LESSON GRADE 11 10 WEEK 4 - Lesson 2 of 4 BANK RECONCILIATION ACTIVITY 7 The information provided was drawn from the accounting records of Mabena’s Traders on 31 August 2013. REQUIRED 1 Complete the Cash Journals for August 2013. 2 Draw up the Bank Account for August 2013 and balance it properly. 3 Prepare the Bank Reconciliation Statement on 31 August 2013. Information 1. Bank Reconciliation Statement of Mabena’s Traders on 31 July 2013 Favourable balance as per bank statement 22 275 Deposit not yet credited by the bank 10 600 Outstanding cheques Dated Number 30 June 2013 501 4 750 31 July 2013 514 6 750 10 September 2013 519 13 875 Balance as per Bank account ? 2. The following totals appeared in the Cash Journals prior to receiving the August bank statement: CRJ CPJ R135 800 R153 225 10 ACCOUNTING GRADE 11 CAPS 1 3. A comparison of the August 2013 Bank Statement with the Bank Reconciliation Statement for July 2013 and the Cash Journals for August 2013 revealed the following differences: ● Entries on the August 2011 bank statement which did not appear in the August 2013 cash journals: ▪ Cheque no 514 for R6 750. ▪ Deposit of R10 600. ▪ A deposit of R 725 made on 25 August 2013 by a debtor C Coetzer, in part settlement of his account. ▪ Unpaid cheque for R3 425. This cheque was received from our tenant, T. Tau. ▪ A debit order of R575 in favour of Super Insurers to pay the personal insurance of the owner. ▪ A credit of R250 made by Sun Bank being monthly interest on the fixed deposit. ▪ The following charges were made by Sun Bank: ♦ Government levy on debit entries R 37 ♦ Interest charged on debit balances R350 ♦ Cash handling fee R 75 ♦ Service fees R363 Entries in the August 2013 Cash Journals which did not appear in the August Bank Statement : ▪ ▪ A deposit of R26 900 made on 31 August 2013. The following cheques which were issued: ♦ No. 541 [dated 15 September 2013] R12 800 ♦ No. 549 [dated 29 August 2013] R 2 225 4. Additional information ● An investigation revealed that cheque no. 503 for R14 825 issued in favour of a creditor, ABC Traders, in part payment was incorrectly recorded as R13 475. The wrong cheque counterfoil was captured. ● Cheque no. 501 for R4 750 was issued as a donation to Child Welfare. The cheque was misplaced by them. The cheque must be cancelled. The donation was increased and on 28 August 2013 cheque no. 553 for R6 250 was issued. The cheque was delivered to Child Welfare on 3 September 2013. No entries have been made for any of these transactions. ● The Bank Statement received from Sun Bank showed an overdraft of R8 375 on 31 August 2013. 10 ACCOUNTING GRADE 11 CAPS 2 ANSWER Cash Receipts Journal of Mabena Traders for August 2013 Sundry Accounts Doc. D Details Fol Bank Amount Details 31 Totals b/f 135 800 Crescent Welfare 4 750 4 750 Donation Cash Payments Journal of Mabena Traders for August 2013 Sundry Accounts Doc. D Details Fol Bank Amount Details 31 Totals b/f 153 225 T. Kruger [Ch. R/D] 3 425 3 425 Rent Income Superior Insurers 575 575 Drawings Bright Bank 475 475 Bank Charges Welfare 6 250 Donation 6 250 165 650 General Ledger of Mabena Traders Dr Bank Account Aug 1 Balance 3 Total receipts 1 Balance b/ d CR J c/ d Au 7 500 g 141 525 3 Total 1 payments B8 CP J 165 650 165 650 Se p CAPS 16 625 165 650 10 ACCOUNTING GRADE 11 Cr 1 Balance b/ d 16 625 3 Bank Reconciliation Statement of Mabena Traders on 31 August 2013 Debit Credit 8 375 Dr Balance as per bank statement 26 900 Cr Outstanding deposit Dr Outstanding cheques Number 519 13 875 541 12 800 