Volume 19, Number 2 • Restaurant Finance Monitor, 2808 Anthony Lane South, Minneapolis, MN 55418 • ISSN #1061-382X February 20, 2008 OUTLOOK Dig In Time During times like today’s environment it gives an organization like ours a unique opportunity to sit back and look at the world differently… people tend to get more motivated when times are tough. — Brinker Chairman and CEO Douglas Brooks. Given the dour mood permeating the economy and equity markets of late—“Major Indices Set For Worst January in History” declared a CNBC headline January 31—Mr. Brooks deserves kudos for his willingness to seek out a silver lining under such bleak circumstances. After all, he made the remark during Brinker’s recent quarterly conference call that was decidedly short on positives, save for the booking of some one-time refranchising benefits. Too bad the real motivation, of late, has been on the part of Brinker investors dumping shares. To be fair, Brinker hardly deserves to be singled out in this regard. Nearly every public restaurant company (and many private ones, too) has taken it on the chin over the past few months, and the drubbing has not been limited to the legacy bar & grill crowd. Even the mighty fast food giants, with the notable exception of McDonald’s and Burger King, would be sell-off candidates if not for their impressive international sales growth, punctuated by those nice currency conversion benefits. If admission of a problem is the first step toward recovery, then the falloff in industry traffic does have a silver lining. After years of overly robust supply growth—even in 2007, casual dining chains grew units more than 5 percent—nearly every management team has reduced unit expansion plans in favor of improving returns to capital. And chains like The Cheesecake Factory and Panera have vowed to limit any new units to the highest quality ‘A’ real estate sites, discipline often forgotten in the heat of rapid expansion. While the industry is guilty of bringing some of its traffic problems on itself, current challenges stem from a variety of sources, most well out of the hands of any one restaurant company. There is, of course, the current cyclical economic downturn that has been magnified by a never-before-seen explosion—and subsequent implosion—of home prices. And inexorable changes in demographics and consumer tastes are at work, too. Outlook continued on page 6 Jimmy John Liautaud, Franchising and Refranchising Top Monitor’s Franchise Finance & Development Conference Agenda April 28-30, 2008 • Rio Hotel, Las Vegas Franchising and refranchising in the restaurant business are booming as chains seek to improve their return on capital by devoting more of their system growth to franchising. We partner with Franchise Times magazine to produce the 11th annual Franchise Finance & Development Conference. The conference is a unique blend of finance and franchising and is a worthy event for franchisors, prospective franchisors, and financial institutions who focus on franchise financing. The conference focus is on franchise sales and development, refranchising of company stores, target marketing to multiunit franchisees, the latest franchisee sales and recruitment techniques, and practical franchise growth strategies as presented by growth company CEOs. Attendees will have the opportunity to benchmark themselves against the best franchise sales organizations. In addition, attendees can source financing for themselves and their franchisees. Our keynote speakers include Jimmy John Liautaud of Jimmy John’s Gourmet Sandwich Shops. In addition, Dave Hamilton, Chief Restaurant Officer, McDonald’s USA, and Don Armstrong, a McDonald’s franchisee and chairman of the National Leadership Council will discuss the franchise cooperation that is driving McDonald’s successful turnaround. And as an interesting twist, our luncheon keynote speaker is Vincent Bugliosi, the attorney who successfully prosecuted Charles Manson. If you are already in franchising, considering franchising, or looking for financing you should attend our conference this April. For more info, call us 800-528-3296 or download a brochure at www.franchisetimes.com. Inside This Issue Finance Sources.....................................................pages 2-3 Credit Markets......................................................pages 4-5 Development Outlook..............................................pages 8 Market Wrap............................................................. page 9 Analyst Reports...............................................page 10 & 11 © 2008 Restaurant Finance Monitor FINANCE SOURCES GE Capital Acquires Merrill Lynch Capital; Funds Roark Capital Group Closes On Second Private Restaurant Transactions Equity Fund In early February, GE Capital Solutions purchased Merrill Lynch Capital. Financial terms were not disclosed. The acquisition will add more than $10 billion in assets and $5 billion in commitments to GE Capital Commercial Finance’s base of $260 billion. This does affect the franchise sector, as Merrill Lynch Capital, Franchise Finance Group has been folded into GE Capital Solutions, Franchise Finance. GE Capital Solutions, Franchise Finance “is excited about the acquisition of Merrill Lynch Capital’s Franchise Finance Group,” said Darren Kowalske, president and CEO of GE’s franchise finance group. “Both organizations are thrilled to bring together our existing strengths and will continue to service customers throughout the restaurant and C&G (convenience and gas) industries,” added Fred Hoekstra, GE managing director, who was the managing director of Merrill Lynch Capital’ s franchise group before joining GE after the acquisition. GE Funds Operators GE Capital Solutions, Franchise Finance recently provided $58 million to Sizzling Platter, LLC, a multi-concept company with 37 restaurants. The financing will be used for refinancing existing debt, developing new units, and acquiring a Salt Lake-City based Little Caesar’s franchisee with 51 locations. Owned by Valor Equity Partners, Sizzling Platter’s portfolio includes Sizzler Steakhouse, Red Robin Gourmet Burgers, Ruby River Steakhouse, Spaghetti Mama’s and Hopper’s. The company will use the financing to grow the concepts in Colorado, Idaho, Washington and Nevada. Private equity firm the Halifax Group purchased PJ United, the largest Papa John’s International franchisee. The Halifax Group partnered with existing PJ United management to lead the buyout. PJ United operates 116 Papa John’s stores in six states. GE provided $30 million in financing for the acquisition. GE Capital Solutions, Franchise Finance offers financing to the restaurant sector, including funds for purchasing real estate or equipment, new construction or remodels, acquisitions or refinancing. For more information on GE, contact 866-438-4333. Spirit Provides Funding on Smokey Bones Deal Private equity firm Sun Capital Partners has acquired the 73-unit Smokey Bones chain from Darden Restaurants. Spirit Finance Corporation provided $83 million in sale/ leaseback and senior financing to help close the deal. Sun Capital Partners affiliates own Boston Market, Friendly Ice Cream, Sweet Tomatoes, Chevy’s Fresh Mex, Fazoli’s, Bruegger’s and other restaurants brands. Spirit Finance is a diversified real estate investment trust whose principals have been associated with real estate financing strategies since 1980. For more information, contact Jeff Fleischer, senior vice president-acquisitions, at 480-315-6620, or by e-mail at jfleischer@spiritfinance.com. Roark Capital Group, a private equity firm that focuses on investments in consumer and business services companies, many of these franchised concepts, recently raised $1.0 billion for their second fund, Roark Capital Partners II, LP. Their first fund raise, in March 2005, was $413 million. The firm focuses on investments in companies with revenues ranging from $20 million to $1.0 billion. Their most recent equity investment was in Batteries Plus, a