TM
Monthly Summary Report for June 2015
Including Fund B
State Board of Administration
TM
CONTENTS
FLORIDA PRIME
Disclosure of Material Impacts........................2
Market Conditions.............................................3
Investment Strategy.........................................4
Cash Flows..........................................................5
Detailed Fee Disclosure.....................................5
Fund Performance.............................................6
Inventory of Holdings........................................7
Participant Concentration................................12
Compliance.........................................................13
Trading Activity..................................................14
FUND B
Portfolio Commentary.......................................20
Legal Issue..........................................................20
Disclosure of Material Impacts........................20
Inventory of Holdings........................................21
Compliance.........................................................21
Trading Activity................................................. 21
Past performance is no guarantee of
future results.
Views are as of the issue date and are subject
to change based on market conditions and
other factors. These views should not be
construed as a recommendation for any
specific security.
An investment in money market funds
is neither insured nor guaranteed by the
Federal Deposit Insurance Corporation or
any other government agency.
Although money market funds seek to
preserve the value of your investment at
$1.00 per share, it is possible to lose money
by investing in this fund.
2
Jun e 20 15
M ont hly S umma ry R e p o rt
INTRODUCTION
This report is prepared for stakeholders in Florida PRIME and
Fund B in accordance with Section 218.409(6)(a), Florida
Statutes. The statute requires:
(1) Reporting of any material impacts on the funds and any
actions or escalations taken by staff to address such impacts;
(2) Presentation of a management summary that provides an
analysis of the status of the current investment portfolio and
the individual transactions executed over the last month; and
(3) Preparation of the management summary “in a manner
that will allow anyone to ascertain whether the investment
activities during the reporting period have conformed to
investment policies.”
This report, which covers the period from June 1, 2015 through
June 30, 2015, has been prepared by the SBA with input from
Federated Investment Counseling (“Federated”), investment
advisor for Florida PRIME in a format intended to comply with
the statute.
During the reporting period, Florida PRIME and Fund B were
in material compliance with investment policy. Details are
available in the PRIME policy compliance table and the Fund
B compliance narrative in the body of this report. This report
also includes details on market conditions; fees; fund holdings,
transactions and performance; and client composition.
DISCLOSURE OF MATERIAL IMPACTS
There were no developments during June 2015 that had a
material impact on the liquidity or operation of Florida PRIME.
TM
PORTFOLIO MANAGER COMMENTARY
PORTFOLIO COMPOSITION
JUNE 30, 2015
June Market Conditions
Florida PRIME Assets
$ 7,003,224,923
Credit Quality Composition
49.2%
50.8%
A-1+
A-1
Effective Maturity Schedule
2.6%
6.6%
40.0%
24.4%
26.4%
1-7 days
8-30 days
31-90 days
91-180 days
181+ days
Portfolio Composition
5.9%
6.0%
7.2%
20.5%
Mutual Funds - Money
Market
Asset Backed Commercial
Paper - Fixed
Bank Instrument - Floating
Corporate Notes - Floating
10.4%
13.6%
Bank Instrument - Fixed
2.5%
19.8%
14.1%
Corporate CP - Fixed
Repo
Corporate CP - Floating
Asset Backed Commercial
Paper - Floating
For most of us, summer is a time to pull back from the
hustle and bustle of life. No one—especially school
children and college students—want to think about it
ending. But this year, at least in the financial industry, we
are looking forward to September. It is the month that the
market expects the Federal Reserve will raise rates for the
first time since 2008. For cash managers, that will bring on
more celebratory fireworks than the Fourth of July.
Anticipation for liftoff has ratcheted up following the June
meeting of the Federal Open Market Committee (FOMC).
Its statement and economic/rate projections point to a
September hike, and also increased the likelihood of an
additional rise in December. While this has been our base
case for some time with the housing market heating up,
the labor market strengthening, consumer confidence
climbing and the poor first quarter long forgotten, it is
almost hard to imagine that the hikes would not unfold
this way. But inflation is still not quite where the Fed would
like to see it, with PCE still below the two percent level. It
is hanging in there: not getting worse, but not getting any
better.
However, at this point, it would take a substantial negative
event to postpone the hike, and we do not believe that
even a Greek default will do it. We are, of course, closely
monitoring what is happening there, because it has been
going on for a considerable period of time now. We have
long made certain that none of the global banks we deal
with and any of the names on the approved list for Florida
Prime have any meaningful exposure to Greece. The
portfolio will not be impacted in any way, shape or form by
the situation.
The London interbank offered rate (LIBOR) curve
steepened a little over the month, likely due to the
expectation of the first Fed move. One-month and three-
https://w w w .sbafl a.com / pr im e
3
TM
PORTFOLIO MANAGER COMMENTARY (CON’T.)
JUNE 30, 2015
month LIBOR were flat, while six- and 12-month Libor
each moved up by two basis points.
Top Holdings and Average Maturity
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
Federated Prime Obligations Fund
Federated Prime Cash Obligations Fund
JPMorgan Chase & Co.
Royal Bank of Canada, Montreal
Sumitomo Mitsui Financial Group, Inc.
Standard Chartered PLC
Wells Fargo & Co.
Mitsubishi UFJ Financial Group, Inc.
General Electric Co.
Credit Suisse Group AG
10.0%
9.7%
5.1%
5.0%
4.9%
4.9%
4.9%
4.8%
4.4%
4.0%
Average Effective Maturity (WAM)
34.3 Days
Weighted Average Life (Spread WAM)
84.2 Days
Percentages based on total value of investments
Highly Liquid Holdings (% at month end)
4
31.7%
35.5%
Accessible in one
business day
Accessible in five
business days
Jun e 20 15
M ont hly S umma ry R e p o rt
Portfolio Investment Strategy
We took advantage of that pick-up in LIBOR, and our
investing resulted in an increase of the Pool’s yield by a
basis point. Assets of the Pool dropped $378 million to
$7 billion due to typical seasonal flows.
The portfolio’s Weighted Average Maturity (WAM) and
the Weighted Average Life (WAL) rose to 34 and 84
days, respectively, as we purchased more variable-rate
paper that is attractive because of the expectations of
rate liftoff.
That altered the composition of the portfolio, with
variable-rate paper increasing 5% to become 27% of
total allocation, with holdings in fixed rate commercial
paper and bank instruments falling 3% each to, 20% and
28%, respectively. Holdings of money market funds did
not change at 19% and repo ticked up a percent to 6%
of allocation.
TM
FLORIDA PRIME SUMMARY OF CASH FLOWS
FLORIDA PRIME DETAILED FEE DISCLOSURE
June 2015
Opening Balance (06/01/15)
Participant Deposits
Gross Earnings
Participant Withdrawals
Fees
Closing Balance (06/30/15)
$
7,381,382,788
1,207,158,598
1,394,745
(1,586,617,214)
(93,994)
7,003,224,923
(378,157,865)
Net Change over Month
Valuations based on amortized cost
As shown in the table above, Florida PRIME
experienced a net outflow of $378.2 million
during June 2015.
This change in value consisted of positive
flows of $1.21 billion in participant deposits
and 1.4 million in earnings. Negative flows
consisted of $1.59 billion in participant
withdrawals and about $94,000 in fees.
Overall, the fund ended the month with a
closing balance of $7.00 billion.
Amount
June 2015
SBA Client Service, Account
Mgt. & Fiduciary Oversight
Fee
$
Federated Investment
Management Fee
Basis Point
Equivalent*
58,992.94 $
0.98
14,020.08
0.23
BNY Mellon Custodial Fee**
9,064.33
0.15
Bank of America Transfer
Agent Fee
4,063.06
0.07
S&P Rating Maintenance Fee
Audit/External Review Fees
3,287.67
4,565.83
0.05
0.08
93,993.91
1.57
Total Fees
$
*The basis point equivalent is an annualized rate based on the dollar amount
of fees charged for the month times 12, divided by an average of the fund’s
beginning and ending total value (amortized cost) for the month which was
$7,192,303,856.
**All custodian banking fees are allocated based on both market value (size)
and level of service accurately passing through all charges to pool participants. Charges will fluctuate month-to-month.
SBA Releases the Results of the 2015 Annual Participant Satisfaction Survey, the 2015 Annual
SBA
Releases the results of the 2015 Annual
Statutory Compliance Review, and the 2015 Annual Investment Best Pracatives Review.
Participant Satisfaction Survey, the 2015
See the June 23, 2015 post under Latest News of the PRIME website - https//www.sbafla.comn
Annual Statutory Compliance Review, and
the 2015 Annual Investment Best Practices
Review.
See the Latest News section of the PRIME website.
https://www.sbafla.com/PRIME
https://w w w .sbafl a.com / pr im e
5
TM
FUND PERFORMANCE
THROUGH JUNE 30, 2015
NOTES TO PERFORMANCE TABLE
Florida PRIME Participant Performance Data
on a 365-day basis and includes adjustments for expenses and other accounting
items to reflect realized earnings by participants.
Net Participant
Yield1
1 mo
0.22%
3 mos
0.20%
12 mos
0.18%
3 yrs
0.20%
5 yrs
0.23%
10 yrs
1.65%
Since 1.96
2.83%
2The net-of-fee benchmark is the S&P
AAA/AA Rated GIP All 30-Day Net Index
for all time periods.
Net asset value includes investments at
market value, plus all cash, accrued interest receivable and payables.
0.23%
0.22%
0.21%
0.20%
0.19%
0.18%
0.17%
0.16%
Annualized yields over 7 days ending on the date indicated
For performance comparisons to other short-term investment options, see www.sbafla.com/prime and click on “Pool Performance.”
ABOUT ANNUALIZED YIELDS
Performance data in the table and chart is annualized, meaning that the amounts are based on
yields for the periods indicated, converted to their
equivalent if obtained for a 12-month period.
For example, ignoring the effects of compounding,
6
Jun e 20 15
M ont hly S umma ry R e p o rt
Jun 30
Jun 29
Jun 28
Jun 27
Jun 26
Jun 25
Jun 24
Jun 23
Jun 22
Jun 21
Jun 20
Jun 19
Jun 18
Jun 17
Jun 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 9
Jun 10
Jun 8
Jun 7
Jun 6
0.15%
Jun 5
Note that unlike other performance measures, the SEC yield does not include realized gains and losses from sales of securities.
0.24%
Jun 4
The 7-day yield = net income earned over
a 7-day period / average units outstanding
over the period / 7 times 365.
7-Day "SEC" Yield
0.25%
Jun 3
The 7-Day “SEC” Yield in the chart is calculated in accordance with the yield methodology set forth by SEC rule 2a-7 for
money market funds.
$7,003.0 m
Florida PRIME 7-Day “SEC” Yields During the Month
Jun 1
NOTES TO CHART
Net-of-Fee Above (Below)
Benchmark
Benchmark2
0.06%
0.16%
0.06%
0.14%
0.05%
0.12%
0.06%
0.14%
0.08%
0.15%
1.51%
0.14%
2.63%
0.21%
Net asset value at month end:
Jun 2
1Net of fees. Participant yield is calculated
an investment that earns 0.10% over a 1-month period yields 1.20% on an annualized basis. Likewise,
an investment that earns a total of 3.60% over three
years yields 1.20% on an annualized basis, ignoring
compounding.
