Financial Reporting and Analysis • R27: Understanding the C/F • R28: Financial Analysis Techniques: Applications • R31: Income Taxes • R32: Long-Term Liabilities and Leases • Overview Slide 1 咨询热线:400-0988-775 学习平台:cfa.finance365.com The Statement of Cash Flows Cash Flow from Operations Cash Flow from Investing Cash Flow from Financing Sum = changes in cash Add: Cash at start of period Cash at end of period Relevance – assess liquidity, solvency and financial flexibility Slide 2 咨询热线:400-0988-775 X X X X X X Free Cash Flow CFO = NI + NCC - △ WCInv FCFF = CFO + Int (1-T) – FCInv FCFE = CFO – FCInv + Net borrowing IFRS Interest Rec’d: CFO/CFI Divs Rec’d: CFO/CFI Interest Paid: CFO/CFF Divs Paid: CFF/CFO 学习平台:cfa.finance365.com U.S. GAAP Interest Rec’d:CFO Divs Rec’d:CFO Interest Paid:CFO Divs Paid: CFF CFO calculation—Direct Method &Indirect Method Calculation of CFO by Direct method Cash received from Opening A/R +net sales -Closing A/R=Net sales-△A/R customers - Cash paid to suppliers Opening A/P + COGS- Closing A/P=-COGS+ △A/P+ Depreciation included in COGS(COGS= Opening Inventory +purchase- Closing Inventory) - Cash paid to employees Opening wage payables + wage expense -Closing wage payables=-wage expense +△wage payables - Interests paid Opening interest payables +interest expense- Closing interest payables=-interest expense+△interest payables - Tax paid Opening tax payables +income tax expense- Closing tax payables=-income tax expense+ △tax payables = CFO Slide 3 咨询热线:400-0988-775 学习平台:cfa.finance365.com CFO calculation--Direct Method & Indirect Method 1. An analyst gathered the following information from a company’s 2004 financial statements ($ millions): year ended 31 December 2003 2004 net sales 245.8 254.6 Cost of goods sold 168.3 175.9 Accounts receivable 73.2 68.3 39 47.8 20.3 22.9 Inventory Accounts payable Slide 4 咨询热线:400-0988-775 学习平台:cfa.finance365.com CFO calculation--Direct Method & Indirect Method Based only on the information above, the company’s 2004 statement of cash flows prepared using the direct method would include amounts ($millions) for cash received from customers and cash paid to suppliers, respectively, that are closest to: A B C Cash received from customers 249.7 259.5 259.5 Cash paid to suppliers 182.1 169.7 182.1 Answer: C is correct. • Cash received from customers = Sales + The decrease in accounts receivable = 254.6 + 4.9 = 259.5. • Cash paid to suppliers = Cost of goods sold + The increase in inventory -Increase in accounts payable = 175.9 + 8.8 – 2.6 = 182.1 Slide 5 咨询热线:400-0988-775 学习平台:cfa.finance365.com CFO calculation--Direct Method & Indirect Method Calculation of CFO by Indirect method Net income + Non-cash expenses or losses - Non-cash revenues or gains Income statement items +/- Non-operating items - Increase in non-cash operating asset accounts(Inventory, A/R) Balance sheet items(working capital) + Increase in operating liability accounts(A/P) = CFO Slide 6 咨询热线:400-0988-775 学习平台:cfa.finance365.com Computing CFI CFI CFI = Cash Additions – Cash Received on Disposal $ Opening NBV NBV of Disposals X (X) Depreciation Charge (X) purchase X Closing NBV X Slide 7 咨询热线:400-0988-775 $ Proceeds NBV X (X) Profit/(loss) X/(X) 学习平台:cfa.finance365.com Purchase of PP&E Sales proceeds Investment in JVs and affiliates Purchase and proceeds from intangibles Purchase and sale of marketable securities (available-for-sale and held-to-maturity) Computing CFF CFF Issue and redemption of: Common stock Pref stock CFF Change in Debt Change in