Chapter 18 Earnings Per Share 1. A simple and a complex capital 2. Compute basic earnings per share 3. Use the treasury stock method to compute diluted EPS 4. Use the if-converted method to compute diluted EPS 5. The actual conversion of convertible securities or the exercise of options, warrants, or rights 6. Multiple potentially dilutive securities considered in computing diluted earnings per share 7. Disclosure requirements associated with basic and diluted earnings per share computations 8. The complex earnings per share computations 18-1 1. Know the difference between a simple and a complex capital structure, and understand how dilutive securities affect earnings per share computations Simple and Complex Capital Structures • Dilutive securities are securities whose assumed exercise or conversion results in a reduction in earnings per share, or lead to a dilution in earnings per share. • Antidilutive securities are securities whose assumed conversion or exercise results in an increase in earnings per share, or lead to antidilution in earnings per share. 18-2 Simple and Complex Capital Structures • A company’s capital structure may be classified as simple or complex. • If a company has only common stock, or common and nonconvertible preferred stock outstanding and there are no convertible securities, stock options, warrants or other rights outstanding, it is classified as a simple capital structure. • If net income includes extraordinary gains or losses or other below-the-line items, a separate EPS figure is required for each major component of income, as well as for net income. These historical EPS amounts are referred to as basic 18-3 earnings per share. Simple and Complex Capital Structures • Potential EPS dilution exists if the EPS would decrease or the loss per share would increase as a result of the conversion of securities or exercise stock options, warrants, or other rights based on the conditions existing at the financial statement date. • A company with potential earnings per share dilution is considered to have a complex capital structure. 18-4 2. Compute basic earnings per share, taking into account the sale and repurchase of stock during the period as well as the effects of stock splits and stock dividends Issuance or Reacquisition of Common Stock Net Income – Preferred Dividends Weighted-Average Common Shares Outstanding The weighted-average number of shares can be computed by determining “month-shares” of outstanding stock and dividing by 12. 18-5 Issuance or Reacquisition of Common Stock Jan. 1 to May 1 10,000 × 4/12 = 3,333 May 1 to Nov. 1 15,000 × 6/12 = 7,500 Nov. 1 to Dec. 31 13,000 × 2/12 = 2,167 Weighted-average number of shares 13,000 18-6 Stock Dividends and Stock Splits A company had 2,600 shares of common stock outstanding on January 1. The following activities affecting common stock took place during the year. Dates Economic Event Changes in Shares Outstanding Feb. 1 Exercise of stock option + 400 May 1 10% stock dividend (3,000 x 10%) + 300 Sept 1 Sale of stock for cash + 1,200 Nov. 1 Purchase of treasury stock – 400 Dec. 1 3-for-1 stock split + 8,200 (continued) 18-7 Stock Dividends and Stock Splits 18-8 Stock Dividends and Stock Splits • • • • All stock splits and stock dividends must be incorporated into the computation of weighted average shares outstanding. When comparative financial statements are presented, the common shares outstanding for all periods shown must be adjusted to reflect any stock dividend or stock split in the current period. Retroactive adjustments must be made even if a stock dividend or stock split occurs after the end of the period but before the financial statements are prepared. Disclosure of the situation should be made in a note to the financial statements. 18-9 Preferred Stock Included in Capital Structure • • • Basic EPS reflects only income available to common stockholders; it does not include preferred stock. When a capital structure includes preferred stock, dividends on preferred stock should be deducted from income before extraordinary or other special items from net income in arriving at earnings related to common shares. If preferred dividends are cumulative, the full amount of dividends on preferred stock for the period, whether declared or not, should be deducted from income in arriving at the earnings or loss balance related to the common stock. 18-10 18-11 Preferred Stock Included in Capital Structure Date No. of Shares 2012 1/1 to 6/30 200,000 Stock Dividend Portion of Year Weighted Average × 6/12 100,000 • On June 30, 2012 the firm paid: An 8% dividend on preferred stock (10,000 shares at $100 par × 0.08 = $80,000) A $0.30 per share dividend on common stock (300,000 shares × $0.30 = $90,000) • These cash dividends would not affect the weighted-average number of shares of common stock. 