ALL-STAR BRANDS MARK CHARLTON TERRA CHRISTENSEN JOSE ROMO CRAIG PAPROCKI 2/5/02 EXECUTIVE SUMMARY Allstar made significant strides in the over-the-counter cold medication market over the past ten years under the watchful eye of its highly skilled brand managers. Although these courageous and brilliant tacticians would prefer to deflect their just praise, it is difficult to argue with the results. Thanks to their unwavering steadfastness, Allstar’s stock price increased from $39 to $168. This can be attributed to their relentless pursuit of market share, holding 35% of the entire cough, cold and allergy market share with three product offerings. Total sales increased from $102 million to just under one billion dollars annually, and net income increased from $67 million to $193 million. As if that were not enough, they also managed to successfully launch two new products and lead the company to the promise land during the reformulation of the flagship brand. The company’s success over the past decade can be attributed in part to improved relations with distributors and in part to a more focused advertising campaign, which targeted young singles, young and mature families. To accomplish improving relations with distributors, these heroes significantly upgraded the sales force, increased trade and promotion allowances and increased co-op advertising expenditures. But it was their bold decision to reformulate Allround, the market leader in the cold medicine industry, which will be the talk of the industry for years to come. Just as quickly as the brand managers redirected praise, they were even quicker to deflect criticism for any missed opportunities. Despite the brand managers many successes, they were unable to make significant strides with respect to retention ratios, and their pricing scheme failed to capture all available profits. Nonetheless, despite any perceived missed opportunities, their achievements set new extraordinary standards and their contributions will forever be legends in the hallowed halls of Allstar Brands. OVERALL STRATEGY Vision. It is the vision of AllStar Corporation to redefine quality and to maintain the leader in the cough, cold and allergy medication market space. To accomplish this, we will break down our plan defined by the marketing mix, with our strategies summarized in terms product, price, place and promotion. Target Market. We will primarily target three groups: young singles, young families and mature families. The three groups make up greater than 60% of the market for cold medication, and coincidentally their decision criteria is similar. According to surveys, these three groups focus on effectiveness first and side effects second. Price is not a big issue for any of these groups as long as the product is effective and has no side effects. Product. To better meet the needs of our target audience, particularly when it comes to side effects, we will remove the alcohol from our product after period 1. We will also evaluate any opportunities in the marketplace that appear to be underserved when the opportunity for a line extension becomes available. Our main focus will be to market a product that is effective and free of side effects. Price. Our goal is to price our product competitively in the marketplace. Our target market is somewhat price inelastic; therefore, we will not forego profits by engaging in any price wars with our competition. We will purchase the market research report on pricing every period to make sure that our product is not priced too low. Place. We believe that our product and name recognition is superior to our competition. Our greatest sales come from grocery stores and chain drugstores, but our strategy is to bring class to mass by serving all channels that provide benefits that exceed the costs. We will focus on providing services and promotions tailored to meet to each channel’s needs in order to make sure our product has the best position on store shelves. Promotion. Our promotion strategy can be broken into customer-focused strategies and channel-focused strategies. Customer-focused. First, our advertising campaign will focus on reaching our target market – young singles, young families and mature families. Second, our campaign will promote the side-effect free nature of our products after we reformulate Allround to eliminate the alcohol. Third, we will engage primarily in comparison and reminder advertising for mature products, and primary and benefit advertising for new products. Finally, we will offer significant trial sizes in years that we launch new products to attract new customers, and coupons for more mature products to entice repeat purchases. Channel Focused. First, we will focus on increasing our sales force to support our channel partners. Second, we will increase promotion allowances to all channel members except for wholesalers, increase co-op advertising expenditures and increase trade discounts to improve our shelf space. Finally, we will increase point of purchase expenditures to improve our retention ratio. 