Option Pricing Submitted by Eugene Bala 1. Identifying arbitrage opportunities given a certain interest rates. From the historical data for the past 12 months - downloaded from moneycentral.msn.com - for the Nortel Networks' stock price movements the volatility has been estimated based on (1): (1) 2S2 / (2) S2 = 1/n-1 x ui - u) 2 where Historical volatility = 58% ( Exhibit 1) which correspond to the figure quoted on Bloomberg (60% for a 100 days sample). Furthermore, Nortel's indicated annual dividend yield is 0.12% and $0.0375 dividend are being paid in cash quarterly - February, May, July and October negatively affecting the call options ( and positively the put options). Nortel Networks Corporation (NT) Daily prices (4/5/99 to 4/4/00) Last 12 months Last 30 days Sigma Ui 1.267886 Sigma Ui 0.034334 Sigma U**i 0.341619 Sigma U**i 0.034342 (Sigma Ui)**21.607535 (Sigma Ui)**20.001179 nb tr days 254 nb tr days 254 stdev 0.036331 stdev 0.033814 volatility = 0.579021 volatility = 0.185206 Last 90 days Last 5 days Sigma Ui 0.463173 Sigma Ui -0.178418 Sigma U**i 0.196954 Sigma U**i 0.011466 (Sigma Ui)**20.214529 (Sigma Ui)**20.031833 nb tr days 254 nb tr days 254 stdev 0.046493 stdev 0.006682 volatility = 0.44107 volatility = 0.106491 Exhibit 1 Using the Black-Scholes-Merton model (Winopa software)- considering the above implied volatility - the risk free rate have been calculated for the NTDR April 21, 2000 Call option and the NTPR April 21, 2000 Put option. While the call option is in the money the put option is out-of-themoney -Annexes /Exhibit 2. Eugene Bala Option Pricing The NTPR April 21, 2000 Put option The implied annual Rf = 4.9% continuously compounded when considering the option price $0.1 which is lower than the Bid or the Last Price (0.125, respectively 0.75) - Exhibit 3. The yield curve is inverted as the Fed increased the short-term interest rate several times in the recent past and decided to rise it another 25 BPS several times until August 2000. (3) Rf 1-Month (nominal) = 5.67% Inflation = 1.5% Real Rf = 5.67%-1.5% = 4.17% (discrete) Real Rf continuously compounded = 3.58%. As the put option is way out-of-the-money it is less likely that in a short time span there would be a major shift in the underlying stock price movement (not impossible just highly improbable under normal circumstances - and hoping that John Roth is fine and dandy…). When adjusting the volatility to a shorter recent period of time (answer #3) at 18.5% the option price resulting from the BSM is 0. The NTDR April 21, 2000 Call option The implied annual Rf = 199% continuously compounded considering the option price $30.375, which is the average of the Bid/Ask Price (Annexes/Exhibit 3). In fact, the call option is largely inthe-money and probably not trading. Working backwards using the Rf from (3) the option price should be $27.91. The current option price is much higher reflecting the Bid/Ask premium. Although it might be interesting for some hedging strategies this call option is less attractive for pure speculation (no 'free' lunch!). Lower bound for calls and puts (4) (5) c > S - D - X e-r * t p > D + X e-r * t - S where : D is the PV of the dividends = $0.105 S = $117.594 X= $90 r = 3.58% For the call option 30.375 > 117.594 - 0.105 - 89.772 30.375 > 27.71 For the put option 0.1875 > 0.105 + 89.772 - 117.994 0.1875 > -27.71 There is no arbitrage opportunity as the put price and the call price is greater than the lower respective bound. 03/07/16 Page 1/7 Eugene Bala Option Pricing The Put-Call parity (6) S - D - X < C -P < S - X e-r * t 117.594 - 0.105 - 90 < 30.375 -0.1875 < 117.594 - 89.772 27.489 < 30.1875 < 27.82 The put-call parity does not hold and creates an arbitrage opportunity. In this case the call is overpriced compared to the put option. The arbitrage strategy would be to short the call, buy the put and buy the stock. This strategy involves an investment of $117.594 + $ 0.185 - $ 30.374 = $87.405 When the investment is financed with the risk-free interest rate, a repayment of $81.405 e.048 * .0515 = $87.606 The possible situations are as follow: 1. stock price is greater than $90. The counterparty exercises the call. Net profit = 90 - 87.405 = $2.595 2. stock price is less than $90. The investor exercises the put and the share is sold. Net profit = 90- 87.405 = $2.595 It is important to notice that there is an implementation issue. The above strategy holds if there is enough liquidity and trades are currently available on those options. In this particular case, last trading data and volumes are N/A. Again - it's the role of the market makers to provide 03/07/16 Page 2/7 Eugene Bala Option Pricing 2. Finding the implied volatility and significant differences across options? 