Common Operating Costs_FY2007-08_Core

advertisement
Santa Rosa Junior College
-
Program
Unit Review
Common Operating Costs - FY 2007-08
2.1 Fiscal Year Expenditures
Santa Rosa Campus
(Includes the Brickyard)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Change
from
2006-07
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
(Includes the Tech Academy, Rohnert Park, and Sonoma)
Change
Unrestricted
Restricted
Expenditure Category
from
Funds
Funds
2006-07
Faculty payroll
$0.00
0.00%
$0.00
Adjunct payroll
$9,888.47
134.39%
$0.00
Classified payroll
$0.00
0.00%
$0.00
STNC payroll
$0.00
0.00%
$0.00
Student payroll
$0.00
0.00%
$0.00
Management payroll (and Dept Chairs)
$0.00
0.00%
$0.00
Benefits (3000's)
$803.19
182.54%
$0.00
Supplies (4000's)
$9,267.94
-24.16%
$0.00
Services (5000's)
$237,429.68
14.24%
$0.00
Equipment (6000's)
$0.00
-100.00%
$0.00
Total Expenditures
$257,389.28
5.70%
$0.00
Change
from
2006-07
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Expenditure Category
Faculty payroll
Adjunct payroll
Classified payroll
STNC payroll
Student payroll
Management payroll (and Dept Chairs)
Benefits (3000's)
Supplies (4000's)
Services (5000's)
Equipment (6000's)
Total Expenditures
Unrestricted
Funds
$153,614.37
$415,227.87
$43,002.80
$0.00
$0.00
$44,917.88
$663,346.91
$113,803.15
$2,947,209.81
$439,611.23
$4,820,734.02
Change
from
2006-07
794.33%
-5.33%
25.20%
0.00%
0.00%
8.07%
-40.67%
4.88%
-4.69%
458.21%
-2.20%
Restricted
Funds
Total
$153,614.37
$415,227.87
$43,002.80
$0.00
$0.00
$44,917.88
$663,346.91
$113,803.15
$2,947,209.81
$439,611.23
$4,820,734.02
Change
from
2006-07
794.33%
-5.33%
25.20%
0.00%
0.00%
8.07%
-40.67%
4.88%
-4.69%
458.21%
-2.20%
Petaluma Campus
Total
$0.00
$9,888.47
$0.00
$0.00
$0.00
$0.00
$803.19
$9,267.94
$237,429.68
$0.00
$257,389.28
Change
from
2006-07
0.00%
134.39%
0.00%
0.00%
0.00%
0.00%
182.54%
-24.16%
14.24%
-100.00%
5.70%
Other Locations
(Includes the PSTC, Windsor, and other locations)
Change
Unrestricted
Expenditure Category
from
Funds
2006-07
Faculty payroll
$0.00
0.00%
Adjunct payroll
$0.00
0.00%
Classified payroll
$0.00
0.00%
STNC payroll
$0.00
0.00%
Student payroll
$0.00
0.00%
Management payroll (and Dept Chairs)
$0.00
0.00%
Benefits (3000's)
$0.00
0.00%
Supplies (4000's)
$0.00
0.00%
Services (5000's)
$99,681.04
-17.48%
Equipment (6000's)
$0.00
0.00%
Total Expenditures
$99,681.04
-17.48%
Restricted
Funds
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,641.19
$1,641.19
Change
from
2006-07