franchisor of retail battery outlets. Other investments include: Moe’s Southwest Grill, Schlotzsky’s, McAlister’s Deli, Money Mailer, Seattle’s Best Coffee, and Cinnabon. According to Neal Aronson, Roark managing partner, the firm has “a very big appetite to grow our portfolio in franchising.” He questions a strategy of “timing the market” and buying based only on multiples of cash flow, because “its pretty dangerous to buy it (a company) when cash flow declines. If you buy at a lower multiple (only), you could wake up 14 months later with a company you paid a higher multiple for than it was worth. If you are buying just on price, you might be buying into a system that could have challenges.” Roark tries to find companies with good growth prospects one “can buy in good times and bad times.” A few years ago, Roark acquired the Carvel ice cream system, which was riddled with issues and unhappy franchisees. Roark’s management team is credited with turning around the system and working collaboratively with franchisees. While this worked for Roark, Aronson said they are most interested in finding companies “with good franchisee relationships we can make even better.” For more information on Roark Capital Group, contact Neal Aronson at neal_aronson@roarkcaptial.com. Wells Fargo Restaurant Finance Provides Financing for BK Acquisition; Credit Facility to Potbelly Wells Fargo Restaurant Finance recently provided an $18 million senior credit facility for Goldco, LLC. The funds were used for the partial financing of the acquisition of Goldco, LLC, by Equicorp Investment Partners, LLC, as well as to refinance existing debt. The acquisition price was not disclosed. Goldco operates 57 Burger King stores in Alabama and the Florida pan handle. Wells Fargo also provided a $35 million senior revolving credit facility for Potbelly Sandwich Works, LLC, operator of 184 quick service sandwich restaurants in 10 states. The credit facility will be used to fund future growth, provide ongoing working capital and other general corporate purposes. Wells Fargo Restaurant Finance provides customized financing packages to corporate restaurant brands, large multi-unit restaurant franchisees and experienced commercial real estate investors who own restaurant properties. For more information on Wells Fargo Restaurant Finance, contact Zachary Kalemba at 760-918-2708. Page 2 Goldman Sachs Specialty Lending Group Looks to Restaurants Kennedy Heads Up Wachovia’s Food Industries Group David Felan, vice president and manager of Goldman Sachs Specialty Lending Group, says his group is making loans to restaurant chains. Goldman will focus on loan and investment opportunities with the following characteristics: Transaction Types: Debt refinancing, leverages and management buyouts, recapitalizations, expansion and growth financings, turnarounds, restructurings, and exit financings. Committed Amount: Goldman can underwrite secured debt levels ranging from $20 million to $200 million plus. Structure: Complete debt solutions provided on a one-stop, single-lien basis, as well as investments in individual tranches of debt. Loan to underlying intrinsic value: Emphasis on intrinsic value in addition to traditional credit analysis. Maturity and amortization: Maturities may extend to six years; amortization varies with transaction-specific factors. Rates: Blended deal-by-deal with competitive rates. For more information, contact David Felan at 972-368-5342 or david.felan@gsslg.com. Investment banking executive Joe Kennedy recently joined Wachovia Securities as managing director and head of the Food Industries group in the investment banking division. He will supervise the structuring and execution of all transactions in food and beverage, which includes the restaurant sector. Kennedy was most recently managing director and co-head of Retail Investment Banking at Banc of America Securities, and has 15 years of industry experience. Auspex Provides Advisory on Transactions B&G Food Enterprises, LLC, a 47-unit YUM! Brands operator based out of Morgan City, La., has secured $30.5 million in senior secured term loans from CitiCapital to refinance debt, and a $7.5 million development line of credit to fund the development and upgrade of new and existing stores. B&G, owned by Greg Hamer, operates Taco Bell and KFC restaurants in Louisiana, Texas and Mississippi and is one of the largest franchisees in the southeastern U.S. Auspex Capital served as financial advisor to B&G for this transaction. Jon Munger has formed Northland Restaurant Group, a company based in Eau Claire, Wis., to purchase 21 Hardee’s restaurants for $10.6 million. The stores are located in Wisconsin, Minnesota, South Dakota and North Dakota. Munger is an existing Hardee’s franchisee who, within a different entity, currently owns and operates 41 stores (excluding the 21 NRG stores). A complicated deal, it involved a distressed situation and the properties were purchased through a receiver in seven different closings spread over 13 months. The acquisition was financed through a sale/leaseback of the real estate, funded by a consortium of private investors, and the private placement of preferred stock. Auspex Capital served as the mergers & acquisitions advisor and sale/leaseback and preferred stock agency for Northland. Auspex is an investment banking and financial advisory firm specializing in restaurant deals. Auspex’s services include buy- and sell-side M&A advisory, debt placement, asset valuation, institutional private equity and mezzanine placement, sale/leaseback structuring and placement and financial restructuring. For more information, contact Shriram Chokshi, managing director, at (562) 424-5150 or by e-mail at schokshi@auspexcapital.com. “Wachovia gave me the opportunity to come and run a bigger business,” said Kennedy. Because they had some vacancies in the restaurant practice last August, Wachovia brought in Kennedy to continue their strong commitment to the restaurant sector, he added. Some operators are struggling with labor and commodity costs, he said, coupled with the fact that debt has become harder to come by, makes 2008 “a tough environment for operators.” Despite that, “we’re open for business,” he stated. Wachovia will focus on restaurant companies with $15 million of EBITDA on up. They operate actively in all capital markets, including public and private debt, mergers and acquisitions and equity. It is Kennedy’s charge to build out the platforms in these areas for the food and beverage group. Wachovia Securities Investment Banking practice provides a complete range of financing and advisory services to the restaurant industry. For more information, contact Joe Kennedy, managing director, at joe.kennedy@wachovia.com. CapGrow Advises Stevi B Sale Private equity firm Argonne Capital recently acquired Stevi B’s Pizza, a 28-unit franchise chain, with locations in seven states in the Southeast and Midwest. Capital Growth Advisors (CapGrow) advised the sellers in the transactions. Terms were not disclosed. Argonne Capital is an Atlanta-based private equity firm with $60 million under management. One area of focus is the restaurant industry, and their portfolio includes the two largest franchisees in the IHOP system. For more information on Argonne Capital, contact Karl Jaeger, managing director, at 404-364-2984. Capital Growth Advisors is a provider of fee-based financial consulting services to the multi-unit restaurant industry. For more information, contact Reid Sherard, president/CEO, at (734) 997-0813 or by e-mail at reids@capgrow.net. Analyst Changes Thomas Weisel Partners analyst, Matthew DeFrisco, is headed to Oppenheimer & Co. where he will replace Michael Smith. Andrew Barish, Banc of America Securities analyst, has left the firm where he covered restaurants since 2001; and John Glass leaves CIBC to join Morgan Stanley. Page 3 Credit Markets Rough Waters Ahead for Restaurant Credit Markets The availability of credit “is a big concern for franchisors, and