-10 Expenditures Included in Inventory Purchase Returns and Allowances Invoice Price + Freight-in on Purchases Inventory Purchase Discounts 8-11 Purchase Returns - Example On November 8, 2013, LWBC returns merchandise that had a cost to LWBC of $2,000. Periodic Inventory Method 11/8/13 Accounts payable Purchase returns Perpetual Inventory Method 2,000 2,000 Accounts payable Inventory 2,000 periodic inventory method: Returns of inventory are credited to the Purchase Returns account. perpetual inventory method: The returns are credited to Inventory. 2,000 8-12 Purchase Discounts Gross Method October 5, 2013 Purchases Accounts payable 20,000 20,000 October 14, 2013 Accounts payable 14,000 Purchase discounts Cash November 4, 2013 Accounts payable Cash Discount terms are 2/10, n/30. $14,000 x 0.02 $ 280 Net Method 280 13,720 6,000 6,000 Purchases Accounts payable 19,600 Accounts payable Cash 13,720 Accounts payable Interest expense Cash 5,880 120 Partial payment not made within the discount period 19,600 13,720 6,000 $20,000 x 0.02 $ 400 ̵120 $ 280 8-13 Inventory Cost Flow Assumptions Specific identification Average (Weighted) cost First-in, first-out (FIFO) Last-in, first-out (LIFO) Perpetual – (Weighted) Average Cost Method Example 8-14 Picture This, LLC, is in the process of determining the cost of goods sold for frame number 759 for the month of September. The ending inventory on September 30 is 1,400 frames. Use the perpetual average cost method to determine: (1) Ending inventory cost (2) Cost of goods sold 8-15 Perpetual Average Cost Basic Data for the Example Picture This, LLC Inventory of frame number 759 Cost per Units Unit Beg. Inventory 2,000 $ 10.00 Purchase 9/3 1,000 10.75 Purchase 9/21 1,000 10.95 Units available for sale 4,000 Units sold in September Sale 9/7 Sale 9/29 Units sold in September Units in ending inventory 1,800 800 2,600 1,400 Total Cost $ 20,000.00 10,750.00 10,950.00 $ 41,700.00 8-16 Perpetual Average Cost Inventory System Date 1/1/12 9/3/12 Units Purchased 2,000 1,000 3,000 Unit Units Cost Sold 10.00 10.75 10.25 9/7/12 9/21/12 9/29/12 12/31/12 Total Cost Avg Cost of Goods Unit Cost Sold 1,800 1,000 2,200 10.95 10.57 800 1,400 18,450 8,455 26,905 Ending Balance 20,000 0 10,750 30,750 10.25=30,750/3,000 12,300 18,450=1,800x10.25 12,300=1,200 x 10.25 End Inv 10,950 23,250 10.57=23,250/2,200 14,795 41,700 ‘=26,905+14,795 Under Perpetual Average Cost Inventory System, each time inventory is purchased or sold the inventory layer is adjusted (recalculated). 8-17 Periodic System (Weighted) Average Cost e.g.: assume using the same information as on P. 15 to assign costs to ending inventory and cost of goods sold. Ending Inventory (1,400 units) Beginning Inventory (2,000 units) Available for Sale (4,000 units) Goods Sold (2,600 u) $41,700 ÷ 4,000 = $10.425 (weighted) average cost per unit Periodic Inventory System Weighted Average Cost Beginning Inventory (2,000 u @ 10) 20,000 Plus: Purchases (2,000 u @various unit cost:10750+10950) Cost of Goods Available for Sale Less: Ending Inventory (1,400 u x (41,700/4,000 = 10.425)) Cost of Goods Sold (2,600 u) 21,700 41,700 14,595 27,105 21,700 = (1,000 x 10.75) + (1,000 x 10.95) 8-19 First-In, First-Out (FIFO) The FIFO method assumes that items are sold in the chronological order of their acquisition. The cost of the oldest inventory items are charged to COGS when goods are sold. The cost of the newest inventory items remain in ending inventory. Perpetual Inventory System FIFO Date 1/1/12 Units Purchased 2,000 9/3/12 1,000 3,000 Unit Units Avg Cost Sold Unit Cost 10.00 10.75 9/7/12 9/21/12 1,000 2,200 Ending Balance 20,000 10,750 30,750 1,800 18,000 800 8,450 10.95 9/29/12 12/31/12 Cost of Goods Sold 1,400 26,450 Total Cost Availavle for Sale 12,750 = 1,000x10.75 + 200x10 10,950 23,700 2,000 =200x10 10,750=1,000x10.75 10,950=1,000x10.95 8,450 =200x10+600x10.75 15,250 (10,950+400 x 