TM
INVENTORY OF HOLDINGS
JUNE 30, 2015
Security Name
ABN Amro Bank NV CDEUR
ABN Amro Bank NV CDEUR
Alpine Securitization Corp.
CPABS4-2
Alpine Securitization Corp.
CPABS4-2
Atlantic Asset Securitization LLC
CPABS4-2
Atlantic Asset Securitization LLC
CPABS4-2
Australia & New Zealand Banking
Group, Melbourne, Dec 18, 2015
BMO Harris Bank, N.A., Oct 23, 2015
BNP Paribas SA CDYAN
Bank of America N.A. Triparty Repo
Overnight Fixed
Bank of Montreal CDYAN
Bank of Montreal, Dec 10, 2015
Bank of Montreal, May 23, 2016
Bank of Montreal, Series MTN,
1.300%, 07/15/2016
Bank of Montreal, Sr. Unsecd. Note,
Series MTN, .8%, 11/06/2015
Bank of Montreal, Sr. Unsecd. Note,
Series MTN, .8%, 11/06/2015
Bank of Montreal, Sr. Unsecd. Note,
Series MTN, 7/15/2016
Bank of Montreal, Sr. Unsecured,
Aug 20, 2015
Bank of Nova Scotia, Tor, 2.05%,
10/07/2015
Bank of Nova Scotia, Toronto CP4-2
Bank of Nova Scotia, Toronto, Jan
15, 2016
Bank of Tokyo-Mitsubishi Ltd. CDYAN
Bank of Tokyo-Mitsubishi Ltd. CDYAN
Barton Capital LLC, Nov 06, 2015
Barton Capital LLC, Nov 10, 2015
Bedford Row Funding Corp.
CPABS4-2
Bedford Row Funding Corp.
CPABS4-2
Bedford Row Funding Corp., Apr
14, 2016
Bedford Row Funding Corp., May
10, 2016
Bedford Row Funding Corp., Sep
09, 2015
Chase Bank USA, N.A. CD
Credit Agricole Corporate and Investment Bank CDYAN
Security Classification
CERTIFICATE OF DEPOSIT
- EURO
CERTIFICATE OF DEPOSIT
- EURO
COMMERCIAL PAPER ABS- 4(2)
COMMERCIAL PAPER ABS- 4(2)
COMMERCIAL PAPER ABS- 4(2)
COMMERCIAL PAPER ABS- 4(2)
VARIABLE RATE COMMERCIAL PAPER - 4-2
VARIABLE RATE CERTIFICATE OF DEPOSIT
CERTIFICATE OF DEPOSIT
- YANKEE
REPO TRIPARTY OVERNIGHT FIXED
CERTIFICATE OF DEPOSIT
- YANKEE
VARIABLE RATE CERTIFICATE OF DEPOSIT
VARIABLE RATE CERTIFICATE OF DEPOSIT
Par
Current
Yield
Amort Cost (2)
Mkt Value (1)
Unrealized Gain/
Loss
8/12/2015
100,000,000
0.29
$99,965,386
$99,969,100
3,714
9/15/2015
75,000,000
0.32
$74,948,704
$74,948,475
-229
7/14/2015
195,000,000
0.25
$194,981,042
$194,987,185
6,143
7/31/2015
70,000,000
0.25
$69,984,931
$69,988,487
3,557
8/18/2015
125,000,000
0.27
$124,954,063
$124,965,461
11,399
Cpn/Dis
Maturity
0.00
0.00
Rate Reset
90,400,000
0.28
$90,339,532
$90,345,363
5,831
0.29
12/18/2015
7/20/2015
100,000,000
0.29
$100,000,000
$99,995,200
-4,800
0.33
10/23/2015
7/23/2015
25,000,000
0.33
$25,000,000
$24,998,400
-1,600
0.26
7/2/2015
100,000,000
0.26
$100,000,000
$100,000,872
872
0.11
7/1/2015
425,000,000
0.11
$425,000,000
$425,000,000
0
0.27
8/12/2015
20,000,000
0.27
$20,000,000
$20,002,552
2,552
0.27
12/10/2015
7/10/2015
100,000,000
0.28
$100,000,000
$99,990,800
-9,200
0.35
5/23/2016
7/23/2015
50,000,000
0.35
$50,000,000
$49,995,450
-4,550
CORPORATE BOND
1.30
7/15/2016
14,430,000
0.81
$14,503,146
$14,508,629
5,483
CORPORATE NOTE
0.80
11/6/2015
2,000,000
0.39
$2,002,894
$2,002,660
-234
CORPORATE NOTE
0.80
11/6/2015
1,300,000
0.49
$1,301,410
$1,301,729
319
CORPORATE BOND
0.80
7/15/2016
7/15/2015
15,000,000
0.39
$15,065,693
$15,057,120
-8,573
VARIABLE RATE CERTIFICATE OF DEPOSIT
0.42
8/20/2015
8/20/2015
CORPORATE BOND
2.05
10/7/2015
COMMERCIAL PAPER - 4-2
VARIABLE RATE CERTIFICATE OF DEPOSIT
CERTIFICATE OF DEPOSIT
- YANKEE
CERTIFICATE OF DEPOSIT
- YANKEE
VARIABLE RATE COMMERCIAL PAPER-ABS-4(2)
VARIABLE RATE COMMERCIAL PAPER-ABS-4(2)
COMMERCIAL PAPER ABS- 4(2)
COMMERCIAL PAPER ABS- 4(2)
VARIABLE RATE COMMERCIAL PAPER-ABS-4(2)
VARIABLE RATE COMMERCIAL PAPER-ABS-4(2)
VARIABLE RATE COMMERCIAL PAPER-ABS-4(2)
CERTIFICATE OF DEPOSIT
CERTIFICATE OF DEPOSIT
- YANKEE
9/24/2015
7/27/2015
7/15/2015
5,000,000
0.30
$5,000,890
$4,999,655
-1,235
50,000,000
0.41
$50,221,392
$50,210,600
-10,792
25,000,000
0.28
$24,994,750
$24,998,406
3,656
40,000,000
0.34
$40,000,000
$39,997,760
-2,240
0.34
1/15/2016
0.30
10/15/2015
40,000,000
0.30
$40,000,000
$40,002,720
2,720
0.28
9/8/2015
35,000,000
0.28
$35,000,000
$35,004,075
4,075
0.28
11/6/2015
7/6/2015
50,000,000
0.29
$50,000,000
$50,000,000
0
0.29
11/10/2015
7/10/2015
20,000,000
0.29
$20,000,000
$19,999,260
-740
7/1/2015
20,000,000
0.33
$19,999,822
$19,999,932
110
9/14/2015
12,000,000
0.34
$11,991,640
$11,994,756
3,116
0.33
4/14/2016
7/14/2015
25,000,000
0.33
$25,000,000
$24,996,025
-3,975
0.34
5/10/2016
7/10/2015
50,000,000
0.34
$50,000,000
$49,995,600
-4,400
0.29
9/9/2015
7/9/2015
30,000,000
0.30
$30,000,000
$29,998,440
-1,560
0.65
6/8/2016
50,000,000
0.66
$50,000,000
$50,075,000
75,000
0.28
9/3/2015
30,000,000
0.28
$30,000,000
$30,006,604
6,604
See notes at end of table.
https://w w w .sbafl a.com / pr im e
7
TM
INVENTORY OF HOLDINGS (CONTINUED)
JUNE 30, 2015
Par
Current
Yield
Amort Cost (2)
Mkt Value (1)
Unrealized Gain/
Loss
10/2/2015
25,000,000
0.29
$25,000,000
$25,002,325
2,325
0.25
7/24/2015
50,000,000
0.27
$49,999,334
$50,000,532
1,198
0.22
7/30/2015
38,000,000
0.19
$38,000,948
$38,004,115
3,167
0.28
10/8/2015
70,000,000
0.28
$70,000,000
$70,002,512
2,512
0.28
10/2/2015
100,000,000
0.28
$100,000,000
$100,005,985
5,985
0.30
10/16/2015
30,000,000
0.30
$30,000,000
$30,001,796
1,796
0.01
7/1/2015
6,097,318
0.01
$6,097,318
$6,097,318
0
0.07
7/1/2015
7/1/2015
675,754,827
0.07
$675,754,827
$675,754,827
0
0.07
7/1/2015
7/1/2015
701,116,811
0.07
$701,116,811
$701,116,811
0
CORPORATE BOND
4.38
9/21/2015
1,625,000
0.38
$1,639,710
$1,638,715
-995
CORPORATE BOND
4.38
9/21/2015
700,000
0.41
$706,260
$705,908
-352
CORPORATE BOND
4.38
9/21/2015
4,750,000
0.43
$4,792,539
$4,790,090
-2,449
CORPORATE BOND
4.38
9/21/2015
1,858,000
0.44
$1,874,619
$1,873,682
-938
1.30
7/2/2015
7/2/2015
1,335,000
0.27
$1,335,077
$1,335,000
-77
1.30
7/2/2015
7/2/2015
1,935,000
0.29
$1,935,110
$1,935,000
-110
1.30
7/2/2015
7/2/2015
400,000
0.30
$400,022
$400,000
-22
CORPORATE BOND
6.90
9/15/2015
800,000
0.41
$810,927
$810,056
-871
CORPORATE BOND
6.90
9/15/2015
3,000,000
0.41
$3,040,959
$3,037,710
-3,249
CORPORATE BOND
1.63
7/2/2015
1,975,000
0.32
$1,975,141
$1,975,000
-141
CORPORATE BOND
1.63
7/2/2015
1,000,000
0.32
$1,000,071
$1,000,000
-71
CORPORATE BOND
1.63
7/2/2015
300,000
0.34
$300,021
$300,000
-21
CORPORATE BOND
1.63
7/2/2015
35,859,000
0.34
$35,861,512
$35,859,000
-2,512
CORPORATE BOND
1.63
7/2/2015
18,000,000
0.34
$18,001,261
$18,000,000
-1,261
CORPORATE BOND
1.63
7/2/2015
1,929,000
0.34
$1,929,135
$1,929,000
-135
CORPORATE BOND
1.63
7/2/2015
1,300,000
0.36
$1,300,090
$1,300,000
-90
CORPORATE BOND
2.95
5/9/2016
6,510,000
0.54
$6,644,143
$6,637,030
-7,114
CORPORATE BOND
2.95
5/9/2016
7,500,000
0.54
$7,654,549
$7,646,348
-8,202
CORPORATE BOND
2.95
5/9/2016
10,000,000
0.54
$10,206,089
$10,195,130
-10,959
CORPORATE BOND
2.95
5/9/2016
6,100,000
0.54
$6,225,688
$6,219,029
-6,659
CORPORATE BOND
2.95
5/9/2016
1,000,000
0.66
$1,019,577
$1,019,513
-64
Security Name
Security Classification
Credit Agricole Corporate and Investment Bank CDYAN
CERTIFICATE OF DEPOSIT
- YANKEE
CERTIFICATE OF DEPOSIT
- YANKEE
CERTIFICATE OF DEPOSIT
- YANKEE
CERTIFICATE OF DEPOSIT
- YANKEE
CERTIFICATE OF DEPOSIT
- YANKEE
CERTIFICATE OF DEPOSIT
- YANKEE
Credit Suisse, Zurich CDYAN
DNB Nor Bank ASA CDYAN
DZ Bank AG Deutsche ZentralGenossenschaftbank CDYAN
DZ Bank AG Deutsche ZentralGenossenschaftbank CDYAN
DZ Bank AG Deutsche ZentralGenossenschaftbank CDYAN
Dreyfus Government Cash Management Fund OVNMF
Federated Prime Cash Obligations
Fund, Class IS
Federated Prime Obligations Fund,
Class IS
General Electric Cap Corp, Sr. Unsecd. Note, Series GMTN, 4.375%,
9/21/2015
General Electric Cap Corp, Sr. Unsecd. Note, Series GMTN, 4.375%,
9/21/2015
General Electric Cap Corp, Sr. Unsecd. Note, Series GMTN, 4.375%,
9/21/2015
General Electric Cap Corp, Sr. Unsecd. Note, Series GMTN, 4.375%,
9/21/2015
General Electric Capital Corp., Jul
02, 2015
General Electric Capital Corp., Jul
02, 2015
General Electric Capital Corp., Jul
02, 2015
General Electric Capital Corp.,
Sr. Note, Series MTNA, 6.900%,
09/15/2015
General Electric Capital Corp.,
Sr. Note, Series MTNA, 6.900%,
09/15/2015
General Electric Capital Corp., Sr.
