Quiz 16 Practice Example 1 During the year, Coronado Boat Yard has incurred manufacturing costs of $420,000 in building three large sailboats. At year-end, each boat is about 70 percent complete. How much of these manufacturing costs should be recognized as expense in Coronado Boat Yard's income statement for the current year? 0 Coronado Boat Yard should not recognize any of the manufacturing costs on their year end income statement. These are product costs and as a result, will not appear on the income statement until the boats are sold and the revenue is earned. Example 2 During the current year, the cost of direct materials purchased by a manufacturing firm was $340,000, and the direct materials inventory increased by $20,000. What was the cost of direct materials used during the year? 320000 Direct materials used is $340,000 less the $20,000 increase in the ending balance of direct materials or $320,000. Example 3 Hula's Heavyweights, Inc., is a company that manufactures forklifts. During the year, Hula's purchased $1,450,000 of direct materials and placed $1,525,000 worth of direct materials into production. Hula's beginning balance in the Materials Inventory account was $320,000. What is the ending balance in Hula's Materials Inventory account? 245000 Balance, 1/1 Purchases of direct materials Balance, 12/31 Direct Materials Inventory $ 320,000 $ 1,450,000 Direct materials used $ 245,000 $ 1,525,000 Example 4 Listed below are eight technical accounting terms introduced or emphasized in this chapter: Work in Process Inventory Conversion costs Period costs Prime costs Cost of finished goods manufactured Cost of Goods Sold Management accounting Manufacturing overhead Each of the following statements may (or may not) describe one of these technical terms. For each statement, indicate the accounting term described, or answer "None" if the statement does not correctly describe any of the terms. a. The preparation and use of accounting information designed to assist managers in planning and controlling the operations of a business. b. All manufacturing costs other than direct materials used and direct labor. c. Direct materials and direct labor used in manufacturing a product. d. A manufacturing cost that can be traced conveniently and directly to manufactured units of product. e. The account debited at the time that the Manufacturing Overhead account is credited. f. The amount transferred from the Work in Process Inventory account to the Finished Goods Inventory account. g. Costs that are debited directly to expense accounts when the costs are incurred. a. Management accounting b. Manufacturing overhead c. Prime costs d. Prime costs e. Work in Process Inventory f. Cost of finished goods manufactured g. Period costs Example 5 Into which of the three elements of manufacturing cost would each of the following be classified? a. Tubing used in manufacturing bicycles. b. Wages paid by an automobile manufacturer to employees who test-drive completed automobiles. c. Property taxes on machinery. d. Gold bullion used by a jewelry manufacturer. e. Wages of assembly-line workers who package frozen food. f. Salary of plant superintendent. g. Electricity used in factory operations. h. Salary of a nurse in a factory first-aid station. a. Direct materials b. Direct labor c. Manufacturing overhead d. Direct materials e. Direct labor f. Manufacturing overhead g. Manufacturing overhead h. Manufacturing overhead Example 6 Indicate whether each of the following should be considered a product cost or a period cost. If you identify the item as a product cost, also indicate whether it is a direct or an indirect cost. For example, the answer to item 0 is "indirect product cost." Begin with item a. 0. Property taxes on factory building. a. Cost of disposal of hazardous waste materials to a chemical plant. b. Amounts paid by a mobile home manufacturer to a subcontractor who installs plumbing in each mobile home. c. Depreciation on sales showroom fixtures. d. Salaries of security guards in administrative office building. e. Salaries of factory security guards. f. Salaries of office workers in the credit department. g. Depreciation on raw materials warehouse. h. Income taxes on a profitable manufacturing company. a. Indirect product cost b. Direct product cost c. Period cost d. Period cost e. Indirect product cost f. Period cost g. Indirect product cost h. Period cost Example 7 Stone Tools, Inc., had the following account balances as of January 1: Direct Materials Inventory Work in Process Inventory Finished Goods Inventory Manufacturing Overhead $8,700 76,500 53,000 -0- During the month of January, all of the following occurred: 1. Direct labor costs were $42,000 or 1,800 hours worked. 2. Direct materials costing $25,750 and indirect materials costing $3,500 were purchased. 3. Sales commissions of $16,500 were earned by the sales force. 4. $26,000 worth of direct materials were used in production. 5. Advertising costs of $6,300 were incurred. 6. Factory supervisors earned salaries of $12,000. 7. Indirect labor costs for the month were $3,000. 8. Monthly depreciation on factory equipment was $4,500. 9. Utilities expense of $7,800 was incurred in the factory. 10. Tools with manufacturing costs of $69,000 were transferred to finished goods. 11. Monthly insurance costs for the factory were $4,200. 