3. The volatility smile plotted based on the BSM implied volatility as a function of the options' strike price is shown in the Exhibit 4 & 5. Out-of-the-money and in-the-money options have tend to have higher implied volatilities than at-the-money options. Calls Puts Volatility[%] Strike Price Volatility[%] 85 146 85 91 90 123 90 64 95 114 95 53 100 90 100 54 105 24 105 48 110 64 110 46 115 65 115 44 120 61 120 41 125 56 125 37 130 54 130 36 135 53 135 59 140 55 140 50 145 56 145 59 150 57 150 97 Strike Price Exhibit 4 Volatility 160 140 120 % 100 Call Options 80 Put Options 60 40 20 0 Strike Price Exhibit 5 03/07/16 Page 3/7 Eugene Bala Option Pricing The model rely on strong assumptions about the returns random walk without considering significant phenomena observed on the stock market - that is the rebound effect after a drop in the asset price and the momentum built on high trading volumes, pushing the market even further upwards. It is a fact that options prices tend to be higher in environments with high interest rates and high volatility. In other words, the Black-Scholes-Merton model underprices both deep in-the-money and deep out-of-the-money options relative to near at-the-money options (when the strike price = forward price of the asset). Therefore, arbitrage opportunity might arise - as discussed in the previous section. However, the biases in the BSM model have in average little economical significance as the actual deviation from the model is in the order of 2%. 4. Computing historic volatility for your stock based on historic stock prices. Preparing the study "Influence of Beta on the Price of Equity and the Cost Capital" that I have prepared last year, I have been confronted with a classical sampling issue: '..When using weekly observations vs monthly observations, the value of betas are smaller as they may introduce some irrelevant information, like unchanged return on stock and/or the market portfolio. Nevertheless it increases the size of the sample and thus , the reliability of the estimate..'. Company Market Index Walt Disney Company Unisys Corp. Dow Jones S&P500 S&P500 Beta Monthly obs. 1.07 .85 1.38 Weekly obs. 1.02 .83 1.31 The same apply when using historical data for estimating the volatility. Other biases that come into play are: stock splits - Nortel proceeded to a 2:1 stock split in July 29, 1999. company spin off - Nortel spun off from BCE in January. The historical volatility have been calculated for different sample sizes of historical data, as shown in the Exhibit 1. The volatility is lower as the size of the sample is smaller (no surprises). However, working with larger samples increases the accuracy and the power of the prediction, under the condition that outlyers and stalled or irrelevant data are adjusted or eliminated. The volatility closest to the at-the-money options is 40% for the put options and 50% for the call options. These figures correspond to the estimated value for the past 90 days which and is the lowest point on the chart in Exhibit 5. 03/07/16 Page 4/7 Eugene Bala Option Pricing Annexes Nortel Networks Corporation Last: 117.594 Change: -2.156 Volume: 15,708,500 Shaded options are in-the-money April 21, 2000 Calls Strike Price 85.000 90.000 95.000 100.000 105.000 110.000 115.000 120.000 125.000 130.000 135.000 140.000 145.000 150.000 Symbol Last .NTDQ 36.250 .NTDR 30.125 .NTDS 47.750 .NTVDT 17.625 .NTVDA 29.875 .NTVDB 7.250 .NTVDC 10.250 .NTVDD 3.750 .NTVDE 2.250 .NTVDF 3.750 .NTVDG 2.188 .NTVDH 1.750 .NTVDI 1.000 .NTVDJ 0.750 Chg %Chg NA NA NA -7.750 NA -5.125 NA -3.625 -3.000 NA NA unch NA NA NA NA NA -30.54% NA -41.41% NA -49.15% -57.14% NA NA unch NA NA Time Value -6.094 -5.719 -5.344 -3.594 -1.719 0.656 3.156 3.875 2.500 2.125 1.375 0.938 0.750 0.438 Bid Ask 25.500 20.875 16.250 13.125 10.375 7.750 5.375 3.625 2.625 1.875 1.125 0.688 0.375 0.250 26.500 21.875 17.250 14.000 10.875 8.250 5.750 3.875 2.500 2.125 1.375 0.938 0.750 0.438 Vol NA NA NA 45 NA 31 NA 43 6 NA NA 1 NA NA Shaded options are in-the-money April 21, 2000 Puts Strike Price 85.000 90.000 95.000 100.000 105.000 110.000 115.000 120.000 125.000 130.000 135.000 140.000 145.000 150.000 Symbol Last Chg %Chg .NTPQ 0.250 .NTPR 0.125 .NTPS 1.875 .NTVPT 3.125 .NTVPA 5.750 .NTVPB 3.250 .NTVPC 5.250 .NTVPD 14.875 .NTVPE 11.250 .NTVPF 13.000 .NTVPG 28.250 .NTVPH 19.875 .NTVPI 26.000 .NTVPJ 30.375 NA NA +1.250 +1.688 +3.250 NA unch +7.750 NA NA +11.000 NA NA NA NA NA +200.00% +117.39% +130.00% NA unch +108.77% NA NA +63.77% NA NA NA Time Value 0.813 1.375 1.938 4.000 5.625 8.125 11.000 11.594 10.594 9.469 8.844 8.344 7.844 7.844 Bid Ask 0.563 1.125 1.688 3.750 5.250 7.625 10.500 13.500 17.500 21.125 25.500 30.000 34.500 39.500 0.813 1.375 1.938 4.000 5.625 8.125 11.000 14.000 18.000 21.875 26.250 30.750 35.250 40.250 Vol NA NA 12 15 20 NA 122 15 NA NA 1 NA NA NA Quotes supplied by Standard & Poor's ComStock, Inc. Exhibit 2 03/07/16 Page 5/7 Eugene Bala Option Pricing Last Change % Change Volume Day's High Day's Low Nortel Networks Corporation (Call Apr 00 90) Open 34.000 +6.000 Previous Close +21.43% Bid 75 Ask 34.000 Strike Price 34.000 Expiration Date 34.000 28.000 35.875 36.875 90.000 April 21,2000 Last Change % Change Volume Day's High Day's Low Nortel Networks Corporation (Put Apr 00 90) Open 0.750 NA Previous Close NA Bid NA Ask NA Strike Price NA Expiration Date NA 0.750 0.125 0.250 90.000 April 21,2000 Exhibit 3 03/07/16 Page 6/7