WCT ENGINEERING BERHAD (66538-K) QUARTERLY UNAUDITED RESULTS FOR THE GROUP FOR THE 3RD QUARTER ENDED 31.10.2002 A EXPLANATORY NOTES IN COMPLIANCE WITH MALAYSIAN ACCOUNTING STANDARD BOARD ("MASB") 26 INTERIM FINANCIAL REPORTING A1. Annual Report The condensed financial statements are to be read in conjunction with the most recent annual financial statements for the year ended 31 January 2002. A2 Accounting Policies The interim financial statements has been prepared in compliance with MASB 26 and Chapter 9 part K of the Listing Requirements of Kuala Lumpur Stock Exchange. The same accounting policies, methods of computation and basis of consolidated are followed in the interim financial statements as those used during the preparation of the most recent annual financial statements for the year ended 31 January 2002 except for the newly effective applicable approved accounting standards listed below: i) A3 MASB 25 - Income Taxes Audit Qualification There was no audit qualification in the auditors’ report of the Company’s previous financial statements for the financial year ended 31 January 2002. A4 Seasonal Or Cyclical Factors The business operations of the Group are not materially affected by any seasonal or cyclical factors. A5 Exceptional Transactions/Events There were no exceptional transactions/events that occurred during the quarter under review. 1 A6 Changes In Estimate There were no significant changes in the estimates of amounts reported in prior interim periods of the current financial year or changes in estimates of amounts reported in prior financial years that have a material effect in the current interim period. A7 Changes In Share Capital Save as disclosed below, there were no other issuance and repayment of debts and equity securities, share buy backs, share cancellations, shares held as treasury shares and resale of treasury shares during the financial period under review. a) A8 Issuance of 2,000 ordinary shares of RM1.00 each pursuant to the conversion of warrant 2000/2005 at the exercise price of RM2.25 per share. Dividends There was no dividend paid during the quarter ended 31 October 2002. 2 A9 Segmental Analysis – Cumulative Quarter To 31 October 2002 Business segment Civil Engineering & Construction RM'000 Revenue from external customers 424,880 Inter-segment revenue 266,290 Trading Property development Property and investment holding Interest income Eliminations Consolidated RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 37,164 75,755 4,793 - 542,592 (266,290) 542,592 Total revenue 691,170 37,164 75,755 4,793 - Operating profit 43,538 1,727 11,511 2,664 1,751 61,191 Finance costs (4,445) - (5,400) (199) Share of profit of an associated company Profit before taxation (6) (750) 13,894 13,894 39,093 1,528 25,399 1,914 1,751 69,685 3 A9 Segmental Analysis – Cumulative Quarter To 31 October 2002 (Con’t) Geegrahical segment Malaysia RM'000 Revenue from external customers 493,847 Inter-segment revenue 266,290 Total revenue 760,137 Operating profit Outside Malaysia RM'000 Eliminations RM'000 48,745 542,592 (266,290) 48,745 Consolidated RM'000 542,592 4,696 Share of profit of an associated company 56,495 (5,400) 13,894 61,191 (5,400) 13,894 Profit before taxation 64,989 4,696 69,685 Finance costs 4 A10 Valuation Of Property, Plant And Equipment Freehold land and investment properties are to be revalued at least once in every 5 years by Directors based on the opinion of independent professional valuers. The date of the last revaluation was 1999 and there were no amendment to the revaluation as compare with the previous annual financial statements. For properties held for trading purposes are revalued annually. The value of properties held for trading purposes have been brought forward without amendments from the previous financial statements. A11 Subsequent Material Events There were no material events subsequent to the reporting period up to 26.12.2002 being the latest practicable date which is not earlier than 7 days from the date of issue of this quarterly