12. $3,000 in property taxes on the factory were incurred and paid. 13. Tools with manufacturing costs of $89,000 were sold for $165,000. Instructions a. If Stone applies manufacturing overhead of $32,400, what will be the balances in the Direct Materials, Work in Process, and Finished Goods Inventory accounts at the end of January? b. As of January 31, what will be the balance in the manufacturing overhead account. c. What was Stone's operating income for January? Ex. 16.6 a. Direct materials inventory, Jan. 1 Direct materials purchased Less: Direct materials used in production Direct materials inventory, Jan. 31 $8,700 25,750 (26,000) $8,450 Work in process inventory, Jan. 1 Direct materials used Direct labor used Manufacturing overhead applied Less: Finished goods transferred out $76,500 32,400 (69,000) Work in process inventory, Jan. 31 $107,900 Finished goods inventory, Jan. 1 Cost of finished goods transferred in Less: Cost of goods sold $53,000 69,000 (89,000) 26,000 42,000 Finished goods inventory, Jan. 31 $33,000 b. Manufacturing overhead, Jan. 1 Indirect materials purchased Supervisor salaries Indirect labor costs Depreciation Factory utilities Factory insurance Property taxes on factory Less: Manufacturing overhead applied $0 3,500 12,000 3,000 4,500 7,800 4,200 3,000 (32,400) Manufacturing overhead, Jan. 31 $5,600 c. Operating income for the month of January: Revenues Cost of goods sold Gross profit Operating expenses: Sales commissions Advertising expense Operating income $165,000 (89,000) 76,000 $16,500 6,300 (22,800) $53,200 Example 8 Example 9 Exercise 16.10: Preparing an Income Statement Using the Cost of Finished Goods Manufactured L.O. 4, 6 Ridgeway Company reports the following information pertaining to its operating activities: Materials Inventory Work in Process Inventory Finished Goods Inventory Ending Balance $70,000 41,000 16,000 Beginning Balance $60,000 29,000 21,000 During the year, the company purchased $35,000 of direct materials and incurred $22,000 of direct labor costs. Total manufacturing overhead costs for the year amounted to $19,000. Selling and administrative expenses amounted to $30,000, and the company's annual sales amounted to $80,000. Instructions a. Prepare Ridgeway's schedule of the cost of finished goods manufactured b. Prepare Ridgeway's income statement (ignore income taxes). a. RIDGEWAY COMPANY Schedule of the Cost of Finished Goods Manufactured For the Year Ended December 31, 2005 Work in process inventory, January 1, 2005 Manufacturing costs assigned to production: Direct materials used (1) $25,000 22,000 Direct labor 19,000 Manufacturing overhead $29,000 66,000 $95,000 Total costs in process Less: Work in process inventory, December 31, 2005 Cost of finished goods manufactured (1) Computation of direct materials used: Direct materials, January 1, 2005 Direct materials purchased Direct materials available Less: Direct materials, December 31, 2005 Direct materials put into production 41,000 $54,000 $60,000 35,000 $95,000 70,000 $25,000 b. RIDGEWAY COMPANY Income Statement For the Year Ended December 31, 2005 Sales $80,000 59,000 Less: Cost of goods sold (1) $21,000 Gross profit on sales Less: Selling and administrative expenses Net loss 30,000 $(9,000) (1) The company's cost of goods sold figure is based on the following flow of costs through production to finished goods: Finished goods inventory, January 1, 2005 Cost of finished goods manufactured Cost of goods available for sale Less: Finished goods inventory, December 31, 2005 Cost of goods sold $21,000 54,000 $75,000 $16,000 $59,000 Example 10 (a) Wheat used to make flour at General Mills. Choice Selected Points Indirect Material Cost No Period Cost No Direct Material Cost Yes +1 Product Cost Yes +1 Indirect Labor Cost No Overhead Cost No Direct Labor Cost No (b) Sales commissions paid to sales personnel at Gap retail stores. Select all that apply. Choice Selected Overhead Cost No Direct Labor Cost No Direct Material Cost No Indirect Labor Cost No Product Cost No Indirect Material Cost No Period Cost Yes Points +1 (c) Costs incurred by General Motors to ship automobile seats purchased from the Lear Corporation to GM assembly plants. Choice Selected Direct Labor Cost No Indirect Material Cost No Product Cost Yes Direct Material Cost No Overhead Cost No Indirect Labor Cost No Period Cost No Points +1 (d) Insurance paid on the Target retail stores in Michigan. Choice Selected Direct Material Cost No Period Cost Yes Indirect Labor Cost No Product Cost No Indirect Material Cost No Overhead Cost No Direct Labor Cost No Points +1 (e) Insurance paid on the Target warehouse holding merchandise inventory. Select all that apply. Choice Selected Points Overhead Cost Yes +1 Direct Material Cost No Indirect Material Cost Yes Indirect Labor Cost No Product Cost Yes Direct Labor Cost No Period Cost No +1 +1 (f) Bonus paid to all production employees of General Motors at the end of a profitable fiscal year. Select all that apply. Choice Selected Points Indirect Labor Cost Yes +1 Product Cost Yes +1 Overhead Cost Yes +1 Period Cost No Indirect Material Cost No Direct Material Cost No Direct Labor Cost No (g) Health care costs for the office workers at the headquarters of Johnson & Johnson Company. Select all that apply. Choice Selected Indirect Labor Cost