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Total
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$99,681.04
$1,641.19
$101,322.23
Expenditure Totals
Expenditure Category
Total Expenditures
Total Faculty Payroll
Total Classified Payroll
Total Management Payroll
Total Salary/Benefits Costs
Total Non-Personnel Costs
Amount
$5,179,445.53
$578,730.71
$43,002.80
$44,917.88
$1,330,801.49
$3,848,644.04
Change
from
2006-07
-2.15%
25.81%
25.20%
8.07%
-19.55%
5.76%
District Total
$122,532,269.09
$49,178,204.63
$19,987,526.73
$8,138,560.57
$94,568,077.42
$12,439,339.76
% of
District
Total
4.23%
1.18%
0.22%
0.55%
1.41%
30.94%
Change
from
2006-07
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-17.48%
0.00%
-16.13%
Santa Rosa Junior College
-
Program
Unit Review
Common Operating Costs - FY 2007-08
2.2 Fiscal Year Employee Data and Calculations
Employee Head Counts
Employee Category
7
438
4
0
0
1
Change
from
2006-07
40.00%
56.99%
33.33%
0.00%
0.00%
0.00%
2.2271
2.2271
0.0000
0.8750
0.0000
0.8750
0.0000
0.5000
0.0000
Change
from
2006-07
101.17%
101.17%
0.00%
75.00%
0.00%
75.00%
0.00%
0.00%
0.00%
Count
Contract Faculty
Adjunct Faculty
Classified Staff
STNC Workers
Student Workers
Mgmt/Admin/Dept Chair
District Total
325
1819
560
748
640
153
% of
District
Total
2.15%
24.08%
0.71%
0.00%
0.00%
0.65%
Employee FTE Totals
FTE Category
FTE-F - Faculty
FTE-CF - Contract Faculty
FTE-AF - Adjunct Faculty
FTE-C - Classified
FTE-ST - STNC
FTE-SS - Support Staff
FTE-SW - Student Workers
FTE-M - Management
FTE-DC - Department Chairs
FTE
District Total
712.6327
284.7446
427.8881
420.9661
91.5784
690.1156
177.5711
110.0455
50.0000
% of
District
Total
0.31%
0.78%
0.00%
0.21%
0.00%
0.13%
0.00%
0.45%
0.00%
Student Data
Data Element
FTES-CR - Credit
FTES-NC - Non-Credit
FTES - combined
Students Enrolled/Served
Value
0.0000
0.0000
0.0000
0
Change
from
2006-07
0.00%
0.00%
0.00%
0.00%
District Total
17539.0700
3421.4200
20960.4900
30000
% of
District
Total
0.00%
0.00%
0.00%
0.00%
Calculations
Data Element
FTE-S : FTE-F
FTE-AF : FTE-CF
FTE-F : FTE-SS
FTE-F : FTE-M
FTE-SS : FTE-M
FTE-ST : FTE-C
Average Faculty Salary per FTE-F
Average Classified Salary per FTE-C
Average Management Salary per FTE-M
Salary/Benefit costs as a % of total budget
Non-Personnel $ as a % of total budget
Restricted Funds as a % of total budget
Total Unit Cost per FTE-F
Total Unit Cost per FTE-C
Total Unit Cost per FTE-M
Total Unit Cost per FTE-S
Total Unit Cost per student served/enrolled
Value
0.0000
0.0000
2.5453