report, that have not been reflected in the financial statements for the quarter under review. A12 Effect Of Changes In The Composition Of The Group Save as disclosed below, there are no changes in the composition of the Group for the period under review:(a) On 18 March 2002, WCT (International) Private Limited, a wholly owned subsidiary of WCT Engineering Berhad, subscribed for 30% equity interest in Suria Holding(O) Private Limited ("SHOPL"). (b) SHOPL was incorporated in the Republic of Mauritius and is the holding company of Emas Expressway Private Limited ("Emas"), the special purpose/concession company which will undertake the Durgapur Expressway project in the State of West Bengal (India) awarded on a Deferred Payment Basis for a concession period of 17 years and 4 months. (c) On 29 April 2002, WCT (Offshore) Private Limited, a wholly owned subsidiary of WCT Engineering Berhad, acquired 61.9% equity interest in IWM Constructions Private Limited ("IWM"). IWM is an engineering, procurement and construction company incorporated in Andhra Pradesh, Hyderabad, India. IWM has on 20 September 2001 signed a Contract Agreement with Swarna wherein IWM was awarded the contract amounting to 216 Crores to undertake the Tada-Nellore Highway project in Andhra Pradesh (India). 5 (d) On 30 September 2002, WCT Realty Sdn. Bhd., a wholly owned subsidiary of WCT Engineering Berhad, acquired the entire issued and paid-up share capital of Gabungan Efektif Sdn Bhd ("GESB") comprising 2 ordinary shares of RM1.00 each, for a cash consideration ofRM2.00. GESB is presently a dormant company and its intended principal activities consist of property investment and development. (e) On 1 October 2002, WCT Engineering Berhad acquired the entire issued and paid-up share capital of WCT Equity Sdn Bhd and WCT Plantations Sdn Bhd, comprising 2 ordinary shares of RM1.00 each respectively, for a cash consideration ofRM2.00 each. WCT Equity Sdn Bhd and WCT Plantations Sdn Bhd, are presently dormant. (f) A13 On 11 November 2002, WCT Engineering Berhad together with Cybarco W.L.L, a private limited company incorporated in the Kingdom of Bahrain registered a 50:50 joint venture company known as Cybarco-WCT W.L.L. Cybarco-WCT W.L.L has an issued and paid-up share capital of Bahrain Dinar (“BD”) 100,000 divided into 1,000 ordinary shares of BD100 each. Contingent Liabilities Contingent liabilities of the Group as at 26.12.2002 (the latest practicable date which is not earlier than 7 days from the date of issue of this quarterly report) comprises of Bank Guarantees and Corporate Guarantees totalling RM145.070 million and RM34.949 million respectively provided by the Group to various parties in the normal course of business. The changes in contingent liabilities since 31.01.2002 are as follow: Bank Guarantee Corporate Guarantee (RM'000) (RM'000) Balance as at 31.01.2002 84,933 Extended during the period 78,235 34,949 Discharged during the period (18,098) - Balance as at 26.12.2002 145,070 34,949 - 6 B EXPLANATORY NOTES REQUIREMENT IN COMPLIANCE B1 Review Of The Performance Of The Group WITH KLSE LISTING The construction division of the Group continued to be the main contributor to the total revenue of the Group for the period under review. It recorded a revenue of RM462.044 million out of which RM48.745 million was revenue derived from contracts undertaken in India. Property development on the other hand contributed RM75.755 million to the Group’s revenue, being progress billings recognised from 6 phases of its launches. For this year cumulative quarter, the Group has achieved profit before and after taxation of RM69.685 million and RM49.738 million respectively. B2 Material Changes In The Quarterly Reports Compared To The Results Of The Immediate Preceding Quarter Current 3rd Quarter 2002 RM'000 Current 2nd Quarter 2002 RM'000 1,593 3,413 (1,820) -53% 22,247 25,883 (3,636) -14% Share of results in associate Profit before taxation Increase/(Decrease) RM'000 % Share of results of associate declined by 53% to RM1.6 million