Company Presentation September 2015 Pakistan’s No. 1 commercial bank # 1 bank in Pakistan by(1): #1 Assets (bn) International footprint PKR 2,090 (US$ 20.0) United Kingdom Netherlands Belgium France #1 Deposits (bn) PKR 1,603 (US$ 15.4) Kyrgyz Republic Switzerland United States of America Turkey Afghanistan Lebanon China Iran Bahrain Nepal UAE Oman Net profit (mn) - Half year #1 PKR17,156 (US$164) India Bangladesh Hong Kong Sri Lanka Uganda Maldives Kenya Burundi Singapore Tanzania Seychelles #1 # of Domestic Branches 1,624 # of ATMs 1,876 Mauritius Head Office and Domestic Branch Network #1 Branch Subsidiary #1 #1 # of Customers Market capitalization (bn) Related Entity 9 million approx. PKR 311 (US$ 3.0) HBL maintains a AAA/A-1+ rating (JCRVIS)(2) with a stable outlook Representative office One of the largest banking networks in South Asia Overseas coverage in 28 countries Network of 64 international branches (including branches of subsidiaries) Presence in key financial hubs; London, New York, Brussels, Singapore, Dubai and Hong Kong Positioned as a regional player to increase market share in Track record of 75 years − Remittances Universal banking model across financial services including asset management and insurance segments − Trade finance Note: (1) (2) Based on US$1.00: PKR 104.36 As of 30 June 2015 except no. of branches, ATMs & market capitalization as of Sep 15, 2015 Japan Credit Rating Agency - Vital Information Services. − Investment banking − Islamic banking 1 Pakistan’s banking sector today Sector overview The five largest banks in Pakistan by total assets(1) (US$bn) Pakistan has a total of 44 banks including Government Owned Banks, Privatized Banks, Development Financial Institutions, Private Banks and Foreign Banks 20.0 Since 1991, 4 of the top 5 banks (HBL, UBL, MCB, and ABL) in Pakistan have been privatized State Bank of Pakistan (“SBP”), the main regulatory body of Pakistan banks, is generally viewed as one of the most prudent regulators in the region All banks in Pakistan are currently under transitional Basel III regime A strong public central credit information bureau and four private credit bureaus allow for effective credit origination and monitoring Privatisation of Pakistan banks 15.2 13.2 10.3 HBL NBP UBL MCB 8.8 ABL One of the lowest bank penetrations offers room for growth Divestments by the GoP of holdings in Pakistan banks 40 30 Sale date Apr 2015 Jun 2014 Dec 2014 % stake sold 41.5% 19.8% 10.1% Proceeds raised (US$mn) 1,010 388 143 20 Secondary Public offering of HBL Secondary sale of HBL shares by the GoP was the largest ever equity offering in Asian Frontier Markets Oversubscribed by 1.6 times at the final offer price 76% of the offering size allocated to foreign investors CDC and IFC came in as “anchor” investors Many major global institutional investors participated, taking a >1% stake (1) 0 Japan New Zealand Australia Hong Kong Brunei Taiwan Malaysia Samoa S. Korea Sri Lanka Bhutan Thailand India Fiji Singapore Indonesia Pakistan Nepal Philippines Bangladesh China Kiribati Timor-Leste Cambodia Vietnam Laos Afghanistan Papua N.G. Myanmar 10 Source: Business Monitor Note: Selected Asian countries only Based on 30 June 2015 financials 2 HBL – the foundation of Pakistan’s financial sector Corporate milestones 1941 1947 1951 Incorporated in Bombay Current shareholders(1) Institutional and retail investors, 40.9% Aga Khan Fund for Economic Development (“AKFED”), 51.0% Established operations in Pakistan and moved Head Office to Karachi IFC, 3.1% Established first international branch in Sri Lanka CDC, 5% Major awards & innovations Major awards 1972 1974 2004 2007 2012 (1) Built Habib Bank Plaza, which was commissioned to commemorate the Bank’s 25th anniversary Nationalized Majority control acquired by AKFED Public listing on the Stock Exchanges First Pakistani bank to achieve PKR1tn in deposits Data as of 30 June 2015. Best Bank in Pakistan 2014 Bank of the Year Pakistan 2014 Best Trade Finance Bank Pakistan 2014 Best Bank in Pakistan 2013 Safest Bank in Pakistan 2014 Best Trade Finance Provider Pakistan 2014 No.1 FX Bank in Pakistan 2013 Best Retail Bank in Pakistan 2013 Innovations Products tailored towards women in cooperation with GBA, IFC and Westpac Products tailored towards youth to expand services to the underbanked 3 Universal business model Corporate & Investment Banking Branch Banking Largest branch network