CHAPTER F3 THE MATCHING CONCEPT AND THE ADJUSTING PROCESS CLASS DISCUSSION QUESTIONS 1. a. Under cash-basis accounting, revenues are reported in the period in which cash is received and expenses are reported in the period in which cash is paid. b. Under accrual-basis accounting, revenues are reported in the period in which they are earned and expenses are reported in the same period as the revenues to which they relate. 2. a. 2003 b. 2002 3. a. 2003 b. 2002 4. The matching concept is related to the accrual basis (b). 5. Yes. The cash amount listed on the trial balance is normally the amount of cash on hand and needs no adjustment at the end of the period. 6. No. The amount listed on the trial balance, before adjustments, normally represents the cost of the inventory of supplies at the beginning of the period plus the cost of the supplies purchased during the period. Some of the supplies have been used; therefore, an adjustment is necessary for the supplies used before the amount for the balance sheet is determined. 7. Adjusting entries are necessary at the end of an accounting period to bring the ledger up to date. 8. Adjusting entries apply to the last day of the fiscal period and hence are recorded as of that date. The entries are actually journalized and posted some time later, since it is generally not feasible to record them on the last day of the period. 9. Adjusting entries bring the ledger up to date as a normal part of the accounting cycle. Correcting entries correct errors in the ledger. 10. Five different categories of adjusting entries include deferred expenses (prepaid expen- 11. 12. 13. 14. 15. 16. 95 ses), deferred revenues (unearned revenues), accrued expenses (accrued liabilities), accrued revenues (accrued assets), and fixed assets (depreciation). Statement (b): Increases the balance of an expense account. Yes, because every adjusting entry affects expenses or revenues. a. The balance is the sum of the beginning balance and the amount of the insurance premiums paid during the period. b. The balance is the unexpired premiums at the end of the period. a. The rights acquired represent an asset. b. The justification for debiting Rent Expense is that when the ledger is summarized in a trial balance at the end of the month and statements are prepared, the rent will have become an expense. Hence, no adjusting entry will be necessary. Accumulated Depreciation—Equipment. a. The portion of the cost of a fixed asset deducted from revenue of the period is debited to Depreciation Expense. It is the expired cost for the period. The reduction in the fixed asset account is recorded by a credit to Accumulated Depreciation rather than to the fixed asset account. The use of the contra asset account facilitates the presentation of original cost and accumulated depreciation on the balance sheet. b. Depreciation Expense—debit balance; Accumulated Depreciation—credit balance. c. No, it is not customary for the balances of the two accounts to be equal in amount. d. Depreciation Expense appears in the income statement; Accumulated Depreciation appears on the balance sheet. EXERCISES Ex. 3–1 1. (d) Accrued revenue (accrued asset) 2. (c) Accrued expense (accrued liability) 3. (c) Accrued expense (accrued liability) 4. (a) Deferred expense (prepaid expense) 5. (b) Deferred revenue (unearned revenue) 6. (c) Accrued expense (accrued liability) 7. (a) Deferred expense (prepaid expense) 8. (b) Deferred revenue (unearned revenue) Ex. 3–2 Account Dividends .............................................. Accounts Receivable ........................... Accumulated Depreciation .................. Cash ...................................................... Interest Payable .................................... Interest Receivable .............................. Land....................................................... Office Equipment ................................. Prepaid Insurance ................................ Supplies Expense ................................ Unearned Fees ..................................... Wages Expense .................................... Answer Does not normally require adjustment. Normally requires adjustment (AR). Normally requires adjustment (DE). Does not normally require adjustment. Normally requires adjustment (AE). Normally requires adjustment (AR). Does not normally require adjustment. Does not normally require adjustment. Normally requires adjustment (DE). Normally requires adjustment (DE). Normally requires adjustment (DR). Normally requires adjustment (AE). Ex. 3–3 Supplies Expense .......................................................... Supplies .................................................................... 96 1,234 1,234 Ex. 3–4 $2,361 ($418 + $1,943) Ex. 3–5 a. Supplies expense (or expenses) will be understated. Net income will be overstated. b. Supplies (or assets) will be overstated. Stockholders’ equity (retained earnings) will be overstated. Ex. 3–6 a. Insurance Expense ........................................................ Prepaid Insurance .................................................... 1,020 b. Insurance Expense ........................................................ Prepaid Insurance .................................................... 1,020 1,020 1,020 Ex. 3–7 a. Insurance Expense ........................................................ Prepaid Insurance .................................................... 