Unsecd. Note, 1.625%, 7/02/2015
General Electric Capital Corp., Sr.
Unsecd. Note, 1.625%, 7/02/2015
General Electric Capital Corp., Sr.
Unsecd. Note, 1.625%, 7/02/2015
General Electric Capital Corp., Sr.
Unsecd. Note, 1.625%, 7/02/2015
General Electric Capital Corp., Sr.
Unsecd. Note, 1.625%, 7/02/2015
General Electric Capital Corp., Sr.
Unsecd. Note, 1.625%, 7/02/2015
General Electric Capital Corp., Sr.
Unsecd. Note, 1.625%, 7/02/2015
General Electric Capital Corp., Sr.
Unsecd. Note, 2.950%, 05/09/2016
General Electric Capital Corp., Sr.
Unsecd. Note, 2.950%, 05/09/2016
General Electric Capital Corp., Sr.
Unsecd. Note, 2.950%, 05/09/2016
General Electric Capital Corp., Sr.
Unsecd. Note, 2.950%, 05/09/2016
General Electric Capital Corp., Sr.
Unsecd. Note, 2.950%, 05/09/2016
OVERNIGHT MUTUAL FUND
MUTUAL FUND MONEY
MARKET
MUTUAL FUND MONEY
MARKET
VARIABLE MEDIUM TERM
NOTE
VARIABLE MEDIUM TERM
NOTE
VARIABLE MEDIUM TERM
NOTE
See notes at end of table.
8
Jun e 20 15
M ont hly S umma ry R e p o rt
Cpn/Dis
Maturity
0.29
Rate Reset
TM
INVENTORY OF HOLDINGS (CONTINUED)
JUNE 30, 2015
Security Name
General Electric Capital Corp., Sr.
Unsecd. Note, 2.950%, 05/09/2016
General Electric Capital Corp., Sr.
Unsecured, Jun 20, 2016
General Electric Capital Corp., Sr.
Unsecured, Sep 23, 2015
General Electric Capital Corp., Sr.
Unsecured, Sep 23, 2015
General Electric Capital, Floating
Rate Note - Sr. Note, Series MTN,
1/08/2016
General Electric Capital, Series
GMTN, 1.5%, 7/12/2016
General Electric Capital, Sr. Note,
1/14/2016
General Electric Capital, Sr. Note,
1/14/2016
General Electric Capital, Sr. Note,
Series MTN, 1/08/2016
General Electric Capital, Sr. Unsecd.
Note, 2.25%, 11/09/2015
General Electric Capital, Sr. Unsecd.
Note, 2.25%, 11/09/2015
General Electric Capital, Sr. Unsecd.
Note, 2.25%, 11/09/2015
General Electric Capital, Sr. Unsecd.
Note, 2.25%, 11/09/2015
General Electric Capital, Sr. Unsecd.
Note, 2.25%, 11/09/2015
General Electric Capital, Sr. Unsecd.
Note, Series MTN, 5%, 1/08/2016
General Electric Capital, Sr. Unsecd.
Note, Series MTN, 5%, 1/08/2016
General Electric Capital, Sr. Unsecd.
Note, Series MTN, 5%, 1/08/2016
General Electric Capital, Sr. Unsecd.
Note, Series MTN, 5%, 1/08/2016
General Electric Capital, Sr. Unsecd.
Note, Series MTN, 5%, 1/08/2016
General Electric Capital, Sr. Unsecd.
Note, Series MTN, 7/10/2015
General Electric Capital, Sr. Unsecd.
Note, Series MTN, 7/10/2015
General Electric Capital, Sr. Unsecd.
Note, Series MTN, 7/10/2015
General Electric Capital, Sr. Unsecd.
Note, Series MTN, 8/11/2015
General Electric Capital, Sr. Unsecd.
Note, Series MTN, 8/11/2015
General Electric Capital, Sr. Unsecd.
Note, Series MTN, 8/11/2015
Gotham Funding Corp. CPABS4-2
Gotham Funding Corp. CPABS4-2
Gotham Funding Corp. CPABS4-2
Gotham Funding Corp. CPABS4-2
HSBC USA, Inc. CP
HSBC USA, Inc. CP
HSBC USA, Inc. CP
ING (U.S.) Funding LLC CP
ING (U.S.) Funding LLC CP
Par
Current
Yield
Amort Cost (2)
Mkt Value (1)
Unrealized Gain/
Loss
1,000,000
0.66
$1,019,570
$1,019,513
-57
9/21/2015
85,000,000
0.34
$85,130,637
$84,872,925
-257,712
9/23/2015
9/23/2015
2,500,000
0.34
$2,504,081
$2,503,813
-269
0.98
9/23/2015
9/23/2015
255,000
0.44
$255,344
$255,389
45
CORPORATE BOND
0.87
1/8/2016
7/8/2015
10,000,000
0.33
$10,029,349
$10,029,810
461
CORPORATE BOND
1.50
7/12/2016
4,626,000
0.76
$4,661,175
$4,660,649
-527
CORPORATE NOTE
0.51
1/14/2016
7/14/2015
14,225,000
0.33
$14,239,351
$14,242,909
3,558
CORPORATE NOTE
0.51
1/14/2016
7/14/2015
10,000,000
0.34
$10,009,607
$10,012,590
2,983
CORPORATE BOND
0.47
1/8/2016
7/8/2015
255,000
0.36
$255,168
$255,183
16
CORPORATE BOND
2.25
11/9/2015
9,952,000
0.41
$10,018,124
$10,012,050
-6,073
CORPORATE BOND
2.25
11/9/2015
1,089,000
0.41
$1,096,234
$1,095,571
-663
CORPORATE BOND
2.25
11/9/2015
8,000,000
0.41
$8,053,117
$8,048,272
-4,845
CORPORATE BOND
2.25
11/9/2015
10,000,000
0.41
$10,065,908
$10,060,340
-5,568
CORPORATE BOND
2.25
11/9/2015
1,000,000
0.51
$1,006,270
$1,006,034
-236
CORPORATE BOND
5.00
1/8/2016
3,967,000
0.43
$4,061,414
$4,058,467
-2,947
CORPORATE BOND
5.00
1/8/2016
400,000
0.46
$409,487
$409,223
-264
CORPORATE BOND
5.00
1/8/2016
10,000,000
0.46
$10,236,890
$10,230,570
-6,320
CORPORATE BOND
5.00
1/8/2016
7,650,000
0.51
$7,829,796
$7,826,386
-3,410
CORPORATE BOND
5.00
1/8/2016
1,185,000
0.61
$1,212,252
$1,212,323
71
CORPORATE BOND
0.65
7/10/2015
7/10/2015
6,500,000
0.27
$6,500,692
$6,500,423
-270
CORPORATE BOND
0.65
7/10/2015
7/10/2015
375,000
0.31
$375,037
$375,024
-13
CORPORATE BOND
0.65
7/10/2015
7/10/2015
1,000,000
0.33
$1,000,097
$1,000,065
-32
CORPORATE BOND
1.03
8/11/2015
8/11/2015
1,335,000
0.30
$1,336,156
$1,334,940
-1,216
CORPORATE BOND
1.03
8/11/2015
8/11/2015
2,958,000
0.31
$2,960,512
$2,957,867
-2,645
CORPORATE BOND
1.03
8/11/2015
8/11/2015
3,000,000
0.32
$3,002,507
$2,999,865
-2,642
7/16/2015
94,000,000
0.20
$93,991,644
$93,992,897
1,253
7/22/2015
45,000,000
0.20
$44,994,500
$44,995,270
770
8/4/2015
100,000,000
0.20
$99,980,556
$99,981,236
680
8/18/2015
25,000,000
0.20
$24,993,194
$24,993,092
-102
8/21/2015
8/26/2015
9/1/2015
7/21/2015
8/6/2015
25,000,000
50,000,000
30,000,000
75,000,000
25,000,000
0.28
0.28
0.32
0.26
0.26
$24,990,069
$49,978,229
$29,983,463
$74,988,625
$24,993,319
$24,994,331
$49,986,463
$29,990,078
$74,992,869
$24,995,118
4,261
8,233
6,615
4,244
1,799
Security Classification
CORPORATE BOND
VARIABLE EURO MEDIUM
TERM NOTE
VARIABLE MEDIUM TERM
NOTE
VARIABLE MEDIUM TERM
NOTE
COMMERCIAL PAPER ABS- 4(2)
COMMERCIAL PAPER ABS- 4(2)
COMMERCIAL PAPER ABS- 4(2)
COMMERCIAL PAPER ABS- 4(2)
COMMERCIAL PAPER
COMMERCIAL PAPER
COMMERCIAL PAPER
COMMERCIAL PAPER
COMMERCIAL PAPER
Cpn/Dis
Maturity
2.95
5/9/2016
0.48
6/20/2016
0.98
Rate Reset
See notes at end of table.
https://w w w .sbafl a.com / pr im e
9
TM
INVENTORY OF HOLDINGS (CONTINUED)
JUNE 30, 2015
Security Name
Security Classification
ING (U.S.) Funding LLC CP
ING (U.S.) Funding LLC CP
J.P. Morgan Securities LLC CP4-2
J.P. Morgan Securities LLC CP4-2
J.P. Morgan Securities LLC CP4-2
J.P. Morgan Securities LLC, Dec
04, 2015
J.P. Morgan Securities LLC, Feb
09, 2016
J.P. Morgan Securities LLC, Feb
16, 2016
J.P. Morgan Securities LLC, Nov
10, 2015
JPMorgan Chase Bank, N.A., Jul
06, 2016
COMMERCIAL PAPER
COMMERCIAL PAPER
COMMERCIAL PAPER - 4-2
COMMERCIAL PAPER - 4-2
COMMERCIAL PAPER - 4-2
VARIABLE RATE COMMERCIAL PAPER - 4-2
VARIABLE RATE COMMERCIAL PAPER - 4-2
VARIABLE RATE COMMERCIAL PAPER - 4-2
VARIABLE RATE COMMERCIAL PAPER - 4-2
VARIABLE RATE BANK
NOTE
COMMERCIAL PAPER ABS- 4(2)
COMMERCIAL PAPER ABS- 4(2)
COMMERCIAL PAPER ABS- 4(2)
COMMERCIAL PAPER ABS- 4(2)
COMMERCIAL PAPER ABS- 4(2)
CERTIFICATE OF DEPOSIT
- YANKEE
CERTIFICATE OF DEPOSIT
- YANKEE
CERTIFICATE OF DEPOSIT
- YANKEE
CERTIFICATE OF DEPOSIT
- YANKEE
CERTIFICATE OF DEPOSIT
- YANKEE
LMA-Americas LLC CPABS4-2
LMA-Americas LLC CPABS4-2
Manhattan Asset Funding CPABS4-2
Manhattan Asset Funding CPABS4-2
Manhattan Asset Funding CPABS4-2
Mizuho Bank Ltd. CDYAN
Mizuho Bank Ltd. CDYAN
Mizuho Bank Ltd. CDYAN
Mizuho Bank Ltd. CDYAN
Mizuho Bank Ltd. CDYAN
National Australia Bank , Sr. Unsecd.