Common Stock Cash Dividends Paid $ Treasury stock Debt Net Income Dividend payments Dividends Δ in Retained Earnings FCFF= CFO – CFI +INT(1-t) Slide 8 咨询热线:400-0988-775 X (X) X FCFE=FCFF - INT(1-t)+net borrowing 学习平台:cfa.finance365.com Financial Reporting and Analysis • R27: Understanding the C/F • R28: Financial Analysis Techniques: Applications • R31: Income Taxes • R32: Long-Term Liabilities and Leases • Overview Slide 9 咨询热线:400-0988-775 学习平台:cfa.finance365.com Categories of Ratios Activity → Efficiency of day-to-day tasks/operations Liquidity → Ability to meet short-term liabilities Solvency → Ability to meet long-term obligations Profitability → Ability to generate profitable sales from asset base Valuation → Quantity of asset or flow associated with an ownership claim Slide 10 咨询热线:400-0988-775 学习平台:cfa.finance365.com Activity and Liquidity Ratios Liquidity Current ratio = CA/CL Quick/Acid test = (Cash + Marketable Sec + A/R) ÷ CL Cash ratio = (Cash + Marketable Sec) ÷ CL Defensive Interval = (Cash + Marketable Sec + A/R) ÷ Daily Cash Expenditure Cash Conversion Cycle = Days of Sales Outstanding + Days of Inventory on Hand Number of days of payables Receivables turnover = Revenue ÷ average A/R Days of Sales Outstanding DSO = 365÷ A/R T/O Inventory turnover = COGS÷ average INV. Days of Inventory on Hand = 365÷ INV. T/O Payable turnover = Purchase÷ average A/P Number of Days of Payables Slide 11 咨询热线:400-0988-775 学习平台:cfa.finance365.com = 365÷ A/P T/O Profitability Ratios Return on Sales Return on Investment Return on Investment Gross profit margin Return on Assets ROA Net Income Avg Total Assets Return on total capital EBIT Avg Total Capital EBIT (Operating Income) Revenue Return on Assets ROA NI + Int (1-T) Avg Total Assets Return on equity NI Avg Equity Net profit margin NI Revenue Operating ROA Operating Income Avg Total Assets Return on common equity NI – Pref Div Avg Common Equity Rev - COGS (GP) Revenue Operating profit margin Slide 12 咨询热线:400-0988-775 学习平台:cfa.finance365.com Other Ratios Common Size Statements Income statement Balance sheet Income Statement Account Balance Sheet Account Sales Total Assets Solvency Interest coverage EBIT Interest Expense Fixed Charge Coverage EBIT + Lease Payments Interest Expense + Lease Payments Sustainable growth g =(Earnings Retention Rate)(ROE) [1-(Payout Ratio)] Common Dividend Net Income – Pref Div Slide 13 咨询热线:400-0988-775 Activity Ratios Working Capital = CA – CL Working Capital Turnover Revenue Average Working Capital Fixed Asset Turnover Revenue Average Net Fixed Assets 学习平台:cfa.finance365.com DuPont System Analysis ROE = NI Equity ROE = NI Revenue x Assets Revenue x x Assets Equity Total Asset T/O Financial Leverage Multiplier = NI Revenue ROE = EBIT Revenue Slide 14 x 咨询热线:400-0988-775 Equity EBT EBIT Interest Burden x NI x EBT Tax Burden 学习平台:cfa.finance365.com Revenue Assets x ROE Revenue Assets Equity Financial Reporting and Analysis • R27: Understanding the C/F • R28: Financial Analysis Techniques: Applications • R31: Income Taxes • R32: Long-Term Liabilities and Leases • Overview Slide 15 咨询热线:400-0988-775 学习平台:cfa.finance365.com Tax Tax Reporting Taxes payable Revenue X Tax allowable costs (X) Taxable income X Tax @ 30% (X) Income Taxes Payable = tax +/expense ∆ Deferred Tax Accrual vs modified cash accounting Differences in reporting methods & estimates Deferred Tax Liability Tax Return > Accounting Expenses Expenses Slide 16 Pay less tax now but more on reversal 咨询热线:400-0988-775 Financial Accounting