mainly due to the labour shortage problem encountered which affected the construction and hence the billings of Labur Bina Sdn Bhd, the associated company. Profit before taxation of the Group has decreased by 14% mainly due to the drop in associate’s results as mentioned above. B3 Prospect For The Forthcoming Financial Period Based on the current order book and the construction progress at site coupled with the response to the property schemes launched, the Board of Directors is of the opinion that the Group would be able to achieve better results as compared to the previous year. B4 Variance Of Actual Profit From Forecast Profit Not applicable to the Group. 7 B5 Taxation Individual Quarter Cumulative Quarter Taxation comprises : - Current Current Malaysia tax RM'000 RM'000 - Current taxation - deferred taxation - in respect of prior year - associated company 3,675 380 4,055 552 (14) 14,652 (444) 14,208 552 3,486 Overseas tax - Current taxation 1,702 1,702 Effective tax rate 6,295 25% 19,948 28% Profit before taxation (Malaysia operations) Tax at statutory tax rate of 28% 15,958 51,095 4,468 14,307 189 186 20 129 217 27 (826) 18 (496) 24 Tax effects of expenses that not deductible in determing taxable profit: - Interest restriction Building maintenance on property Entertainment and others Net of reversal of deferred tax on unrealised profit now realised - Business loss for subsidiaries 4,055 14,208 The effective tax rate of the current year quarter ended 31 October 2002 was lower than the statutory tax rate mainly due to reversal of deferred tax on unrealised profit on transaction between the Group which was realised during the period ended 31 October 2002. 8 B6 Profit On Sales Of Unquoted Investments And/Or Properties There were no profit on sale of investments and/or properties recorded during the quarter under review. B7 B8 Quoted Securities (a) The Group did not transact any quoted securities for the current financial quarter under review. (b) As at 31.10.2002, the group did not hold any quoted securities. Status Of Corporate Proposals Save as disclosed below, the Group has not announced any corporate proposal which has not been completed as at 30 December 2002, the date of this report. (A) The Company announced the proposed private placement of up to 10% of the existing issued and paid-up share capital of WCT Engineering Berhad on 27.06.02. The proposed private placement is subject to the approval of :- (B) i) the Securities Commission (“SC”) which was obtained on 18.07.02; ii) the Foreign Investment Committee (“FIC”) which was obtained on 10.10.02; and iii) the KLSE for the listing of and quotation for the Placement shares which was obtained on 21.11.02. On 3 October 2002, the Company announced that Gabungan Efektif Sdn. Bhd., a wholly-owned subsidiary of WCT Realty Sdn. Bhd. (“WCTR”), which in turn is a wholly-owned subsidiary of WCT Engineering Berhad, had on 2 October 2002 entered into a conditional Sale and Purchase Agreement (“SPA”) with Syarikat Jeleta Bumi Sdn Bhd, a wholly-owned subsidiary of Highlands & Lowlands Berhad, which in turn is a 54.53%-owned subsidiary of Kumpulan Guthrie Berhad for the acquisition of 2 parcels of land measuring approximately 426 acres, on an “as is where is” basis, held under Title Nos. Grant 3074 and Geran 43530, Lot Nos. (Portion) 130 and 77975 respectively, both located at Mukim and District of Klang, State of Selangor Darul Ehsan for a total cash consideration of RM115,335,333.50 based on the terms and conditions of the SPA. 9 The Proposed Acquisition is subject to the following conditions: (C) (i) the approval of the FIC, which was obtained on 14 November 2002. (ii) the approval of the shareholders of WCT which was obtained on 30 December 2002; (iii) the approval of the shareholders of WCTR, GESB and SJB, which was obtained through EGMs convened on 2 October 2002; (iv) the approval of the Estate Land Board as defined in Section 214A of the National Land Code; On 13 December 2002, AmMerchant Bank Berhad, on behalf of the Board of Directors