Note, 1.6%, 8/07/2015
New York City, NY Municipal Water
Finance Authority, Second General Resolution (Fiscal 2007 Series
C-C1), 06/15/2038
Royal Bank of Canada, Montreal, Jan
13, 2016
Royal Bank of Canada, Montreal, Jul
01, 2016
Royal Bank of Canada, Montreal,
May 12, 2016
Royal Bank of Canada, Montreal, Sr.
Unsecd. Note, Series MTN, 2.625%,
12/15/2015
Royal Bank of Canada, Montreal, Sr.
Unsecd. Note, Series MTN, 2.625%,
12/15/2015
Societe Generale, Paris CDYAN
Societe Generale, Paris CP4-2
Standard Chartered Bank plc CP
Standard Chartered Bank plc TD
Starbird Funding Corp. CPABS4-2
Sumitomo Mitsui Banking Corp.
CDYAN
Sumitomo Mitsui Banking Corp.
CDYAN
Jun e 20 15
Maturity
Rate Reset
8/24/2015
8/26/2015
7/13/2015
10/9/2015
11/10/2015
Par
Current
Yield
Amort Cost (2)
Mkt Value (1)
Unrealized Gain/
Loss
100,000,000
25,000,000
25,000,000
25,000,000
25,000,000
0.27
0.27
0.30
0.41
0.35
$99,958,750
$24,989,313
$24,997,292
$24,971,944
$24,968,597
$99,966,389
$24,991,173
$24,998,736
$24,982,115
$24,972,938
7,639
1,861
1,444
10,170
4,341
0.35
12/4/2015
9/4/2015
50,000,000
0.35
$50,000,000
$50,000,000
0
0.38
2/9/2016
7/9/2015
100,000,000
0.39
$100,000,000
$99,993,800
-6,200
0.38
2/16/2016
7/16/2015
25,000,000
0.39
$25,000,000
$24,998,375
-1,625
0.35
11/10/2015
8/10/2015
40,000,000
0.35
$40,000,000
$39,997,240
-2,760
0.44
7/6/2016
7/7/2015
15,000,000
0.45
$15,000,000
$15,000,375
375
7/7/2015
40,000,000
0.25
$39,998,056
$39,998,756
700
9/2/2015
20,600,000
0.28
$20,589,746
$20,592,053
2,307
7/13/2015
45,000,000
0.28
$44,995,450
$44,997,286
1,836
7/14/2015
35,000,000
0.28
$34,996,189
$34,997,700
1,511
7/15/2015
23,000,000
0.28
$22,997,317
$22,998,371
1,054
0.26
7/13/2015
25,000,000
0.26
$25,000,000
$25,000,875
875
0.26
7/21/2015
30,000,000
0.26
$30,000,000
$30,001,556
1,556
0.26
7/15/2015
70,000,000
0.26
$70,000,000
$70,002,768
2,768
0.26
8/5/2015
10,000,000
0.26
$10,000,000
$10,000,739
739
0.28
9/17/2015
50,000,000
0.28
$50,000,000
$50,002,800
2,800
CORPORATE BOND
1.60
8/7/2015
900,000
0.47
$901,064
$900,958
-107
MUNICIPAL VARIABLE RATE
DEMAND NOTE
0.12
6/15/2038
7/1/2015
46,400,000
0.12
$46,400,000
$46,400,000
0
0.29
1/13/2016
7/13/2015
25,000,000
0.29
$25,000,000
$24,993,225
-6,775
0.39
7/1/2016
7/6/2015
125,000,000
0.40
$125,000,000
$124,992,875
-7,125
0.33
5/12/2016
7/13/2015
50,000,000
0.33
$50,000,000
$49,995,650
-4,350
CORPORATE BOND
2.63
12/15/2015
9,550,000
0.50
$9,643,246
$9,643,657
411
CORPORATE BOND
2.63
12/15/2015
785,000
0.55
$792,481
$792,698
217
0.29
8/31/2015
25,000,000
0.29
$25,000,000
$25,002,875
2,875
0.05
9/1/2015
9/3/2015
7/1/2015
50,000,000
25,000,000
320,000,000
0.29
0.28
0.05
$49,974,625
$24,987,361
$320,000,000
$49,980,313
$24,991,875
$320,000,000
5,688
4,514
0
9/9/2015
50,000,000
0.28
$49,972,389
$49,977,517
5,128
0.27
7/15/2015
10,000,000
0.27
$10,000,000
$10,000,354
354
0.27
9/2/2015
16,000,000
0.27
$16,000,000
$16,001,646
1,646
VARIABLE RATE CERTIFICATE OF DEPOSIT
VARIABLE RATE CERTIFICATE OF DEPOSIT
VARIABLE RATE CERTIFICATE OF DEPOSIT
CERTIFICATE OF DEPOSIT
- YANKEE
COMMERCIAL PAPER - 4-2
COMMERCIAL PAPER
TIME DEPOSIT
COMMERCIAL PAPER ABS- 4(2)
CERTIFICATE OF DEPOSIT
- YANKEE
CERTIFICATE OF DEPOSIT
- YANKEE
See notes at end of table.
10
Cpn/Dis
M ont hly S umma ry R e p o rt
TM
INVENTORY OF HOLDINGS (CONTINUED)
JUNE 30, 2015
Par
Current
Yield
Amort Cost (2)
Mkt Value (1)
Unrealized Gain/
Loss
10/26/2015
28,000,000
0.31
$28,000,000
$27,999,244
-756
0.11
7/7/2015
60,000,000
0.11
$60,000,000
$59,999,160
-840
0.29
8/10/2015
7/10/2015
28,000,000
0.29
$28,000,000
$27,999,384
-616
0.29
9/17/2015
7/17/2015
100,000,000
0.29
$100,000,000
$99,997,700
-2,300
0.35
9/10/2015
25,000,000
0.35
$25,000,000
$25,010,728
10,728
0.31
4/15/2016
7/15/2015
40,000,000
0.31
$40,000,000
$39,993,720
-6,280
0.31
2/12/2016
8/12/2015
25,000,000
0.31
$25,000,000
$24,997,575
-2,425
0.34
7/1/2016
7/2/2015
75,000,000
0.35
$75,000,000
$75,000,000
0
0.27
9/4/2015
7/6/2015
50,000,000
0.28
$50,000,000
$49,998,250
-1,750
0.29
4/15/2016
7/15/2015
100,000,000
0.29
$100,000,000
$99,984,300
-15,700
0.28
9/3/2015
7/10/2015
100,000,000
0.28
$100,000,000
$99,996,200
-3,800
0.57
5/17/2016
8/17/2015
21,100,000
0.30
$21,152,863
$21,134,372
-18,491
0.57
5/17/2016
8/17/2015
1,420,000
0.30
$1,423,422
$1,422,313
-1,109
0.57
5/17/2016
8/17/2015
300,000
0.31
$300,725
$300,489
-237
0.57
5/17/2016
8/17/2015
2,000,000
0.31
$2,004,882
$2,003,258
-1,624
CORPORATE BOND
4.50
7/1/2015
8,500,000
0.25
$8,500,982
$8,500,000
-982
CORPORATE BOND
1.50
7/1/2015
17,576,000
0.36
$17,576,552
$17,576,000
-552
CORPORATE BOND
0.48
10/28/2015
7/28/2015
1,277,000
0.31
$1,277,792
$1,277,386
-406
CORPORATE BOND
0.48
10/28/2015
7/28/2015
2,750,000
0.33
$2,751,566
$2,750,831
-736
CORPORATE BOND
0.48
10/28/2015
7/28/2015
19,216,000
0.38
$19,223,786
$19,221,803
-1,983
0.40
7/19/2016
9/21/2015
100,000,000
0.41
$100,000,000
$100,004,800
4,800
0.42
7/21/2016
9/22/2015
50,000,000
0.43
$50,000,000
$49,999,400
-600
0.56
7/20/2015
7/20/2015
12,500,000
0.30
$12,501,844
$12,501,663
-182
0.56
7/20/2015
7/20/2015
18,500,000
0.30
$18,502,679
$18,502,461
-219
0.56
7/20/2015
7/20/2015
25,000,000
0.31
$25,003,633
$25,003,325
-308
0.31
9/8/2015
9/4/2015
95,700,000
0.31
Security Name
Security Classification
Sumitomo Mitsui Banking Corp.
CDYAN
Sumitomo Mitsui Banking Corp.
CDYAN
Sumitomo Mitsui Banking Corp., Aug
10, 2015
Sumitomo Mitsui Banking Corp., Sep
17, 2015
CERTIFICATE OF DEPOSIT
- YANKEE
CERTIFICATE OF DEPOSIT
- YANKEE
VARIABLE RATE CERTIFICATE OF DEPOSIT
VARIABLE RATE CERTIFICATE OF DEPOSIT
CERTIFICATE OF DEPOSIT
- YANKEE
VARIABLE RATE CERTIFICATE OF DEPOSIT
VARIABLE RATE CERTIFICATE OF DEPOSIT
VARIABLE RATE CERTIFICATE OF DEPOSIT
VARIABLE RATE CERTIFICATE OF DEPOSIT
VARIABLE MEDIUM TERM
NOTE
VARIABLE RATE COMMERCIAL PAPER
VARIABLE MEDIUM TERM
NOTE
VARIABLE MEDIUM TERM
NOTE
VARIABLE MEDIUM TERM
NOTE
VARIABLE MEDIUM TERM
NOTE
Toronto Dominion Bank CDYAN
Toronto Dominion Bank, Apr 15, 2016
Toronto Dominion Bank, Feb 12,
2016
Toronto Dominion Bank, Jul 01, 2016
Toronto Dominion Bank, Sep 04,
2015
Toyota Motor Credit Corp., Apr 15,
2016
Toyota Motor Credit Corp., Sep 03,
2015
Toyota Motor Credit Corp., Sr. Unsecured, May 17, 2016
Toyota Motor Credit Corp., Sr. Unsecured, May 17, 2016
Toyota Motor Credit Corp., Sr. Unsecured, May 17, 2016
Toyota Motor Credit Corp., Sr. Unsecured, May 17, 2016
Wal-Mart Stores, Inc., Sr. Unsecd.