18-12 Preferred Stock Included in Capital Structure On June 30, 2012, the company issued 100,000 shares of common stock. After the issuance, the firm has 300,000 shares of common stock outstanding. However, these 300,000 are only outstanding for six months, or one-half of the year. (continues) 18-13 Preferred Stock Included in Capital Structure Date No. of Shares 2012 1/1 to 6/30 7/1 to 12/31 200,000 300,000 Stock Dividend Portion of Year Weighted Average × 6/12 × 6/12 100,000 150,000 250,000 There are 250,000 weighted-average shares outstanding at the end of 2010. On May 1, 2013, the firm issued a 50% stock dividend on common stock. (continued) 18-14 Preferred Stock Included in Capital Structure Date No. of Shares 2012 1/1 to 6/30 7/1 to 12/31 200,000 300,000 2013 1/1 to 5/1 300,000 Stock Dividend 1.5 Portion of Year Weighted Average × 6/12 × 6/12 100,000 150,000 250,000 × 4/12 150,000 Now let’s “roll back” the stock dividend for all the years displayed. (continued) 18-15 Preferred Stock Included in Capital Structure Date No. of Shares Stock Dividend Portion of Year Weighted Average 2012 1/1 to 6/30 7/1 to 12/31 200,000 300,000 1.5 1.5 × 6/12 × 6/12 150,000 225,000 375,000 2013 1/1 to 5/1 300,000 1.5 × 4/12 150,000 Now let’s “roll back” the stock dividend for all the years displayed. (continued) 18-16 Preferred Stock Included in Capital Structure Date No. of Shares Stock Dividend Portion of Year Weighted Average 2012 1/1 to 6/30 7/1 to 12/31 200,000 300,000 1.5 1.5 × 6/12 × 6/12 150,000 225,000 375,000 2013 1/1 to 5/1 5/1 to 12/31 300,000 450,000 1.5 × 4/12 × 8/12 150,000 300,000 The number of shares of common stock outstanding before the stock dividend (300,000) now becomes 450,000 shares due to the stock dividend. (continued) 18-17 Preferred Stock Included in Capital Structure Date No. of Shares Stock Dividend Portion of Year Weighted Average 2012 1/1 to 6/30 7/1 to 12/31 200,000 300,000 1.5 1.5 × 6/12 × 6/12 150,000 225,000 375,000 2013 1/1 to 5/1 5/1 to 12/31 300,000 450,000 1.5 × 4/12 × 8/12 150,000 300,000 450,000 18-18 Preferred Stock Included in Capital Structure In 2012, the firm made a net income, (including a $75,000 extraordinary gain) of $380,000. The basic earnings per share before the extraordinary gain is as follows: $80,000 dividends Net income after EI – Preferred $305,000 375,000 shares of of Weighted-average shares common stock outstanding Earnings per share from continuing operations = $0.60 (continued) 18-19 Preferred Stock Included in Capital Structure Basic earnings per common share, extraordinary gain for 2012 is as follows: Extraordinary $75,000 gain Weighted-average 375,000 shares shares of of common stock outstanding Earnings per share from extraordinary gain = $0.20 (continued) 18-20 Preferred Stock Included in Capital Structure Basic earnings per common share, net income per share (2012): Preferred Net income after – Dividend $380,000 – $80,000 extraordinary item Weighted-average 375,000 shares shares of of common stock outstanding Net income per share = $0.80 (continued) 18-21 Preferred Stock Included in Capital Structure In 2013, the firm had a net loss of $55,000 and there were no extraordinary items. The basic loss per share is as follows: ($55,000) + ($80,000) Net loss + Preferred dividends 450,000 Weighted-average shares of weightedshares of average common common stock outstanding outstanding Basic loss per share = $(0.30) Preferred dividends are included even though they were not declared. 18-22 Participating Securities and the Two-Class Method • Sometimes a company issues more than one class of stock with ownership privileges. • Different classes do not always have the same claim upon dividends. • In such a case, earnings attributed to each share of the different classes of stock are different and EPS is computed using the two-class method. 18-23 Participating Securities and the Two-Class Method Consider the following data for Kay Company. • Common shares outstanding: 100,000 for the entire year • Participating preferred shares outstanding: 50,000 shares for the entire year • Net income: $500,000 • Dividends on participating preferred shares: $2.00 per share plus a per-share increase 50% as large as the per-share increase of common dividends above $1.00 per share. (continued) 18-24 Participating Securities and the Two-Class Method • • Common dividends paid for the year: $1.80 per share making a total of $180,000 ($1.80 per share × 100,000 shares) Participating preferred dividends paid for the year: $2.40 per share making a total of $120,000 ($2.40 per share × 50,000 shares) (continued) 18-25 Participating Securities and the Two-Class Method The undistributed earnings of $200,000 ($500,000 net income – $180,000 common dividends – $120,000 participating preferred dividends) are allocated as follows: 18-26 3. • • Use the treasury stock method to compute diluted earnings per share when a firm has outstanding stock options, warrants, and rights Dilutive Earnings per Share— Options, Warrants, and Rights The two major types of potentially dilutive securities are (1) common stock options, warrants, and rights, and (2) convertible bonds and convertible preferred stock. All computations of diluted EPS are made as if the exercise or conversion took place at the beginning of the company’s fiscal year or at the issue date of the stock option or convertible security, whichever comes later. 