4.4542
1.7500
0.0000
$259,858.43
$49,146.06
$89,835.76
25.69%
74.31%
0.03%
$2,325,645.70
$5,919,366.32
$10,358,891.06
$0.00
$0.00
Change
from
2006-07
0.00%
0.00%
14.95%
101.17%
75.00%
0.00%
-37.46%
-28.46%
8.07%
-17.78%
8.08%
0.00%
-51.36%
-44.09%
-2.15%
0.00%
0.00%
District Total
29.4128
1.5027
1.0326
6.4758
6.2712
0.2175
$69,009.19
$47,480.13
$73,956.32
77.18%
10.15%
12.67%
$171,943.09
$291,073.96
$1,113,469.15
$5,845.87
$4,084.41
% of
District
Total
0.00%
0.00%
246.48%
68.78%
27.91%
0.00%
376.56%
103.51%
121.47%
33.29%
731.94%
0.25%
>1000%
>1000%
930.33%
0.00%
0.00%
Santa Rosa Junior College
-
Program
Unit Review
Common Operating Costs - FY 2007-08
2.2a Classified Positions
Name Last
KUULA
LAFRANCE
LESLIE
ROSENBERG
Totals
Employees paid from a Classified OBJECT code
First
Position
DOUGLAS
COORDINATOR,SCIENCE LABS
BETH
LISA
JAYNE
Hours
0.00
70.00
189.25
26.49
285.74
FTE
0.5000
0.0000
0.0000
0.3750
0.8750
Santa Rosa Junior College
-
Program
Unit Review
Common Operating Costs - FY 2007-08
2.2b Management/Confidential Positions
Name Last
GAITAN
Totals
First
MARIA
Employees paid from a Management/Confidential OBJECT code
Position
Hours
FTE
EXEC ASST/PRESIDENT & BOARD
0.00
0.5000
0.00
0.5000
Santa Rosa Junior College
-
Program
Unit Review
Common Operating Costs - FY 2007-08
2.2c STNC Workers
Name Last
<< No Employees >>
Employees paid from an STNC OBJECT code
First
Position
Hours
FTE
Santa Rosa Junior College
-
Program
Unit Review
Common Operating Costs - FY 2007-08
2.2d Student Employees
Name Last
<< No Employees >>
Employees paid from a Student Employee OBJECT code
First
Position
Hours
FTE
Santa Rosa Junior College
-
Program
Unit Review
Common Operating Costs - FY 2007-08
2.3a Contract Faculty Positions
Name Last
BURKS
DUNN
HERBST
JAMES
MCCULLOCH
RUUD
SWEITZER
Totals
First
PAULA
CHERYL
ANN
JOHANNA
JANET
WARREN
DEBORAH
Employees paid from a Contract Faculty OBJECT code
Position
LIBRARIAN
FACULTY
FACULTY
FACULTY
FACULTY
FACULTY
FACULTY
Hours
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
HR FTE
0.0571
0.1500
0.4000
0.0700
0.3000
0.8000
0.4500
2.2271
DM FTE
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
Santa Rosa Junior College
-
Program
Unit Review
Common Operating Costs - FY 2007-08
2.3b Adjunct Faculty Positions
Name Last
ABBOTT-ENZ
ACKERMAN
ADELMAN
AHERN
ALBERS
ALIXOPULOS
ALLEGRA
ALLEN
ALSTERLIND
ANDERMAN
ANDERSON
ANTIPA
ANZORE
APOCOTOS-KIRK
APPLEGARTH
ARDEN
AUERBACH
AVENELL
AZHDERIAN
BACH
BAIRD
BANGS
BARBER
BARCELON
BARIENTOS
BATES