1,350 b. Insurance Expense ........................................................ Prepaid Insurance .................................................... 1,875 1,350 1,875 Ex. 3–8 Unearned Fees ............................................................... Fees Earned .............................................................. 3,950 3,950 Ex. 3–9 a. Rent revenue (or revenues) will be understated. Net income will be understated. b. Stockholders’ equity (retained earnings) at the end of the period will be understated. Unearned rent (or liabilities) will be overstated. 97 Ex. 3–10 a. Salary Expense .............................................................. Salaries Payable ....................................................... 5,500 b. Salary Expense .............................................................. Salaries Payable ....................................................... 8,250 5,500 8,250 Ex. 3–11 $85,470 ($87,430 – $1,960) Ex. 3–12 a. Salary expense (or expenses) will be understated. Net income will be overstated. b. Salaries payable (or liabilities) will be understated. Stockholders’ equity (retained earnings) will be overstated. Ex. 3–13 a. Salary expense (or expenses) will be overstated. Net income will be understated. b. The balance sheet will be correct. This is because wages payable has been satisfied, and the net income errors have offset each other. Thus, stockholders’ equity (retained earnings) is correct. Ex. 3–14 a. Taxes Expense .............................................................. Prepaid Taxes ........................................................... ($1,020 ÷ 12) × 9 = $765 765 Taxes Expense .............................................................. Taxes Payable .......................................................... 10,210 b. $10,975 ($765 + $10,210) 98 765 10,210 Ex. 3–15 $733,319,000 ($204,561,000 + $528,758,000) Ex. 3–16 a. $530,100,000 ($139,100,000 + $138,700,000 + $252,300,000) b. 85.7% ($530,100,000 ÷ $618,300,000) Ex. 3–17 Error (a) 1. 2. 3. 4. 5. 6. Revenue for the year would be .............. Expenses for the year would be ............ Net income for the year would be ......... Assets at December 31 would be .......... Liabilities at December 31 would be ..... Stockholders’ equity at December 31 would be .................................................. Overstated Understated 0 0 0 0 10,390 $10,390 0 10,390 0 0 0 10,390 $ Error (b) Overstated $ Understated 0 0 2,440 0 0 $ 0 2,440 0 0 2,440 2,440 0 Ex. 3–18 $445,670 ($437,720 + $10,390 – $2,440) Ex. 3–19 a. Accounts Receivable..................................................... Fees Earned .............................................................. 7,260 7,260 b. No. If the cash basis of accounting is used, revenues are recognized only when the cash is received. Therefore, earned but unbilled revenues would not be recognized in the accounts, and no adjusting entry would be necessary. 99 Ex. 3–20 a. Unearned Fees ............................................................... Fees Earned .............................................................. 16,000 b. Accounts Receivable..................................................... Fees Earned .............................................................. 7,500 16,000 7,500 Ex. 3–21 a. Fees earned (or revenues) will be understated. Net income will be understated. b. Accounts (fees) receivable (or assets) will be understated. Stockholders’ equity (retained earnings) will be understated. Ex. 3–22 Depreciation Expense ................................................... Accumulated Depreciation ...................................... 3,000 3,000 Ex. 3–23 a. $397,750 ($518,500 – $120,750) b. No. Depreciation is an allocation of the cost of the equipment to the periods benefiting from its use. It does not necessarily relate to value or loss of value. Ex. 3–24 a. $1,903,000,000 ($3,321,000,000 – $1,418,000,000) b. No. Depreciation is an allocation method, not a valuation method. That is, depreciation allocates the cost of a fixed asset over its useful life. Depreciation does not attempt to measure market values, which may vary significantly from year to year. 100 Ex. 3–25 a. Depreciation Expense ................................................... Accumulated Depreciation ...................................... 8,500 8,500 b. (1) Depreciation expense would be understated. Net income would be overstated. (2) Accumulated depreciation would be understated, and total assets would be overstated. Stockholders’ equity (retained earnings) would be overstated. Ex. 3–26 1. 2. 3. 4. 5. Accounts Receivable..................................................... Fees Earned .............................................................. 2 Supplies Expense .......................................................... Supplies .................................................................... 4 Insurance Expense ........................................................ Prepaid Insurance .................................................... 4 Depreciation Expense ................................................... Accumulated Depreciation—Equipment ................ 1 Wages Expense ............................................................. Wages Payable ......................................................... 1 101 2 4 4 1 1 Ex. 3–27 1. The accountant debited Accounts Receivable for $4,500 but did not credit Laundry Revenue. This adjusting entry represents accrued laundry revenue. 