10 YEAR HISTORICAL FINANCIAL AND STRATEGIC SUMMARY Period 0—Letter to Our Shareholders Financial Overview and Profitability With over $355 million in annual revenue, we have entered the new decade with a great sense of accomplishment. AllStar’s AllRight has become the de-facto standard for the general cough and cold market, and we believe our growth possibilities are limitless with the potential line of related products. Strategy and Analysis Our brand is known for quality, and we have positioned ourselves as the defining leader in the industry. Young and mature families are our target market, and we focus our messaging on the effectiveness our product with little side effects. This is based on a study that showed that these are the key factors that this market looks for when purchasing a cold medication. Our company also places a great deal of funding into research studies, emphasizing truly knowing our customer and making product decisions accordingly. From the information we gathered, we decided to put a freeze on our product’s price for following year to allow for the popularity of AllRound to grow. With a beginning advertising budget of $20 million, we are focusing our ads to our target market with emphasis on benefits and our primary product message. We wanted to build the brand of our product, and to capture market share away from our competitors with informing buyers about the superiority of our product. Period 1—Letter to Our Shareholders Financial Overview and Profitability What an exciting year for AllStar—our sales revenues grew 25% (See Exhibit1) and our stock price leaped 50% to a closing price of $58 a share (See Exhibit 2). The confidence of our investors is encouraging and we plan on continuing success with AllRound. Our capacity utilization was almost 90%, and customer satisfaction and brand awareness is up over 3% from last year. Strategy and Analysis Our brand managers were focused on long term strategies to improve our flagship brand’s profitability and standing in the industry. We determined from a marketing report on shelf space that our product was not getting the prime real estate on store shelves. To conquer this problem, we decided to beef up our sales force over a two-year period, improve trade allowance and discount policies, and increase co-op advertising expenditures. Smaller retail outlets prefer more sales support, while larger retail outlets prefer discounts and allowances. We also believe that the increased sales force will improve product turnover, which will strengthen our relationship with retailers. By the end of the year, the updated shelf space report proved that we are moving in the right direction. Our second concern was that, while our brand awareness and trial rates are high, our retention rate is disappointing. To attack this issue, we shifted some of our advertising focus to reminder advertising to keep our product fresh in consumers’ minds. We also increased our spending on point of purchase displays and coupons to improve our retention rate. It is still an issue at year’s end. Our retention ratio improved at the end of the year, but we still believe that this is a golden opportunity once there is significant improvement. The third major issue was in our ad targeting. We believe that we were using too much of a shotgun approach to advertising in the past; therefore, we decided to focus our ad message on young and mature families. These groups are more focused on results and are less price elastic than empty nesters and retirees. They also make up approximately 50% of the cold medicine market. We intend to pursue the young single market when we reformulate our product to remove the alcohol next period. Period 2—Letter to Our Shareholders Financial Overview and Profitability This year continues to be solid for AllStar. Our net income grew over 6%, and sales revenues grew over 3%. We continued to grow our sales force to 277, and capacity utilization is improving. Our satisfaction level for AllRound is climbing, and maintains its leadership position in the market. Brand awareness is very high and AllRound maintains a 25% of the growing industry market share. Strategy and Analysis Our brand managers again focused on the long-term for this period. After researching the market, the decision was made to remove the alcohol from Allround. This decision was very difficult, but it is one we believe made the most strategic sense for a couple of reasons. First, Allround’s formulation, particularly the alcohol ingredient, has been criticized by some in the medical profession. Second, our target market is focused primarily on effectiveness and side effects. Based on survey results, Allround is considered highly effective, but we were concerned that we were alienating some consumers in our target market when it came to side effects. Therefore, we listened to our consumers and removed the alcohol. We changed our marketing focus this period as a result of the reformulation of Allround. In effect, we had created a new product that would need to be marketed as such. First, we began to offer significant trial sizes to entice potential consumers to try our new product. We also increased our spending on co-op