Chapter 7 - Depreciation and Income Taxes SEEM2440A/B 1 Depreciation Concepts and Terminology Taxes are important for engineering economic analysis because they represent significant cash outflow that may alter the final decision (decision to invest or not to invest, selection of the best alternative etc.). One important concept for tax calculations is “depreciation" which is the reduction in value of an asset (or a property) over time and usage. In the accounting terms, depreciation is defined as the allocation of an asset’s cost over its useful (or depreciable) life. It is important to notice that the depreciation is a noncash cost. Therefore, the depreciation does not a part of actual cash flow and is only used for tax calculation. SEEM2440A/B 2 Depreciation is not allowed for all properties. A depreciable property must: be used in business or produce income, have a determinable useful life, lose value over its useful life, not be inventory or investment. Classification of properties: Tangible (can be seen or touched) real property (land, buildings, manufacturing facilities, etc. ) personal property (machinery, vehicles, equipment, etc.) Intangible (patents, copyrights, trademarks, etc.) Almost all tangible and intangible property can be depreciated, except land (determinable life?, lose in value over time?). We will focus on tangible properties. SEEM2440A/B 3 A company can begin to depreciate property it owns when the property is placed in service for use in the business and for the production of income. Property is considered to be placed in service when it is ready and available for a specific use, even if it is not actually used yet. Depreciation stops when the cost of placing an asset in service has been recovered or when the asset is sold, whichever occurs first. SEEM2440A/B 4 Depreciation Methods and Related Time Periods: Before 1981: Several methods could be used for depreciating property placed in service before 1981. The primary methods used were Straight-Line (SL), Declining-Balance (DB), and Sum of the Year Digits (SYD). Those methods are collectively referred as the classical or historical methods of depreciation. After 1980 and before 1987: For federal income taxes, tangible property placed in service during this period must be depreciated by using the Accelerated Cost Recovery System (ACRS). After 1986: Modified Accelerated Cost Recovery System (MACRS) is required for the depreciation of tangible property placed in service after 1986. SEEM2440A/B 5 Some more terminology: Unadjusted cost basis: The initial cost of acquiring the asset (includes the purchase cost, delivery and installation fees). Adjusted cost basis: Cost basis adjusted with any improvements and losses. Book value (BV): The value of an asset on the accounting records of a company after the total amount of depreciation deduction to date has been subtracted from its adjusted cost basis. BVk = adjusted cost basis − k X (annual depreciation deduction in year j) j=1 BVk = adjusted cost basis − k X dj j=1 where BVk is the BV at the end of year k. In other words, BV is the asset’s remaining unrecovered cost. SEEM2440A/B 6 Market value (MV): The amount that will be earned if the asset is sold in an open market. MV can be different than BV. For example, IT equipment usually has a MV much lower than its BV due to rapidly changing technology. Useful life: The expected (estimated) period that a property will be used in a trade or business to produce income. It is not how long the property will last but how long the owner expects to productively use it. Salvage value (SV): The estimated value of a property at the end of its useful life. Recovery period: The number of years over which the cost basis of a property is recovered through the accounting process. For the classical methods of depreciation, recovery period = useful life. Under MACRS, the way to determine the recovery period will be discussed later in this chapter. Recovery rate: A percentage (expressed in decimal form) for each year of the MACRS