2. The accountant credited Laundry Equipment for the depreciation expense of $4,720, instead of crediting the accumulated depreciation account. 3. The accountant credited the prepaid insurance account for $1,500 but only debited the insurance expense account for $500. 4. The accountant did not debit Wages Expense for $850. 5. The accountant debited rather than credited Laundry Supplies for $1,910. The corrected adjusted trial balance is shown below. St. Elmo Laundry Adjusted Trial Balance October 31, 2003 Cash ............................................................................ Accounts Receivable ................................................. Laundry Supplies ....................................................... Prepaid Insurance ...................................................... Laundry Equipment.................................................... Accumulated Depreciation ........................................ Accounts Payable ...................................................... Wages Payable ........................................................... Capital Stock .............................................................. Retained Earnings ...................................................... Dividends .................................................................... Laundry Revenue ....................................................... Wages Expense .......................................................... Rent Expense ............................................................. Utilities Expense ........................................................ Depreciation Expense ................................................ Laundry Supplies Expense ....................................... Insurance Expense .................................................... Miscellaneous Expense ............................................. 102 3,790 12,500 1,840 1,325 85,600 ............... ............... ............... ............... ............... 8,000 ............... 25,350 15,575 8,500 4,720 1,910 1,500 910 ............... ............... ............... ............... ............... 60,420 4,950 850 7,500 16,400 ............... 81,400 ............... ............... ............... ............... ............... ............... ............... 171,520 171,520 Ex. 3–28 a. (1) $645,000,000 increase ($2,668,000,000 – $2,023,000,000) 31.9% increase ($645,000,000 ÷ $2,023,000,000) (2) 2000: 14.1% ($2,668,000,000 ÷ $18,928,000,000) 1999: 16.6% ($2,023,000,000 ÷ $12,173,000,000) b. The net income increased during 2000 by 31.9%, a favorable trend. The percent of net income to net sales decreased from 16.6% to 14.1%, an unfavorable trend. 103 PROBLEMS Prob. 3–1A 1. a. Supplies Expense .................................................... Supplies ............................................................... 1,505 b. Unearned Rent.......................................................... Rent Revenue ...................................................... 2,250 c. Wages Expense ........................................................ Wages Payable .................................................... 1,800 d. Accounts Receivable ............................................... Fees Earned ........................................................ 10,600 e. Depreciation Expense .............................................. Accumulated Depreciation................................. 3,100 1,505 2,250 1,800 10,600 3,100 2. Adjusting entries are a planned part of the accounting process to update the accounts. Correcting entries are not planned but arise only when necessary to correct errors. 104 Prob. 3–2A a. Accounts Receivable ............................................... Fees Earned ........................................................ 3,150 b. Supplies Expense .................................................... Supplies ............................................................... 2,195 c. Rent Expense ........................................................... Prepaid Rent........................................................ 18,000 d. Depreciation Expense .............................................. Accumulated Depreciation................................. 1,575 e. Unearned Fees ......................................................... Fees Earned ........................................................ 4,300 f. Wages Expense ........................................................ Wages Payable .................................................... 875 105 3,150 2,195 18,000 1,575 4,300 875 Prob. 3–3A a. Accounts Receivable..................................................... Fees Earned .............................................................. 1,100 b. Supplies Expense .......................................................... Supplies .................................................................... 1,420 c. Depreciation Expense ................................................... Accumulated Depreciation ...................................... 2,200 d. Unearned Fees ............................................................... Fees Earned .............................................................. 800 e. 400 Wages Expense ............................................................. Wages Payable ......................................................... 