BEARD
BEERNTSEN
BEERY
BELL
BELL
BENNETTS
BENSON
BERTRAM
BILYEU
BISHOP
BLISS
BLUNT
BOGDANSKI
BONDS
BOUFFARD
BOWERS
BOYD
BRADFORD
BRANEN-AHUMADA
BRAUTIGAN-SWENSEN
BRECKENRIDGE II
BRESSIE
BRETH
BREVIG
BROWN
BRUMBAUGH
BRUNDAGE
BRUNS
BUNAS
BURCH
BURGETT
BURKS
BUTLER
BYRNE
CADDES
CAMOZZI
CAMPAGNA
CAMPANA
CAMPBELL
CANNON
CARROLL
Employees paid from an Adjunct Faculty OBJECT code
First
Position
PAMELA
SUSANA
PAUL
MICHAEL
DEBORAH
HEDRICK
LOROL
JEFFREY
PAULA
MARK
COURTENAY
CORINNE
ANA
JENNIFER
PENELOPE
MARIANNE
AUDREY
CINDY
ALAN
GALE
KRISTINE
DONALD
CHRISTINA
JUDITH
BRYAN
MICHAEL
JONATHAN
LISA
CLAIRE MARIE
KATHRYN
PAULETTE
BARBARA
BENJAMIN
SANDRA
JESSE
MICHELE
DENA
GREGORY
LORRI
JULIE
NANCY
ELIZABETH
ROBERT
KENNETH
LARA
IANTHE
JOHN
JOHN
RENATA
JULIE
STEVEN
MICHAEL
LISA
DANIELLE
KIRBY
DONNA
CATHERINE
PAULA
CAROLYN
RYAN
KATHERINE
MICHELE
DIANE
ANTHONY
LACEY
SUSAN
LAURA
Hours
1.83
27.68
3.00
3.93
6.50
139.58
8.06
3.00
0.30
2.00
1.00
21.50
33.93
3.69
3.50
3.00
1.47
25.38
0.12
1.50
6.75
58.74
0.96
1.00
0.50
3.20
16.00
24.99
9.39
8.21
5.50
0.82
12.00
15.00
4.00
55.20
4.50
11.01
5.00
1.62
0.14
0.31
0.28
6.00
161.61
17.96
16.00
3.00
2.04
7.50
6.00
0.28
55.50
0.28
0.04
15.00
125.87
53.05
3.88
0.18
0.12
68.18
2.52
5.71
0.74
144.00
3.19
FTE
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
CAVALIERE
CHESKO
CHEVALIER
CHIGAZOLA
CHILDRESS
CHURCHILL
CIAVONNE
CLARKE
CLARK
CLENDENNIN
CLOUGH
COATES
COGGAN
COHEN
COLLETTE
COLLIER
COLLINS
COLLISTER
COMISH
CONNELL
CONWAY MANGINI
COOLEY
CRABTREE
CRAIGHEAD
CRESSY
CROW
CROWELL
CROWELL
DARLING
DAVIS
DECICCO
DECORPO
DIERKES
DIGMAN
DILILLO
DILLER
DIRICCO
DONEGAN
DOSS
DOVAN
DRAYTON
DUKES
DUNN
EADES
EARL
EINSTEIN
ELLIOTT
ELLIS
EMRYS-PERON
EURGUBIAN
FAIR
FALBO
FASSLER
FEDORKA
FEHR-CANELA
FEIST
FERDICO
FERRIS
FILKINS
FINTUSHEL
FISCHER
FISCHL
FISK
FITZPATRICK
FLECKNER
FLEMING
FONG-JANG
FORNAGE
FORREST
FOSTER
FOUNTAINE
FRANCIS
FRANK
FRASER
FREEDMAN
FRINDELL
GAAB
GANT
DOUGLAS
KATHLEEN
SUZANNE
DEBORAH
SUSAN
JABEZ
CAROL
NATALIA
JEFF
DONNA
JASON
DONALD
MARNE
TADD
STEVEN
WILL
MATT
LINDA
PAUL
MARSHA
SUSAN
CHRISTINE
DIANNE
BYRON
BENEDICT
DEBRA
EDWARD
ERIKA
PAMELA
BRADFORD
GARY
MARIA
ANNE-LOUISE
GARY
MARY
KATHLEEN
DANA
ANNE-MARIE
MARY
BIC HA
MICHAEL
LESLIE
SCOTT
MARK
R.DANIEL
KAREN
DENISE
LAURI
CARYL
MICHAEL
DAVID
TOM
JOSEPH
MAGI
MARTINA
WENDY
JOHN
MICHAEL
JEAN
ELIOT
BETSY
LYNN
JANET
MARY
LUCINDA
NANCY
EILEEN
JULIA
SUSAN
ANN
HOWARD
BARBARA
JILL
LAURA
MEREDITH
KAREN
BARRY
ALISON
0.53
16.37
4.00
6.00
1.28
2.00
7.72
0.16
0.03
14.00
0.20
3.00
1.01
17.00