recovery period that is utilized to compute an annual depreciation deduction. SEEM2440A/B 7 Classical depreciation methods Straight-Line (SL) method: Depreciation deduction is constant each year over the depreciable (useful) life of an asset. Notation: N = depreciable life of the asset in years (useful life); B = adjusted cost basis; SVN dk∗ = estimated salvage value at the end of year N; = cumulative depreciation through year k. dk = d = (B − SVN )/N, dk∗ = k · d BVk = B − BVN for 1 ≤ k ≤ N, dk∗ = B − k · d, = SVN . The asset is fully depreciated under the SL method. SEEM2440A/B 8 Example 7.1 An asset has an adjusted cost basis of $25,000 with a $2,000 salvage value at the end of its depreciable life of 8 years. EOY k 0 1 2 3 4 5 6 7 8 SEEM2440A/B 25,000−2,000 8 dk 2,875 2,875 2,875 2,875 BVk $25,000 22,125 19,250 16,375 13,500 = 2,875 2,875 2,875 2,875 (25, 000 − 5(2, 875)) = 10,625 7,750 4,875 2,000 9 Declining-Balance (DB) method: DB method is also known as constant-percentage method or the Matheson formula. Annual depreciation deduction is a constant percentage of the BV at the beginning of the year. Let R be the ratio of depreciation. For R = k/N, it is known as (k × 100)% DB method. For example, R=2/N corresponds to 200% declining balance (Double-Declining-Balance, DDB), which is twice the SL rate of 1/N. d1 = B(R), dk = B(1 − R)k−1 (R), k P dk∗ = dj = B[1 − (1 − R)k ], j=1 BVk = B(1 − R)k , BVN = B(1 − R)N . SEEM2440A/B 10 Back to Example 7.1, use 200% DB method (i.e. R=2/N). EOY k 0 1 2 3 4 5 6 7 8 dk 6,250.00 4,687.50 3,515.63 2,636.72 1,977.54 1,483.15 1,112.37 834.27 BVk $25000 18,750.00 14,062.50 10,546.88 7,910.16 5,932.62 4,449.46 3,337.10 2,500.00 Sample calculation: R=2/8=0.25, d5 = $25, 000(1 − 0.25)4 (0.25) = $1, 977.54 BV5 = $25, 000(1 − 0.25)5 = $5, 932.62. SV8 =$2,000 < $2,500. The asset is not fully depreciated. SEEM2440A/B 11 DB with switchover to SL: To fully depreciate the asset and take enough depreciation in Example 7.1, one modification can be made: whenever the depreciation deduction in a year by DB method is lower than that of SL method, switch to SL method. EOY, k BOY BV (BVk−1 ) DDB 1 2 3 4 5 6 7 8 25,000 18,750 14,062.50 10,546.87 7,910.15 5,932.61 4,449.46 3,224.73 6,250 4,687.50 3,515.63 2,636.72 1,977.54 1,483.15 1,112.36 834.27 ∗ 18,750−2,000 7 k−1 −SVN SL= BV N−(k−1) 2,875 2,392.86∗ 2,010.42 1,709.37 1,477.54 1,310.87 1,224.73 1,224.73 Depreciation amount 6,250.00 4,687.50 3,515.63 2,636.72 1,977.54 1,483.15 1,224.73 1,224.73 = 2, 392.86. BV8 = $3,244.73-$1,244.73=$2,000=SV8 . SEEM2440A/B 12 Sum-of-years’-digits method: dk = dN∗ = (N − k + 1) h i (B − SVN ) N(N+1) 2 N X dk k=1 = B − SVN X N(N − k + 1) N(N+1) 2 k=1 = B − SVN BVN = B − dN∗ = SVN The asset is fully depreciated under sum-of-years’-digits method. SEEM2440A/B 13 Back to Example 7.1. N=8, sum-of-years’-digits=1+2+3+...+8= 8(9) 2 = 36. d1 = d2 = d3 = 8−1+1 36 (25, 000 8−2+1 36 (25, 000 8−3+1 36 (25, 000 − 2, 000) = $5, 111.1 8−8+1 36 (25, 000 − 2, 000) = 638.8 − 2, 000) = 4, 472.2 − 2, 000) = 3, 833.3 ... d8 = Depreciation deduction decreases at a constant amount of $638.8 from one year to the next; arithmetic series. SEEM2440A/B 14 Units-of-Production method: Depreciation is based on activity (number of units produced) rather than time. Depreciation per unit of production= (B-SVN )/Estimated lifetime production units. Example 7.2: An equipment has a cost basis of $50,000 and a salvage value of $10,000 after 30,000 hours of use. a) What is the depreciation rate per hour of use? b) What is the BV of the equipment after 10,000 hours of operation? a) ($50,000-$10,000)/30,000=$1.33 per hour. b) $50,000-10,000(1.33)=$36,700. SEEM2440A/B 15 Modified Accelerated Cost Recovery System (MACRS) MACRS applies to most tangible depreciable property placed in service after Dec. 31, 1986. Except those properties which to be depreciated under a method that is not based on a term of years (units-of-production method) and intangible property. Under MACRS, SVN is assumed to be 0 and useful life estimates are not used directly in calculating depreciation amounts. SEEM2440A/B 16 MACRS consists of two subsystems: 1. General Depreciation System (GDS): Personal property is classified into six classes: 3-, 5-, 7-, 10-, 15-, 20-year property, which are the GDS recovery periods. 