106 1,100 1,420 2,200 800 400 Prob. 3–4A 2003 April 30 30 30 30 30 30 30 Supplies Expense ................................................. Supplies .......................................................... 3,150 Insurance Expense ............................................... Prepaid Insurance .......................................... 2,250 Depreciation Expense—Equipment .................... Accumulated Depreciation—Equipment ...... 9,020 Depreciation Expense—Automobiles ................. Accumulated Depreciation—Automobiles ... 4,650 Utilities Expense ................................................... Accounts Payable .......................................... 1,080 Salary Expense ..................................................... Salaries Payable ............................................. 1,800 Unearned Service Fees ........................................ Service Fees Earned ...................................... 2,000 107 3,150 2,250 9,020 4,650 1,080 1,800 2,000 Prob. 3–5A 1. 2003 Dec. 31 31 31 31 31 31 31 Insurance Expense ............................................. Prepaid Insurance ........................................ 2,600 Supplies Expense ............................................... Supplies ........................................................ 1,245 Depreciation Expense—Building ...................... Accumulated Depreciation—Building ........ 1,620 Depreciation Expense—Equipment .................. Accumulated Depreciation—Equipment .... 5,500 Unearned Rent .................................................... Rent Revenue ............................................... 6,000 Salaries and Wages Expense ............................ Salaries and Wages Payable ....................... 2,050 Accounts Receivable .......................................... Fees Earned .................................................. 4,150 108 2,600 1,245 1,620 5,500 6,000 2,050 4,150 Prob. 3–5A Concluded 2. GUANTANAMO COMPANY Adjusted Trial Balance December 31, 2003 Cash ............................................................................ Accounts Receivable ................................................. Prepaid Insurance ...................................................... Supplies ...................................................................... Land............................................................................. Building ....................................................................... Accumulated Depreciation—Building ...................... Equipment................................................................... Accumulated Depreciation—Equipment .................. Accounts Payable ...................................................... Salaries & Wages Payable ......................................... Unearned Rent ............................................................ Capital Stock .............................................................. Retained Earnings ...................................................... Dividends .................................................................... Fees Earned ................................................................ Rent Revenue ............................................................. Salaries & Wages Expense ....................................... Utilities Expense ........................................................ Advertising Expense .................................................. Repairs Expense ........................................................ Depreciation Expense—Equipment.......................... Insurance Expense .................................................... Depreciation Expense—Building .............................. Supplies Expense ...................................................... Miscellaneous Expense ............................................. 109 5,700 26,050 1,900 475 75,000 141,500 ............... 90,100 ............... ............... ............... ............... ............... ............... 10,000 ............... ............... 112,630 28,250 20,200 11,500 5,500 2,600 1,620 1,245 4,050 ............... ............... ............... ............... ............... ............... 93,320 ............... 70,800 8,100 2,050 1,500 50,000 84,000 ............... 222,550 6,000 ............... ............... ............... ............... ............... ............... ............... ............... ............... 538,320 538,320 Prob. 3–6A 1. a. Supplies Expense .................................................... Supplies ............................................................... 1,125 b. Accounts Receivable ............................................... Fees Earned ........................................................ 10,200 c. Depreciation Expense .............................................. Accumulated Depreciation................................. 2,500 d. Wages Expense ........................................................ Wages Payable .................................................... 850 1,125 10,200 2,500 850 2. Reported amounts Corrections: Adjustment (a) Adjustment (b) Adjustment (c) Adjustment (d) Corrected amounts Net Income Total Assets Total Liabilities Total Stockholders’ Equity $129,575 $275,600 $18,575 $257,025 – 1,125 + 10,200 – 2,500 – 850 $135,300 – 1,125 + 10,200 – 2,500 0 $282,175 0 0 0 + 850 $19,425 – 1,125 + 10,200 – 2,500 – 850 $262,750 110 Prob. 3–1B 1. a. Accounts Receivable................................................. Fees Earned .......................................................... 