No Direct Material Cost No Overhead Cost No Direct Labor Cost No Points Product Cost No Indirect Material Cost No Period Cost Yes (h) +1 Bolts used by Trek Bicycle Corporation to secure the bike parts to the frame. Select all that apply. Choice Selected Period Cost No Direct Labor Cost No Indirect Material Cost Yes Direct Material Cost No Product Cost Yes Indirect Labor Cost No Overhead Cost Yes Points +1 +1 +1 Example 11 Road Ranger Corporation began operations early in the current year, building luxury motor homes. During the year, the company started and completed 50 motor homes at a cost of $60,000 per unit. Of these, 48 were sold for $95,000 each and two remain in finished goods inventory. In addition, the company had six partially completed units in its factory at year-end. Total costs for the year (summarized alphabetically) were as follows: Direct materials used Direct labor Income taxes expense General and administrative expenses Manufacturing overhead Selling expenses $750,000 900,000 100,000 500,000 1,800,000 500,000 Instructions Compute the following for the current year: a. Total manufacturing costs charged to work in process during the period. b. Cost of finished goods manufactured. c. Cost of goods sold. d. Gross profit on sales. e. Ending inventories of (1) work in process and (2) finished goods. a. Total manufacturing costs assigned to work in process: Direct materials used Direct labor applied to production Manufacturing overhead Total manufacturing costs assigned to work in process b. Cost of finished goods manufactured: Cost per completed motor home Number of motor homes completed during the year Cost of finished goods manufactured (50 units × $60,000 per unit) c. Cost of goods sold: Cost per completed motor home Number of completed motor homes sold Cost of goods sold (48 units × $60,000 per unit) d. Gross profit on sales: Sales ($95,000 average sales price × 48 units sold) Less: Cost of goods sold (c) Gross profit on sales e. (1) Ending inventory of work in process: Total manufacturing costs assigned to work in process (a) Less: Cost of finished goods manufactured (b) Ending inventory of work in process (2) Ending inventory of finished goods: Cost of finished goods manufactured (b) Less: Cost of goods sold (c) $750,000 900,000 1,800,000 $3,450,000 $60,000 50 $3,000,000 $60,000 48 $2,880,000 $4,560,000 2,880,000 $1,680,000 $3,450,000 3,000,000 $450,000 $3,000,000 2,880,000 Ending inventory of finished goods $120,000 (Alternative computation of ending inventory of finished goods: Finished units on hand, 2, times unit cost, $60,000, equals $120,000) Example 12 The following are data regarding last year's production of Baby Buddy, one of the major products of Toledo Toy Company: Purchases of direct materials Direct materials used Direct labor payrolls (paid during the year) Direct labor costs assigned to production Manufacturing overhead $332,000 333,600 176,700 180,000 288,000 During the year, 60,000 units of this product were manufactured and 62,100 units were sold. Selected information concerning inventories during the year follows: Materials Work in Process Finished Goods, Jan. 1 (3,000 units @ $13) End of Year $? 4,700 ? Beginning of Year $12,800 4,100 39,000 Instructions a. Prepare a schedule of the cost of finished goods manufactured for the Baby Buddy product. b. Compute the average cost of Baby Buddy per finished unit. c. Compute the cost of goods sold associated with the sale of Baby Buddy. Assume that there is a first-in, first-out (FIFO) flow through the Finished Goods Inventory account and that all units completed during the year are assigned the per-unit costs determined in part b. d. Compute the amount of inventory relating to Baby Buddy that will be listed in the company's balance sheet at December 31. Show supporting computations for the yearend amounts of materials inventory and finished goods inventory. a. TOLEDO TOY CO. Schedule of the Cost of Finished Goods Manufactured—Baby Buddy For the Year Ended 2007 (or later) Work in process inventory, Jan. 1, 2007 (or later) $4,100 Manufacturing costs assigned to production: Direct materials used Direct labor assigned to production Manufacturing overhead $333,600 180,000 288,000 801,600 Total manufacturing costs Total cost of all goods in process during the year Less: Work in process inventory, Dec. 31 $805,700 4,700 Cost of finished goods manufactured $801,000 b. Unit cost of goods finished in 2007 (or later): Cost of finished goods manufactured (part a) Units manufactured $801,000 60,000 Unit cost $13.35 c. Cost of goods sold (62,100 units, FIFO basis): 3,000 units from finished goods inventory at Jan. 1 59,100 units manufactured in 2007 (or later) $39,000 788,985 Cost of goods sold d. Inventory at December 31: Materials: Inventory at Jan. 1 Add: Purchases of direct materials Total direct materials available during the year Less: Direct materials used $827,985 $12,800 332,000 $344,800 333,600 Materials inventory at Dec. 31 Work in process inventory, Dec. 31 (given) Finished goods: Inventory at Jan. 1 Add: Cost of finished goods manufactured (part a) $11,200 4,700 $39,000 801,000 Cost of finished goods available for sale Less: Cost of goods sold (part c) Finished goods inventory, Dec. 31 Total inventory appearing in the year-end balance sheet $840,000 827,985 12,015 $27,915