of WCT had announced that WCT had entered into a Principal Agreement with the Bescorp Industries Berhad (“Bescorp”) (Special Administrators appointed) for the Transfer of Listing (“Principal Agreement”), for the implementation of a proposal which includes inter-alia, the utilisation of WCT Realty Sdn. Bhd. (“WCTR”), a wholly-owned subsidiary of WCT, for the acquisition of the entire issued and paid-up share capital of Bescorp (“the Proposal”) in accordance with the terms of the Principal Agreement. Subsequently, on 27 December 2002, AmMerchant Bank Berhad (“AmMechant Bank”), on behalf of the Board of WCT, wishes to announce that WCT had on 27 December 2002 entered into a Supplemental Agreement with Bescorp to amend, modify and/or vary the Principal Agreement (“Supplemental Agreement”). Pursuant to the Principal Agreement, Supplemental Agreement and an internal restructuring exercise of WCTR, WCT shall undertake proposals to enable the eventual listing of WCTR on the Main Board of the KLSE via the transfer of the listing status of Bescorp to WCTR, subject to the relevant Approvals of:i) Pengurusan Danaharta Nasional Berhad; ii) the SC; iii) the KLSE; iv) the FIC; v) the Ministry of International Trade and Industry (“MITI”), if required; vi) the Secured Creditors of Bescorp in accordance with Section 46 of the Companies Act, 1965, if required; and vii) any other relevant authorities. An application for approvals had been submitted to SC and FIC on 27 December 2002. 10 B9 Group Borrowing And Debt Securities Total group borrowings (all denominated in Ringgit Malaysia) as at 31.10.2002 are as follows : RM'000 Long Term Bond - Unsecured 120,000 Long Term Bank Loans - Secured Total outstanding balances Repayments due within the next 12 months Sub-total 47,504 (38,966) 8,538 Long Term Hire purchase creditors - Secured Total Long Term (A) Short Term Bank Borrowings Secured : Bank Overdrafts Bankers Acceptance Revolving credit Hire purchase creditors Current portion of Long Term Loan Sub-total Unsecured : Bank Overdrafts Bankers Acceptance Revolving Credit Sub-total Total (B) 10,002 138,540 21,312 3,406 6,357 38,966 70,041 23,163 23,585 9,500 56,248 126,289 11 B10 Off Balance Sheet Financial Instruments There were no financial instruments with off balance sheet risk as at 26.12.2002 the latest practicable date which is not earlier than 7 days from the date of issue of this quarterly report. B11 Material Litigation Save as disclosed in the previous quarterly reports, WCT and its subsidiary companies are not engaged in any material litigation from 31.01.2002 ( the last annual balance sheet date) to 26.12.2002 the latest practicable date which is not earlier than 7 days from the date of issue of this quarterly report either as plaintiff or defendant, and the Board of WCT has no knowledge of any proceedings pending or threatened against the Company and its subsidiary companies or of any facts likely to give rise to any proceedings which might materially and adversely affect the position or business of WCT and its subsidiary companies during the said period. B12 Dividends (a) No dividend is proposed for the quarter. (b) On 26 September 2002, the Directors have declared an interim dividend of 7% (less Malaysian Income Tax of 28%) (2001 : Interim tax exempt dividend of 5%) on ordinary shares of RM1.00 each amounting to RM4,838,682 based on the issued and paid-up share cpaital of the Company as at 31 July 2002, in respect of the financial period ending 31st. December 2002. The interim dividend has been paid on 20th. December 2002. (c) The Company paid a final and special tax exempt dividend of 2.5% and 5.0% respectively (2001:Final and special tax exempt dividend of 2.5%) amounting to RM2,400,140 and RM4,800,280 respectively in respect of the financial year ended 31 January 2002 during the quarter ended 31 July 2002. By order of the Board WCT Engineering Berhad ------------------------------------------------Loo Shen Chang (MIA 7069, MICPA 2521) Secretary SELANGOR DARUL EHSAN 30 December 2002 12