advertising and point of purchase displays to get the word out to the public. We increased our ad budget by 10% with a significant portion of the budget used to promote the benefits of our new product and to compare our product to that of our chief rival in the cold medicine market, Besthelp. Additionally, we continued to increase the size of our sales force, including our detailers, to be more competitive with our rivals with the intention of increasing sales and physician recommendations. We also began targeting the health conscious young singles this period, and touting the side-effect free benefits of our product. The results were exceptional. Although the company took a risk by reformulating the marketleading product, our results show that this new formulation was well received in the marketplace, and our sales will benefit from this reformulation for many years to come. Period 3—Letter to Our Shareholders Financial Overview and Profitability This year was a good year for the company, with a steady 7% growth and nearly $500 million in revenues. The outlook continues to be very bright for AllRound with a 70% customer satisfactory rating (See Exhibit 3), and a contribution margin that leads the cough and cold medication market space. Chain and grocery stores continue to be are largest sales contributors for each of our products. Strategy and Analysis This year was much more tame compared to the frantic pace that had been set the last two years as we continue to focus on growing the market leader in cold medicine, Allround. Our reformulated product is in its second year and it continues to be a success. Our sales force grew approximately 10% this year to maintain the strongest position in the market. Our sales force is a long-term strategy to increase sales and shelf space at our retail channels, but our main focus this year was to increase Allround’s retention ratio. We increased our ad budget approximately 20% for the year and shifted our advertising message to more of a reminder campaign to keep our product fresh in our consumer’s minds. We scaled back on trial size offers, which was temporarily increased to support prior year’s reformulation, and increased co-op advertising, point of purchase displays and coupon offers in an attempt to improve our retention ratio. Our retention ratio improved slightly during the year as a result of this focus, but as the market becomes increasingly competitive we are finding that the results are a little slower than we would prefer. Period 4—Letter to Our Shareholders Financial Overview and Profitability A great year for Allstar. With a 15% growth in revenues and the introduction of our promising new children’s cough medicine with expectorant, AllRound Plus, AllStar’s stock price climbed 12 points to $75.00 per share. Our net income results were better than expected. Our income decreased only slightly, and Allround Plus had a negative contribution margin for the year, but this was anticipated due to the high advertising expenditures. Additionally, we opened a new factory, which increased our fixed costs for the year, but it gives us the ability to grow significantly in the years to come. We expect both of our products to be very profitable in the future due to our long-term focus to grow the products. Analysis and Strategy The previous year was much too tame by our standards so we decided to keep everyone on their toes by launching a new product, Allround Plus, which will target the child cold medication market. We decided to launch a child cold medication for a couple of reasons. First, it is a market that we believe is underserved. The market for children’s cold medication has only one competitor, Coldcure, which has a notoriously low satisfaction rating. Second, we believe that our product is superior to Coldcure and it fits with our strategy of providing effective, side-effect free cold medication products to families. Launching a new product required a subtle shift in our marketing strategy. Fortunately we went down this road two years ago when we reformulated Allround, so we have experience in these matters. We offered significant trial sizes to entice families to try our new product. We invested heavily in an advertising campaign with a focus on primary and benefit messaging. Approximately one-quarter of our ad campaign was spent comparing the superior effectiveness of Allround Plus with its only competitor, Coldcure. Some of the advertising dollars spent on the new product would have ordinarily been spent on our flagship brand, Allround, but we felt that it was important to create brand awareness with our new product in the first year. Brand awareness for Allround is at an all-time high so we felt that advertising dollars in the short-term would be better spent on Allround Plus. Very few changes were made to our marketing focus for Allround. We continue to increase coupon offerings and reminder advertising to improve our retention ratio. Period 5—Letters to Our Shareholders Financial Overview and Profitability Awesome year! With the growing popularity of AllRound Plus, revenue grew 12% with a 21% increase of AllStar’s