Note, 4.5%, 7/01/2015
Wells Fargo & Co., Sr. Unsecd. Note,
1.5%, 7/01/2015
Wells Fargo & Co., Sr. Unsecd. Note,
10/28/2015
Wells Fargo & Co., Sr. Unsecd. Note,
10/28/2015
Wells Fargo & Co., Sr. Unsecd. Note,
10/28/2015
Wells Fargo Bank, N.A., Jul 19, 2016
Wells Fargo Bank, N.A., Jul 21, 2016
Wells Fargo Bank, N.A., Sr. Unsecured, Jul 20, 2015
Wells Fargo Bank, N.A., Sr. Unsecured, Jul 20, 2015
Wells Fargo Bank, N.A., Sr. Unsecured, Jul 20, 2015
Wells Fargo Bank, N.A., Sr. Unsecured, Sep 08, 2015
Total Value of Investments
VARIABLE RATE BANK
NOTE
VARIABLE MEDIUM TERM
NOTE
VARIABLE MEDIUM TERM
NOTE
VARIABLE MEDIUM TERM
NOTE
VARIABLE MEDIUM TERM
NOTE
VARIABLE RATE CERTIFICATE OF DEPOSIT
Cpn/Dis
Maturity
0.31
Rate Reset
6,998,320,956
$95,700,000
$95,687,942
-12,058
$7,000,093,954
$6,999,860,287
-233,667
Notes: The data included in this report is unaudited. Amounts above are the value of investments. Income accruals, payables and uninvested cash are
not included. Amortizations/accretions are reported with a one-day lag in the above valuations.
1 Market values of the portfolio securities are provided by the custodian, BNY Mellon. The portfolio manager, Federated Investment Counseling, is the
source for other data shown above.
2 Amortized cost is calculated using a straight line method.
https://w w w .sbafl a.com / pr im e
11
TM
PARTICIPANT CONCENTRATION DATA - JUNE 30, 2015
Share of Total
Fund
Share of
Participant
Count
All Participants
100.0%
100.0%
Top 10
41.3%
$100 million or more
$10 million up to $100 million
Participant Balance
Share of Total
Fund
Participant Balance
Share of
Participant
Count
Colleges & Universities
6.2%
4.6%
1.3%
Top 10
5.7%
1.3%
50.9%
1.9%
$100 million or more
3.5%
0.1%
40.4%
12.2%
$10 million up to $100 million
1.9%
0.8%
$1 million up to $10 million
7.8%
18.6%
$1 million up to $10 million
0.8%
1.5%
Under $1 million
1.0%
67.3%
Under $1 million
0.03%
2.2%
34.2%
27.2%
6.5%
1.3%
Constitutional Officers
2.9%
7.5%
Top 10
Top 10
1.0%
1.3%
$100 million or more
22.5%
0.8%
$100 million or more
0.0%
0.0%
$10 million up to $100 million
11.2%
2.0%
$10 million up to $100 million
2.0%
0.6%
$1 million up to $10 million
0.5%
0.8%
$1 million up to $10 million
0.8%
1.9%
Under $1 million
0.1%
2.9%
Under $1 million
0.1%
4.9%
Municipalities
16.0%
27.0%
Special Districts
17.0%
40.9%
Top 10
9.6%
1.3%
Top 10
11.8%
1.3%
$100 million or more
4.7%
0.3%
$100 million or more
6.8%
0.3%
$10 million up to $100 million
8.8%
3.0%
$10 million up to $100 million
8.2%
2.7%
$1 million up to $10 million
2.3%
6.1%
$1 million up to $10 million
1.6%
4.8%
Under $1 million
0.3%
17.6%
Under $1 million
0.4%
33.2%
School Boards
17.2%
11.0%
Other
6.4%
2.7%
Top 10
13.7%
1.3%
Top 10
5.8%
1.3%
$100 million or more
Counties
10.2%
0.4%
$100 million or more
3.2%
0.1%
$10 million up to $100 million
5.6%
2.2%
$10 million up to $100 million
2.7%
0.9%
$1 million up to $10 million
1.3%
2.7%
$1 million up to $10 million
0.5%
0.9%
Under $1 million
0.1%
5.8%
Under $1 million
0.0%
0.8%
Active Participant Count
Participant Dollars
Other
2.7%
Const.
Officers
2.9%
Other
6.4%
Counties
6.5%
Special Dist.
17.0%
Colleges
6.2%
School
Boards
17.2%
Counties
34.2%
Cities
16.0%
Cities
27.0%
Special Dist.
40.9%
Const.
Officers
7.5%
School
Boards
11.0%
Colleges
4.6%
Total Fund Value: $7,003,224,923
12
Jun e 20 15
M ont hly S umma ry R e p o rt
Total Active Participant Count: 790
TM
FLORIDA PRIME COMPLIANCE WITH INVESTMENT POLICY - JUNE 2015
As investment manager, Federated monitors compliance daily on Florida PRIME to ensure that investment practices comply with the requirements
of the Investment Policy Statement (IPS). Federated provides a monthly compliance report to the SBA and is required to notify the Investment
Oversight Group (IOG) of compliance exceptions within 24 hours of identification. The IOG meets monthly and on an ad hoc basis to review
compliance exceptions, to document responses to exceptions, and to formally escalate recommendations for approval by the Executive Director
& CIO. The IOG also reviews the Federated compliance report each month, as well as the results of independent compliance testing conducted
by SBA Risk Management and Compliance. Minutes from the IOG meetings are posted to the Florida PRIME website.
In addition to the compliance testing performed by Federated, the SBA conducts independent testing on Florida PRIME using a risk-based
approach. Under this approach, each IPS parameter is ranked as "High" or "Low" with respect to the level of risk associated with a potential
guideline breach. IPS parameters with risk rankings of "High" are subject to independent verification by SBA Risk Management and Compliance.
These rankings, along with the frequency for testing, are reviewed and approved by the IOG on an annual basis or more often if market conditions
dictate. Additionally, any parameter reported in "Fail" status on the Federated compliance report, regardless of risk ranking, is also independently
verified and escalated accordingly. The results of independent testing are currently reported monthly to the IOG.
Pass/Fail
Test by Source
Florida PRIME's Investment Policy
Pass
Securities must be USD denominated.
Ratings requirements
The Pool must purchase exclusively first-tier securities. Securities purchased with short-term ratings by an NRSRO, or comparable in quality and
security to other obligations of the issuer that have received short-term ratings from an NRSRO, are eligible if they are in one of the two highest
rating categories.
Securities purchased that do not have short-term ratings must have a long-term rating in one of the three highest long-term rating categories.
Pass
Commercial Paper must be rated by at least one short-term NRSRO.
Pass
Repurchase Agreement Counterparties must be rated by S&P
Pass
Pass
S&P Weighted Average Life - maximum 90 days
1
Pass
Maturity
Pass
Securities, excluding Government floating rate notes/variable rate notes, purchased did not have a maturity in excess of 397 days.
Government floating rate notes/variable rate notes purchased did not have a maturity in excess of 762 days.
Pass
Pass
The Pool must maintain a Spread WAM of 120 days or less.
Issuer Diversification
First-tier issuers (limit does not apply to cash, cash items, U.S. Government securities refunded securities and repo collateralized by these
2
securities) are limited, at the time of purchase, to 5% of the Pool's total assets.
Demand Feature and Guarantor Diversification
First-tier securities issued by or subject to demand features and guarantees of a non-controlled person, at time of purchase, are limited to 10%
with respect to 75% of the Pool's total assets.
First-tier securities issued by or subject to demand features and guarantees of a control person, at time of purchase, are limited to 10% with
respect to the Pool's total assets.
Money Market Mutual Funds
The account, at time of purchase, will not have exposure to any one Money Market Mutual Fund in excess of 10% of the Pool's total assets.
Pass
Pass
Pass
Pass
Concentration Tests
The account, at time of purchase, will not have exposure to an industry sector, excluding the financial services industry, in excess of 25% of the
Pool's total assets.
The account, at time of purchase, will not have exposure to any single Government Agency in excess of 33.33% of the Pool's total assets.
Pass
The account, at time of purchase, will not have exposure to illiquid securities in excess of 5% of the Pool's total assets.
Pass
The account, at time of purchase, will invest at least 10% of the Pool's total assets in securities accessible within one business day.
The account, at time of purchase, will invest at least 30% of the Pool's total assets in securities accessible within five business days.
3
Pass
Pass
Pass
S&P Requirements
The Pool must maintain a Dollar Weighted Average Maturity of 60 days or less.
Pass
The account, at time of purchase, will invest at least 50% of the Pool's total assets in Securities in Highest Rating Category (A-1+ or equivalent) .
Pass
1
The fund may use floating rate government securities to extend the limit up to 120 days
2
This limitation applies at time of trade. Under Rule 2a-7, a fund is not required to liquidate positions if the exposure in excess of the specified percentage is caused by
3
This limitation applies at time of trade. Under Rule 2a-7, a fund is not required to take immediate corrective measures if asset movements cause the exposure to be below
the specified percentage.