X Revenue Accrual based costs (X) X Pre-tax income (X) Tax @ 30% Sources of Differences Timing differences Permanent differences Pay more tax now but less on reversal 学习平台:cfa.finance365.com Deferred Tax Assets Tax Return < Accounting Expenses Expenses Asset Tax Base Amounts deductible in future tax returns Liability Tax Base Carrying value – amounts that will be deductible in future tax returns Tax base ≠ carrying value due to temporary timing differences Taxation Income Tax Expense Pretax Income Statutory tax rate ≠ effective tax rate Tax expense ≠ Pre-tax income x statutory rate Slide 17 咨询热线:400-0988-775 Changes in Tax Rate ↑tax rate – increase in deferred tax net liability increase the tax expense Adjustment in the period when the tax rate changes (no restatement of prior periods) Analyst Adjustments DTA & DTL: not net DTA (Non reversal ): valuation allowance DTL (Non reversal ): Equity Uncertain reversal – Ignore 学习平台:cfa.finance365.com Financial Reporting and Analysis • R27: Understanding the C/F • R28: Financial Analysis Techniques: Applications • R31: Income Taxes • R32: Long-Term Liabilities and Leases • Overview Slide 18 咨询热线:400-0988-775 学习平台:cfa.finance365.com Leases Reasons to lease: Cheaper financing Reduced risk of obsolescence Less restrictive provisions Off Balance Sheet reporting Tax reporting advantages Operating Lease All of the lease payment is expensed when due through the income statement. All cash payments pass through the CFO Slide 19 Lessee Accounting Capital Lease Criteria Title transferred Bargain purchase option Lease period 75% of asset’s useful life Present value of lease payments 90% of fair market value 咨询热线:400-0988-775 Capital Lease Asset & liability recognition equal to the present value of the future lease payments, discounted at the lower of: lessor’s implicit lease rate firm’s incremental borrowing rate Asset :depreciated Liability:current and long term elements Income statement:interest charge & depreciation Payments split between CFO (interest) and CFF (principal) 学习平台:cfa.finance365.com Leases Lessor Accounting Sales-Type Lease Lessor is a dealer or seller of the leased equipment At time of lease inception, lessor recognizes a gross profit on sale Interest revenue recognized over period of lease PV of minimum lease payments Cost of asset Gross Profit Slide 20 咨询热线:400-0988-775 X (X) X Direct Financing Lease Lessor is not a dealer of the leased equipment e.g. finance company No gross profit is recognized at time of lease inception (PV of minimum lease payments = cost of asset) All profit is interest revenue recognized over period of lease 学习平台:cfa.finance365.com Financial Reporting and Analysis • R27: Understanding the C/F • R28: Financial Analysis Techniques: Applications • R31: Income Taxes • R32: Long-Term Liabilities and Leases • Overview Slide 21 咨询热线:400-0988-775 学习平台:cfa.finance365.com Financial Report Analysis SS7 R22: Financial Statement Analysis: An Introduction R23: Financial Reporting Mechanics R24: Financial Reporting Standards SS8 R25: Understanding the I/S R26:Understanding the B/S R27: Understanding the C/F R28: Financial Analysis Techniques: Applications 咨询热线:400-0988-775 SS9 R29: Inventories R30: Long-Lived Assets R31: Income Taxes R32: Long-Term Liabilities and Leases SS10 R33: Financial Reporting Quality: Red Flags and Accounting Warning Signs R34: Accounting Shenanigans on the Cash Flow Statement R35: Financial Statement Analysis 学习平台:cfa.finance365.com THANK YOU 咨询热线:400-0988-775 学习平台:cfa.finance365.com