8-1 8-1 8-2 The Break-Even Point The break-even point is the point in the volume of activity where the organization’ s revenues and expenses are equal. Chapter Eight Sales $ 200,000 Less: variable expenses 120,000 Contribution margin 80,000 Less: fixed expenses 80,000 Net income $ - Cost-Volume-Profit Analysis McGraw-Hill/Irwin McGraw-Hill/Irwin 8-3 Contribution-Margin Approach Contribution-Margin Approach Consider the following information developed by the accountant at Curl, Inc.: Sales (500 surf boards) Less: variable expenses Contribution margin Less: fixed expenses Net income Total $250,000 150,000 $100,000 80,000 $ 20,000 Per Unit $ 500 300 $ 200 8-4 For each additional surf board sold, Curl generates $200 in contribution margin. Percent 100% 60% 40% McGraw-Hill/Irwin Sales (500 surf boards) Less: variable expenses Contribution margin Less: fixed expenses Net income Total $250,000 150,000 $100,000 80,000 $ 20,000 Per Unit $ 500 300 $ 200 Percent 100% 60% 40% McGraw-Hill/Irwin 8-5 Contribution-Margin Approach Fixed expenses Unit contribution margin SSaale less ((5500 00 ssuurrff bbooaarrddss)) LLeessss:: vvaarria iabble le eexp xpeennsseess CCoonnttrrib u ib uttio ionn m mar arggin in LLeessss:: fix fixed ed eexxppen ensseess NNeett in inccoom mee $80,000 $200 McGraw-Hill/Irwin = TToottaal l $$22550,0 0,00000 11550,0 0,00000 $$11000,0 0,00000 880,0 0,00000 $$ 220,0 0,00000 8-6 Contribution-Margin Approach Break-even point (in units) PPeerr UUnnitit $$ 50 5000 30 3000 $$ 20 2000 PPeerrcceenntt 110000% % 6600% % 4400% % = 400 surf boards Here is the proof! Sales Sales (400 (400 surf surf boards) boards) Less: Less: variable variable expenses expenses Contribution Contribution margin margin Less: Less: fixed fixed expenses expenses Net Net income income 400 × $500 = $200,000 McGraw-Hill/Irwin Total Total $$200,000 200,000 120,000 120,000 $$ 80,000 80,000 80,000 80,000 $$ -- Per Per Unit Unit $$ 500 500 300 300 $$ 200 200 Percent Percent 100% 100% 60% 60% 40% 40% 400 × $300 = $120,000 8-2 8-7 8-8 Contribution Margin Ratio Contribution Margin Ratio Calculate the break-even point in sales dollars rather than units by using the contribution margin ratio. Contribution margin Sales Fixed expense CM Ratio = CM Ratio Break-even point (in sales dollars) = Total $200,000 120,000 $ 80,000 80,000 $ - Sales (400 surf boards) Less: variable expenses Contribution margin Less: fixed expenses Net income $80,000 40% McGraw-Hill/Irwin Per Unit $ 500 300 $ 200 Percent 100% 60% 40% $200,000 sales = McGraw-Hill/Irwin 8-9 Equation Approach Sales revenue –Variable expenses –Fixed expenses = Profit Unit Sales sales × volume price in units Unit Sales variable × volume expense in units ($500 × X) – ($300 × X) 8-10 Graphing Cost-Volume-Profit Relationships Viewing CVP relationships in a graph gives managers a perspective that can be obtained in no other way. Consider the following information for Curl, Inc.: Income 300 units Sales $ 150,000 Less: variable expenses 90,000 Contribution margin $ 60,000 Less: fixed expenses 80,000 Net income (loss) $ (20,000) – $80,000 = $0 ($200X) – $80,000 = $0 Income 400 units $ 200,000 120,000 $ 80,000 80,000 $ - Income 500 units $ 250,000 150,000 $ 100,000 80,000 $ 20,000 X = 400 surf boards McGraw-Hill/Irwin McGraw-Hill/Irwin 8-11 8-12 Cost-Volume-Profit Graph Profit-Volume Graph $100,000 450,000 $60,000 re a fit a Pro 300,000 Total expenses 250,000 $40,000 Profit 350,000 Sales in Dollars Total sales Break-even point 400,000 Some managers like the profit-volume graph$80,000 because it focuses on profits and volume. 