Grade 12 Revision Questions Answers FIFO and LIFO 1. (a) Using the information in the table calculate the value of closing stock as at the end of June 2003: (i) if the method of valuation is first in, first out (FIFO). FIFO Date Purchases Quantity Price Value $ $ Issues/Sales Balance Quantity Price Value $ $ Quantity Price Value $ $ Opening stock (January) January February March April May 140 @ 165 60 @ 162 160 @ 170 60 @ 168 150 @ 173 June 100 @ 170 (ii) 23100 9720 27200 10080 25950 17000 12 @ 156 1872 12 @ 156 74 @ 165 1872 12210 66 @ 165 10890 66 @ 165 27 @ 162 10890 4374 33 @ 162 5346 33 @ 162 77 @ 170 5346 13090 83 @ 170 14110 83 @ 170 25 @ 168 14110 4200 35 @ 168 5880 35 @ 168 90 @ 173 5880 15570 60 @ 173 10380 60 @ 173 86 @ 170 10380 14620 14 @ 170 2380 if the method of valuation is last in, first out (LIFO). LIFO Date Purchases Quantity Price Value $ $ Issues/Sales Balance Quantity Price Value $ $ Opening stock (January) Quantity Price Value $ $ 12 @ 156 1872 January 140 @ 165 23100 86 @ 165 14190 12 @ 156 54 @ 165 1872 8910 February 60 @ 162 9720 60 @ 162 33 @ 165 9720 5445 12 @ 156 21 @ 165 1872 3465 March 160 @ 170 27200 110 @ 170 18700 12 @ 156 21 @ 165 50 @ 170 1872 3465 8500 April 60 @ 168 10080 60 @ 168 48 @ 170 10080 8160 12 @ 156 21 @ 165 2 @ 170 1872 3465 340 May 150 @ 173 25950 125 @ 173 21625 12 @ 156 21 @ 165 1872 3465 June (i) 100 @ 170 17000 100 @ 170 25 @ 173 2 @ 170 19 @ 165 17000 4325 340 3135 2 @ 170 25 @ 173 340 4325 12 @ 156 2 @ 165 1872 330 2202 N.B. Calculations should be shown for each month. The layout and working is clear and the calculations are essentially accurate. [7 to 8 marks] The calculations contain minor errors. At the top end the layout and workings are clear. [3 to 6 marks] There are many inaccuracies and the layout and working are poor. For [1 mark] there must be some understanding shown. [1 to 2 marks] (b) Calculate the gross profit on the “Slider X6” for the six-month period January to June, using the two methods of stock valuation. (3) FIFO LIFO Sales: 668 units @ $220 146960 146960 Opening stock: Purchases 12 @ 156 1872 113050 114922 2380 112542 1872 113050 114922 2202 112720 34418 34240 Less closing stock Cost of goods sold Gross profit The layout and working is clear and the calculations are accurate. [3 marks] There is a maximum of one error. There is logic in the layout. [2 marks] There are several errors, but the answer contains some accuracy and logic. [1 mark] N.B. Do not double penalize candidates bringing through incorrect figures from part (a). 2. (a) Using the FIFO (first in first out) method of stock valuation: (i) calculate the value of the closing stock at the end of June 2004. (Show all your working.) (6) Months Stock in/units/ sq m January 5 000 @ $3 February March 5 000 @ $4 April May 5 000 @ $4 June costs of sales stock valuation 2 000 @ $3 = $6 000 3 000 @ $3 = $9 000 2 000 @ $3 = $6 000 1 000 @ $3 = $3 000 1 000 @ $4 = $4 000 4 000 @ $4 = $16 000 1 000 @ $4 = $4 000 3 000 @ $4 = $12 000 500 @ $4 = $2 000 2 500 @ $4 5 000 @ $4 = $30 000 500 @ $4 = $2 000 7 000 @ $4 = $28 000 The closing stock = $28 000. For an accurate answer, which is clearly presented and calculations are clear. [5 to 6 marks] For a largely correct answer. Allow for up to two mistakes. [3 to 4 marks] For a largely inaccurate answer. The candidate showed only a superficial understanding of the FIFO method. Answers may be correct, but no working may be shown. [1 to 2 marks] (ii) prepare a profit and loss account for the period January to June 2004. (Show all your working.) GP for Trend-Setter Jan–Jun 2004. Total Revenue 2000 × $20 = $40 000 × 3 = $120 000 1 000 = 50% drop in units sold 1000 × $16 = $16 000 × 3 = $48 000 $16 = 20% price reduction $168 000 Costs of sales Purchased $55 000 Less closing stock $28 000 = $27 000 GP $141 000 An accurate answer. The trading account is clearly constructed. Working is clear. [5 marks] A generally accurate answer. The trading account is not clearly displayed and calculations are not always shown. [3 to 4 marks] For a largely inaccurate answer. The trading account is not presented and calculations are largely missing. [1 to 2 marks] (b) Explain how the use of the alternative LIFO (last in first out) method of stock valuation will affect gross profit. (Calculations