https://w w w .sbafl a.com / pr im e
13
TM
TRADING ACTIVITY FOR JUNE 2015
Security
Description
Buy
ALPINE SECURITIZATICPABS4
ALPINE SECURITIZATICPABS4
ATLANTIC ASSET SECUCPABS4
ATLANTIC ASSET SECUCPABS4
ATLANTIC ASSET SECUCPABS4
AUSTRALIA & NEW ZEALAND BANKING
GROUP LTD
AUSTRALIA & NEW ZEALAND BANKING
GROUP LTD
BANK OF MONTREAL
BANK OF MONTREAL
BANK OF NOVA SCOTIA
BANK OF NOVA SCOTIA/HOUSTON
BANK OF TOKYO-MITSUCDYAN
ABN AMRO BANK NVCDEUR
CHASE BANK USA, N,ACD
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
14
Jun e 20 15
Maturity
Date
Trade
Date
Settle
Date
Par or
Shares
Principal
Traded
Interest
Settlement
Amount
Realized
Gain(Loss)
07/31/15
07/31/15
06/18/15
09/24/15
09/24/15
06/02/15
06/02/15
06/17/15
06/23/15
06/23/15
06/02/15
06/02/15
06/17/15
06/23/15
06/23/15
50,000,000
20,000,000
50,000,000
50,000,000
40,400,000
49,979,514
19,991,806
49,999,820
49,963,833
40,370,777
0
0
0
0
0
49,979,514
19,991,806
49,999,820
49,963,833
40,370,777
0
0
0
0
0
12/18/15
06/17/15
06/18/15
50,000,000
50,000,000
0
50,000,000
0
12/18/15
06/17/15
06/18/15
50,000,000
50,000,000
0
50,000,000
0
07/15/16
07/15/16
10/07/15
01/15/16
10/15/15
09/15/15
06/08/16
06/15/15
06/18/15
06/15/15
06/19/15
06/04/15
06/24/15
06/08/15
06/15/15
06/23/15
06/16/15
06/19/15
06/04/15
06/26/15
06/08/15
14,430,000
15,000,000
50,000,000
40,000,000
40,000,000
75,000,000
50,000,000
14,506,025
15,066,900
50,252,700
40,000,000
40,000,000
74,946,039
50,000,000
78,163
22,865
196,458
0
0
0
0
14,584,188
15,089,765
50,449,158
40,000,000
40,000,000
74,946,039
50,000,000
0
0
0
0
0
0
0
06/05/15
06/04/15
06/04/15
50,000,000
49,999,847
0
49,999,847
0
06/05/15
06/04/15
06/04/15
50,000,000
49,999,847
0
49,999,847
0
06/05/15
06/04/15
06/04/15
50,000,000
49,999,847
0
49,999,847
0
06/05/15
06/04/15
06/04/15
50,000,000
49,999,847
0
49,999,847
0
06/05/15
06/04/15
06/04/15
50,000,000
49,999,847
0
49,999,847
0
06/10/15
06/09/15
06/09/15
50,000,000
49,999,847
0
49,999,847
0
06/10/15
06/09/15
06/09/15
50,000,000
49,999,847
0
49,999,847
0
06/10/15
06/09/15
06/09/15
50,000,000
49,999,847
0
49,999,847
0
06/16/15
06/15/15
06/15/15
50,000,000
49,999,847
0
49,999,847
0
06/16/15
06/15/15
06/15/15
49,631,000
49,630,848
0
49,630,848
0
06/16/15
06/15/15
06/15/15
50,000,000
49,999,847
0
49,999,847
0
06/17/15
06/16/15
06/16/15
50,000,000
49,999,847
0
49,999,847
0
06/17/15
06/16/15
06/16/15
50,000,000
49,999,847
0
49,999,847
0
06/17/15
06/16/15
06/16/15
50,000,000
49,999,847
0
49,999,847
0
06/17/15
06/16/15
06/16/15
50,000,000
49,999,847
0
49,999,847
0
06/18/15
06/17/15
06/17/15
50,000,000
49,999,847
0
49,999,847
0
06/18/15
06/17/15
06/17/15
50,000,000
49,999,847
0
49,999,847
0
06/18/15
06/17/15
06/17/15
50,000,000
49,999,847
0
49,999,847
0
06/18/15
06/17/15
06/17/15
50,000,000
49,999,847
0
49,999,847
0
M ont hly S umma ry R e p o rt
TM
TRADING ACTIVITY FOR JUNE 2015 (CONTINUED)
Security
Description
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
CREDIT AGRICOLE CORCDYAN
DZ BANK AG DEUTSCHECDYAN
GENERAL ELECTRIC CAPITAL CORP
GENERAL ELECTRIC CAPITAL CORP
GENERAL ELECTRIC CAPITAL CORP
GENERAL ELECTRIC CAPITAL CORP
GENERAL ELECTRIC CAPITAL CORP
GOTHAM FUNDING CORPCPABS4
GOTHAM FUNDING CORPCPABS4
GOTHAM FUNDING CORPCPABS4
JP MORGAN SECURITIES LLC
LMA-AMERICAS LLCCPABS4-2
MIZUHO BANK LTD,CDYAN
STARBIRD FUNDING COCPABS4
SUMITOMO MITSUI BANCDYAN
SUMITOMO MITSUI BANCDYAN
SUMITOMO MITSUI BANCDYAN
TORONTO DOMINION BACDYAN
TORONTO DOMINION BACDYAN
TORONTO-DOMINION BANK/NY
TORONTO-DOMINION BANK/NY
UBS AGCDYAN
UBS AGCDYAN
UBS AGCDYAN
WELLS FARGO & CO
WELLS FARGO & CO
WELLS FARGO & CO
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
Maturity
Date
Trade
Date
Settle
Date
Par or
Shares
Principal
Traded
Interest
Settlement
Amount
Realized
Gain(Loss)
06/19/15
06/18/15
06/18/15
50,000,000
49,999,847
0
49,999,847
0
06/19/15
06/18/15
06/18/15
50,000,000
49,999,847
0
49,999,847
0
06/24/15
06/23/15
06/23/15
50,000,000
49,999,847
0
49,999,847
0
06/24/15
06/23/15
06/23/15
50,000,000
49,999,847
0
49,999,847
0
06/24/15
06/23/15
06/23/15
50,000,000
49,999,847
0
49,999,847
0
06/24/15
06/23/15
06/23/15
25,000,000
24,999,924
0
24,999,924
0
06/24/15
06/23/15
06/23/15
50,000,000
49,999,847
0
49,999,847
0
06/25/15
06/24/15
06/24/15
50,000,000
49,999,847
0
49,999,847
0
06/25/15
06/24/15
06/24/15
50,000,000
49,999,847
0
49,999,847
0
06/25/15
06/24/15
06/24/15
50,000,000
49,999,847
0
49,999,847
0
06/26/15
06/25/15
06/25/15
50,000,000
49,999,847
0
49,999,847
0
10/02/15
10/16/15
11/09/15
05/09/16
05/09/16
07/12/16
01/08/16
08/04/15
08/04/15
08/18/15
12/04/15
09/02/15
09/17/15
09/09/15
10/26/15
07/07/15
07/07/15
06/16/15
06/16/15
07/01/16
07/01/16
06/23/15
06/23/15
06/24/15
10/28/15
10/28/15
10/28/15
06/01/18
06/01/18
06/01/18
06/01/18
06/25/15
06/15/15
06/16/15
06/11/15
06/12/15
06/11/15
06/04/15
06/03/15
06/03/15
06/18/15
06/04/15
06/02/15
06/17/15
06/02/15
06/19/15
06/30/15
06/30/15
06/09/15
06/09/15
06/16/15
06/16/15
06/16/15
06/16/15
06/17/15
06/11/15
06/15/15
06/15/15
06/02/15
06/03/15
06/04/15
06/09/15
06/25/15
06/16/15
06/19/15
06/16/15
06/17/15
06/16/15
06/09/15
06/03/15
06/03/15
06/18/15
06/04/15
06/02/15
06/17/15
06/02/15
06/19/15
06/30/15
06/30/15
06/09/15
06/09/15
06/16/15
06/16/15
06/16/15
06/16/15
06/17/15
06/12/15
06/18/15
06/16/15
06/02/15
06/03/15
06/04/15
06/09/15
25,000,000
30,000,000
10,000,000
1,000,000
1,000,000
4,626,000
10,000,000
50,000,000
50,000,000
25,000,000
50,000,000
20,600,000
50,000,000
50,000,000
28,000,000
10,000,000
50,000,000
50,000,000
50,000,000
25,000,000
50,000,000
50,000,000
50,000,000
25,000,000
2,750,000
11,243,000
7,573,000
251,915
2,297,879
1,366,445
272,176
25,000,000
30,000,000
10,071,400
1,020,450
1,020,380
4,662,478
10,262,800
49,982,778
49,982,778
24,991,528
50,000,000
20,585,260
50,000,000
49,961,500
28,000,000
10,000,000
50,000,000
50,000,000
50,000,000
25,000,000
50,000,000
50,000,000
50,000,000
25,000,000
2,751,801
11,248,059
7,576,408
251,915
2,297,879
1,366,445
272,176
0
0
25,000
3,032
3,114
29,684
209,722
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,647
7,629
4,937
0
0
0
0
25,000,000
30,000,000
10,096,400
1,023,482
1,023,494
4,692,162
10,472,522
49,982,778
49,982,778
24,991,528
50,000,000
20,585,260
50,000,000
49,961,500
28,000,000
10,000,000
50,000,000
50,000,000
50,000,000
25,000,000
50,000,000
50,000,000
50,000,000
25,000,000
2,753,448
11,255,689
7,581,345
251,915
2,297,879
1,366,445
272,176
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
https://w w w .sbafl a.com / pr im e
15
TM
TRADING ACTIVITY FOR JUNE 2015 (CONTINUED)
Security
Description
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
GENERAL ELECTRIC CAPITAL CORP
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
STANDARD CHARTERED TD 0.13
20150610
Total Buys
Deposits
STANDARD CHARTERED TD 0.13
20150602
STANDARD CHARTERED TD 0.13
20150603
STANDARD CHARTERED TD 0.13
20150604
STANDARD CHARTERED TD 0.13
20150605
STANDARD CHARTERED TD 0.13
20150608
STANDARD CHARTERED TD 0.13
20150609
STANDARD CHARTERED TD 0.13
20150611
STANDARD CHARTERED TD 0.13
20150612
STANDARD CHARTERED TD 0.13
20150615
STANDARD CHARTERED TD 0.13
20150616
16
Jun e 20 15
Maturity
Date
06/01/18
06/01/18
06/01/18
06/01/18
06/01/18
06/01/18
06/01/18
06/01/18
06/20/16
06/02/15
06/03/15
06/04/15
06/05/15
06/08/15
06/09/15
06/10/15
06/11/15
06/12/15
06/15/15
06/16/15
06/17/15
06/18/15
06/19/15
06/22/15
06/23/15
06/24/15
06/25/15
06/26/15
06/29/15
06/30/15
07/01/15
Trade
Date
06/11/15
06/16/15
06/17/15
06/18/15
06/22/15
06/23/15
06/25/15
06/30/15
06/01/15
06/01/15
06/02/15
06/03/15
06/04/15
06/05/15
06/08/15
06/09/15
06/10/15
06/11/15
06/12/15
06/15/15
06/16/15
06/17/15
06/18/15
06/19/15
06/22/15
06/23/15
06/24/15
06/25/15
06/26/15
06/29/15
06/30/15
Settle
Date
06/11/15
06/16/15
06/17/15
06/18/15
06/22/15
06/23/15
06/25/15
06/30/15
06/04/15
06/01/15
06/02/15
06/03/15
06/04/15
06/05/15
06/08/15
06/09/15
06/10/15
06/11/15
06/12/15
06/15/15
06/16/15
06/17/15
06/18/15
06/19/15
06/22/15
06/23/15
06/24/15
06/25/15
06/26/15
06/29/15
06/30/15
06/10/15
06/09/15
06/09/15
Par or
Shares
446,250
1,339,435
1,862,379
754,023
3,065,725
2,498,449
3,031,310
1,135,877
50,000,000
335,000,000
455,000,000
480,000,000
200,000,000
495,000,000
500,000,000
310,000,000
520,000,000
405,000,000
510,000,000
440,000,000
270,000,000
185,000,000
310,000,000
345,000,000
390,000,000
205,000,000
230,000,000
340,000,000
515,000,000
430,000,000
425,000,000
Principal
446,250
1,339,435
1,862,379
754,023
3,065,725
2,498,449
3,031,310
1,135,877
50,082,150
335,000,000
455,000,000
480,000,000
200,000,000
495,000,000
500,000,000
310,000,000
520,000,000
405,000,000
510,000,000
440,000,000
270,000,000
185,000,000
310,000,000
345,000,000
390,000,000
205,000,000
230,000,000
340,000,000
515,000,000
430,000,000
425,000,000
Traded
Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Settlement
Amount
446,250
1,339,435