rightfully so,” says Bernie Siegel, president of Siegel Capital, a company that specializes in brokering financing for franchisees. “Many lenders, visible players, have certainly tightened their credit standards, or have stepped out of the arena completely.” Case in point: In early February, GE Capital Solutions acquired Merrill Lynch Capital, which includes Merrill’s franchise finance group. It’s no secret the sub-prime mortgage debacle has had an effect on restaurant and franchise lending. Lenders willing to do a deal six months ago, are less willing to do so now; but if they do, its for different terms. According to Chris Hurn, president and CEO of Mercantile Commercial Capital, a firm that focuses on funding SBA 504 loans, “Every charter bank has to have a loan loss provision, and they don’t distinguish between residential and commercial. It is depressing their availability to write commercial loans.” Couple that with a more difficult operating environment, including rising labor costs and a skittish consumer, makes for a tough time for those wanting to acquire growth capital. In some cases for non-bank lenders, they have less credit available to them, so they have less to lend, says Rod Guinn, managing director of Wells Fargo Foothill, which specializes in restaurant lending. “As in prior times, some pull back and focus on their core industries.” If lenders are still in the market, “you’ll probably see higher spreads,” according to Greg Burns, vice president at AIG Franchise Finance. “You could see lower rates, but the spreads will be wider.” And underwriting is more stringent, adds Ethan Nessen, principal of CRIC Capital, a firm that provides sale/leaseback financing to restaurants and franchises. “There is less aggressive amortization and lower loan to value.” Who’s in, who’s out Although it’s a generality, most experts agree it’s the guy in the middle who might fare the best in this market. Why? Smaller, newer players often don’t have the operating history lenders need in this tighter environment. When terms were looser a few months ago, some franchisors with as few as nine or 10 units could have their franchisees approved by a lender, Siegel says. “Now, I’m sure I couldn’t get that approved in today’s environment.” Those with $8 million to $10 million in cash flow will have a harder time, says Guinn. “There is one exception, though: The franchisees in that category have not seen much of a change in the capital available to them. Franchisees in the $5 million cash flow range are still getting capital. It’s the franchisors and independents (restaurants) that have suffered the most.” The mega deals won’t happen, either. Banks won’t, or can’t, have that much exposure on one deal, like the Dunkin’ Donuts or Burger King deals of days gone by. George Rerat, managing director of acquisitions at AEI Fund Management, which also offers sale/leaseback financing, says that bigger franchisees are getting financed, and the terms, at least if they finance with AEI, are about the same, “maybe up 25 to 50 basis points.” The much-beleaguered casual dining restaurant sector will be hard pressed during the next year, as well. “In part, that’s due to bad reports they (lenders) have seen and a lot of painting with a broad brush,” says Guinn. A whole sector has been blocked off from gaining capital, which isn’t entirely fair, he says. One casual dining franchisee complained about the tougher credit conditions to the Monitor: “The proposal letter looked promising. The commitment letter was awful.” “QSR (quick serve restaurants) is holding up pretty well,” adds Burns. “Both because of the business model and the price point.” Consumers are indeed trading down. Operators also have become more creative: “We’ve seen some mixed collateral deals,” says Trey Brown, senior managing director of GE Capital Solutions, Franchise Finance, and “small operators that have a real estate strategy married to a cash flow strategy.” Realistic expectations One of the larger consequences of the tightening is that both seller and buyer expectations have changed. And if they haven’t, they soon will. No longer will operators be able to sell their businesses for seven, eight, or nine times cash flow, says David Pittaway, senior managing director at private equity firm Castle Harlan. The seller has to keep working, or sell at today’s price. “The seller is selling because he wants to or needs to rather than because ‘I can get a nice price for my investment,’” he says. But sellers who sit and wait for those higher multiples to return while investors are unwilling to pay higher multiples freezes up deals, says Guinn. CRIC’s Nessen has noticed more than ever before an increasing amount of deals that get signed up but don’t get closed, especially in the last three months, he says. In some cases, it’s because a buyer may be willing to pay an unrealistic price. “The sellers out in this market should know who they are dealing with. At the end of the day, the price may sound great, but if the underlying assumptions that the buyer is making aren’t realistic with current market conditions, you waste a lot of time and money.” SBA financing Historically, during a credit crunch, businesses can and often turn to Small Business Administration (SBA)-guaranteed financing. But statistics say that SBA lending is down in the last quarter over a year ago. “I think three or four months of data is too short of a time period to make grand pronouncements,” says Mercantile Commercial Capital’s Hurn. “We’re having our best quarter Page 4 ever; and a record year.” As Siegel said, some are cutting back or getting out. “Lenders overreact,” he says. “It’s in their genes. In harder times, many of them make bad decisions; they generalize.” He says that by summer, these lenders will look at their bookings and they won’t have refilled their pipeline. Despite that fact, Siegel’s broker business, much of which is SBA-guaranteed lending, “is way ahead over last year. We know we are going to send more loans out. There are some lenders who understand that in lean times like these, they can grow market share,” he says. “They want to do decent deals, and it’s an opportune time—and everyone remembers who was there in lean times.” Laura Witmer, franchise relationship manager at Wells Fargo SBA says its business as usual for her. “We’ve always been a conservative bank; our credit policy hasn’t changed.” As she sees it, other lenders getting out is opportunity for her. What she sees impacting people who would normally use the SBA 7(a) funding is the equity they have in their home. “Home values are not what they were a year ago, so people don’t have the cash they used to have,” when it is time to put their equity on the table in the deal. That lack of equity can “literally shatter their dreams,” she says. Witmer recounts the story of a franchisee whose lender had signed a commitment letter a couple of months earlier, and just backed out of the deal in early February, well after the woman had started leasehold improvements. Now the franchisee is looking for a new lender, and the loan broker was asking Witmer for help. If she can’t meet the criteria of the lenders still out there, this franchisee may be out of luck, says Witmer. But, “these are dreams, and I try to never lose sight of that. We really want to help.” Private equity Much ballyhooed was the flurry of private equity activity that played a part in the transaction history of franchises and restaurants these last few years, sometimes snapping up companies at unreasonably high multiples. If that’s the case, those days are over. “The pricing is more reasonable,” said David Rego, managing director of ReInvest Capital, a private equity firm that focuses on the restaurant industry, and whose past investments include franchisees of Burger King and Dunkin Donuts. The earlier, higher pricing “made it difficult for us to get a deal done,” he says. Now, says Rego, there is more opportunity for private equity in this