stock price. AllStar experienced a slight decline in net income, which can be attributed to the opening of a new plant. We can also attribute our success to an increase in the market size and a highly effective marketing campaign. Our flagship product, AllRound sustains its leadership position in the market with a staggering $243 million product contribution margin (See Exhibit 4). AllRound Plus grew from a negative contribution margin last year to a successful $13 million this year. Strategy and Analysis 1995 was a breakout year for Allstar. Our long-term strategies of maintaining a superior sales force, creating brand awareness for our new product and focusing on the attributes that our target market cares about, namely side-effect free products that are effective, really paid off this year. For the second year in a row, the decision was made to spend equal advertising dollars on both of our products to show the commitment we have in our new product. We increased our trial size offers for Allround Plus to entice users to our product. We also tweaked our ad campaign to compare Allround Plus more heavily to our competitor, Coldcure. Unfortunately, we had a slightly smaller marketing budget to work with this year, but no fundamental changes were made to our advertising campaign in the current year. The results for the year were phenomenal. Sales increased significantly during the year, particularly in our new product, Allround Plus. The retention ratio for Allround Plus is greater than 50%, and the satisfaction rating is greater than 70%, which proves that the market is excited about our new product. Allround’s retention ratio slipped slightly this year, but this is not unexpected due to the competitive nature of the industry in which Allround competes. Period 6—Letter to Our Shareholders Financial Overview and Profitability AllStar continues its success with a revenue topping $650 million this year, which is over 9% growth from last year. We introduced our new promising allergy medication, AllRight, which helps relieve allergy symptoms without major side effects. We were very pleased that even with the introduction of our new product and its expected, minor negative contribution margin and the building of a new plant, only a slight decrease in net income from last year was realized. Strategy and Analysis The main strategy of the year was focused on the launching of our new product, AllRight. With studies indicating that the allergy market was underserved and unsatisfied for this smaller niche market, we capitalized on this opportunity with this high quality product. We allocated a large portion of our ad budget on this product, focusing our messaging on the primary message and benefits of relieving allergy symptoms, minimizing side effects, clearing nasal congestion and drying up runny nose. We priced our medication at $5.39, a bit above competitors. This was targeted at the general population, which stated in studies that price was not a concern when purchasing this kind of product. We focused our promotional budgeting trials because it is a new product, and bumped up sales force 10 percent to accommodate AllRight’s sales. We are also very pleased at the success of our children’s cold medication, AllRound Plus. Customer satisfaction and brand awareness climbed from the previous year. Wit a smaller ad budget for this product due to AllRight’s launch, we took out comparison advertising and focused on benefits and reminder and primary. We bumped up coop budgets to increase shelf space, and a provided bigger discounts for retailers in order to increase awareness. We raised the price 10 cents to keep with inflation. We made big adjustments to promotions this year, bumping up trials and coupons because we were still struggling with brand awareness. AllRound continues success as the leader in the general cough and cold market space. We transferred a large percentage of our ad budget back to continue reinforcing our primary product. We wanted to spike sales to help pad the high costs of the new product launch. Period 7—Letter to Our Shareholders Financial Overview and Profitability Success continues for AllStar with 12.5% growth in revenues to $775 million and a staggering 38% increase in net income. This can be attributed to a large increase in the growth of the industry in general and, specifically to the company, the smaller ratio of fixed expenses to profits. AllRound has a continued solid performance, contributing to 45% of the company’s sales. Even with decreased expenditures in advertising due to the reallocation of funds to the newer products, its brand awareness and satisfaction ratings remain high. AllRound Plus, now in its third year, had a contribution margin increase of 27%, indicating a staggering growth in popularity. We are confident that this trend will continue with studies indicating a strong demand. AllRight had a 45.5% increase in its contribution margin to 8.4%, which is considerable growth on a first year product. Strategy and Analysis With the record setting net income this year, we really wanted to continue on the same strategy as the previous