DAIRY-BEEF PRODUCTION FACT SHEET Investigating New Marketing Options to Increase Beef Production in Ontario The Beef Farmers of Ontario (BFO) has investigated potential feeding strategies with Holstein calves as a way to increase cattle numbers in the province and provide another marketing opportunity for beef farmers. On two separate occasions, BFO has sent representatives abroad to gather information on a successful value chain in the United Kingdom, and has since spent time investigating the cost and profitability prospects in the Ontario context. There are approximately 300,000 dairy cows in Ontario. Enhancing the industry with dairy-beef animals could increase production for beef feedlots by up to 200,000 animals. Opportunity Nutrition There is a great opportunity to increase beef production in the province by collaborating with the dairy industry. Today, new technologies allow dairy producers to select specific matings for female selection. Only the top third of the dairy cow herd is required to supply replacement females, but typically all cows are bred dairy to ensure that there are enough females to select from to begin milk production. Using an alternative marketing option, dairy farmers could breed the bottom two thirds of their herd to beef bulls and produce bull calves by using sexed semen. Nursing Stage: Ensure the calf receives adequate colostrum within the first two hours of birth, and at least six litres in the first day. Feed high quality milk replacer for the first six weeks of life and provide fresh water and calf starter at all times. Gradually wean the calf and increase the intake of calf starter. Marketing The major processing plants in Ontario recognize an opportunity to expand the beef industry by looking at alternative marketing options. Dairy-beef is a major niche market in the United States. With increased production in Ontario, this product could fit into a regular beef stream, and in time, it has the potential to develop into a branded beef program. Growing Stage: Dairy animals require about 8-12% more energy in their ration compared to beef animals. Therefore, a high energy diet with adequate protein is required. High quality forages or silages can be used. Finishing Stage: In order to provide adequate fat and growth, offer a high energy ration at this stage. Optimize use of betaantagonists as per nutritionist recommendations. Target a live weight in the 1,400 - 1,500 lbs range at under 18 months for an economical carcass. Calf Supply Housing Currently, there are many purebred dairy animals that supply beef to the marketplace, either as veal or dairy-beef. With better use of beef genetics, we can improve both the quality and quantity of beef produced. Under this model, calves are sold privately through drovers or at live auction, typically at the first week of age. The general production system flows from a pre-weaning calf program to backgrounding to finishing stages. A calf that is fed right through to finish is preferred over the yearling sourced option, as yield and grade are adversely affected when the nutritional curve is interrupted. Pre-weaning: While calves can be raised in individual pens, research shows that group housing is best for animal welfare and growth after the first week of life. Again, proper ventilation is critical. Health Protocol Risk Management Getting calves off to a good start is critical to long-term success. Research shows that meat quality is affected greatly by health challenges of the neonatal calf. Respiratory challenges are very real, and well-ventilated barns for rearing calves, accompanied by strong vaccination strategies and effective colostrum intake will help the calves remain