market, because with less access to debt, sellers need equity more. On the other hand, says Castle Harlan’s Pittaway, sometimes “we cannot get the debt financing necessary to pay those high prices, and we don’t want to fill the gap with equity, because then we cannot get the returns.” Guinn, whose Wells Fargo Foothill has provided debt on private equity deals, says he’s noticed in a couple of cases a PE firm will “fund more of the balance sheet, but they don’t call it equity. It’s debt owed to the investor so they can refinance it with a third party lender when the market gets back to a more normal state.” While some private equity sources may have fallen off due to the challenging operating environment or less debt available, those that focus on franchise or restaurants, “are as focused as ever,” says Graham Weihmiller, managing partner of American Franchise Company, a PE firm targeting franchises. “Some investor groups, ours included, are willing to put in more equity to get good deals done, although you may not get the same leverage as before.” He says that those staying in, however, will have a “laser-like focus on unit economics and good trends.” And this is the common theme: “Do a really good job of keeping your customers,” advises Guinn. “When capital is tight, lenders are going to be more picky. If you have negative customer counts, lenders are going to be more ‘iffy’ about you.” “Overall, there’s a flight to quality,” agrees GE’s Brown. “Stronger operators with good operating fundamentals will always find financing.” As we turn the pages of this month’s Monitor, we ask ourselves, is there any good news? “Speculators and flippers are exiting the market; lenders are taking down deals that are financially sound. This is good for both restaurant companies and lenders,” says AEI’s Rerat. “All the change has been healthy.” MCC’s Hurn believes all the doom and gloom is unfortunate. “Here we sit, and unemployment is still lower than what I thought, way back when I was in college, it could ever get to. Borrowing costs are lower than what we’ve ever seen, matching the lows we saw three years ago. If you believe in America long term, now is the time to be buying.” Mansbach Joins Ferguson Partners David Mansbach has joined Ferguson Partners Ltd. as managing director, and will lead the execution of senior-level assignments within Ferguson Partners’ Hospitality Practice. Headquartered in New York, he will serve the chain restaurant, lodging, and gaming sectors. Mansbach brings a wealth of experience executing senior-level executive search assignments within the hospitality industry. He joins Ferguson from HVS Executive Search, where he was a managing director. He previously worked in various capacities in sales, marketing and hotel operations for the Plaza Hotel in New York City. Ferguson Partners is part of the FPL Advisory Group family of companies, which offers clients a range of recruitment and consulting services globally. You can reach David Mansbach at dmansbach@fergusonpartners.com. Page 5 Outlook Dig in (continued from page 1) A recent presentation entitled “Casual Dining: 2008 Outlook for U.S. Restaurants,” hosted by restaurant analyst David Palmer of UBS Equity Research, raised some interesting issues surrounding the difficulties facing casual dining as well as the entire industry. Palmer presents compelling evidence that suggests the reduction in casual dining traffic is partly due to secular changes in consumer behavior that are larger in impact than a temporary pullback in discretionary spending. Knapp-Track data shows chain casual dining companies enjoyed nearly uninterrupted positive comps for five years going into 2006, at which point same restaurant sales turned negative. The segment enjoyed a brief respite of positive comps last summer, but companies were lapping relatively easy comparisons from the year prior. And given the degree to which casual dining chains took price increases over this time, the degree to which traffic has declined is partly masked by reported same store sales. Citing NPD Group data, Palmer points to a reduction from 2005 to 2007 in the restaurant industry’s share of all supper opportunities, and a corresponding increase in annual supper meals prepared at home of about nine per year per person. Because casual dining is so heavily dependent upon the dinner daypart—they generated 66 percent of sales at dinner in 2006 versus just 28 percent for fast food—a change in customer behavior at dinner has a significant impact on the segment. Fast food companies, for their part, are producing domestic sales growth primarily at breakfast and “snack” dayparts rather than dinner where they also experience weakness. The falloff in casual dining traffic has generated considerable speculation about whether customers are trading down to cheaper fast casual or fast food restaurants, buying more prepared food from grocery stores or simply cooking at home more. Palmer presents particularly disconcerting findings for the bar and grill segment: Americans increasingly are grilling their dinners at home and averaged 17 such meals in 2007, up considerably over just the last five years. (Palmer suggests that the greater difficulty in replicating an Olive Garden or Red Lobster meal at home could help explain Darden’s segment outperformance.) Perhaps most disconcerting for the industry as a whole is restaurant use behavior as it relates to changing demographics. The NPD Group quantifies restaurant use among different age groups and finds that persons 65 and older, the vast baby boom generation soon enough, are considerably less-frequent users of food-outside-the-home options. Additionally, the leveling off of female participation in the workforce means that a steady source of restaurant traffic that had been growing since World War II—working moms—has stagnated. Taken together, these various secular shifts in the domestic marketplace are contributing to the most disconcerting data presented by Palmer, that per capita restaurant use has peaked. For decades, restaurant companies enjoyed demand that grew much faster than population as Americans went from eating less than 170 meals per year in restaurants in the early ‘80s to around 210 at the turn of the century. That consumption growth has leveled off and even declined some since, meaning overall restaurant demand growth is now dependent upon growth in the population. Should this consumer behavior continue indefinitely, it suggests that the restaurant industry is now operating in a zero sum world. Chains will have to continue to attract customers at the expense of independent restaurants, and beyond that at the expense of other chains. This has sobering implications for unit growth that, belatedly, appear to be finally taking hold. Another possibility, a far more optimistic one for the industry, is that a return to the kind of economic expansion seen in the ‘90s will again push per capita restaurant use to new heights and usher in another period of strong industry growth. The success fast food companies have had growing breakfast suggests that consumers can be convinced to alter their habits in favor of prepared food purchased outside the home. But with breakfast, chains are starting from a base of very little penetration with a low-priced product that responds to commuters’ demand for convenience: a far different scenario than that surrounding dinner. Putting aside the larger secular challenges facing the industry, a more immediate question concerns the current industry slowdown and how deep and persistent it is likely to be. Speculation as to whether or not we already are, or soon will be, experiencing a recession is largely an academic exercise. The more important question for restaurant operators and investors alike revolves around the likely trajectory of consumer spending. The Goldman Sachs Retail and Consumer Team held a conference call in late January to address, in part, consumer health. Goldman economists expect