10.75) 41,700 =26,450+15,250 Periodic Inventory System FIFO Beginning Inventory (2,000 u @ 10) 20,000 Plus: Purchases (2,000 u @various unit cost) Cost of Goods Available for Sale Less: Ending Inventory (400 u x 10.75 + (1,000 u x 10.95)) 21,700 41,700 15,250 Cost of Goods Sold 26,450 Period Inventory System and the Perpetual Inventory System are the same, only the timing of adjustments to inventory is different. When FIFO is used, the Cost of Goods Sold and Ending Inventory under 8-21 Last-In, First-Out (LIFO) The LIFO method assumes that the newest items are sold first, leaving the older units in inventory. The cost of the newest inventory items are charged to COGS when goods are sold. The cost of the oldest inventory items remain in inventory. 8-22 Last-In, First-Out (LIFO) Unlike FIFO, using the LIFO method may result in COGS and Ending Inventory Cost differ under the periodic and perpetual approaches because each time inventory is purchased or sold, the LIFO layers are adjusted. 8-23 LIFO Perpetual Inventory System Date 1/1/12 Units Purchased 2,000 9/3/12 1,000 3,000 Unit Cost Units Sold Avg Cost of Goods Unit Cost Sold 10 10.75 9/7/12 Ending Balance 20,000 10,750 30,750 1,800 18,750 12,000 18,750=1,000x10.75+800x10 12,000=1,200x10 9/21/12 1,000 2,200 9/29/12 12/31/12 10.95 10,950 22,950 12,000=1,200x10 10,950=1,000x10.95 800 1,400 Total Cost Availavle for Sale 8,760 27,510 8,760=800x10.95 14,190 14,190=200x10.95+1,200x10 41,700 41,700=27,510+14,190 LIFO Periodic Inventory System Beginning Inventory (2,000 u @ 10) 20,000 Plus: Purchases (2,000 u @various unit cost) Cost of Goods Available for Sale Less: Ending Inventory (1,400 u x 10)) Cost of Goods Sold 21,700 41,700 14,000 27,700 8-24 When Prices Are Rising . . . FIFO Matches low (older) costs with current (higher) sales. Inventory is valued at approximate replacement cost. Results: higher pre-tax income. LIFO Matches high (newer) costs with current (higher) sales. Inventory is valued based on low (older) cost basis. Results: lower pre-tax income. 8-25 U. S. GAAP vs. IFRS LIFO is an important issue for U.S. multinational companies. Unless the U.S. Congress repeals the LIFO conformity rule, an inability to use LIFO under IFRS will impose a serious impediment to convergence. LIFO is permitted and used by U.S. Companies. If used for income tax reporting, the company must use LIFO for financial reporting (LIFO conformity rule). Conformity with IAS No. 2 would cause many U.S. companies to lose a valuable tax shelter. IAS No. 2, Inventories, does not permit the use of LIFO. Because of this restriction, many U.S. multinational companies use LIFO only for domestic inventories. 8-26 Decision Makers’ Perspective 3 Factors Influencing Method Choice: How closely do reported costs reflect actual flow of inventory? FIFO: best mirror physical flow Average: best for liquids, e.g., chemicals How are income taxes affected by inventory method choice? How well are costs matched against related revenues? Supplemental LIFO Disclosures IRS requires that if a co. uses LIFO for taxable income, the co. also must use LIFO for external reporting (called LIFO conformity rule). So, many companies use LIFO for external reporting and income tax purposes but maintain internal records using FIFO or average cost. The conversion from FIFO or average cost to LIFO: takes place at the end of the period. The conversion may look like this: 2014 Total inventories at FIFO $ 15,429 Less: LIFO allowance (LIFO Reserve) (1,508) Inventories, at LIFO cost $ 13,921 2013 $ 15,387 (1,525) $ 13,862 “LIFO Reserve”: a “contra inventory account”; a conversion adjustment. JE: Dr. Cost of Goods Sold Cr. LIFO Reserve; JE is not required due to it is internal records. 