2.00
12.14
6.05
3.00
5.12
36.87
3.66
0.23
0.22
5.54
42.00
61.50
44.87
51.00
6.17
48.17
1.50
1.76
12.00
0.06
0.04
4.37
2.00
0.08
16.33
5.00
105.89
6.24
3.00
3.26
8.50
5.39
0.04
3.00
2.13
0.04
3.35
3.00
5.50
0.31
29.00
59.77
12.00
0.16
4.19
0.05
0.27
8.50
21.00
0.28
39.39
8.00
4.00
3.05
0.74
9.50
2.55
21.28
148.63
8.67
2.29
3.00
3.00
3.00
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
GARDNER
GARSON
GATHMAN
GAUTHIER
GELDERT
GEORGE
GIAMMATTEI
GILL
GINN
GIRON-BROSNAN
GOLDMAN
GOLDMAN
GONZALEZ
GOOCH
GORDON
GOZZARINO
GRAGG
GRAHAM
GRAY
GREANEY
GREBMEIER
GREEN
GREGG
GROSE
GUDE
GUILLORY
GUMA
GUTERMUTH
GUTSHALL
HAGEMAN
HAMILTON
HAMPTON
HAMPTON
HANSON
HANSON
HARENBERG-MILLER
HARMS
HARRIS
HARTLAUB
HASTINGS
HATRICK
HAUSER
HEALY
HEGLAND
HENDERSON
HERBST
HERRERA
HERRINGTON
HERRMANN
HICKS
HILL
HINNENBERG
HOBART
HOFFMAN
HOPPE
HUSBY
INSULL
JACKSON
JACOBS-CARPENTER
JACOBS-CARPENTER
JANSSEN
JASPERSE
JOHNSON
JOHNSON
JONES
KALDUNSKI
KAUFMANN
KAVINOKY
KEATING
KELLY
KERR
KINAHAN
KNOOP
KONDO
KOWALCZYK
LABRIOLA
LAROCHELLE
LARSON
CAROLE
JUDITH
TERESA
RICHARD
GLORIA
GALEN
JOYCE
SARAH
MICHAEL
LIZBETH
CONNIE
LAURA
MARCO
DEAN
JOEL
CONNIE
SEANN
JAMES
MICCA
MATTHEW
LINDA
WINDSOR
MIKE
TAMARA
BARBARA
VELMA
KAREN
STEFAN
SHAWN
WENDY
CONARD
ALICE
BRENDON
CHERYL
LAURA
LYNN
SHARON
BARBARA
PHILIP
MARY
CAROL
LINDA
MICHAEL
JEAN
ROBERT
ANN
MARYLOU
DAVID
HEIDI
SHERRY
RAYMOND
ALISON
BILLIE
NICKLAUS
ROBERT
ANDREA
ANNE
THERESA
MORGAN
ROXANNE
KYRA
REBECCA
JOYCE
THADEUS
SARA
SHELLY
MICHAEL
RICHARD
SURAYA
WILLIAM
JENNIFER
MARTIN
MICHELLE
MACHIKO
JAMES
CATERINA
ELIZABETH
MELANIE
14.00
9.00
1.84
3.00
12.46
4.00
0.28
57.00
3.00
10.00
69.00
3.00
157.50
0.02
3.00
4.00
6.00
14.09
0.05
0.33
63.00
1.86
0.10
32.52
1.04
40.50
32.89
0.82
40.93
0.47
3.61
7.50
25.50
0.19
1.24
113.18
0.10
0.10
8.04
3.43
12.04
9.00
8.14
0.02
0.35
0.04
3.00
11.08
10.00
2.00
1.50
1.60
6.00
4.37
4.00
51.56
0.16
11.00
1.13
3.56
15.00
3.00
34.50
4.50
2.19
5.75
224.64
6.50
6.00
0.08
1.02
3.02
6.83
69.00
8.70
12.77
3.74
0.56
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
LARUE
LATORRE
LAWTON
LEBARON
LEBAUDOUR
LEE
LEON-ESTRADA
LEVEQUE
LICHT
LIEBERMAN
LIRA
LODE
LOFFREDO
LOOMIS
LUDDER
LUIS
LUNDBERG
MACDONALD
MACIAS
MACINTYRE
MAGER
MAGOON
MANNING
MARTINELLI
MARTINICO
MARTIN
MARTIN
MARTIN
MARTIN
MASSELL
MATHESON
MCCABE-PRICE
MCCARTHY CAMPBELL
MCCARTHY
MCCOMB
MCDERMOTT-SWANSON
MCGAHEE
MCGINNIS
MCGINN
MCGURK
MCLELLAND
MCMULLEN
MCNALLY
MEDINA
MEESE
MENTCH
MERKEL
MICHAELS
MILLER
MILNER-ROSE
MOLLER
MONTOYA
MOORE
MOQUETE
MORAN
MORDECAI
MORITA