549 2 225 553 6 250 16 625 Cr Balance as per Bank account If both totals are the same 10 ACCOUNTING GRADE 11 CAPS 43 525 43 525 4 LESSON ANSWERS 10 Cash Receipts Journal of Mabena Traders for August 2013 Sundry Accounts Doc. D Details Fol Bank Amount Details 31 Totals b/f 135 800 BS C. Coetzer 725 725 Debtors’ Control BS Sun Bank 250 250 Interest on Fixed Deposit 501 Child Welfare 4 750 4 750 Donation 141 525 Cash Payments Journal of Mabena Traders for August 2013 Sundry Accounts Doc. D Details Fol Bank Amount Details 31 Totals b/f 153 225 BS T. Tau [Ch. R/D] 3 425 3 425 Rent Income BS Super Insurers 575 575 Drawings BS Sun Bank 475 475 Bank Charges BS Sun Bank 350 350 Interest on Overdraft 503 ABC Traders 1 350 1 350 Creditors’ Control 553 Child Welfare 6 250 6 250 Donation 165 650 General Ledger of Mabena Traders Dr Aug 1 Balance 31 Total receipts Balance b/d CRJ c/d Bank Account Aug 31 Total 7 500 payments 141 525 16 625 B8 CPJ 165 650 Sep 1 10 ACCOUNTING GRADE 11 CAPS Balance b/d Cr 165 650 165 650 16 625 5 Bank Reconciliation Statement of Mabena Traders on 31 August 2013 Debit Dr Balance as per bank statement Credit 8 375 26 900 Cr Outstanding deposit Dr Outstanding cheques Number 519 13 875 541 12 800 549 2 225 553 6 250 Cr Balance as per Bank account 16 625 43 525 10 ACCOUNTING GRADE 11 CAPS 43 525 6 PROCEDURE FOR DIFFERENT ENTRIES IN BANK RECONCILIATION Transaction Entry in the books of the business 1. Bank charges on the bank statement Example The following debits appeared on the bank statement: Service fees R60 Cash deposit fee R75 Cash Payment Journal BS Second Bank(60 + 75) 2. Interest on the bank statement Bank Sundry accounts 135 135 Bank charges Cash Payment Journal 2.1 - Interest expense BS Second Bank Bank Sundry accounts 35 35 Interest on overdraft Example The following debit appeared on the bank statement: Interest R35 Cash Receipt Journal 2.2 - Interest income Example The following credit appeared on the bank statement: Interest R40 BS Second Bank 3. Direct deposit on the bank statementExample A debtor, S Smit, paid his account directly into the bank account, R260. 10 ACCOUNTING GRADE 11 CAPS Bank Sundry accounts 40 40 Interest on current account Cash Receipt Journal Bank BS S Smit 260 Sundry accounts 260 Debtors control 7 Transaction Entry in the books of the business 4. Stop orders/ debit orders on the bank statement Example The bank statement showed a stop order, R380, in favour of Outsurance for a payment on an insurance premium. Cash Payment Journal BS Outsurance 5. Dishonoured cheque Bank Sundry accounts 380 380 Insurance Cash Payment Journal Cheque received BS B Baloyi (R/D cheque) Bank Sundry accounts 400 400 Debtors control Example The following cheque appeared on the bank statement No 400 - B Baloyi R400 (insufficient funds) It was previously received from B Baloyi, a debtor, in settlement of his account. Procedure: Cancel in CPJ 6 Stale cheque: (cheque issued) Cash Receipt Journal no Cheque issued 322 Example 6 months after the cheque has been issued, it still does not appear in the bank statement Tshwane Metro (stale cheque) Bank Sundry accounts 450 450 Rates Procedure: Cancel in CRJ 10 ACCOUNTING GRADE 11 CAPS 8 Transaction 7 Stale cheque: Entry in the books of the business (cheque received) Cash Payment Journal Cheque received Example Deposited the stale cheque (older than 6 months) when received. BS E Els (R/D cheque) Bank Sundry accounts 280 280 Debtors control It now appears in the bank statement as unpaid (R/D) Procedure: Cancel in the CPJ Request