8-27 8-28 LIFO Liquidation When prices rise . . . LIFO inventory costs in the balance sheet are “out of date” because they reflect old purchase transactions, i.e., at lower cost. If inventory quantity declines: 1. these “out of date” inventory layers are liquidated (sold) and, 2. cost of goods sold will partially match noncurrent costs (lower costs) with current selling prices. 3. if costs have been increasing, it produces higher net income. current earnings increase. This LIFO liquidation results in “paper profits”(the inventory holding profit) that is not really available for distribution to owners because it is needed to replace inventory. LIFO Liquidation - Example Included in cost of goods sold are 5,000 units from beginning inventory that have now been liquidated. If the company had purchased at least 35,000 units, no liquidation would have occurred. Then cost of goods sold would have been $875,000 (35,000 units × $25 per unit) instead of $850,000. The difference between these two cost of goods sold figures is $25,000 ($875,000 − 850,000 or 5,000 units x $5). This is the before tax income effect of the LIFO liquidation. Assuming a 40% income tax rate, the net effect of the liquidation is to increase net income by $15,000 [$25,000 × (1 − .40)]. The lower the costs of the units liquidated, the more severe the effect on income. A company must disclose in a note any material effect of LIFO liquidation on net income. 8-30 Inventory Management Gross profit ratio = Gross profit Net sales Inventory turnover ratio = The higher the ratio, the higher the markup a company is able to achieve on its products. Cost of goods sold Average inventory Designed to evaluate a company’s (Beginning inventory + Ending inventory) 2 effectiveness in managing its investment in inventory 8-31 Quality of Earnings Changes in the ratios we discussed above often provide information about the quality of a company’s current period earnings. For example: slowing turnover ratio with higher than normal inventory levels may indicate the potential for decreased production, obsolete inventory, or a need to decrease prices to sell inventory (which will then decrease gross profit ratios and net income). Many believe that manipulating income reduces earnings quality because it can mask permanent earnings. Inventory write-downs and changes in inventory method are two additional inventory-related techniques a company could use to manipulate earnings. 8-32 Methods of Simplifying LIFO LIFO Inventory Pools The objectives of using LIFO inventory pools are to simplify recordkeeping by grouping inventory units into pools based on physical similarities of the individual units and to reduce the risk of LIFO layer liquidation. For example: A glass company- might group its various grades of window glass into a single window pool. Other pools might be auto glass and sliding door glass. A lumber company- might pool its inventory into hardwood, framing lumber, paneling, and so on. LIFO pools allow companies to account for a few inventory pools rather than every specific type of inventory separately. Methods of Simplifying LIFO Dollar-Value LIFO (DVL) DVL inventory pools: viewed as layers of value (economic similarity; goods that are likely to be subject to the same cost change pressures), rather than layers of similar units (physical similarity). Example DVL simplifies LIFO recordkeeping. DVL minimizes the probability of layer liquidation. If the replacement inventory differs from the old inventory on hand, we just create a new layer. At the end of the period, we determine if a new inventory layer was added: by comparing ending inventory dollar amount to beginning inventory dollar amount. 8-33 Methods of Simplifying LIFO Dollar-Value LIFO (DVL) Must determine if the increase in ending inventory over beginning inventory was due to a cost increase or inventory quantity increase. 