healthy. Vaccinating the cow herd prior to calving for respiratory complications, as well as the calves at birth, and at other appropriate times throughout the calf’s life is highly encouraged. Throughout the growth stages, it is also strongly recommended to consult with a veterinarian to establish strong health protocols. DAIRY-BEEF FACT SHEET - INVESTIGATING MARKETING OPTIONS BEEF FARMERS OF ONTARIO Dairy cattle have thinner hides than beef cattle, and therefore need more shelter from mud and wind. A minimum three-sided dry housing unit is critical for optimum animal performance. There are several ways to manage risk: • Utilizing Ontario’s Risk Management Program (RMP) • Contracting with processors to provide guaranteed returns • Participating in a value chain to maximize returns BEEF FARMERS OF ONTARIO INVESTIGATING MARKETING OPTIONS - DAIRY-BEEF FACT SHEET Sample Dairy-Beef Steer Budget Sample Budget - Birth to Finish Calves bought at 100 pounds and sold at 1450 pounds Quantity Item Unit (per calf) Receipts Finished Steer 1450 lb Total Receipts Variable Costs Calf 1 head Death Loss 3 % Feed Costs Milk Replacer 20 kg Starter Mix 33.95 kg Corn Silage 2055 kg Corn 2919 kg Soy Meal 607 kg Hay 152 kg Premix 76 kg Total Feed Costs Health Program Bedding (straw) 456 kg Electricity 86.3 kwh Equipment and Repairs Insurance and Taxes Marketing and Trucking Miscellaneous Interest on Working Capital Total Variable Costs (sum of * variable costs) Fixed Costs Labour 10 hr Building (includes stall barn) Equipment Charge Total Fixed Costs (sum of * fixed costs) Total Costs (Total Variable Costs + Total Fixed Costs) Returns Returns over variable costs (Total Receipts - Total Variable Costs) Net returns (Total Receipts - Total Costs) Breakevens Returns needed to cover variable costs ($/lb) Returns needed to cover total costs ($/lb) Sample Dairy-Beef Sample Budget - Phase One: Nursing Stage Steer Budget 518 Days on Feed Price per Unit Cost $ 2.00 $ $ $ 440.00 $ $ $ $ $ $ $ $ $ 4.12 0.69 0.03 0.19 0.72 0.18 1.25 $ $ $ Your Estimate 440.00 * 87.00 * 84.36 23.56 61.64 554.60 437.97 27.31 95.55 1,284.98 33.85 100.33 9.67 13.11 1.64 25.00 5.00 71.71 2,072.29 11.00 $ $ $ $ 110.00 36.06 45.88 191.94 2264.23 $ $ * * * * * * * * * * * * * 827.71 635.77 $1.43 $1.56 175 Days on Feed 2.0 ADG Unit Price per Unit Cost Your Estimate lb $ 2.30 $1,035.00 $1,035.00 head % $ 440.00 $440.00 $20.70 kg kg kg kg kg kg kg $ $ $ $ $ $ $ 4.12 0.69 0.03 0.19 0.72 0.18 1.25 kg kwh $ $ 0.22 0.11 $84.36 $23.56 $0.00 $133.00 $128.32 $0.00 $0.00 $369.24 $18.00 $32.99 $3.18 $4.37 $0.55 $25.00 $2.00 $13.20 $929.23 hr $ 11.00 $36.30 $4.00 $25.00 $65.30 $994.53 $105.77 $40.47 $2.06 $2.21 To customize your own input data, visit www.ontariobeef.com/programs To customize your own input data, visit www.ontariobeef.com/programs DAIRY-BEEF FACT SHEET - INVESTIGATING MARKETING OPTIONS Item 100 lbs 450 lbs Quantity (per calf) Receipts Backgrounder 450 Total Receipts Variable Costs Calf 1 Death Loss 2 Feed Costs Milk Replacer 20.5 Starter Mix 34.0 Corn Silage 0 Corn 700 Soy Meal 178.0 Hay 0 Premix 0 Total Feed Costs Health Program Bedding (straw) 150 Electricity 28.4 Equipment and Repairs Insurance and Taxes Marketing and Trucking Miscellaneous Interest on Working Capital Total Variable Costs Fixed Costs Labour 3.3 Building (includes stall barn) Equipment Charge Total Fixed Costs Total Costs Returns Returns over variable costs Net returns Breakevens Returns needed to cover variable costs ($/lb) Returns needed to cover total costs ($/lb) 2,900.00 2,900.00 $ $ $ $ $ $ $ $ $ 0.22 $ 0.11 $ $ $ $ $ $ $ Phase 1 Nursing Stage Calves bought at: Calves sold at: BEEF FARMERS OF ONTARIO BEEF FARMERS OF ONTARIO INVESTIGATING MARKETING