a new cheque 8 Lost cheque: (cheque issued) Example Cheque no 430 does not appear in the bank statement. The cheque got lost in the post. Cash Receipt Journal 350 M Maseko (lost cheque) Bank Sundry accounts 350 350 Procedure: Cancel in CRJ Issue a new cheque (if instructed) Procedure 1 Issue new cheque no 469 in CPJ 2 Record new cheque as “ outstanding cheque” in the Bank Reconciliation statement at the end of that month. Cash Payment Journal 469 M Maseko Bank Sundry accounts 350 350 Creditors control Bank Reconciliation statement Debit Debit outstanding cheque no 469 10 ACCOUNTING GRADE 11 CAPS Credit 350 9 Transaction Entry in the books of the business 9 Errors in the CPJ : Cash Payment Journal When the amount of the cheque in the bank statement is correct Bank 475 KK Suppliers 90 (understated 980 – 890) Sundry accounts 90 Creditors control (a) understated (amount is less than it should be) Example Cheque number 475 issued to KK Suppliers appeared in the Cash Payment Journal as R890 and in the bank statement as R980. The amount in the bank statement is correct. Procedure 1 Calculate the difference R980 – R890 =R90 less than It should be. 2 Enter the difference in the same journal (CPJ) Cash Receipt Journal (b) overstated (amount is more than it should be) 487 Example Cheque number 487 issued to WW Wholesalers appeared in the Cash Payment Journal as R900 and in the bank statement as R800. The amount in the bank statement is correct. WW Wholesalers (overstated, 900-800) Bank Sundry accounts 100 100 Creditors control Procedure 1 Calculate the difference R900 – R800 =R100 more than it should be. 2 Enter the difference in the opposite journal (CRJ) 10 ACCOUNTING GRADE 11 CAPS 10 Transaction Entry in the books of the business 10 Post-dated cheques: Cash Payment Journal (cheque received and deposited by mistake) Example Received post-dated cheque from M Maseko for R250 in payment of his account and deposited it by mistake Now it appears on the bank statement as unpaid (R/D) DS M Maseko(R/D cheque) Bank Sundry accounts 250 250 Debtors control Procedure Cancel in the CPJ 11 Post-dated cheques Bank Reconciliation statement (cheque issued) Debit Procedure at the end of the month Show as outstanding cheque in bank reconciliation statement 12 Cheques issued in the CPJ (the cheques were not yet presented for payment) Example The following cheques do not appear on the bank statement no. 51, R560 and no. 59, R450 Debit outstanding cheque no 440 Credit 560 Bank Reconciliation statement Debit Debit outstanding cheques: no 51 no 59 Credit 560 450 Procedure Debit the bank reconciliation statement as outstanding cheques 10 ACCOUNTING GRADE 11 CAPS 11 Transaction Entry in the books of the business 14 Deposits in the CRJ (the deposit does not appear on the bank statement) Bank Reconciliation statement Debit Credit outstanding deposit Credit 10 800 Example The deposit made on the last day of month does not appear on the bank statement, R10 800 Procedure Credit the bank reconciliation statement as outstanding deposit 15 Errors on the bank statement Bank reconciliation statement (when the errors were made by the bank) (a) Cheque drawn by another client was Debit Credit cheque wrongly debited Credit 460 debited to our bank account by mistake Procedure Credit the bank reconciliation statement: Bank reconciliation statement (b) A deposit was credited to our bank account Debit by mistake Procedure Debit the bank reconciliation statement: 10 ACCOUNTING GRADE 11 CAPS Debit deposit wrongly credited Credit 400 12