1a. Compute a Cost Index for the year. Cost index in layer = year Cost in layer year Cost in ÷ base year 8-34 Methods of Simplifying LIFO 8-35 Dollar-Value LIFO (DVL; Cont’d) Ending 1b. Deflate the ending inventory inventory value using the at base cost index. year cost 1c. Compare ending inventory at base year cost Change in to beginning inventory inventory at base year cost. Ending inventory = ÷ at yearend cost Cost index Beg. Ending Inv. Inventory = at base – at base year cost year cost Methods of Simplifying LIFO 8-36 Dollar-Value LIFO (DVL; Cont’d) Next, identify the layers in ending inventory and the years they were created. Convert each layer’s base year cost to layer year cost by multiplying times the cost index. Sum all the layers to arrive at ending inventory at DVL cost. 8-37 Methods of Simplifying LIFO Dollar-Value LIFO (DVL) - Example Masterwear reports the following inventory and cost index information. Let’s look at the solution to this example. 12/31 2013 Ending inventory $ 150,000 Cost index 100% 2014 168,000 105% Inventory as base-year prices $ 150,000 160,000 double-extension approach to calculate cost index rate: Ending inventory at current year / Ending inventory at Base year 8-38 Methods of Simplifying LIFO Dollar-Value LIFO (DVL) Masterwear reports the following inventory and general price information. 12/31 2013 2014 Ending inventory $ 150,000 168,000 Cost index 100% 105% 168,000 ÷ 1.05 = 160,000 Inventory at base-year cost $ 150,000 160,000 8-39 Methods of Simplifying LIFO Dollar-Value LIFO (DVL) First, determine the LIFO layer for the current year: Inventory at base-year December 31, costs 2013 $ 150,000 2014 160,000 2014 LIFO Layer $ 10,000 Inventory Price index En I\inve $ 1 105% $ 1 8-40 Methods of Simplifying LIFO Dollar-Value LIFO (DVL; cont’d) At the LIFO layer at end of period prices to the ending LIFO inventory from last period. December 31, 2013 2014 2014 LIFO Layer Inventory Inventory at base-year costs $ 150,000 160,000 $ 10,000 Cost index 100% Ending inventory $ 150,000 105% 10,500 160,500 $ 10,000 1.05 = 10,500 Inventory is 160,500, not $168,000 8-41 Reporting —Lower of Cost or Market Inventories are valued at the lower of cost or market (LCM) after cost of inventory was determined via an inventory method, as discussed earlier, at the end of a period. LCM is a departure from historical cost. The method causes losses to be recognized in the period the value of inventory declines below its cost; not in the period that the goods are sold. 8-42 Determining Market Value GAAP: “market value” = replacement cost. Market must be 1. < or = “ceiling (Net Realizable Value = Sale Price – Disposal Cost)” & 1. > or = the “floor (Net Realizable Value – Normal Profit)” Market Should Not Exceed Net Realizable Value (Ceiling) Market Should Not Be Less Than Net Realizable Value less Normal Profit (Floor) 8-43 Determining Market Value Step 1 Determine “Designated Market” Step 2 Compare Designated Market with Cost Ceiling NRV Not More Than Replacement Cost Designated Market Or Not Less Than Lower of Cost or Market NRV – NP Floor Cost 8-44 Lower of Cost or Market - Example An item in inventory has a historical cost of $20 per unit. At year-end we gather the following per unit information: • • • • Current replacement cost = $21.50 Selling price = $30 Cost to complete and dispose = $4 Normal profit margin = $5 How would we value this item in the balance sheet? 8-45 Lower of Cost or Market Selling Cost to = NRV Price Complete $ 30.00 - $ 4.00 = $ 26.00 Replacement Cost =$21.50 Designated $21.50 Market? Normal = (NRV - NP) Profit $ 26.00 - $ 5.00 = $ 21.00 Historical cost = $20.00 designated market value = $21.50, so this inventory item will be valued at cost of $20.00 (lower of 21.5 and 20). NRV - 8-46 Applying Lower of Cost or Market Can be applied 3 different ways. 1. Apply to each individual item in inventory. 2. Apply to logical inventory categories, such as desktop and laptop computers (product line). 3. Apply to the entire inventory as a group. 