consumer spending to remain soft throughout 2008, with real personal consumption expenditure (by far the largest component of GDP) growth slowing to zero percent by the fourth quarter of this year. If expenditures indeed go flat, it would represent “the first period without spending growth since the 1990-1991 recession, and only the fourth since 1960,” they point out. In making their projections, Goldman economists use a proprietary discretionary cash flow measure that attempts to get beyond simply looking at disposable income, which includes such non-wage items as healthcare benefits that don’t directly correlate with consumers’ propensity to spend. Their proprietary metric subtracts from disposable income this type of non-cash compensation, but adds in mortgage equity withdrawals and consumer credit borrowing. They then remove financial obligations related to housing, debt services and “essential” expenditures like energy and food at home in an effort to dig down to the actual dollars available for consumer spending, or discretionary cash flow. This discretionary cash flow measure does a good job of tracking broad consumer spending. Statistically it is more highly correlated with retail same store sales growth than that of restaurants, though a look back over the last decade shows a clear relationship between the direction of restaurant comps and this discretionary cash flow metric. It was particularly Page 6 well correlated with the steep decline and subsequent rise of comps during 2002 and 2003. After growing at a healthy clip of 4.5 percent or better through all of 2006 and early 2007, discretionary cash flow slowed dramatically last year and is estimated to have turned negative during the fourth quarter. Goldman economists expect even deeper reductions in consumer spending power through the first half of the year before a resumption of positive trends this summer on the way to better than 4% growth in discretionary cash flow in the final quarter of 2008. In a recent economic outlook speech by Richmond Federal Reserve president Jeffrey Lacker, the economist offered a similar prognosis: “My sense is that we will see sluggish growth for at least half a year before a gradual firming begins.” He did caution, however, that should job growth continue to decline as early indications suggest it did in January, a more protracted slowdown is certainly possible. In 2007, the domestic economy produced on average just 95,000 jobs per month, well below the 175,000 monthly average achieved during 2006 and below the rate needed to absorb growth in the labor force. Refranchising Mania During times like these, when all of the operating variables seem to be conspiring at once to thwart any chance of profitability, the franchise business model takes center stage. Companies that can claim a low company-to-franchised restaurant ratio boast of their “insulation” from the ills borne by their less-franchised peers. Concerned about rising food and labor costs, remodeling needs, negative traffic, falling margins? Not to worry, dear shareholder, the franchisees will contend with those pesky problems. Our royalty comes off the top line. There finally seems to be acceptance that the solution to declining sales is not to build more restaurants, at least not with company funds. Expansion is giving way to retrenchment. Capital is dear. Management is promising a renewed focus on returns on investment and, of course, returning capital to shareholders. That means not merely curbing new unit development, but selling restaurants, too. Refranchising is all the rage. IHOP plans to sell more than 400 Applebee’s to help finance their highly leveraged acquisition, though they’ve already conceded that they won’t get the multiples they were banking on when they projected $550 million in refranchising proceeds. Brinker recently unloaded 76 Chili’s to one of its existing franchisees and will continue to sell units and whittle down its majority company-owned restaurant base. Wendy’s had planned to refranchise some 400 units this year, though thanks to its marathon “Special Committee” deliberations they’ll be lucky to get half of those done. Jack in the Box wants to refranchise up to 120 units this year and more down the road. CKE is selling Hardee’s. Denny’s is selling Denny’s. Yum! sold over 300 restaurants in 2007—less than they hoped—and will continue to refranchise until their company-owned proportion is reduced to less than 10 percent. One wonders where all of these franchisees will come from? IHOP is courting private equity money, and no doubt huge swaths of restaurants will end up in PE firm portfolios. But is there really a ready supply of would-be restaurant franchisees out there eager to buy a Denny’s or Wendy’s or Applebee’s right now? And assuming there is at a reasonable price, will they be able to get financing? Apparently yes. “There’s always twenty times more buyers than there are sellers,” assures Manny Armesto, senior vice president of the restaurant merger and acquisition firm The Praetorian Group. And, he says, as long as buyers have successful multiunit operating experience financing shouldn’t be a problem. This question about franchisee financing is a common one during earnings call Q&As these days, and responses have been uniformly positive. Burger King CFO Ben Wells had this to say: “On the micro level we have actually gone out and checked with the franchisees that are most likely to be developing and asked them if they’re having any trouble with access to capital, and it’s actually just the opposite: capital is readily available. In fact, it’s going to sound a little bit incongruent, but we’re actually seeing a number of them reduce their cost of borrowing as they refinance.” The same sentiment was echoed by Wendy’s during the company’s recent earnings call. Brinker executives were a bit less positive, with CFO Chuck Sonsteby acknowledging “the current credit market challenges are making transactions a little more difficult to complete.” Brinker VP of Operations Guy Constant added, “… we certainly found when we worked with existing franchisees that have a track record with lenders that they’ve still been able to get transactions done, but there’s no question that this market is putting a little more pressure on folks who might be newer to the industry to get those deals done.” —Paul Olson Wheat, Wheat and Less Wheat All there is in life is wheat. Oh, wheat! Lots of wheat! Fields of wheat. A tremendous amount of wheat! Yellow wheat. Red wheat. Wheat with feathers. Cream of wheat. —Woody Allen Two miles from the Monitor’s world headquarters, across the fallen I-35 bridge, lies the venerable Minneapolis Grain Exchange, the principal market for hard red spring wheat. HRS, as it is called, is used in the production of flour for bread, bagels and hard rolls. HRS has been traded on the exchange since 1881. Little do the housewives, househusbands, bakers and the restaurant operators of America realize how this exchange will impact them during the next few months. HSR wheat closed at $19.35 a bushel on February 15, an all-time record. U.S. wheat supplies are expected to fall to 60-year lows according to the U.S. Agriculture Department. Canada reports that their wheat stocks are 30% below a year ago and 23% below the 5-year average for stocks. Our fearless prediction: Restaurants will pay more. We assume that private equity and hedge funds are buying up farmers at times of these record prices? Page 7 2008 development outlook Are All The Good Corners Taken? By Ben Cary & Nick Shurgot Trinity Capital It is no secret that the public perception of restaurants as an investment opportunity has enjoyed an interesting cycle over the past few years. Due in part to the record setting availability of private equity capital and increasing leverage capacity, industry insiders have quietly (and not so quietly) wondered how these companies will generate the growth necessary to support lofty valuations. Now, with doom and gloom