6,300 b. Supplies Expense ...................................................... Supplies ................................................................ 1,790 c. Wages Expense ......................................................... Wages Payable ..................................................... 1,500 d. Unearned Rent ........................................................... Rent Revenue ....................................................... 1,300 e. Depreciation Expense ............................................... Accumulated Depreciation .................................. 3,500 6,300 1,790 1,500 1,300 3,500 2. Adjusting entries are a planned part of the accounting process to update the accounts. Correcting entries are not planned but arise only when necessary to correct errors. 111 Prob. 3–2B a. Supplies Expense .................................................... Supplies ............................................................... 1,370 b. Depreciation Expense.............................................. Accumulated Depreciation................................. 2,000 c. Rent Expense ........................................................... Prepaid Rent........................................................ 12,000 d. Wages Expense ........................................................ Wages Payable .................................................... 1,060 e. Unearned Fees ......................................................... Fees Earned ........................................................ 3,500 f. Accounts Receivable ............................................... Fees Earned ........................................................ 7,180 112 1,370 2,000 12,000 1,060 3,500 7,180 Prob. 3–3B a. Supplies Expense .................................................... Supplies ............................................................... 1,020 b. Accounts Receivable ............................................... Fees Earned ........................................................ 2,750 c. Depreciation Expense .............................................. Accumulated Depreciation ................................. 1,500 d. Wages Expense ........................................................ Wages Payable .................................................... 450 e. Unearned Fees ......................................................... Fees Earned ........................................................ 900 113 1,020 2,750 1,500 450 900 Prob. 3–4B 2003 Oct. 31 31 31 31 31 31 31 Supplies Expense ............................................... Supplies ........................................................ 4,850 Insurance Expense ............................................. Prepaid Insurance ........................................ 1,600 Depreciation Expense—Buildings .................... Accumulated Depreciation—Buildings ...... 5,500 Depreciation Expense—Trucks ......................... Accumulated Depreciation—Trucks ........... 9,100 Utilities Expense ................................................. Accounts Payable ........................................ 675 Salary Expense ................................................... Salaries Payable ........................................... 960 Unearned Service Fees ...................................... Service Fees Earned .................................... 4,000 114 4,850 1,600 5,500 9,100 675 960 4,000 Prob. 3–5B 1. 2003 Dec. 31 31 31 31 31 31 31 Depreciation Expense—Building ...................... Accumulated Depreciation—Building ........ 2,100 Depreciation Expense—Equipment .................. Accumulated Depreciation—Equipment .... 4,000 Salaries and Wages Expense ............................ Salaries and Wages Payable ....................... 3,170 Insurance Expense ............................................. Prepaid Insurance ........................................ 2,100 Accounts Receivable .......................................... Fees Earned .................................................. 6,350 Supplies Expense ............................................... Supplies ........................................................ 1,775 Unearned Rent .................................................... Rent Revenue ............................................... 2,500 115 2,100 4,000 3,170 2,100 6,350 1,775 2,500 Prob. 3–5B Concluded 2. HUMVEE SERVICE CO. Adjusted Trial Balance December 31, 2003 Cash ............................................................................ Accounts Receivable ................................................. Prepaid Insurance ...................................................... Supplies ...................................................................... Land............................................................................. Building ....................................................................... Accumulated Depreciation—Building ...................... Equipment................................................................... Accumulated Depreciation—Equipment .................. Accounts Payable ...................................................... Salaries and Wages Payable ..................................... Unearned Rent ............................................................ Capital Stock .............................................................. Retained Earnings ...................................................... Dividends .................................................................... Fees Earned ................................................................ Rent Revenue ............................................................. Salaries and Wages Expense .................................... Utilities Expense ........................................................ Advertising Expense .................................................. Repairs Expense ........................................................ Depreciation Expense—Equipment.......................... Insurance Expense .................................................... Depreciation Expense—Building .............................. Supplies Expense ...................................................... Miscellaneous Expense ............................................. 116 5,200 22,550 1,900 675 100,000 141,500 ............... 90,100 ............... ............... ............... ............... ............... ............... 5,000 ............... ............... 93,970 28,200 19,000 13,500 4,000 2,100 2,100 1,775 4,050 ............... ............... ............... ............... ............... ............... 97,800 ............... 69,300 7,500 3,170 3,500 60,000 67,100 ............... 224,750 2,500 ............... ............... ............... ............... ............... ............... ............... ............... ............... 535,620 535,620 Prob. 3–6B 1. a. Accounts Receivable ............................................... Fees Earned ........................................................ 13,800 b. Depreciation Expense .............................................. Accumulated Depreciation ................................. 5,000 c. Wages Expense ........................................................ Wages Payable .................................................... 1,300 d. Supplies Expense .................................................... Supplies ............................................................... 3,105 13,800 5,000 1,300 3,105 2. Reported amounts Corrections: Adjustment (a) Adjustment (b) Adjustment (c) Adjustment (d) Corrected amounts Net Income Total Assets Total Liabilities Total Stockholders’ Equity $417,950 $771,500 $210,350 $561,150 + 13,800 – 5,000 – 1,300 – 3,105 $422,345 + 13,800 – 5,000 0 – 3,105 $777,195 0 0 + 1,300 0 $211,650 + 13,800 – 5,000 – 1,300 – 3,105 $565,545 117 CONTINUING PROBLEM 1. JOURNAL Date 12 41 6001 Supplies Expense .......................... Supplies ...................................... 56 14 375 31 Insurance Expense ........................ Prepaid Insurance ...................... 57 15 702 Depreciation Expense.................... Accum. Depr.—Office Equip.. ... 58 18 50 Unearned Revenue......................... Fees Earned ............................... 23 41 1,200 Wages Expense .............................. Wages Payable ........................... 50 22 65 31 31 31 2 Debit Accounts Receivable ..................... Fees Earned ............................... 31 1 Post. Ref. Description 2002 Dec. 31 Page 3 30 hours × $20 = $600 $1,680 ÷ 24 months = $70 per month 118 Credit 600 375 70 50 1,200 65 Continuing Problem Continued 2. Cash Date 2002 Dec. 1 1 1 1 2 3 3 4 8 11 13 14 16 21 22 23 27 28 29 30 31 31 31 11 Item Balance ................... ................................. ................................. ................................. ................................. ................................. ................................. ................................. ................................. ................................. ................................. ................................. ................................. ................................. ................................. ................................. ................................. ................................. ................................. ................................. ................................. ................................. ................................. Post. Ref. Dr. Cr. 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 ............ 1,500 ............ ............ 600 2,400 ............ ............ ............ 300 ............ ............ 550 ............ ............ 200 ............ ............ ............ 300 1,000 ............ ............ ............. ............. 800 1,680 ............. ............. 125 75 100 ............. 250 600 ............. 120 250 ............. 280 600 85 ............. ............. 300 1,000 Dr. Balance Cr. 3,080 4,580 3,780 2,100 2,700 5,100 4,975 4,900 4,800 5,100 4,850 4,250 4,800 4,680 4,430 4,630 4,350 3,750 3,665 3,965 4,965 4,665 3,665 Accounts Receivable 2002 Dec. 1 2 23 30 31 Balance ................... ................................. ................................. ................................. Adjusting................. ............. ............. ............. ............. ............. ............. ............. ............. ............. ............. ............. ............. ............. ............. ............. ............. ............. ............. ............. ............. ............. ............. ............. 12 1 2 2 3 ............ ............ 580 300 600 119 ............. 