year. With our long-term goal of a successful wide range of products now realized, we want to focus on truly owning each of these markets and becoming more efficient in what markets we are in. We were very pleased with the results of last years plan, so we funneled some of the funding out of promotional items, and focused on advertising. We changed our pricing again, confident that the increases are warranted. The new pricing strategy is as follows: AllRound: $5.99 raised 30 cents. AllRound: Plus $5.69, raised 30 cents. AllRight: $5.59 raised 20 cents. We did not want to increase funding this period, but rather, we targeted to spend the same amount more efficiently. We reallocated some of our sales force from grocery to independent, wanting to capture more sales from the smaller niche markets. For AllRound, we changed message to primary message, more reminder, less comparison. We dropped coop budget to $2 million, and eliminated trials for this mature product. We decided keep point of purchases because they help with our ever struggle for retention. For AllRound Plus, we changed the ad budget to $8 million, and we kept promos the same. We placed the additional promotions and advertising into AllRight, where branding was very needed. Period 8—Letter to Our Shareholders Financial Overview and Profitability A steady revenue growth of 9.3% indicates AllStar is moving in the right direction. AllRight produced a lower than anticipated contribution margin, which was attributed to a low brand awareness. Since satisfaction was high, a large portion of advertising was placed into supporting that product line. We hope to see an improvement in sales next year with more exposure of the product. Strategy and Analysis Continuing with the focus of owning our market spaces for our three products, the focus of this year was to increase awareness, with a greater budget to accomplish this task. We again raise product prices, confident that their demand will continue to increase. We reallocated much of our advertising budget into AllRight because of the slow growth brand awareness. We changed our focus to reminder and less on benefits to improve retention on our current customers. For AllRound, we took more away from comparison and added to primary and reminder. Since there really are no competitors that come close as far as quality and popularity to this product, there is no need to waste resources in comparisons. We kept promotions the same. For AllRound Plus, not many changes were made because we were satisfied with the performance of the previous year. As mentioned previously, we placed the majority of our ad budget in AllRight, hoping to gain momentum with the product. With the advertising we moved to reminder and not so much benefit and comparison, and promotions we increased coupons and left trials the same. Period 9—Letter to Our Shareholders Financial Overview and Profitability Revenue continues at a 6.5% growth rate over last year, breaking the $900 million mark. Net income did not increase substantially because of the construction of a new plant to meet increased capacity. An 8% jump in our stock price continues to show the confidence of our investors in our line of products. Strategy and Analysis AllRound continues extraordinary success with an 87% brand awareness and near 70% satisfaction rating. The product continues to account for 77% of our sales revenues. We decided to reallocate more of our advertising expenditures to this line because it is our main source of revenues. Additionally, we ramped up the cooperative budgets to continue to improve shelf positioning and vendor relationships. AllRound Plus has proven to be very satisfactory, with high ratings as well. Satisfactory ratings remain constant, and we are looking to improve upon it. Because of this, we increased the price and changed our messaging from benefit to reminder. Allright’s contribution margin skyrockets over 200% with the increased awareness. This area still needs improvement, but we are happy with the increase. Even with lower awareness rates, satisfaction is very high. So we increased the price, and ramped up the sales force to accommodate the growing demand for the product. Specifically, we increased sales to mass merchandisers, grocery stores and convenience stores. Additionally, we changed the advertising strategy for the product. We moved from benefit to reminder, and then changed to comparison format in order to address the fact that Defogg changed the formula of their allergy medications. We also increased co-op budget to continue to help with shelf positioning. Period 10—Letter to Our Shareholders Financial Overview and Profitability AllStar celebrates the approach of a milestone as we jump in revenues of 10.5% to nearly $200 million in for the year, and over a 25% leap in net income, which is attributed to a lower ratio of fixed expenses being funneled back into the company. With a 17% jump in AllStar’s stock price, investors are confident that we are on a path of continued success. We are operating at almost 100% capacity, and with the combined mix of products, have attained record-breaking