MORRIS
MOYER
MUNSON
MUNTON
MURPHY
MUZZATTI
NEUBERG
NIETO
NILES
NIX
NOBRIGA
O'DONNELL
O'SHEA
OCKENFUSS
OHKUBO
OJEDA
OLIVER
OLSON
OPPENHEIM
ORR
PANTTAJA
ANDRE
CAROL
HEATHER
JOHN
CHRIS
JILL
CRISTOBAL
JULIE
ELLEN
JAN
MARINA
KAREN
MICHAEL
PATRICE
MICHAEL
ROBERT
CAROL
CLINTON
DAVID
ROBERT
MARC
KENNETH
JEANNE
TERESA
CATERINA
JOHN
SEAN
SHAWN
STEPHAN
RICHARD
MOLLY
PATRICIA
MARIANNE
MAUREEN
SHARON
JULIA
DENNIS
MICHAEL
KAREN
ANNLEE
RENATE
RUTH
BARBARA
DEBBE-ANN
MICHAEL
MICHAEL
AMY
PATRICK
JACK
CHRISTINA
GARY
CAROL
VIVIAN
ANGEL
LINDA
SHARON
CHARLENE
STEVEN
JILL
BEVERLY
DANIEL
CHRISTY
GINO
JOEL
SANDRA
RICHARD
RACHEL
TIMOTHY
ANNE
KELLY
CRYSTAL
MONICA
GLORIA
APRIL
BRITA
STEPHEN
VENONA
SUSAN
0.02
20.00
9.00
0.03
0.04
0.15
0.26
4.91
13.58
6.45
10.18
1.00
3.00
4.00
59.06
0.20
0.01
3.00
1.53
3.00
7.69
36.00
30.18
4.03
10.00
5.01
0.12
0.03
11.00
5.47
5.06
3.29
3.25
47.06
0.20
1.00
0.37
23.28
4.00
3.00
12.00
3.00
4.00
22.61
102.00
34.64
6.00
5.13
0.27
0.25
9.02
0.01
3.38
4.52
24.00
40.85
3.25
2.00
1.00
0.10
25.01
1.00
3.08
1.01
5.25
6.69
6.40
5.50
0.03
0.23
18.00
1.02
1.39
21.00
25.94
14.58
13.61
0.56
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
PARKER
PARKER
PASSALACQUA
PATTERSON
PATZWALD
PENNINGTON
PEPPER
PESCE
PICCIN
PLACE
POISSON
POLSTRA
POOVEY
POULSON
POWER
PRESS
PRESTON
PURDY
QUIBELL
RACETTE
RAHMAN
RECIO
REINKE
RHODES
ROBBINS
ROBB
ROBERTSON
ROBIN
ROBINSON
ROCHE
ROMERO
ROSELL
ROTHARMEL
RUUD
RYAN
SAGAN
SAKANASHI
SALZMANN
SAMONTE
SCHELL
SCHMITZ
SCHMITZ
SCHONFELD
SCOTT
SCOTT
SCRIBNER
SELLARDS
SERVAIS
SEVENTY
SHAFER
SHANKS
SHELL
SHICK
SHILLINGTON
SHIMIZU
SHOFNER
SKAGERBERG
SMITH
SMITH
SMITH
SORENSEN
SPENCER
SPIRES
SPITZKA
STADNIK
STAHL-RICCO
STANLEY
STARKEY
STEIN
STEVENSON
STEWART
STEWART
STILLMAN
STONE
STRADFORD
STRAUS
STURR
SURIAN
JAMES
SANDRA
MATTHEW
BONNIE
LORRETTE
MARGARET
SUSAN
LISA
CHRISTINE
KATHLEEN
LEA
MARY
JENNIFER
DIANA
ELIZABETH
KARYN
JAMES
DANIELLE
A.CATHERINE
GAYLE
SUSAN
GUILLERMO
CAROL
SEAN
CLAUDIA
NATALIE
JOANNE
ELLEN
WENDY
KAREN
CLAIRE
PAMELA
LAURA
NANCY
THERESA
CATHERINE
TAMMY
EMIRIA
JAMES
AUDREY
CAROLINE
JOSEPH
WARREN
ALBERT
VIRGINIA
GINA
ASHLEY
LAUREN
SYLVIA
CASSANDRA
KRIS
TERRY
ELLEN
JOHN
GORDON
ALMA
ERIC
BRYAN
L.WILLIAM
M.DIANNE
PAMELA
JAMES
WILLIAM
DONALD
ERIC
GINA
KAREN
MICHAEL
LORI
TROY
SHELLEY
TERRY
CARRIE
CAROL
JANICE
TODD
GEORGE
BARBARA
4.00
6.00
5.29
0.16
5.08
16.50
49.38
1.50
0.78
5.51
0.19
9.50
7.09
72.00
3.00
0.78
3.00
15.00
0.16
3.38
136.50
0.28
8.00
3.00
3.40
0.04
2.03
0.10
3.12
4.53
8.22
21.54
4.72
167.19
3.07
3.00
10.00
2.00