600 ............. ............. ............. 600 — 580 880 1,480 ............. — ............. ............. ............. Continuing Problem Continued Supplies 14 Date 2002 Dec. 1 18 31 Item Balance ................... ................................. Adjusting................. Post. Ref. Dr. Cr. 2 3 ............ 375 ............ ............. ............. 375 Dr. Balance Cr. 85 460 85 Prepaid Insurance 2002 Dec. 1 31 Balance ................... Adjusting................. 15 1 3 1,680 ............ ............. 70 1,680 1,610 Office Equipment 2002 Dec. 5 ................................. Adjusting................. 1 2,500 ............. 2,500 3 ............ Balance ................... ................................. ................................. ................................. 50 ............ Adjusting................. 1 1 2 ............ 125 ............ ............ ............. ............. 2,500 375 ............ — ............ ............ ................................. Adjusting................. 125 — 2,500 2,875 22 3 ............ 65 ............ Unearned Revenue 2002 Dec. 3 31 50 21 Wages Payable 2002 Dec. 31 ............. 18 Accounts Payable 2002 Dec. 1 3 5 18 ............. ............. 17 Accumulated Depreciation—Office Equipment 2002 Dec. 31 ............. ............. ............. 65 23 1 3 ............ 1,200 120 2,400 ............. ............ ............ 2,400 1,200 Continuing Problem Continued Capital Stock Date 2002 Dec. 1 1 31 Item Balance ................... ................................. Post. Ref. Dr. Cr. Dr. Balance Cr. 1 ............ ............ ............. 1,500 ............ ............ Retained Earnings 3,500 5,000 32 This account is not used in Chapter 3. Dividends 2002 Dec. 1 31 33 Balance ................... ................................. 2 ............ 1,000 ............. ............. 125 1,125 Income Summary ............. ............. 34 This account is not used in Chapter 3. Fees Earned 2002 Dec. 1 11 16 23 30 31 31 31 Balance ................... ................................. ................................. ................................. ................................. ................................. Adjusting................. Adjusting................. 41 1 2 2 2 2 3 3 ............ ............ ............ ............ ............ ............ ............ ............ ............. 300 550 780 600 1,000 600 1,200 ............ ............ ............ ............ ............ ............ ............ ............ Wages Expense 2002 Dec. 1 14 28 31 Balance ................... ................................. ................................. Adjusting................. 2,375 2,675 3,225 4,005 4,605 5,605 6,205 7,405 50 1 2 3 ............ 600 600 65 121 ............. ............. ............. ............. 200 800 1,400 1,465 ............. ............. ............. ............. Continuing Problem Continued Office Rent Expense Date 2002 Dec. 1 1 Item Balance ................... ................................. 51 Post. Ref. Dr. Cr. 1 ............ 800 ............. ............. Dr. 500 1,300 Equipment Rent Expense 2002 Dec. 1 13 Balance ................... ................................. Balance ................... ................................. 1 ............ 250 ............. ............. 325 575 Balance ................... ................................. ................................. 2 ............ ...... 280 ............. ............. 150 430 Balance ................... ................................. ................................. 2 2 ............ 120 300 ............. ............. ............. 470 590 890 Balance ................... Adjusting................. 1 2 ............ 100 250 ............. ............. ............. 300 400 650 Adjusting................. ............. ............. ............. 56 3 ............ 375 ............. ............. 90 465 Insurance Expense 2002 Dec. 31 ............. ............. ............. 55 Supplies Expense 2002 Dec. 1 31 ............. ............. 54 Advertising Expense 2002 Dec. 1 8 22 ............. ............. 53 Music Expense 2002 Dec. 1 21 31 ............. ............. 52 Utilities Expense 2002 Dec. 1 27 Balance Cr. ............. ............. 57 3 70 122 ............. 70 ............. Continuing Problem Concluded Depreciation Expense Date 2002 Dec. 31 58 Post. Ref. Item Adjusting................. Dr. 3 50 Cr. Dr. ............. 50 Miscellaneous Expense 2002 Dec. 1 4 29 Balance Cr. ............. 59 Balance ................... ................................. ................................. 1 2 ............ 75 85 ............. ............. ............. 75 150 235 ............. ............. ............. 3. DANCIN MUSIC Adjusted Trial Balance December 31, 2002 Cash ............................................................................ Accounts Receivable ................................................. Supplies ...................................................................... Prepaid Insurance ...................................................... Office Equipment ....................................................... Accumulated Depreciation—Office Equipment ....... Accounts Payable ...................................................... Wages Payable ........................................................... Unearned Revenue ..................................................... Capital Stock .............................................................. Dividends .................................................................... Fees Earned ................................................................ Wages Expense .......................................................... Office Rent Expense .................................................. Equipment Rent Expense .......................................... Utilities Expense ........................................................ Music Expense ........................................................... Advertising Expense .................................................. Supplies Expense ...................................................... Insurance Expense .................................................... Depreciation Expense ................................................ Miscellaneous Expense ............................................. 123 3,665 1,480 85 1,610 2,500 ............... ............... ............... ............... ............... 1,125 ............... 1,465 1,300 575 430 890 650 465 70 50 235 16,595 ............... ............... ............... ............... ............... 50 2,875 65 1,200 5,000 ............... 7,405 ............... ............... ............... ............... ............... ............... ............... ............... ............... ............... 16,595 SPECIAL ACTIVITIES Activity 3–1 It is acceptable for Stacey to prepare the financial statements for Nadu Real Estate on an accrual basis. The revision of the financial statements to include the accrual of the $18,000 commissions as of December 31, 2002, is proper if there remains no contingencies related to the contract of sale. That is, if the closing and title transfer is not contingent upon an appraisal, obtaining a loan, etc., then the earnings process has been completed from the perspective of Nadu Real Estate and the commissions have been earned. If contingencies remain, then the commission should not be accrued as of December 31, 2002. Indicating on the loan application to First National Bank that Nadu Real Estate has not been rejected previously for credit is unethical and unprofessional. In addition, intentionally filing false loan documents is illegal. Activity 3–2 The cost of the warranty repairs, $610, should be recognized as an expense of 2003 in order to properly match revenues from the sale of the Expedition with the related expenses. Since the cost of the actual repairs will not be known at the time of sale (2003), Ford Motor Co. would estimate warranty costs and expenses at the end of 2003. This estimate would be recorded in the accounts through use of an adjusting entry. The adjusting entry would debit Warranty Expense and credit Estimated Warranty Payable, a liability account. 124 Activity 3–3 Revenue is normally recorded when the services are provided or when the goods are delivered (title passes) to the buyer. By waiting until after the services are provided, the expenses of providing the services can be more accurately measured and matched against the related revenues. Also, at this point, the provider of the services has a right to demand payment for the services if payment hasn’t already been received. Airlines, such as United Airlines, normally record revenue from ticket sales after completing a flight. At this point, the boarding passes, which have been collected from the passengers, represent revenue to the airline. In addition, the expenses related to each flight, such as landing fees and fuel, would have been incurred and would be accurately measured. Note to Instructor: You might point out to students the following points related to the discussion of the adjusting process in this chapter. (1) The receipt of revenue from customers in advance of a flight represents unearned revenues to the airline. For example, the purchase of discount tickets, which often requires prepayment months in advance of the actual flight, is unearned revenue to the airline. (2) At the end of the airline’s accounting period, it would have adjusting entries related to such items as the following: Accrued wages for employees Depreciation on airplanes, terminal buildings, etc. Unearned revenues (described above) Accrued income from transporting freight, etc. Accrued income from other airlines (When a flight is delayed or canceled, airlines often accept passengers from other airlines and then later collect the revenue from the other airline.) Prepaid expenses related to insurance, etc. 125 Activity 3–4 a. There are several indications that adjusting entries were not recorded before the financial statements were prepared, including: 1. All expenses on the income statement are identified as “paid” items and not as “expenses.” 2. No expense is reported on the income statement for depreciation, and no accumulated depreciation is reported on the balance sheet. 3. No supplies, accounts payable, or wages payable are reported on the balance sheet. b. Likely accounts requiring adjustment include: 1. Truck (for depreciation). 2. Supplies (paid) expense for supplies on hand. 3. Insurance (paid) expense for unexpired insurance. 4. Wages accrued. 5. Utilities accrued. Activity 3–5 Note to Instructor: The purpose of this activity is to familiarize students with behaviors that are common in codes of conduct. In addition, this activity addresses an actual ethical dilemma for students. 126