market share of 34% (See Exhibit 5). All product lines are on track, and we are please with the progress we have made with each of them. AllRound continues as the leader in the industry with all time high awareness and top satisfactory ratings. AllRound Plus makes an extraordinary showing with a solid 19% improvement in contribution margin. AllRight continues at an extraordinary 45% growth rate in contributions to the company’s bottom line. In a quick glimpse at the past decade, AllStar has a cumulative revenue of over $7 billion and a net income over $1.36 billion total for the 10 years (See Exhibit 6). They have grown in market share to 35% of the total market, with the next competitor coming in at 22% (See Exhibit 7). Strategy and Analysis This period our focus was on improving profitability with higher profit margins and retention rates. The one continues challenge we faced every period with every product is retention. Several new competitors entering the market was a constant barrier to obtaining high numbers in this area, but when compared to every other competitor in this market space, we did very well. With that goal, we substantially raised prices. After conducting competitorpricing research, we discovered our prices were still a great deal lower than all of our competitors. Additionally, since our products are leading the market, we believe that consumers would continue to purchase our brands at the current rates even with the cost increase. We implemented an increase in prices as follows: Allround—$6.39, from $6.19. Allround Plus—$6.29 from $5.99. Allright—$6.49 from $5.99. To improve retention, we needed a different strategy for AllRound than for AllRound Plus and AllRight. For AllRight and AllRound Plus, where consumers still need incentives to try the products, we offered more coupons and increased the amount of each coupon to $1.00. We also increased our co-op budgets to help with shelf spacing and awareness. We reallocated some of our ad budget back to these products, making the ad budget $12 million for all products. For AllRound, where consumers are aware of the product and already buy it, we needed to remind them and keep the product in their thoughts. SUMMARY OF ACTUAL MARKETING MIX STRATEGY We continued to follow the majority of our long-term strategy throughout the course of the simulation. However, a few minor adjustments were made as the simulation progressed. Target Market. We continued to market our flagship brand, Allround, to young singles, young families and mature families. We introduced a child cold medicine, Allround Plus, after period 3. Our intention was to market the product to both young families and mature families. However, upon seeing the purchase statistics, we determined that our target market was young families. We introduced an allergy medication after period 5 and we marketed it according to our original target market unchanged. Product. Our long-term strategy was unchanged from our original plan. We changed the formulation of Allround after period 1 to remove the alcohol from the product. We evaluated the market after period 3 and felt that the child cold medicine market was underserved. The market for child medicine had only one competitor that we felt was vulnerable due to an inferior product. We again evaluated the market after period 5 and determined that the allergy market was grossly underserved. There were only two competitors in the market, and we again felt that we could deliver a superior product. Additionally, the fact that a large number of allergy sufferers were using traditional cold medicine signaled to us that the products currently in the market were not meeting their needs. Price. We stuck to our plan to not engage in any price wars with our competitors. However, we discovered that it was somewhat difficult to maintain a premium pricing strategy, to take advantage of our price inelastic target market, as our competitors raised their prices more often than we were expecting. We purchased the pricing survey every period, and it seemed that we were priced too low in the market nearly every time. Place. We maintained a sales force that exceeded our competitor’s sales force across the board. Sales to independent drug stores and convenience stores grew significantly over the course of the simulation, and we attribute this success to our superior sales force at these channels. Promotion. We made one fairly significant departure from our original promotion strategy. Our original plan was to focus primarily on comparison and reminder advertising for mature products, and primary and benefit advertising for new products. However, as the years went along, we felt that primary advertising was very important for all products as a long-term strategy to grow the entire market. As we began to increase the primary advertising, we noted that the entire market started to grow by 10% or more per year, which was significantly greater than when we had lower levels of primary advertising. We also felt that comparison advertising was more important for new products to steal customers from our competitors, but was less