18-27 Stock Options, Warrants, and Rights • • Stock options, warrants, and rights provide no cash yield to the investors, but they have value because they permit the acquisition of common stock. It is assumed that exercise of options, warrants, or rights takes place as of the beginning of the year or the date they are issued, whichever comes later. 18-28 Stock Options, Warrants, and Rights • • Options, warrants, and rights are included in the computation of diluted EPS for a particular period only if they are dilutive. The FASB selected the treasury stock method and recommended it be assumed that the cash proceeds from the exercise of options, warrants, or rights to purchase common stock on the market (treasury stock) at the average market price. 18-29 Stock Options, Warrants, and Rights Treasury Stock Method Demonstrated • At the beginning of the current year, employees were granted options to acquire 5,000 shares of common stock at $40 per share. • The average market price of the stock for the year is $50. (continued) 18-30 Stock Options, Warrants, and Rights The number of shares (using the treasury stock method) to use for calculating diluted earnings per share is calculated as follows: Number of shares sold Proceeds from sale (5,000 × $40) = $200,000 Number of shares that could be purchased with the proceeds ($200,000/$50) Number of shares used for diluted EPS 5,000 4,000 1,000 18-31 Illustration of Diluted EPS with Stock Options • Rasband Corporation had net income of $92,800 for • • • • the year. There are 100,000 shares of common stock outstanding all year. There are 20,000 options outstanding to purchase shares. The exercise price per share is $6. The average market price per share during the year was $10. Basic Earnings per Share $92,800 Basic EPS = = $0.93 100,000 18-32 Illustration of Diluted EPS with Stock Options Proceeds from assumed exercise of options outstanding (20,000 × $6) $120,000 Number of outstanding shares assumed to be repurchased with proceeds from options ($120,000/$10) 12,000 Actual number of shares outstanding 100,000 Issued on assumed exercise of options 20,000 Less assumed options repurchased 12,000 8,000 Total 108,000 (continued) 18-33 Illustration of Diluted EPS with Stock Options Diluted Earnings per Share: $92,800 108,000 = $0.86 COMPARED TO: Basic Earnings per Share: $92,800 100,000 The diluted EPS is less than the basic EPS, so it is acceptable. = $0.93 18-34 4. Use the if-converted method to compute diluted earnings per share when a company has convertible preferred stock or convertible bonds outstanding Diluted Earnings per Share― Convertible Securities • • The method of including convertible securities as if conversion had taken place in the EPS computation is referred to as the if-converted method. To test for dilution, each potentially dilutive convertible must be evaluated individually. 18-35 Illustration of Diluted Earnings per Share with Convertible Securities The following example for Reid Corporation illustrates the computation of diluted EPS when convertible securities exist. 18-36 Illustration of Diluted Earnings per Share with Convertible Securities Note Diluted = EPS Net income + Interest after tax savings Total shares assumed issued Diluted = EPS $83,000 + $28,000 = $0.79 100,000 + 40,000 18-37 Computation of Diluted Earnings per Share for Securities issued during the Year If the convertible bonds had been issued by Reid Corporation on June 30 of the current year, the adjustment would be made to reflect one-half of a year. 18-38 Computation of Diluted Earnings per Share for Securities issued during the Year • In the previous illustration, instead of 8% convertible bonds, assume the company has 8% preferred stock outstanding, par value $500,000, convertible into 40,000 shares of common stock. • The preferred stock was outstanding for the entire year. The reported net income would be $111,000 ($83,000 + $28,000 bond interest net of tax savings). 