are not required.) The LIFO method of stock valuation results in lower closing stock as the older, normally cheaper stock remains. Lower closing stock figure results in higher cost of sales and therefore lower gross profit. For an accurate explanation of the relationship between stock valuation method, cost of sales and GP. [3 marks] For a less detailed or simplistic explanation of the relationship of the above. [1 to 2 marks] 3. (a) Explain why Suzi Garcia has recommended running the “warehouse as a separate cost centre” (lines 122-123). • a cost centre is a section of an organization where the cost of an operation or activity can be calculated and any variance from the expected cost can be identified • cost centres can be the basis for deciding the price to be charged for a product, or deciding whether to continue stocking that product • individual product performance is clearer • Suzi is recommending that the creation of a cost centre will improve the cost control of the business and possibly its cash flow and profit. There is a clear understanding of cost centres and an explanation of their role in identifying and allocating costs. [3 marks] There is some understanding of cost centres and their role in allocating costs. [2 marks] A limited explanation. [1 mark] (b) Using both the FIFO and LIFO methods of stock valuation calculate the following for the first four months of operation (i) the value of closing stock at the end of each month. FIFO Month May June Purchases Issues 6000 @ €3 5000 @ €3.20 July 7000 @ €3.40 August 3000 @ €3.20 3400 @ €3 2600 @ €3 3020 @ €3.2 1980 @ €3.2 5580 @ €3.4 1420 @ €3.4 755 @ €3.2 LIFO Month May June Purchases 6000 @ €3 5000 @ €3.20 July 7000 @ €3.40 August 3000 @ €3.20 Issues 3400 @ €3 5000 @ €3.2 620 @ €3 7000 @ €.4 560 @ €3 2175 @ €3.2 Stock Balance 2600 @ €3 1980 @ €3.2 Value € 7800 6336 1420 @ €3.4 4828 2245 @ €3.2 7184 Stock Balance 2600 @ €3 1980 @ €3 Value € 7800 5940 1420 @ €3 4260 825 @ €3.2 1420 @ €3 6900 The figures are laid out clearly and calculations are correct for [8 marks]. Allow up to two calculation errors for [6 marks] and/or some lack of clarity in layout. [6 to 8 marks] There are several errors and/or omissions, but the layout shows that the candidate understands the main principles of the two methods. [3 to 5 marks] There is some attempt to layout stock, but there are many errors and/or omissions. [1 to 2 marks] (ii) the gross profit for the period May to August. Sales value May to July August Total 18 000 × €12 3 000 × €10 Cost of sales FIFO 3 400 @ €3 2 600 @ €3 3 020 @ €3.2 1 980 @ €3.2 5 580 @ €3.4 1 420 @ €3.4 755 @ €3.2 Total € = 10 200 = 7 800 = 9 664 = 6 336 = 18 972 = 4 828 = 2 416 60 216 LIFO 3 400 5 000 620 7 000 560 2 175 Total € = 10 200 = 16 000 = 1 860 = 23 800 = 1 680 = 6 960 60 500 @ €3 @ €3.2 @ €3 @ €3.4 @ €3 @ €3.2 = = € 216 000 30 000 246 000 Gross profit FIFO € LIFO € Sales less cost of goods sold 246 000 60 216 246 000 60 500 Gross Profit 185 784 185 500 There is a clear understanding of the layout of a trading account and how gross profit is calculated. Working is shown, and the profit and loss account is calculated correctly. [5 marks] There is some understanding of the layout of a trading account, but may include errors in both layout and calculation. [3 to 4 marks] There are many omissions and miscalculations, but a small measure of understanding about layout, with some attempt at calculation. [1 to 2 marks] (c) Compare FIFO and LIFO as methods of stock valuation for Gadgets2u.com. FIFO is realistic as it is based on the assumption that issues are made in order of the goods being received. The costs are therefore based on the prices paid. Closing stock is based on most recent prices. In a time of rising prices, it may overstate profit as it gives a lower cost of sales figure based on historic pricing. LIFO is based on the prices paid. Issues are calculated at the most recent prices. It may be considered unrealistic as it is based on the assumption that issues are from the latest stock. Closing stock is not based on the most recent prices. A good understanding of the two valuation methods, with clear comparison. [4 marks] A reasonable understanding of the two valuation methods, with perhaps limited comparison. [2 to 3 marks] A limited understanding. [1 mark]