8-47 Adjusting Cost to Market For Income statement: 1. Record the loss as a separate item Loss on write-down of inventory XX Inventory (or Inventory Allowance) XX (only if a write-down loss is substantial and unusual; it should be reported as a separate item in other revenue (expense) section in operating section of income statement, otherwise it would distort the relationship between sales and cost of goods sold) or, Record the loss as part of cost of goods sold Cost of goods sold XX Inventory (or Inventory Allowance) XX 8-48 Lower-of-Cost-or-Market Income Statement Presentation - Illustration Loss Method Sales $ Cost of goods sold 300,000 COGS Method $ 300,000 120,000 132,000 180,000 168,000 Selling 45,000 45,000 General and administrative 20,000 20,000 65,000 65,000 Gross profit Operating expenses: Total operating expenses Other revenue and (expense): Loss on inventory (12,000) - Interest income 5,000 5,000 Total other (7,000) 5,000 Income from operations Income tax expense Net income $ 108,000 108,000 32,400 32,400 75,600 $ 75,600 8-49 Lower-of-Cost-or-Market Balance Sheet Presentation Loss COGS Method Method Current assets: Cash $ 100,000 $ 100,000 Accounts receivable 350,000 350,000 Inventory 770,000 758,000 Less: inventory allowance (12,000) Prepaids Total current assets 20,000 20,000 1,175,000 1,175,000 8-50 U. S. GAAP vs. IFRS International and U.S. standards for valuing inventory at the lower of cost or market are slightly different. • • • • Inventory is valued at the lower of cost or market with market selected from replacement cost that must stay between net realizable value and NRV minus the normal profit margin. Designated market is compared to historical cost to determine LCM. The LCM rule can be applied to individual items, logical inventory categories, or the entire inventory. Reversals are not permitted. • • • Inventory is valued at the lower of cost & net realizable value (NRV = market value, per IFRS. Note: replacement cost usually is less than NRV). The assessment usually is applied to individual items, although using logical inventory categories is allowed under certain circumstances. If an inventory write-down is no longer appropriate, it must be reversed. 8-51 Inventory Estimation Techniques Estimate instead of taking physical inventory 1. 2. Less costly Less time-consuming Two popular methods of estimating ending inventory: 1. Gross profit method 2. Retail inventory method 2 Inventory Estimation Techniques 1. Gross Profit Method Useful when . . . Estimating inventory and COGS for interim reports. Auditors in testing the overall reasonableness of client inventories. Determining the cost of inventory lost, destroyed, or stolen. Preparing budgets and forecasts. NOTE:The gross profit method is not acceptable for use in annual financial statements. 8-52 8-53 Gross Profit Method This method assumes that the historical gross margin ratio is reasonably constant in the short-run. Sales Beginning Inventory Plus: Net purchases Goods available for sale Less: Cost of goods sold Ending inventory (from accounting records) (from accounting records) (calculated) (estimated) (estimated) Estimate the Gross Profit Ratio (COGS) Gross Profit 8-54 Gross Profit Method Computation of Gross Profit Percentage Illustration 9-17 e.g., gross sales cost of goods sold Gross profit 100% 80% 20% = (20% / 80%=25%) / [1+ (20% / 80%)] proof: .25 / 1.25 = .2 80 x 1.25 = 100 Gross profit as a % of cost, or % Markup on Cost 8-55 Gross Profit Method - Example Matrix Inc. uses the gross profit method to estimate end of month inventory. At the end of May, the controller has the following data: 1. 2. 3. 