3-, 5-, 7-, and 10-year: 200% DB method with a switchover to the SL method when that method provides a greater deduction. 15- and 20-year: 150% DB method with a switchover to the SL method when that method provides a greater deduction. Real property is classified into two classes: nonresidential and residential. The SL method is used over the GDS recovery period. Nonresidential real property: the recovery period is 39 years (31.5 years if placed in service before May 13, 1993). Residential real property: the recovery period is 27.5 years. SEEM2440A/B 17 2. Alternative Depreciation System (ADS): The SL method is used over the ADS recovery period. Property that is placed in any tax-exempt use and property used predominantly outside the U.S. must be depreciated under ADS. Any property that qualifies under GDS can be depreciated under ADS, if elected. However, once ADS is elected for an asset, it cannot switch back to the GDS. SEEM2440A/B 18 MACRS uses a half-year time convention: All assets placed in service during the year are treated as if use began in the middle of the year, and one-half year of depreciation is allowed. If the asset is disposed of before the full recovery is used, then only half of the normal depreciation deduction can be taken for that year. The depreciation deduction (dk ) for an asset under GDS is computed with dk = B(rk ), k = 1, .., N + 1. (N is the recovery period. Recovery extends to year N+1 because of the half-year time convention.) SEEM2440A/B 19 SEEM2440A/B 20 Example 7.3 Use MACRS(GDS) to depreciate a bus with a cost basis of $95,000 which will be sold in year 5. The GDS recovery period is given as 5 years. EOY k 0 1 2 3 4 5 Factor 0.2000 0.3200 0.1920 0.1152 0.0576 dk 19,000 30,400 18,240 10,944 5,472 BVk $95,000 76,000 45,600 27,360 16,416 10,944 Note that from Table 7.3, r5 = 0.1152. The asset was sold before the full recovery period is used, therefore only half of the normal depreciation deduction can be taken for year 5. SEEM2440A/B 21 Income Taxes Taxable Income (TI) = Gross income − all expenses (except capital investments) − depreciation deductions. SEEM2440A/B 22 Example 7.4 A company generated $200M of gross income from sales and incurred $140M of operating expenses this year. A capital investment of $1.5M was made to purchase a specialized equipment at the beginning of the year, and the company deducted $0.1M as the annual depreciation charge for this equipment. What is the taxable income of the company? TI = $200M − $140M − $0.1M = $59.9M. SEEM2440A/B 23 Income tax rates: Income tax on $60,000=($50,000)(0.15)+($10,000)(0.25)=$10,000. SEEM2440A/B 24 Gain (loss) on the disposal of an asset When a depreciable asset is disposed (sold), the MV is seldom equal to its BV. Suppose the asset is disposed at year N. If MVN > BVN , a gain (MVN − BVN ) is obtained on the disposal (selling) of the asset. This is called depreciation recapture, or gain on disposal. Tax must be paid on the depreciation recapture. The opposite situation, i.e., MVN < BVN , is called loss on disposal, and it results in earning tax credit. SEEM2440A/B 25 After-tax economic analysis Similar profitability analysis as before, but use after-tax cash flows (ATCF) instead of before-tax cash flows (BTCF), and use an after-tax MARR. Let, Rk = cash inflow in year k. Ek = cash outflow in year k. dk = sum of all noncash, or book, cost in year k, such as depreciation deduction. t = annual income tax rate. Tk = income tax liability (or credit) for year k. BTCFk = Before-tax cash flows in year k. ATCFk = After-tax cash flows in year k. SEEM2440A/B 26 Taxable income = Rk − Ek − dk Tk = −t(Rk − Ek − dk ). Therefore, when Rk > (Ek + dk ), a tax liability (i.e. negative cash flow) occurs. When Rk < (Ek + dk ), a decrease