200,000 Fixed expenses 150,000 100,000 ss Lo 50,000 a are it of Pr $20,000 $$$(20,000) $50 $(40,000) $(60,000) Lo ss $100 $150 $200 $250 $300 ea ar $350 $400 ea ar Break-even point $(80,000) McGraw-Hill/Irwin 100 200 300 400 Units Sold 500 600 700 800 $(100,000) McGraw-Hill/Irwin 1 2 3 4 5 Units sold (00s) 6 7 8 8-3 8-13 8-14 Equation Approach Target Net Profit Sales revenue –Variable expenses –Fixed expenses = Profit We can determine the number of surfboards that Curl must sell to earn a profit of $100,000 using the contribution margin approach. Fixed expenses + Target profit Unit contribution margin $80,000 + $100,000 $200 = ($500 × X) – ($300 × X) – $80,000 = $100,000 Units sold to earn the target profit ($200X) = $180,000 X = 900 surf boards = 900 surf boards McGraw-Hill/Irwin McGraw-Hill/Irwin 8-15 8-16 Applying CVP Analysis Safety Margin Safety Margin Curl, Inc. has a break-even point of $200,000. If actual sales are $250,000, the safety margin is $50,000 or 100 surf boards. The difference between budgeted sales revenue and break-even sales revenue. The amount by which sales can drop before losses begin to be incurred. Sales Less: variable expenses Contribution margin Less: fixed expenses Net income McGraw-Hill/Irwin Break-even sales 400 units $ 200,000 120,000 80,000 80,000 $ - Actual sales 500 units $ 250,000 150,000 100,000 80,000 $ 20,000 McGraw-Hill/Irwin 8-17 8-18 Changes in Fixed Costs Curl is currently selling 500 surf boards per month. The owner believes that an increase of $10,000 in the monthly advertising budget, would increase bike sales to 540 units. Should we authorize the requested increase in the advertising budget? Changes in Fixed Costs Current Current Sales Sales (500 (500 Boards) Boards) Sales $$ 250,000 Sales 250,000 Less: 150,000 Less: variable variable expenses expenses 150,000 Contribution $$ 100,000 Contribution margin margin 100,000 Less: 80,000 Less: fixed fixed expenses expenses 80,000 Net $$ 20,000 Net income income 20,000 Proposed Proposed Sales Sales (540 (540 Borads) Borads) $$ 270,000 270,000 162,000 162,000 $$ 108,000 108,000 90,000 90,000 $$ 18,000 18,000 540 units × $500 per unit = $270,000 $80,000 + $10,000 advertising = $90,000 McGraw-Hill/Irwin McGraw-Hill/Irwin 8-4 8-19 8-20 Changes in Unit Contribution Margin Changes in Fixed Costs Current Current Sales Sales (500 (500 Boards) Boards) Sales $$ 250,000 Sales 250,000 Less: variable expenses 150,000 Less: variable expenses 150,000 Contribution $$ 100,000 Contribution margin margin 100,000 Less: 80,000 Less: fixed fixed expenses expenses 80,000 Net $$ 20,000 Net income income 20,000 Sales will increase by $20,000, but net income decreased by $2,000. Proposed Proposed Sales Sales (540 (540 Borads) Borads) $$ 270,000 270,000 162,000 162,000 $$ 108,000 108,000 90,000 90,000 $$ 18,000 18,000 Because of increases in cost of raw materials, Curl’ s variable cost per unit has increased from $300 to $310 per surf board. With no change in selling price per unit, what will be the new break-even point? ($500 × X) – ($310 × X) – $80,000 = $0 X = 422 units (rounded) McGraw-Hill/Irwin McGraw-Hill/Irwin 8-21 8-22 Predicting Profit Given Expected Volume Given: Fixed expenses Unit contribution margin Target net profit Given: Fixed expenses