throughout the financial media, these same companies are faced with lofty growth goals and a litany of “new” challenges: declining sales, minimum wage increases, steep increases in commodities costs, and excessive leverage. This situation is not limited to the realm of leveraged buyouts, but has also impacted public valuations, with several large concepts trading well below 6x EBITDA. The market is saying that they don’t believe the growth story. New Unit Growth Restaurant industry revenue growth has barely kept pace with inflation over the past few years, the only engine for growth appears to be the old standby: unit expansion. However, it is our belief that this unit expansion will be different from the expansion witnessed during the late 80’s and early 90’s. The domestic restaurant market has seen a doubling of restaurants per capita from 1980 to 2000, making expansion a very challenging prospect. In a nutshell, all the good corners are taken. Meanwhile, the large QSR concepts are looking overseas to feed their growth needs. Large increases in the middle-class and the rapid growth of cities in formerly agrarian societies such as China and India create fertile ground for expansion. Over the next three decades, 80% of the world’s urban growth will take place in Asia and Africa and these two continents are currently home to 18 of the 20 fastest growing cities in the world. Recent press would indicate these facts are not lost on the leaders in the industry: • McDonald’s had 581 international openings vs. 219 domestic openings in 2007, with a focus on expansion in India, Russia, and China. • Burger King opened 250 domestic corporate and franchised locations between 2004 and 2007, but over 1,100 international domestic corporate and franchised locations between 2004 and 2007. Specifically, Burger King is looking to increase store count in China from 10 in 2007 to 250 by 2012. • In 2008, Yum’s goal for international new unit development is 750 units and the goal for domestic new unit development is 350 units. • Starbucks recently announced the closure of 100 domestic stores due to lackluster sales and indicated plans to open more international stores than domestic stores for the first time in its history. Implications for Domestic Operations These facts create a challenge and an opportunity not only for franchisees of these large concepts, but for all domestic restaurant operations. Domestic restaurant operations will be challenged because the traditional tool to expand the bottom line, unit growth, will not be available for most players. New concepts will have to deliver compelling offerings and effectively steal share from existing players, which is how Chipotle has achieved such dramatic success. In addition, a shift in focus from development to effective operations within the “four walls” will be the critical path to success as concepts attempt to manage an income statement that is being assaulted from all sides. Concepts that can streamline operations, minimize supply chain waste, efficiently manage utilities and otherwise maximize efficiencies will be the winners in the new domestic market reality. Finally, all of this must be achieved by not damaging the dining experience for your core customers. See the recent actions of Burger King and Carl’s Jr. as examples of effectively implementing this strategy. All of this does present an interesting opportunity for skilled operators. This combination of a challenging economic environment and diminishing development opportunities will provide the opportunity for the strong to get stronger through consolidation. First, strong companies can benefit as franchisors sell corporate stores to focus on international growth. McDonald’s, Wendy’s, Applebee’s, Yum! and even regional players such as Hardee’s are all undertaking large re-franchising efforts in part to deploy the capital overseas. Secondly, smaller operators will be at a distinct disadvantage in a marketplace that requires increased efficiency. They will simply not have the scale to reap significant efficiencies from suppliers, information technology, personnel and other areas. This will provide a multitude of exciting options for the savvy, efficient, opportunistic restaurant company. What does it all mean? The new domestic market reality is one that is not only loaded with challenges, but one that is without the old faithful tool of expansion. To best capitalize on this, restaurant operators without the scale or ability to exploit international opportunities must redouble their operational and promotional efforts while meeting the demands of their core customers. Those that accomplish this will likely have an opportunity to grow as weaker competitors and large corporations shed stores for entirely different reasons. It is truly a time for you to decide if you are “all-in” or “all-out”. Do you have a plan? Trinity Capital is a boutique investment banking firm that provides financial advice to middle-market businesses regarding mergers and acquisitions, leveraged and management buyouts, debt restructuring and private placements of debt and equity. You can reach Ben Cary and Nick Shurgot at 310-268-8330, or by e-mail at bcary@trinitycapitalllc.com or nshurgot@ trinitycapitalllc.com. Page 8 Market WRap Organic To Go Food Corp. Red Robin Gourmet Burgers, Inc. Star Buffet, Inc. OTGO.OB • OTCBB RRGB • NASDAQ STRZ • NASDAQ Private Placement Acquisition of 16 Restaurants Purchase of 16 Restaurants Date: January 25, 2008 Offering: The company entered into a purchase agreement with certain accredited investors for the sale of 1,428,572 shares of common stock plus warrants to purchase an additional 642,858 shares of common stock. Price: Investors paid $1.40 per share and warrants may be exercised within five years for $2.50 per share. Proceeds: The company raised approximately $2,000,000 Use of Proceeds: For working capital purposes not including the satisfaction of company debt or the redemption of common stock. Date: January 31, 2008 Acquisitions: The company has entered into agreements to purchase 16 franchised Red Robin restaurants, one of which is currently under construction. In midJanuary the company agreed to buy four restaurants located in Indiana and New Jersey, with combined 2007 revenue of $10,700,000, for $8,100,000. At the end of January, the company agreed to buy eight restaurants in Wisconsin from franchisee Dane County Robins and three restaurants in Minnesota from franchisee Minnesota Robins for $20,900,000. The 11 restaurants had combined 2007 revenues of $31,100,000. An additional Wisconsin restaurant, currently under construction, will be purchased upon its May 2008 opening. Funds: The company will fund the transactions, which are expected to close in the second quarter, with borrowing under its existing $150,000,000 revolving credit facility that accrues interest, as last reported, at LIBOR plus 0.75% Date: February 1, 2008 Price: Approximately $5,000,000 Acquisition: The company purchased the assets and facility leases of 16 Barnhill’s Buffet restaurants, including the rights to use the Barnhill’s name and related intellectual property. The restaurants are located in the Southeast and the acquisitions were made as part of a voluntary Chapter 11 restructuring entered into by Barnhill’s. The companies are negotiating the purchase of an additional four restaurants. Funds: The company entered into a senior secured term loan and revolving credit facility in relation to the acquisition and retired an existing facility with M&I Marshall & Ilsley Bank. The terms of the facility are not finalized and are subject to modification depending on the number of restaurants acquired. INCOME StATEMENT Nine months ended September 30, 2007 Revenues.............................$11,188,000 Net Loss............................. ($8,868,000) Net Loss Per Share..................... ($0.47) Balance Sheet As of September 30, 2007 Cash........................................