49.52
0.03
4.00
4.20
3.13
12.68
5.65
0.78
0.31
45.50
15.12
33.00
3.00
0.03
7.92
0.77
2.52
0.19
4.00
6.62
30.30
19.50
24.00
1.26
0.30
0.03
61.20
3.33
3.00
53.80
10.41
33.00
47.21
0.26
4.02
3.00
0.70
2.37
1.00
0.29
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
SWALLOW
SWEARINGEN
SWING
SWINSTROM
TARTUFFE
TELCOCCI
THOMPSON
TOLKS
TRACY
TURNER
TYNAN
UMHOLTZ
UTTER
VANDEGRIFF
VARCO
VEIGA
VELASQUEZ
VETTORI
WAGNER
WALKER
WARDLAW
WARNELL
WEBBER
WEBSTER
WEICHEL
WEISS
WELLMAN
WELLS
WERNER
WEYMOUTH-PAYNE
WHEELER
WHEELER
WHITE
WHITE
WHITNEY
WIESER
WILDING
WILENIUS
WILGIS
WILKINS
WILLAT
WILLIAMS
WILLIAMS
WILLIAMS
WILSON
WONG
WONG
WOOD
WOOD
WRIGHT
XENELIS
YOUNG
YOUNGQUIST
ZEANAH
ZIEDRICH
ZIEMER
ZIM
ZOGER
ZUBIETA
Totals
LESLIE
MARGARET
JANET
KIRSTEN
DESTINEE
GINA
LARRY
DORIS
LINDA
PAMELA
ELIZABETH
MOLLY
FREDERICK
JEREMY
ANNE
NANCY
ELIGIO
PAUL
LEONARD
KAREN
MARK
MARIA
CARRIE
ELEANORE
CYNTHIA
LINDA
GERALD
DIANA
RICHARD
ARIEL
BARBARA
NORA
AUDREY
CHERYL
RON
MAUREEN
LISA
ALF
MARLENE
NORA
DAVID
CONSTANCE
MICHELLE
VALERIE
SUSAN
DAVID
KENNETH
BARRY
KELLY
R. FRANK
NICHOLAS
JAMES
KATHLEEN
MARIANNE
CHERYL
RENEE
ROGER
ABIGAIL
MONNET
0.61
99.00
0.46
3.00
10.00
0.19
0.24
0.14
14.07
2.00
10.00
16.55
0.06
1.50
3.40
14.70
6.32
6.00
2.05
15.85
10.50
3.10
1.10
18.93
44.90
66.57
0.02
1.04
0.01
2.61
1.91
10.24
6.23
26.56
2.06
3.00
6.01
37.38
38.47
0.19
88.00
0.37
82.50
18.94
2.01
20.36
0.37
0.01
10.51
0.02
13.11
2.01
3.00
131.93
2.00
6.50
18.00
0.03
0.21
6260.26
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
Santa Rosa Junior College
Unit Review
Common Operating Costs - FY 2007-08
Addendum: Program Unit Configuration
Activity (ACTV) Codes
ACTV Code
4965
4970
4980
4995
4999
5905
5915
6463
6495
6570
6610
6613
6617
6619
6721
6723
6730
6733
6773
6780
6794
6796
6797
6798
6799
6940
6941
Description
INSTRUCTIONAL BUDGET MGT
INSTRUC-SUBSTITUTES SICK LEAVE
INSTRUC-EMPLOYEE BENEFITS
DISTRICT ACTIVITIES
CHALLENGE BY EXAM
INSTRUC-RETIREES' FRINGE BNFTS
ADJUNCT HEALTH INS PREMIUMS
FWS HOLDING ACCOUNT
STUDENT TRANSPORTATION
UTILITIES
BOARD OF TRUSTEES
CLASSIFIED SENATE
BUDGET PLANNING
BUDGET REDUCTIONS
YEAR END ADJUSTMENTS
STORES FOR PURCHASE ORDER
COLLECTIVE BARGAINING - SEIU
COLLECTIVE BARGAINING - AFA
INSURANCE - DISTRICT
COMPUTER SURPLUS DISPOSAL
EMPLOYEE COMPUTER PROGRAM
EMPLOYEES' ASSISTANCE PROGRAM
NONINSTRUC-SUBSTITUTES SICK LV
NONINSTRUC-EMPLOYEE BENEFITS
NONINSTRUC-RETIREES' FRNG BNFT
CAFETERIA
VENDING
Academic Disciplines
Discipline Code
<< None >>
Description
-
Program
Download