4. Net sales for May = $1,213,000 Net purchases for May = $728,300 Inventory at May 1 = $237,400 Estimated gross profit ratio = 43% of sales We will estimate Inventory for May 31 as follows: 8-56 Gross Profit Method – example continued Beginning inventory Plus: Net purchases = Goods available for sale Sales $ Less: estimated gross profit Less: Estimated COGS Estimated ending inventory $ 237,400 728,300 965,700 $ $ (691,410) 274,290 Sales $ 1,213,000 Gross profit percentage 43% Estimated gross profit $ 521,590 1,213,000 (521,590) NOTE: $1,213,000 x 57% = 691,410 The key to successfully applying this method is a reliable gross profit ratio. Inventory Estimation Techniques 2. The Retail Inventory Method This method was developed for retail operations like department stores. Converting retail prices to cost: Uses both the retail value and cost of items for sale to calculate a cost to retail percentage. Objective: Convert ending inventory at retail to ending inventory at cost. 8-57 8-58 The Retail Inventory Method (Con’d) Retail Terminology Term Initial markup Additional markup Markup cancellation Markdown Markdown cancellation Meaning Original amount of markup from cost to selling price. Increase in selling price subsequent to initial markup. Elimination of an additional markup. Reduction in selling price below the original selling price. Elimination of a markdown. 8-59 Retail Terminology An Example of the Terminology Smeared part: Selling price increased to $8. 8-60 Retail Inventory Method (Con’d) A method used by retailers, to value inventory without a physical count, by converting retail prices to cost. Requires retailers to keep: (1) Total cost and retail value of goods purchased which helps to calculate cost to retail % and goods available for sale amount. (2) Sales for the period. 4 Methods A. Conventional Method B. Cost Method C. LIFO D. Dollar-value LIFO 8-61 Retail Inventory Method Must know ... Beginning inventory at retail and cost. Net purchases at retail and cost. Sales for the period. Adjustments to the original retail price. 8-62 Retail Inventory Method - Example Matrix Inc. uses the retail method to estimate inventory at the end of each month. For the month of May the controller gathers the following information: 1) Beginning inventory at cost $27,000 (at retail $45,000) 2) Net purchases at cost $180,000 (at retail $300,000) 3) Net sales for May $310,000 Estimate the inventory at May 31. 8-63 Retail Inventory Method Inventory, May 1 Net purchases for May Goods available for sale Cost-to-retail percentage: (207,000 ÷ 345,000) = 60% Sales for May Ending inventory at retail Ending inventory at cost Cost Retail $ 27,000 $ 45,000 180,000 300,000 207,000 345,000 (310,000) $ 35,000 ? 8-64 Retail Inventory Method Cost Retail $ 27,000 $ 45,000 180,000 300,000 207,000 345,000 Inventory, May 1 Net purchases for May Goods available for sale Cost-to-retail percentage: (207,000 ÷ 345,000) = 60% Sales for May Ending inventory at retail Ending inventory at cost $ x × 21,000 (310,000) $ 35,000 8-65 Retail Inventory Method Conventional & Cost Method - Example Fuque Inc. uses the retail inventory method to estimate ending inventory for its monthly financial statements. The following data pertain to a single department for the month of October 2013. Beg. inventory, Oct. 1 Purchases Freight in Purchase returns Additional markups Markup cancellations Markdowns (net) Normal spoilage Sales COST $ 52,000 272,000 16,600 5,600 RETAIL $ 78,000 423,000 8,000 9,000 2,000 3,600 10,000 390,000 Instructions: Prepare a schedule computing estimate retail inventory using the following methods: A. Conventional B. Cost 8-66 Retail Inventory Method A. Conventional Method Example Solution - CONVENTIONAL Method: Beg. inventory Purchases Freight in Purchase returns Markups, net Current year additions Goods available for sale Markdowns, net Normal spoilage Sales Ending inventory at retail Ending inventory at Cost: $ 96,400 x 67.00% = COST $ 52,000 272,000 16,600 (5,600) 283,000 335,000 $ RETAIL $ 78,000 423,000 (8,000) 7,000 422,000 500,000 (3,600) / (10,000) (390,000) $ 96,400 Cost to Retail % = 67.00% 64,588 Note: Markdowns usually are caused by lessened utility value due to obsolescence, spoilage, overstocking, price declines, or competition; they do not decrease (impact) retail value, and is excluded from the cost-to-retail %. 