$892,000 Total Liabilities.................... $6,121,000 Shareholders’ Equity............$4,394,000 SUMMARY: Organic To Go Food Corporation operates a chain of fast casual cafes, the first in the nation to be certified organic, in the Seattle, Los Angeles and San Diego metropolitan areas. In addition to its 26 cafes, the company operates 120 wholesales Grab n Go locations and provides catering services that utilize central commissary facilities. The cafes and wholesale offerings are found in these urban areas and on corporate campuses, universities and in LAX airport. INCOME StATEMENT Twelve weeks ended October 7, 2007 Revenues.......................... $188,698,000 Net Income........................... $8,173,000 Net Income Per Share....................$0.49 Balance Sheet As of October 7, 2007 Cash..................................... $9,702,000 Long Term Debt............... $144,885,000 Shareholders’ Equity........ $272,235,000 SUMMARY: Red Robin Gourmet Burgers, Inc. owns and operates 246 casual dining restaurants in 27 states and franchises 134 restaurants across 24 states and two Canadian provinces. Page 9 INcOME STATEMENT Twelve weeks ended November 5, 2007 Revenues.............................$15,087,000 Net Loss.............................. ($1,011,000) Net Loss Per Share..................... ($0.32) Balance Sheet As of November 5, 2007 Cash........................................ $497,000 Long Term Debt...................$6,399,000 Shareholders’ Equity.......... $16,734,000 SUMMARY: Star Buffet, Inc. is a multi-concept operator with 54 restaurants across 15 states that operate under four reporting segments based on brand similarities. The company’s restaurant portfolio includes 16 Barnhill’s Buffets, 12 franchised HomeTown Buffets, seven JB’s Family Restaurants and five Whistle Junction restaurants. Analyst Reports Brinker International EAT – NYSE (Market Perform) Recent price: $18.75 Brinker International, Inc. owns 865 and franchises 395 domestic Chilis, owns 216 and franchises 17 domestic Macaroni Grills, owns 137 and franchises 29 domestic On The Borders and owns 41 Maggiano’s restaurants. The system also has six owned and 166 franchised international locations. Buffalo Wild Wings BWLD – NASDAQ (Hold) Recent price: $25.00 Buffalo Wild Wings, Inc. owns and operates 161 and franchises 332 Buffalo Wild Wing bar and grill restaurants. Jack in the Box JBX – NYSE (Outperform) Recent price: $25.86 Jack in the Box, Inc., at fiscal year-end, operated 1,436 and franchised 696 Jack in the Box restaurants and operated 90 and franchised 305 Qdoba Mexican Grills. Friedman, Billings, Ramsey & Co. analyst Howard Penney believes “management is taking the right steps” in terms of the company’s transformation, but continued weak fundamentals in the near-term have him reiterating a Market Perform on the stock. Management is undertaking a number of strategies to reduce capital spending and improve returns on its existing assets as it transitions, like much of the industry, toward a high-margin business model. Management has reduced company-unit expansion for the foreseeable future in an admission that, as Penney puts it, the “current casual dining environment does not justify or easily facilitate the construction of new company stores.” It’s also actively refranchising units in an effort to lower its company-to-franchise store mix. Outside the U.S., Brinker hopes to take advantage of the international success of other restaurant companies by doubling its presence abroad, largely through franchise partners, over the next few years. Penny cautions that while Brinker is moving towards a sustainable model, “changes cannot come fast enough” for the company. While Buffalo Wild Wings continues to produce positive comps and meet long-term earnings targets, a slowing trend against a challenging economic backdrop has BB&T Capital Markets analyst Barry Stouffer maintaining a Hold on the stock. The company’s recently released fourth quarter results included a number of factors that make year-ago comparisons difficult, but Stouffer characterized the results as “generally in line with expectations,” an “encouraging” performance given the rest of the casual dining segment’s difficulties. For the quarter, same store sales were up 3.4 percent at company restaurants and 2.3 percent at franchised units, a definite slowdown from the 8 percent or better comps seen at company units over the first three quarters of 2007. But management stressed that average weekly sales continue to outpace comps which suggests new units are opening strong, and the company continues to meet its unit growth goals adding 13 company and 19 franchise units in the quarter. With a current stock price around 20x his 2008 EPS estimate, Stouffer calls the stock’s valuation “attractive.” But he also sees “significant downside EPS surprises” should comps moderate and that should limit its “appreciation potential.” Impressed with the ability of Jack in the Box to consistently beat comp and EPS expectations “despite a challenging economic environment,” Wachovia Capital Markets analyst Jeff Omohundro maintains an Outperform rating on shares of JBX. Back in January, the company featured The Big Deal limited time offer, a combo meal that has produced positive traffic in the past when consumers were under pressure. Omohundro expects this “timely and relevant” offer to buoy sales for the fiscal first quarter ended in late January and expects comps of 3 percent after lapping 5.6 percent comps from the prior year. In addition to the combo offering, Jack in the Box has had good success with its new breakfast and coffee offerings and its “product innovation” with products like its Ciabatta sandwiches and sirloin burgers. And the analyst likes the QSR space overall given the customer propensity to tradedown at times of “consumer spending pressures.” Management is aggressively selling company units as it moves towards a more franchised model, but even without refranchising proceeds, shares of JBX are trading below its average peer group multiple. Page 10 O’Charley’s CHUX – NASDAQ (Market Perform) Recent price: $11.93 O’Charley’s, Inc. owns and operates 229 and franchises 11 O’Charley’s casual dining restaurants and owns 115 Ninety Nine and 10 Stoney River Legendary Steaks restaurants. P.F. Chang’s China Bistro PFCB – NASDAQ (Market Perform) Recent price: $27.39 P.F. Chang’s China Bistro, Inc. owns and operates 172 P.F. Chang’s China Bistros, 144 Pei Wei Asian Diners and one Taneko Japanese Tavern pending sale. The Cheesecake Factory CAKE – NASDAQ (Buy) Recent price: $20.55 Citing the “difficult operating environment” and guidance that is “materially” below prior consensus expectations, analyst Robert Derrington of Morgan Keegan & Co. lowered his rating on shares of O’Charley’s to Market Perform. The company’s fourth quarter comps were negative at all three concepts despite rising check averages, as traffic deteriorated significantly across the board. Management blamed severe weather and calendar shifts for some of the sales shortfall, as well as the deletion of the longrunning Kids Eat Free program at the O’Charley’s concept. The disappointing sales generated just $0.12 of EPS for the quarter, well below guidance, and management has now significantly lowered 2008 EPS projections in light of what it expects will be “flat to declining” same store sales and higher than expected “rebranding” costs. To “reconcile” his projections to this updated guidance, Derrington has reduced his comp and revenue expectations, and given the resulting deleverage, his projected restaurant level margins, too. The company plans to spend $300,000 per unit to rebrand 110 restaurants in 2008 in hopes of improving sales, but Derrington’s lower rating will stand “pending a sustained improvement” in operations. While William Blair & Company analyst Sharon Zackfia believes “the worst is behind” for P.F. Chang’s, she prefers to “wait on the sidelines” for the time being and reiterates a Market Perform