18-39 Computation of Diluted Earnings per Share for Securities issued during the Year Basic earnings per share: Net income, without the deduction for interest on bonds $111,000 Less: Preferred dividends 40,000 Net income identified with common stock $ 71,000 Actual number of shares outstanding ÷100,000 Basic EPS ($71,000/100,000) $0.71 18-40 Computation of Diluted Earnings per Share for Securities issued during the Year Diluted earnings per share: Net income assuming no payment of preferred dividends due to conversion Actual number of shares outstanding Additional shares issued on assumed conversion of preferred stock Adjusted number of shares Diluted EPS ($111,000/140,000) $111,000 100,000 40,000 140,000 $0.79 18-41 5. Factor into the diluted earnings per share computations the effect of actual conversion of convertible securities or the exercise of options, warrants, or rights during the period, and understand the antidilutive effect of potential common shares when a firm reports a loss from continuing operations Effect of Actual Exercise or Conversion Stock Options are Exercised During the Year 18-42 400,000 × 9/12 of year 500,000 × 3/12 of year Weighted-average number of shares for basic EPS 300,000 125,000 425,000 Effect of Actual Exercise or Conversion 18-43 Effect of a Loss from Continuing Operations on Earnings per Share Assume the following data for Boggs Co. 18-44 Effect of a Loss from Continuing Operations on Earnings per Share 18-45 6. • • • Determine the order in which multiple potentially dilutive securities should be considered in computing diluted earnings per share Multiple Potentially Dilutive Securities The FASB requires selection of the combination of securities producing the lowest possible EPS figure. To avoid having to test a large number of different combinations to find the lowest one, companies can compute the incremental EPS for each potentially dilutive security. Any dilutive stock options and warrants are considered first before introducing convertible 18-46 securities into the computations. Multiple Potentially Dilutive Securities A company had no stock options but did have four convertible securities that would have the following effects on diluted EPS if each were considered separately. 18-47 Multiple Potentially Dilutive Securities Basic EPS was $6.50 ($2,275,000 income divided by 350,000 outstanding shares). Dilution is determined by adding one security at a time to the basic EPS figure as shown on the next slide. It would not be necessary to continue the computation beyond Security B because the… 18-48 Multiple Potentially Dilutive Securities …EPS at that point is lower than the incremental EPS impact of Security C. 18-49 (continued) 18-50 Multiple Potentially Dilutive Securities 18-51 Multiple Potentially Dilutive Securities 18-52 7. Understand the disclosure requirements associated with basic and diluted earnings per share computations Financial Statement Presentation Firms are required to provide the following disclosure items in the notes to the financial statements: 1. A reconciliation of both the numerators and the denominators of the basic and diluted EPS computations for income from continuing operations. 2. The effect that preferred dividends have on the EPS computations. 18-53 Financial Statement Presentation 3. Securities that could potentially dilute basic EPS in the future that were not included in computing diluted EPS this period because those securities were antidilutive for the current period. 4. Disclosure of transactions that occurred after the period ended but prior to the issuance of financial statements that would have materially affected the number of common shares outstanding or potentially outstanding such as the issuance of stock options. 18-54 (continued) 18-55 18-56 8. Make complex earnings per share computations involving multiple potentially dilutive securities Complex Illustration Circle West Transportation Company has the following outstanding stocks and bonds on January 1, 2013. All securities were sold at par or face value. The date of issue of each type of security is shown on the next slide. 18-57 Complex Illustration 18-58 Complex Illustration Circle West also had stock options outstanding at January 1, 2013, for the purchase of 20,000 shares of common stock. During 2013, options were granted for an additional 40,000 shares. The terms of these stock options are as follows: 18-59 Complex Illustration • • The common stock market price was $62 on October 1, 2013 and was $61 on December 31, 2013. On April 1, 2013, Circle West issued 30,000 shares at $56 per share. On October 1, 20,000 shares were issued from January 1, 2010, options. On December 1, 2013, Circle West paid a full year’s dividend on the 6% preferred stock and on the 8% preferred stock. Income from continuing operations for 2013 was $1,026,000. The income tax rate is 30%. 18-60 Complex Illustration Step 1 (continued) 18-61 Step 2 (continued) 18-62 Step 3 18-63