beneficial for mature products that are regarded as the superior product in the market. We noted that market share did not shift significantly in years that we spent a large portion of our ad budget on comparison advertising. The benefits of comparison advertising did not outweigh the costs. CONCLUSION Our ten-year tenure as brand managers at Allstar saw significant accomplishments in net income, stock price and product offerings, but it was not without its frustrations either. Success. During our ten years at Allstar’s pharmaceutical division, the stock price increased from $39 to $168. Total sales increased from $102 million to just under one billion dollars annually, net income increased from $67 million to $193 million, two new products were successfully launched and the flagship brand was successfully reformulated. Allround continues to be the market leader for over the counter cold medication, Allround Plus is the market leader for children’s cold medicine, and Allright is the market leader in allergy medications. We attribute our success to a solid long-term strategy. We purchased the survey every period to find areas that we could improve. From the survey we were able to determine that the needs of young singles, young families and mature families were very similar. We formulated our strategy around providing products that were effective without causing unnecessary side-effects. The survey also helped us to find underserved niche markets within our target market. We purchased the pricing survey every period to insure that our products would always be priced competitively and the sales force survey so that we could maintain the best sales force in the market. We also purchased the shelf space survey to make sure we had the best placement in the market. We were able to gain superior shelf space through a combination of an increased sales force, particularly for the smaller channel members, increased trade promotions, and product turnover, which resulted from our ad campaign. Lessons Learned. Despite our many successes, we have a couple of recommendations for improvement for our successors. First, we believe that we left some money on the table by not aggressively pursuing a premium pricing strategy. Although we purchased the pricing survey every period, we still found that our competitors increased prices faster than we were expecting. According to the survey reports, our target market was expected to be price inelastic. Allstar’s products are the most effective cold remedies on the market. According to the pricing reports and the survey report on our target market’s decision criteria, we could have increased prices more than we did. Second, we recently discovered that an ad campaign with a high allocation to primary advertising is a solid long-term strategy for growing the entire market. Since all three of our brands are the market leader in their respective categories, Allstar would be poised to take a significant share of a growing market. Third, there is room for retention ratio improvement. Part of our low retention ratio can be explained by the highly competitive nature of the cold remedy market. The final survey report indicates that Allround has the best retention ratio in the cold remedy market. However, we expected a retention ratio greater than 39% for Allround, which has a 93% brand awareness ratio, 78% trial ratio, 84% conversion ratio and a 65% satisfaction rating. Towards the end of the simulation, we focused more of our ad campaign on reminder advertising. A continual increase in coupons and point of purchase displays, together with the increase in reminder advertising, may be the key to improving the retention rate. Pe ri o Pe d 0 ri o Pe d 1 ri o Pe d 2 ri o Pe d 3 ri o Pe d 4 ri o Pe d 5 ri o Pe d 6 ri o Pe d 7 ri o Pe d 8 ri Pe od 9 ri o d 10 Dollars Pe ri o Pe d 0 ri o Pe d 1 ri o Pe d 2 ri o Pe d 3 ri o Pe d 4 ri o Pe d 5 ri o Pe d 6 ri o Pe d 7 ri o Pe d 8 ri Pe od 9 ri o d 10 Dollars (in millions) EXHIBITS: Exhibit 1 Revenue vs. Net Income 1100 1000 900 800 700 600 500 400 300 200 100 0 Revenue Net Income Year Exhibit 2 Net Income vs. Stock Price 250 200 150 Net Income 100 Stock Price 50 0 Year Exhibit 3 100 90 80 70 60 50 40 30 20 10 0 AllRight Satisfaction AllRight Brand Awareness Period 10 Period 9 Period 8 Period 7 Period 6 Period 5 Period 4 Period 3 Period 2 Period 1 AllRound Plus Satisfaction Period 0 Rating Satisfaction Vs. Brand Awareness Period AllRound Plus Brand Awareness AllRound Satisfaction AllRound Brand Awareness Exhibit 4 Contribution Margin 120% 100% AllRound AllRound Plus AllRight 60% 40% 20% 0% -20% Pe rio Pe d 0 rio Pe d 1 rio Pe d 2 rio Pe d 3 rio Pe d 4 rio Pe d 5 rio Pe d 6 rio Pe d 7 rio Pe d 8 r Pe iod rio 9 d 10 Share 80% Period Exhibit 5 AllStar's Market Share by Product 22% AllRound 6% AllRound Plus AllRight Other 6% 66% Exhibit 6 AllStar's 10 Year Performance (in millions) Period TOT Revenue Net Income Period 0 355.3 67.2 Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 443 98.4 458 491 561 629 689 775 104 108 108 128 106 146 Period 8 Period 9 Period 10 848 903 997 153 153 193 7149.3 1364.6 Exhibit 7