1,862,379
754,023
3,065,725
2,498,449
3,031,310
1,135,877
50,131,793
335,000,000
455,000,000
480,000,000
200,000,000
495,000,000
500,000,000
310,000,000
520,000,000
405,000,000
510,000,000
440,000,000
270,000,000
185,000,000
310,000,000
345,000,000
390,000,000
205,000,000
230,000,000
340,000,000
515,000,000
430,000,000
425,000,000
Realized
Gain(Loss)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
330,000,000
330,000,000
0
330,000,000
0
11,549,574,862
11,550,225,539
582,250
11,550,857,432
0
06/02/15
06/01/15
06/01/15
340,000,000
340,000,000
0
340,000,000
0
06/03/15
06/02/15
06/02/15
340,000,000
340,000,000
0
340,000,000
0
06/04/15
06/03/15
06/03/15
340,000,000
340,000,000
0
340,000,000
0
06/05/15
06/04/15
06/04/15
340,000,000
340,000,000
0
340,000,000
0
06/08/15
06/05/15
06/05/15
330,000,000
330,000,000
0
330,000,000
0
06/09/15
06/08/15
06/08/15
330,000,000
330,000,000
0
330,000,000
0
06/11/15
06/10/15
06/10/15
330,000,000
330,000,000
0
330,000,000
0
06/12/15
06/11/15
06/11/15
330,000,000
330,000,000
0
330,000,000
0
06/15/15
06/12/15
06/12/15
330,000,000
330,000,000
0
330,000,000
0
06/16/15
06/15/15
06/15/15
330,000,000
330,000,000
0
330,000,000
0
M ont hly S umma ry R e p o rt
TM
TRADING ACTIVITY FOR JUNE 2015 (CONTINUED)
Security
Description
STANDARD CHARTERED TD 0.13
20150617
STANDARD CHARTERED TD 0.13
20150618
STANDARD CHARTERED TD 0.13
20150619
STANDARD CHARTERED TD 0.13
20150622
STANDARD CHARTERED TD 0.13
20150623
STANDARD CHARTERED TD 0.13
20150624
STANDARD CHARTERED TD 0.13
20150625
STANDARD CHARTERED TD 0.13
20150626
STANDARD CHARTERED TD 0.13
20150629
STANDARD CHARTERED TD 0.13
20150630
STANDARD CHARTERED TD 0.05
20150701
Total Deposits
Maturities
ALPINE SECURITIZATICPABS4
ATLANTIC ASSET SECUCPABS4
CAISSE DES DEPOTS ECP
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK BA/NY
CREDIT AGRICOLE CORCDYAN
DZ BANK AG DEUTSCHECDYAN
GENERAL ELECTRIC CAPITAL CORP
GENERAL ELECTRIC CAPITAL CORP
GOTHAM FUNDING CORPCPABS4
GOTHAM FUNDING CORPCPABS4
HSBC USA, INC,CP
ING (U,S,) FUNDING CP
J,P, MORGAN SECURITCP4-2
J,P, MORGAN SECURITCP4-2
LMA-AMERICAS LLCCPABS4-2
Maturity
Date
Trade
Date
Settle
Date
Par or
Shares
Principal
Traded
Interest
Settlement
Amount
Realized
Gain(Loss)
06/17/15
06/16/15
06/16/15
335,000,000
335,000,000
0
335,000,000
0
06/18/15
06/17/15
06/17/15
330,000,000
330,000,000
0
330,000,000
0
06/19/15
06/18/15
06/18/15
330,000,000
330,000,000
0
330,000,000
0
06/22/15
06/19/15
06/19/15
330,000,000
330,000,000
0
330,000,000
0
06/23/15
06/22/15
06/22/15
330,000,000
330,000,000
0
330,000,000
0
06/24/15
06/23/15
06/23/15
330,000,000
330,000,000
0
330,000,000
0
06/25/15
06/24/15
06/24/15
325,000,000
325,000,000
0
325,000,000
0
06/26/15
06/25/15
06/25/15
320,000,000
320,000,000
0
320,000,000
0
06/29/15
06/26/15
06/26/15
325,000,000
325,000,000
0
325,000,000
0
06/30/15
06/29/15
06/29/15
325,000,000
325,000,000
0
325,000,000
0
07/01/15
06/30/15
06/30/15
320,000,000
320,000,000
0
320,000,000
0
6,940,000,000
6,940,000,000
0
6,940,000,000
0
06/02/15
06/18/15
06/16/15
06/02/15
06/18/15
06/16/15
06/02/15
06/18/15
06/16/15
100,000,000
50,000,000
75,000,000
100,000,000
50,000,000
75,000,000
0
0
0
100,000,000
50,000,000
75,000,000
0
0
0
06/05/15
06/05/15
06/05/15
250,000,000
250,000,000
0
250,000,000
0
06/10/15
06/10/15
06/10/15
150,000,000
150,000,000
0
150,000,000
0
06/16/15
06/16/15
06/16/15
149,631,000
149,631,000
0
149,631,000
0
06/17/15
06/17/15
06/17/15
200,000,000
200,000,000
0
200,000,000
0
06/18/15
06/18/15
06/18/15
200,000,000
200,000,000
0
200,000,000
0
06/19/15
06/19/15
06/19/15
100,000,000
100,000,000
0
100,000,000
0
06/24/15
06/24/15
06/24/15
225,000,000
225,000,000
0
225,000,000
0
06/25/15
06/25/15
06/25/15
150,000,000
150,000,000
0
150,000,000
0
06/26/15
06/26/15
06/26/15
50,000,000
50,000,000
0
50,000,000
0
06/02/15
06/04/15
06/29/15
06/30/15
06/03/15
06/08/15
06/09/15
06/03/15
06/02/15
06/04/15
06/02/15
06/02/15
06/04/15
06/29/15
06/30/15
06/03/15
06/08/15
06/09/15
06/03/15
06/02/15
06/04/15
06/02/15
06/02/15
06/04/15
06/29/15
06/30/15
06/03/15
06/08/15
06/09/15
06/03/15
06/02/15
06/04/15
06/02/15
50,000,000
50,000,000
6,247,000
31,333,000
130,000,000
50,000,000
50,000,000
30,000,000
25,000,000
75,000,000
20,000,000
50,000,000
50,000,000
6,247,000
31,333,000
130,000,000
50,000,000
50,000,000
30,000,000
25,000,000
75,000,000
20,000,000
0
0
0
0
0
0
0
0
0
0
0
50,000,000
50,000,000
6,247,000
31,333,000
130,000,000
50,000,000
50,000,000
30,000,000
25,000,000
75,000,000
20,000,000
0
0
0
0
0
0
0
0
0
0
0
https://w w w .sbafl a.com / pr im e
17
TM
TRADING ACTIVITY FOR JUNE 2015 (CONTINUED)
Security
Description
LMA-AMERICAS LLCCPABS4-2
LMA-AMERICAS LLCCPABS4-2
MANHATTAN ASSET FUNCPABS4
MIZUHO BANK LTD,CDYAN
MIZUHO BANK LTD,CDYAN
MIZUHO BANK LTD,CDYAN
MIZUHO BANK LTD,CDYAN
SHEFFIELD RECEIVABLCPABS4
SHEFFIELD RECEIVABLCPABS4
SOCIETE GENERALE, PCDYAN
SOCIETE GENERALE, PCDYAN
STARBIRD FUNDING COCPABS4
STARBIRD FUNDING COCPABS4
STATE STREET BANK & TRUST CO
SUMITOMO MITSUI BANCDYAN
SUMITOMO MITSUI BANCDYAN
TORONTO DOMINION BACDYAN
TORONTO DOMINION BACDYAN
UBS AGCDYAN
UBS AGCDYAN
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
BANK OF AMERICA TRIPARTY
STANDARD CHARTERED TD 0.06
20150601
STANDARD CHARTERED TD 0.13
20150602
STANDARD CHARTERED TD 0.13
20150603
STANDARD CHARTERED TD 0.13
20150604
STANDARD CHARTERED TD 0.13
20150605
STANDARD CHARTERED TD 0.13
20150608
18
Jun e 20 15
Maturity
Date
06/12/15
06/22/15
06/26/15
06/04/15
06/15/15
06/17/15
06/23/15
06/12/15
06/18/15
06/18/15
06/24/15
06/02/15
06/23/15
06/15/15
06/05/15
06/12/15
06/10/15
06/16/15
06/23/15
06/24/15
06/01/15
06/02/15
06/03/15
06/04/15
06/05/15
06/08/15
06/09/15
06/10/15
06/11/15
06/12/15
06/15/15
06/16/15
06/17/15
06/18/15
06/19/15
06/22/15
06/23/15
06/24/15
06/25/15
06/26/15
06/29/15
06/30/15
Trade
Date
06/12/15
06/22/15
06/26/15
06/04/15
06/15/15
06/17/15
06/23/15
06/12/15
06/18/15
06/18/15
06/24/15
06/02/15
06/23/15
06/15/15
06/05/15
06/12/15
06/10/15
06/16/15
06/23/15
06/24/15
06/01/15
06/02/15
06/03/15
06/04/15
06/05/15
06/08/15
06/09/15
06/10/15
06/11/15
06/12/15
06/15/15
06/16/15
06/17/15
06/18/15
06/19/15
06/22/15
06/23/15
06/24/15
06/25/15
06/26/15
06/29/15
06/30/15
Settle
Date
06/12/15
06/22/15
06/26/15
06/04/15
06/15/15
06/17/15
06/23/15
06/12/15
06/18/15
06/18/15
06/24/15
06/02/15
06/23/15
06/15/15
06/05/15
06/12/15
06/10/15
06/16/15
06/23/15
06/24/15
06/01/15
06/02/15
06/03/15
06/04/15
06/05/15
06/08/15
06/09/15
06/10/15
06/11/15
06/12/15
06/15/15
06/16/15
06/17/15
06/18/15
06/19/15
06/22/15
06/23/15
06/24/15
06/25/15
06/26/15
06/29/15
06/30/15
Par or
Shares
35,000,000
30,000,000
53,000,000
30,000,000
12,300,000
35,000,000
100,000,000
50,000,000
50,000,000
108,000,000
25,000,000
50,000,000
50,000,000
50,000,000
25,000,000
12,000,000
75,000,000
100,000,000
100,000,000
25,000,000
380,000,000
335,000,000
455,000,000
480,000,000
200,000,000
495,000,000
500,000,000
310,000,000
520,000,000
405,000,000
510,000,000
440,000,000
270,000,000
185,000,000
310,000,000
345,000,000
390,000,000
205,000,000
230,000,000
340,000,000
515,000,000
430,000,000
Principal
35,000,000
30,000,000
53,000,000
30,000,000
12,300,000
35,000,000
100,000,000
50,000,000
50,000,000
108,000,000
25,000,000
50,000,000
50,000,000
50,000,000
25,000,000
12,000,000
75,000,000
100,000,000
100,000,000
25,000,000
380,000,000
335,000,000
455,000,000
480,000,000
200,000,000
495,000,000
500,000,000
310,000,000
520,000,000
405,000,000
510,000,000
440,000,000
270,000,000
185,000,000
310,000,000
345,000,000
390,000,000
205,000,000
230,000,000
340,000,000
515,000,000
430,000,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Settlement
Amount
35,000,000
30,000,000
53,000,000
30,000,000
12,300,000
35,000,000
100,000,000
50,000,000
50,000,000
108,000,000
25,000,000
50,000,000
50,000,000
50,000,000
25,000,000
12,000,000
75,000,000
100,000,000
100,000,000
25,000,000
380,000,000
335,000,000
455,000,000
480,000,000
200,000,000
495,000,000
500,000,000
310,000,000
520,000,000
405,000,000
510,000,000
440,000,000
270,000,000
185,000,000
310,000,000
345,000,000
390,000,000
205,000,000
230,000,000
340,000,000
515,000,000
430,000,000
06/01/15
06/01/15
06/01/15
345,000,000
345,000,000
0
345,000,000
0
06/02/15
06/02/15
06/02/15
340,000,000
340,000,000
0
340,000,000
0
06/03/15
06/03/15
06/03/15
340,000,000
340,000,000
0
340,000,000
0
06/04/15
06/04/15
06/04/15
340,000,000
340,000,000
0
340,000,000
0
06/05/15
06/05/15
06/05/15
340,000,000
340,000,000
0
340,000,000
0
06/08/15
06/08/15
06/08/15
330,000,000
330,000,000
0
330,000,000
0
M ont hly S umma ry R e p o rt
Traded
Interest
Realized
Gain(Loss)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TM
TRADING ACTIVITY FOR JUNE 2015 (CONTINUED)
Security
Description
STANDARD CHARTERED TD 0.13
20150609
STANDARD CHARTERED TD 0.13
20150610
STANDARD CHARTERED TD 0.13
20150611
STANDARD CHARTERED TD 0.13