OPTIONS - DAIRY-BEEF FACT SHEET Sample Dairy-Beef Steer Budget Sample Dairy-Beef Steer Budget Sample Budget - Phase Three: Finishing Stage Sample Budget - Phase Two: Growing Stage Phase 2 Grower Stage Calves bought at: Calves sold at: Item 450 lbs 800 lbs Quantity Unit (per calf) Receipts Grower Calf 800 Total Receipts Variable Costs Starter Calf 1 Death Loss 0.5 Feed Costs Milk Replacer 0 Starter Mix 0 Corn Silage 1050 Corn 525.0 Soy Meal 145.8 Hay 72.9 Premix* 29.2 Total Feed Costs Health Program Bedding (straw) 156 Electricity 29.6 Equipment and Repairs Insurance and Taxes Marketing and Trucking Miscellaneous Interest on Working Capital Total Variable Costs Fixed Costs Labour 3.3 Building (includes stall barn) Equipment Charge Total Fixed Costs Total Costs Returns Returns over variable costs Net returns Breakevens Returns needed to cover variable costs ($/lb) Returns needed to cover total costs ($/lb) 146 Days on Feed 2.4 ADG Price per Unit Cost Your Estimate lb $ 2.00 $1,600.00 $1,600.00 head % $ 1,035.00 $1,035.00 $8.00 kg kg kg kg kg kg kg $ $ $ $ $ $ $ 4.12 0.69 0.03 0.19 0.72 0.18 1.25 kg kwh $ $ 0.22 0.11 $0.00 $0.00 $31.50 $99.75 $105.15 $13.13 $36.46 $285.98 $10.00 $34.36 $3.32 $4.37 $0.55 $25.00 $1.50 $19.59 $1,427.66 hr $ 11.00 $36.30 $4.00 $25.00 $65.30 $1,492.96 $172.34 $107.04 $1.78 $1.87 197 Days on Feed 3.3 ADG Price per Unit Cost Your Estimate lb $ 2.00 $2,900.00 $2,900.00 head % $ 1,600.00 $1,600.00 $14.50 kg kg kg kg kg kg kg $ $ $ $ $ $ $ 4.12 0.69 0.03 0.19 0.72 0.18 1.25 kg kwh $ $ 0.22 0.11 $0.00 $0.00 $30.14 $321.85 $204.50 $14.18 $59.09 $570.67 $5.85 $32.98 $3.18 $4.37 $0.55 $25.00 $1.50 $41.80 $2,300.39 hr $ 11.00 $36.30 $4.00 $25.00 $65.30 $2,365.69 $599.61 $534.31 $1.59 $1.63 * premix for finisher ration is based on 70.6% DM, 12.8% CP, 64.2 Mcal/cwt NEg To customize your own input data, visit www.ontariobeef.com/programs To customize your own input data, visit www.ontariobeef.com/programs Item 800 lbs 1450 lbs Quantity Unit (per calf) Receipts Finished Dairy Beef 1450 Total Receipts Variable Costs Grower Calf 1 Death Loss 0.5 Feed Costs Milk Replacer 0 Starter Mix 0 Corn Silage 1004.5 Corn 1693.9 Soy Meal 283.6 Hay 78.8 Premix* 47.3 Total Feed Costs Health Program Bedding (straw) 150 Electricity 28.4 Equipment and Repairs Insurance and Taxes Marketing and Trucking Miscellaneous Interest on Working Capital Total Variable Costs Fixed Costs Labour 3.3 Building (includes stall barn) Equipment Charge Total Fixed Costs Total Costs Returns Returns over variable costs Net returns Breakevens Returns needed to cover variable costs ($/lb) Returns needed to cover total costs ($/lb) * premix for grower ration is based on 57% DM, 13% CP, 57.6 Mcal/cwt NEg DAIRY-BEEF FACT SHEET - INVESTIGATING MARKETING OPTIONS Phase 3 Finisher Stage Calves bought at: Calves sold at: BEEF FARMERS OF ONTARIO BEEF FARMERS OF ONTARIO INVESTIGATING MARKETING OPTIONS - DAIRY-BEEF FACT SHEET The sample budgets within this document have been created as a general guide for examining the potential development of dairy-beef cattle. This tool provides both estimated values, as well as a location for operation-specific values supplied by a producer. The information contained within the budgets is derived from a collaboration between experts, existing literature, and a variety of sources. The sample budgets are intended to be a general guide, and individual situations are subject to variability. *** This fact sheet was compiled in cooperation with the Ontario Ministry of Agriculture, Food and Rural Affairs. For More Information Dan Ferguson Manager of Producer Relations Beef Farmers of Ontario 905.375.8551 dan@ontariobeef.com www.ontariobeef.com www.makeitontariobeef.com