8-67 Retail Inventory Method B. Cost Method Example Solution - COST Method: Beg. inventory Purchases Freight in Purchase returns Markdowns, net Markups, net Current year additions Goods available for sale Normal spoilage Sales Ending inventory at retail Ending inventory at Cost: $ 96,400 x 67.49% = COST $ 52,000 272,000 16,600 (5,600) 283,000 335,000 $ RETAIL $ 78,000 423,000 (8,000) (3,600) 7,000 418,400 / 496,400 (10,000) (390,000) $ 96,400 Cost to Retail % = 67.49% 65,056 Note: Assumes markdown decrease retail value, thus increase cost to retail %. Retail Inventory Method 8-68 A. Conventional Method with Abnormal Shortage - Example Special Items: 1. Purchase Returns 2. Abnormal - Shortage, spoilage, or - theft (decrease retail value, increase cost to retail %) 3. Sales Returns 4. Employee Discounts (can not be deduced from goods avail for sale because it is not relevant to the cost to retail % and it was not available for sale) 5. Normal - Shortage, spoilage, or - theft (relevant to the establishment of cost to retail %; not subtracting it out will result a normal Cost-to-retail %) Abnormal spoilage: deducted in both retail and cost columns before the normal Cost to retail % is calculated because the goods are not available for sale and the Cost of such goods is not relevant to the normal cost to retail %, i.e., subtracting it will result a higher and more accurate Cost-to-retail %. 8-69 Issues Relevant to Retail Method Element Treatment Before calculating the cost-to-retail percentage Freight-in Added to the cost column Purchase returns Deducted in both the cost and retail columns Purchase discounts taken Deducted in the cost column Abnormal shortage, spoilage, or theft Deducted in both the cost and retail columns After calculating the cost-to-retail percentage Normal shortage, spoilage, or theft Employee discounts added to net sales in the retail column after the cost to retail is calculated; i.e., deducted after Goods available for sale added to net sales; i.e., deducted after Goods available for sale 8-70 C. The LIFO Retail Method Assume that retail prices of goods remain stable during the period. Establish a LIFO base layer (beginning inventory) and add (or subtract) the layer from the current period. Calculate the cost-to-retail percentage: *beginning inventory *adjusted net purchases for the period. 8-71 C. The LIFO Retail Method LIFO cost- = to-retail % Net purchases Retail value (Net purchases + Net markups - Net markdowns) Beginning inventory has its own cost-to-retail percentage. 8-72 The LIFO Retail Method – Matrix Inc. example Inventory, July 1 ($21,000 ÷ $35,000 = 60%) Plus: Net purchases Net markups Less: Net markdowns Purchases for July ($200,000 ÷ $308,000 = 64.94% rounded) Note: Cost Retail $ 21,000 $ 35,000 200,000 304,000 8,000 (4,000) 200,000 308,000 Beginning Inventory layer is calculated separately from the Purchase layer. 8-73 The LIFO Retail Method – Matrix Inc continued Inventory, July 1 ($21,000 ÷ $35,000 = 60%) Plus: Net purchases Net markups Less: Net markdowns Purchases for July ($200,000 ÷ $308,000 = 64.94% rounded) Sales for July LIFO layer for July Beginning inventory Current period's layer Total ** rounded Cost $ 21,000 200,000 200,000 Retail $ 35,000 x 60.00% = 8,000 x 64.94% = $ 43,000 Retail $ 35,000 304,000 8,000 (4,000) 308,000 (300,000) 8,000 Cost 21,000 5,195 ** 26,195 8-74 D. Dollar-Value LIFO Retail Need to eliminate the effect of any price changes before comparing the ending inventory with the beginning inventory. 8-75 Dollar-Value LIFO Retail Return to our earlier Matrix Inc. example (P. 73) to estimate the ending inventory using dollar-value LIFO retail. Recall that ending inventory was estimated to be $35,000 at retail, and $21,000 at cost with a 60% base layer (beg inventory) cost-to-retail percentage. Net purchases at cost $200,000, at retail $304,000. Net markups $8,000. Net markdowns $4,000. Net sales for July $300,000. Price index at July 1 is 100 and at July 31 the index is 102. 