20150612
STANDARD CHARTERED TD 0.13
20150615
STANDARD CHARTERED TD 0.13
20150616
STANDARD CHARTERED TD 0.13
20150617
STANDARD CHARTERED TD 0.13
20150618
STANDARD CHARTERED TD 0.13
20150619
STANDARD CHARTERED TD 0.13
20150622
STANDARD CHARTERED TD 0.13
20150623
STANDARD CHARTERED TD 0.13
20150624
STANDARD CHARTERED TD 0.13
20150625
STANDARD CHARTERED TD 0.13
20150626
STANDARD CHARTERED TD 0.13
20150629
STANDARD CHARTERED TD 0.13
20150630
Total Maturities
Sells
ABN AMRO BANK NVCDEUR
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
DREYFUS GOVT CASH MGMT FUND
Total Sells
Maturity
Date
Trade
Date
Settle
Date
Par or
Shares
Principal
Traded
Interest
Settlement
Amount
Realized
Gain(Loss)
06/09/15
06/09/15
06/09/15
330,000,000
330,000,000
0
330,000,000
0
06/10/15
06/10/15
06/10/15
330,000,000
330,000,000
0
330,000,000
0
06/11/15
06/11/15
06/11/15
330,000,000
330,000,000
0
330,000,000
0
06/12/15
06/12/15
06/12/15
330,000,000
330,000,000
0
330,000,000
0
06/15/15
06/15/15
06/15/15
330,000,000
330,000,000
0
330,000,000
0
06/16/15
06/16/15
06/16/15
330,000,000
330,000,000
0
330,000,000
0
06/17/15
06/17/15
06/17/15
335,000,000
335,000,000
0
335,000,000
0
06/18/15
06/18/15
06/18/15
330,000,000
330,000,000
0
330,000,000
0
06/19/15
06/19/15
06/19/15
330,000,000
330,000,000
0
330,000,000
0
06/22/15
06/22/15
06/22/15
330,000,000
330,000,000
0
330,000,000
0
06/23/15
06/23/15
06/23/15
330,000,000
330,000,000
0
330,000,000
0
06/24/15
06/24/15
06/24/15
330,000,000
330,000,000
0
330,000,000
0
06/25/15
06/25/15
06/25/15
325,000,000
325,000,000
0
325,000,000
0
06/26/15
06/26/15
06/26/15
320,000,000
320,000,000
0
320,000,000
0
06/29/15
06/29/15
06/29/15
325,000,000
325,000,000
0
325,000,000
0
06/30/15
06/30/15
06/30/15
325,000,000
325,000,000
0
325,000,000
0
18,777,511,000
18,777,511,000
0
18,777,511,000
0
75,000,000
1,035,195
1,465,982
178,599
151,111
934,886
512,498
1,201,024
376,921
497,709
251,915
80,461
2,217,418
499,481
866,965
3,065,725
1,881,311
272,176
446,250
1,339,435
199,797
1,103,611
93,578,469
74,971,844
1,035,195
1,465,982
178,599
151,111
934,886
512,498
1,201,024
376,921
497,709
251,915
80,461
2,217,418
499,481
866,965
3,065,725
1,881,311
272,176
446,250
1,339,435
199,797
1,103,611
93,550,313
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
74,971,844
1,035,195
1,465,982
178,599
151,111
934,886
512,498
1,201,024
376,921
497,709
251,915
80,461
2,217,418
499,481
866,965
3,065,725
1,881,311
272,176
446,250
1,339,435
199,797
1,103,611
93,550,313
3,238
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,238
08/17/15
06/01/18
06/01/18
06/01/18
06/01/18
06/01/18
06/01/18
06/01/18
06/01/18
06/01/18
06/01/18
06/01/18
06/01/18
06/01/18
06/01/18
06/01/18
06/01/18
06/01/18
06/01/18
06/01/18
06/01/18
06/01/18
06/24/15
06/01/15
06/05/15
06/08/15
06/10/15
06/10/15
06/10/15
06/10/15
06/12/15
06/15/15
06/15/15
06/15/15
06/19/15
06/19/15
06/24/15
06/24/15
06/24/15
06/26/15
06/26/15
06/26/15
06/26/15
06/29/15
06/26/15
06/01/15
06/05/15
06/08/15
06/10/15
06/10/15
06/10/15
06/10/15
06/12/15
06/15/15
06/15/15
06/15/15
06/19/15
06/19/15
06/24/15
06/24/15
06/24/15
06/26/15
06/26/15
06/26/15
06/26/15
06/29/15
https://w w w .sbafl a.com / pr im e
19
FUND B
FUND B FACTS
COMMENTARY ON PORTFOLIO MANAGEMENT
INVESTMENT OBJECTIVE
Fund B’s primary objective was to maximize
the present value of distributions from the
Fund.
COMPOSITION
Fund B principally consisted of Segregated
Securities, which were securities originally
purchased for the LGIP that (1) defaulted
in the payment of principal and interest;
(2) were extended; (3) were restructured
or otherwise subject to workout; (4)
experienced elevated market illiquidity; or
(5) did not meet the criteria of the nationally
recognized statistical rating organization
(NRSRO) that provides Florida PRIME’s
AAAm rating. On September 26, 2014,
Apollo completed the sale of all Fund B
collateral assets.
DISTRIBUTIONS
Participants in Fund B received periodic
distributions to the extent that Fund B
received proceeds deemed material by
the SBA from (1) the natural maturities of
securities, coupon interest collections, or
collateral interest and principal paydowns;
or (2) the sale of securities, collateral
liquidation, or other restructure and workout
activities undertaken until all principal was
returned.
ACCOUNTING
Fund B is accounted for as a fluctuating
NAV pool, not a 2a-7-like money market
fund. That is, accounting valuations reflect
estimates of the market value of securities
rather than their amortized cost.
STATUS OF INVESTMENTS
Florida East and West: Restructured from
KKR. Underlying assets sold and position
closed August 2014.
Florida Funding I: Restructured from Ottimo
(Issuer Entity). Underlying assets sold and
position closed in June 2014.
Florida Funding II: Restructured from Axon.
Underlying assets sold and position closed
October 2014.
20
Ju ne 2 01 5
M ont hly S um m a ry R e p o rt
As of September 2014, $2,009,451,941, or 100 percent of the
original participants principal was returned. Fund B partricipants
did not realize any losses on their original principal balances.
For information on the historical performance of Fund B, see prior
month’s PRIME Monthly Summary Reports.
Over the last several months, the SBA has worked with Trustee
staff, Legislative staff, and relevant stakeholder groups to achieve
the most equitable method of allocating Fund B’s remaining
reserves. The Participant Local Government Advisory Council
(PLGAC) determined that the most equitable distribution of the
remaining reserve would be a pro-rata share of withheld November
2007 interest. This required a change in Florida Law, which was
pursued during the past legislative session. This legislation was
signed into law on May 21, 2015 with an effective date of July 1,
2015. The SBA will distribute the residual balance in Fund B to
each participant in the Local Government Surplus Funds Trust
Fund who had been entitled to, but had not received, a November
2007 interest payment on invested funds. The amount paid to such
participants will be based on each participant’s proportional share
of the total November 2007 interest earned by such participants in
the Local Government Surplus Funds Trust Fund which was not
paid out but transferred to Fund B.
LEGAL ISSUE
There were no outstanding legal issues during June 2015 that had
an impact on the liquidity or operation of Fund B.
DISCLOSURE OF MATERIAL IMPACTS
There were no developments during June 2015 that had a material
impact on the liquidity or operation of Fund B.
FUND B
HOLDINGS, COMPLIANCE AND TRADING ACTIVITY
INVENTORY OF HOLDINGS - AS OF JUNE 2015
Security Name
Type
Dreyfus Government Cash Management Fund OVNMF
Rate
Reset
OVERNIGHT
MUTUAL FUND
Total Value of Investments
Par
Current
Yield
Amort Cost
Mkt Value
43,230,668
0
$43,230,668
$43,230,668
$0
$43,230,668
$43,230,668
$0
43,230,668
Unrealized
Gain (Loss)
COMPLIANCE WITH INVESTMENT POLICY - JUNE 2015
Investment Policy Statement (IPS) Compliance is conducted on Fund B by SBA Risk Management and
Compliance and reported on a monthly basis to the Investment Oversight Group. Portfolio activity is reviewed
to ensure that transactions and holdings are in compliance with the guideline requirements stipulated in the IPS.
Since the principal holdings in the fund were the notes issued by the four Fund B special purpose entities, and
no deposits or withdrawals are permitted by participants, transactions were limited to 1) the receipt cash flows
from the underlying note collateral, 2) the investment of these cash flows in AAAm money market funds, and
3) distributions to participants. Since all collateral sales have been completed, and 100% of principal has now
been returned to participants, the cash reserve balance will remain in Fund B and will be invested in AAAm
money market funds pending final distributions. For the month of June 2015, Fund B was in compliance with its
Investment Policy Statement.
TRADING ACTIVITY - JUNE 2015
Security
Maturity
Trade
Settle
Par or
Description
Date
Date
Date
Shares
Principal
Traded
Settlement
Realized
Interest
Amount
Gain(Loss)
DREYFUS GOVERNMENT
CASH MANAGEMENT
06/02/15
06/02/15
367
367
0
367
0
DREYFUS GOVERNMENT
CASH MANAGEMENT
06/25/15
06/25/15
5,246
5,246
0
5,246
0
DREYFUS GOVERNMENT
CASH MANAGEMENT
06/30/15
06/30/15
1,443
1,443
0
1,443
0
7,056
7,056
0
7,056
0
Buys
Total Buys
Sells
DREYFUS GOVERNMENT
CASH MANAGEMENT
06/01/15
06/01/15
60
60
0
60
0
DREYFUS GOVERNMENT
CASH MANAGEMENT
06/16/15
06/16/15
367
367
0
367
0
427
427
0
427
0
Total Sells
J u ne 2015
Mo nthl y Sum m ar y Repo rt
21
FUND B
Our Mission
Our mission is to provide superior investment management
and trust services by proactively and comprehensively
managing risk and adhering to the highest ethical, fiduciary,
and professional standards.
22
Ju ne 2 01 5
M ont hly S um m a ry R e p o rt