rating for the stock. The company beat fourth quarter EPS expectations thanks to a beneficial tax rate, without which it would’ve matched the consensus $0.33 estimate. Though same store sales were negative at both the Bistro and Pei Wei concepts, fourth quarter revenues were better than expected as new Bistros, not yet in the comp base, experienced sales that were “nothing short of exceptional,” proving the concept is “far from saturation.” Given positive new unit performance, the company is largely going forward with earlier expansion plans with 17 additional Bistros and 25 additional Pei Weis expected for the year, and management “sees no reason” to reduce planned 2009 openings, either. Management expects some margin pressure in 2008 for Bistro operations due to labor, commodity and marketing cost increases, while labor initiatives and “maturation of the store base” should improve margins for Pei Wei. Overall revenue guidance is for 14 percent growth. The Cheesecake Factory, Inc. owns and operates 139 The Cheesecake Factory restaurants, 13 Grand Lux Café restaurants and two bakery production facilities. Goldman Sachs analyst Steven Kron has adopted a “more constructive view on certain casual diners” after two years of negative sentiment on the sector and has added CAKE to his Americas Conviction Buy list. In the recent earnings call, management announced that it will slow unit development significantly and use the capital expenditure savings to improve operations and make opportunistic share repurchases. Kron characterizes the company as moving into “Stage III” of the retail lifecycle wherein a company trades “sales for profits” through slower growth and “greater capital discipline.” This stage often “follows a period of multiple contraction” like the one CAKE has experienced with its share price sitting at a five-year trough valuation. Though the company has seen sales pressure and declining new unit productivity, Kron views the “concept, operations and social relevance as among the best in the casual dining industry,” and with more selective growth and renewed focus on operations the stock is poised for “a more favorable trajectory.” Kron calculates a $24 price target implying a 18x multiple of his calendar 2009 EPS estimate. Page 11 The Restaurant Industry Claims More Victims When Wind Point Partners, a Chicago-based private equity fund, put up $80 million to buy Vicorp Restaurants for $225 million in 2003, they never thought in a million years they’d come up with a goose egg. Wind Point bought Vicorp—108 company and 116 franchised Village Inn restaurants, and 152 company-owned Baker’s Square restaurants—at a reasonable five times cash flow, a steal when compared to deal multiples of the past two years. The seller was Goldner Hawn, a private equity sponsor that had arranged a going-private transaction of the company only two years earlier for $175 million. Goldner monetized the real estate, paid down a substantial chunk of the debt, built the EBITDA to around $45 million, and then cashed out. “It was a great asset, and the brands are tried and true and have been around a long time. It’s not trendy,” said Michael Solot, a principal at Wind Point Partners, at the time of the acquisition. Wind Point turned to Debra Keonig, a former McDonald’s executive, to run the company. Although the two Vicorp restaurant concepts would be considered “mature” by most reasonable standards, Wind Point was optimistic about its plans to grow the brands. But, operational problems, weak same store sales and the current retail recession has hindered results. If the junk bond market is any indication of its prospects, Vicorp is headed for bankruptcy. The company’s $126 million of 10.5% senior notes are trading at $.25 on the dollar. A bankruptcy filing would undoubtedly mean a loss of Wind Point’s equity investment. Vicorp has hired Piper Jaffray & Co. to provide financial restructuring services. According to the Piper engagement letter, a copy of which was published on the SEC’s EDGAR database, Piper’s services will include evaluating the company’s potential debt capacity, advising the company with respect to various restructuring options, negotiating an out-of-court restructuring of the company’s senior notes, or advising on a plan of reorganization or recapitalization of the company. Piper will be paid a fee of $50,000 per month for the first two months of the engagement and $100,000 per month thereafter. In addition, Piper can earn additional fees for a restructuring of the company’s notes and its revolving credit facility and term loans currently held by Wells Fargo Foothill and Ableco, a unit of Cerberus Capital. We spoke to one restaurant industry analyst who called the chances of a successful Vicorp restructuring out of bankruptcy court as “slim” and said the company needed the financial equivalent of a “Hail Mary” pass to survive in its present form. Buffet’s Holdings filed for bankruptcy on January 22, listing debts of $1.1 billion including a syndicated term loan of $527 million and $300 million of senior notes, both of which were issued just 16 months ago. Other large creditors include distributor U.S. Foodservice ($8.7 million), ad agency W.B. Doner ($4.7 million), distributor Saladino’s ($4.4 million), and distributor Van Eerden ($2 million). Soft sales was the culprit, although it should be noted the company operated on the narrowest of financial margins since its acquisition of Ryan’s Restaurant Group in 2006 at an estimated 8.6x EBITDA. The Buffet’s-Ryan’s deal was a leveraged buyout in a true sense of the term. In addition to the debt mentioned above, the combined company completed a sale-leaseback of the Ryan’s real estate on 275 restaurants for $567 million at a 10.15% cap rate. Realty Income Corporation, a San Diego-based real estate investment trust, currently owns 116 of those locations, comprising almost 7.7% of their entire portfolio. Problems with the integration of the Ryan’s deal plagued the company since closing on the transaction. Overall, the company reported for the recent 12 weeks, revenues declined 7.5% from the prior year, due to a 9.7% decrease in guest counts, offset by a 2.2% increase in average check. The company has since closed 52 restaurants in 23 states. Unsecured creditors, equity holders, and the holders of the $300 million in senior notes are expected to receive little from the bankruptcy reorganization. The equity was owned by Caxton-Iseman Investments (77%), Sentinel Capital Partners (7%), and members of Buffets senior management team. Caxton-Iseman received an advisory fee equal to $2.2 million in 2007, and $16.8 million in 2006 in connection with the Ryan’s merger. Sentinel received $200,000 in 2007, and $500,000 in connection with the Ryan’s merger. Through various recapitalizations over the years, both CaxtonIseman and Sentinel recovered their initial equity investment made in 2000, when they funded the company’s going-private transaction. RESTAURANT FINANCE MONITOR 2808 Anthony Lane South, Minneapolis, Minnesota 55418 The Restaurant Finance Monitor is published monthly. No part of the Restaurant Finance Monitor may be copied, quoted or distributed without the express written consent of the Publisher. It is a violation of federal copyright law to reproduce all or part of this publication by copying, facsimile or other means. The Copyright Act imposes liability of up to $100,000 per issue for such infringement. The Restaurant Finance Monitor is not engaged in rendering tax, accounting or other professional advice through this publication. No statement in this issue should be construed as a recommendation to buy or sell any security. Some information in this newsletter is obtained through third parties considered to be reliable. President: John M. Hamburger Publisher: Mary Jo Larson Research Director: Paul Olson Subscription Rate: $395.00 for two years $225.00 per year. TO SUBSCRIBE CALL (800) 528-3296 FAX (612) 767-3230 EMAIL info@restfinance.com Page 12