Unit contribution margin Expected sales volume Predicting Profit Given Expected Volume Find: {required sales volume} In the coming year, Curl’ s owner expects to sell 525 surfboards. The unit contribution margin is expected to be $190, and fixed costs are expected to increase to $90,000. Total contribution - Fixed cost = Profit ($190 × 525) – $90,000 = X Find: {expected profit} X = $99,750 – $90,000 X = $9,750 profit McGraw-Hill/Irwin McGraw-Hill/Irwin 8-23 8-24 CVP Analysis with Multiple Products CVP Analysis with Multiple Products For a company with more than one product, sales mix is the relative combination in which a company’ s products are sold. Different products have different selling prices, cost structures, and contribution margins. Curl provides us with the following information: Description Surfboards Sailborads Total sold Let’ s assume Curl sells surf boards and sail boards and see how we deal with breakeven analysis. McGraw-Hill/Irwin Unit Unit Number Selling Variable Contribution of Price Cost Margin Boards $ 500 $ 300 $ 200 500 1,000 450 550 300 800 Description Surfboards Sailborads Total sold McGraw-Hill/Irwin Number of Boards 500 300 800 % of Total 62.5% (500 ÷ 800) 37.5% (300 ÷ 800) 100.0% 8-5 8-25 8-26 CVP Analysis with Multiple Products CVP Analysis with Multiple Products Weighted-average unit contribution margin Break-even point Contribution Weighted Description Margin % of Total Contribution Surfboards $ 200 62.5% $ 125.00 Sailborads 550 37.5% 206.25 Weighted-average contribution margin $ 331.25 Break-even Fixed expenses = point Weighted-average unit contribution margin Break-even = point $170,000 $331.25 Break-even = 514 combined unit sales point $200 × 62.5% McGraw-Hill/Irwin McGraw-Hill/Irwin 8-27 8-28 CVP Analysis with Multiple Products Assumptions Underlying CVP Analysis Selling price is constant throughout the entire relevant range. Costs are linear over the relevant range. In multi-product companies, the sales mix is constant. In manufacturing firms, inventories do not change (units produced = units sold). Break-even point Break-even = 514 combined unit sales point Description Surfboards Sailborads Total units Breakeven Sales 514 514 % of Individual Total Sales 62.5% 321 37.5% 193 514 McGraw-Hill/Irwin McGraw-Hill/Irwin 8-29 Cost Structure and Operating Leverage The cost structure of an organization is the relative proportion of its fixed and variable costs. Operating leverage is . . . 8-30 Measuring Operating Leverage Operating leverage factor Contribution margin Net income Actual Actual sales sales 500 500 Board Board Sales $$ 250,000 Sales 250,000 Less: 150,000 Less: variable variable expenses expenses 150,000 Contribution 100,000 Contribution margin margin 100,000 Less: 80,000 Less: fixed fixed expenses expenses 80,000 Net $$ 20,000 Net income income 20,000 the extent to which an organization uses fixed costs in its cost structure. greatest in companies that have a high proportion of fixed costs in relation to variable costs. McGraw-Hill/Irwin = McGraw-Hill/Irwin $100,000 $20,000 = 5 8-6 8-31 8-32 Measuring Operating Leverage End of Chapter 8 We made it! A measure of how a percentage change in sales will affect profits. If Curl increases its sales by 10%, what will be the percentage increase in net income? Percent increase in sales Operating leverage factor × Percent increase in profits McGraw-Hill/Irwin 10% 5 50% McGraw-Hill/Irwin