in the tax amount (a credit) occurs. BTCFk = Rk − Ek ATCFk = BTCFk + Tk = (Rk − Ek ) − t(Rk − Ek − dk ) = (1 − t)(Rk − Ek ) + tdk After-tax MARR≈Before-tax MARR × (1-income tax rate). This approximation is exact if no deduction involved. SEEM2440A/B 27 The last row in Figure 7-4 is due to "gain (loss) on disposal" of the asset. SEEM2440A/B 28 Example 7.5 Suppose that an asset with a cost basis of $100,000 is expected to produce net revenues of $30,000 per year during the six-year period, and its terminal market value is negligible. If the effective income tax rate is 40%, how much can a firm afford to spend for this asset and still earn the after-tax MARR of 10% per year. The asset is being depreciated under the ADS method over a recovery period of five years. EOY k 0 1 2-5 6 BTCFk -$100,000 30,000 30,000 30,000 dk TI Tk 10,000 20,000 10,000 20,000 10,000 20,000 -8,000 -4,000 -8,000 ATCFk -100,000 22,000 26,000 22,000 PW(10%) of ATCF=-100,000+22,000[(P/F,10%,1)+(P/F,10%,6)]+ 26,000(P/A,10%,4)(P/F,10%,1)=$7,344.9. You can afford at most $107,344.9. SEEM2440A/B 29 Suppose that the asset will be sold at a market value of $25,000 at the end of six years. Modify the ATCF analysis table. EOY k 0 1 2-5 6 6 BTCFk -$100,000 30,000 30,000 30,000 25,000 dk TI Tk 10,000 20,000 10,000 20,000 10,000 20,000 25,000 -8,000 -4,000 -8,000 -10,000 ATCFk -100,000 22,000 26,000 22,000 15,000 The asset is fully depreciated at the end six years. BV6 = 0. Since MV6 = $25, 000 > BV6 = $0, a gain (MV6 - BV6 ) is obtained on the disposal of the asset. Tax must be paid on the depreciation recapture. SEEM2440A/B 30 Example 7.6 The Ajax Semiconductor company is attempting to evaluate the profitability of adding another integrated circuit production line to its present operations. The company would need to purchase two or more acres of land for $275K. The facility would cost $60M and have no MV at the end of five years. The facility could be depreciated, using a GDS recovery period of five years. An increment of working capital would be required for adding the new production line, and its estimated amount is $10M. Both land and working capital are considered as non-depreciable assets. The new production line is expected to generate additional $30M gross income each year for five years. On the other hand, the operating expenses of the new production line are estimated to be $8M per year for five years. The firm’s effective income tax rate is 40%. a) Set up a table and determine the ATCF for this project. b) Is the investment worthwile when the after-tax MARR is 12% per year? SEEM2440A/B 31 Solution: a) SEEM2440A/B 32 b) BV5 = 60, 000, 000 − 5 X dk k=1 = 6, 912, 000 > selling price = 0. Therefore, a loss on disposal of $6,912,000 will be claimed at the end of year 5. Tax credit = (0.4)(6,912,000)=$2,764,800. PW(12%) of ATCF = $936,715 > 0 Therefore, this investment is recommended. SEEM2440A/B 33 Example 7.7 Two fixtures are being considered for a particular job in a manufacturing firm: Capital investment Annual operating expense Useful life Market value at the end of the useful life Depreciation method Fixture X $30,000 $3,000 6 years $6,000 Fixture Y $40,000 $2,500 8 years $4,000 SL to zero BV, 5-year GDS, 5-year. If the tax rate is 50% and the after-tax MARR is 8% per year, which of the two fixtures should be recommended? SEEM2440A/B 34 Solution: Assume repeatability and find the after-tax AW(8%) of each alternative. Fixture X: EOY k 0 1-5 6 6 BTCF -$30,000 -3,000 -3,000 6,000 dk TI Tk 6,000 -9,000 -3,000 6,000 4,500 1,500 -3,000 ATCF -$30,000 1,500 -1,500 3,000 After-tax AW(8%) = -$4,989. SEEM2440A/B 35 Fixture Y: EOY k 0 1 2 3 4 5 6 7 8 8 BTCF -$40,000 -2,500 -2,500 -2,500 -2,500 -2,500 -2,500 -2,500 -2,500 4,000 dk TI Tk 8,000 12,800 7,680 4,608 4,608 2,304 -10,500 -15,300 -10,180 -7,108 -7,108 -4,804 -2,500 -2,500 4,000 5,250 7,650 5,090 3,554 3,554 2,402 1,250 1,250 -2,000 ATCF -$40,000 2,750 5,150 2,590 1,054 1,054 -98 -1,250 -1,250 2,000 After-tax AW(8%) = -$5,199. Select Fixture X. SEEM2440A/B 36