8-76 Dollar-Value LIFO Retail Ending inventory at current-year retail $ 43,000 (Determined earlier) Step 1 Ending inventory adjusted for price changes (to base year) $ 43,000 ÷ 1.02 = $ 42,157 Step 2 Inventory Layers at Base Year Retail Prices $ 42,157 35,000 x 1.00 x 60.00% = 7,157 x 1.02 x 64.94% = Total Ending Inventory at Dollar Value LIFO Retail Cost Step 3 Inventory Layers Converted to LIFO Cost $ 21,000.00 4,740.71 $ 25,740.71 $43,000, 60%, and 64.94% are all determined under LIFO Retail Method (slide 73). 8-77 Changes in Inventory Method Recall that most voluntary changes in accounting principles are reported retrospectively. This means reporting all previous periods’ financial statements as though the new method had been used in all prior periods. Changes in inventory methods, other than a change to LIFO, are treated retrospectively. 8-78 Change to the LIFO Method When a company elects to change to LIFO, it is usually impossible to calculate the income effect on prior years. As a result, the company does not report the change retrospectively. Instead, the LIFO method is used from the point of adoption forward. The beginning inventory in the year the LIFO method is adopted is the base year inventory. A disclosure note is needed to explain (a) the nature of the change, (b) the effect of the change on current year’s income and earnings per share, and (c) why retrospective application was impracticable. Why: It would require assumptions as to when specific LIFO inventory layers were created in years prior to the change. 8-79 Inventory Errors Beginning inventory Plus: Net purchases Less: Ending inventory Cost of goods sold Revenues Less: Cost of goods sold Less: Other expenses Net income Beginning retained earnings Plus: net income Less: Dividends Ending retained earnings When analyzing inventory errors, it’s helpful to visualize the way cost of goods sold, net income, and retained earnings are determined. 8-80 Inventory Errors Overstatement of ending inventory ◦ ◦ Understates cost of goods sold & Overstates pretax income. Understatement of ending inventory ◦ ◦ Overstates cost of goods sold & Understates pretax income. 8-81 Inventory Errors Overstatement of beginning ◦ Overstates cost of goods sold & ◦ Understates pretax income. inventory Understatement of beginning ◦ Understates cost of goods sold & ◦ Overstates pretax income. inventory 8-82 Inventory Errors When the Inventory Error is Discovered the Following Year If an error was made in 2013, but not discovered until 2014, the 2013 financial statements were incorrect as a result of the error. The error should be retrospectively restated to reflect the correct inventory amount, cost of goods sold, net income, and retained earnings when the comparative 2014 and 2013 financial statements are issued for 2014. Dr. Retained Earnings Cr. Inventory When the Inventory Error is Discovered Subsequent to the Following Year If an error was made in 2013, but not discovered until 2015, all previous years’ financial statements that were incorrect as a result of the error also are retrospectively restated to reflect the correct inventory, cost of goods sold, retained earnings, and net income even though no correcting entry is needed in 2015. The error has self-corrected and no prior period adjustment is needed. 8-83 Earnings Quality Many believe that manipulating income reduces earnings quality because it can mask permanent earnings. Inventory write-downs and changes in inventory method are two additional inventoryrelated techniques a company could use to manipulate earnings. By overstating the writedown, profits are increased in future periods when the inventory in sold or used.