in Pakistan of 1,624 branches Representing 14% of total bank branches as at Dec 31, 2014 Share of 20% of total bank accounts in Pakistan as at Dec 31, 2014 Corporate Banking Group offers both funded and nonfunded products Investment banking offers advisory, equity capital markets, project finance and infrastructure advisory, syndication and debt capital markets International Banking Treasury Fixed income Equity Foreign exchange Proprietary trading International network of 64 branches in 28 countries International operations managed via regional hubs: - Europe, Middle East & Americas - Asia & Africa Financial Institutions & Global Trade Services Payment Services Group Branchless banking Employee banking Alternate delivery channels (ATM and CDM) Internet banking Cash management Debit cards POS and IPG Relationship management with both domestic and international financial institutions Provides trade finance, cash management, treasury, bilateral loans and nostro accounts Other businesses Islamic Banking Sharia compliant product offering Distributed through Islamic windows in conventional branches and 43 dedicated Islamic banking branches Global remittances – serving remitters and their beneficiaries through a range of products and solutions Wholly owned subsidiary 7 mutual funds 2 pension funds Insurance presence via associate companies 4 Visionary and accomplished Board Chairman President & CEO Sultan Ali Allana Chairman Mr. Sultan Ali Allana has been Chairman of the Board of Directors of HBL since February 2004. He has over 30 years of experience in the financial and banking industry He also serves on the Boards of The Aga Khan Fund for Economic Development, Tourism Promotion Services Pakistan Ltd, Jubilee Holdings Ltd (East Africa), Jubilee Life Insurance Company Ltd and Industrial Promotion Services (Pakistan) Limited. Directors Nauman K Dar President & CEO Sajid Zahid Director Mr. Nauman K Dar, President & CEO of Habib Bank Ltd, is a banker with over 32 years of banking experience Mr. Sajid Zahid is a Barrister with over 39 years experience in Corporate and Commercial Law. He also serves as Chairman of Habibsons Bank Ltd, UK, Chairman of Habib Finance International Ltd, Hong Kong and Chairman of Habib Allied Holding Limited He is Joint Senior Partner at Orr, Dignam & Co. Mr. Zahid has previously served as a Director on the Boards of various companies including Pakistan Petroleum Limited. In the past Mr. Dar has also held senior positions in Habib Allied Bank Plc, Citibank and Bank of America. Mr. Allana has served as the Chairman of the First Microfinance Bank and been a member of the Executive Committee of the Aga Khan Agency for Microfinance. Moez Ahamed Jamal Director Mr. Moez Ahamed Jamal has experience of over 36 years in the financial sector. He currently serves on the Boards of Diamond Trust Bank Kenya Ltd, Marcuard Family Office, Switzerland, Jubilee Holdings Limited (East Africa) and Global Finanz Agency. He is a Partner of JAAM AG, an investment advisory company in Switzerland. Mr. Jamal has also held senior positions in Credit Suisse and Lloyds Bank International. Directors Agha Sher Shah Director Shaffiq Dharamshi Director Mr. Dharamshi is a banker with over 23 years of banking experience in the Middle East and Africa He currently holds the position of Head of Banking at AKFED, and is responsible for overseeing the operations of banks in AKFED’s portfolio across Asia and Africa He also currently serves on the Boards of Diamond Trust Bank Tanzania Limited, Diamond Trust Bank Uganda Limited, Diamond Trust Bank Kenya Limited, Industrial Promotion and Development Company of Bangladesh Limited and DCB Bank Limited, India. Mr. Agha Sher Shah has over 28 years of experience in the financial sector He is currently Chairman and Chief Executive of Bandhi Sugar Mills. He also serves on the Boards of Attock Cement Limited, Sui Southern Gas Company Limited, Thatta Cement Company Limited, Newport Containers Terminal (Private) Limited, Triton LPG (Private) Limited, Bandhi Powergen Company (Pvt) Ltd. and Benazirabad Facilities (Pvt.) Ltd. Mr. Sher Shah has also held the position of Senior Portfolio Manager at the Abu Dhabi Investment Authority. Dr Najeeb Samie Director Dr Najeeb Samie has over 34 years of experience in the corporate and financial sector He is currently the Managing Director of PIA Investments Ltd and is a Director of the Roosevelt Hotel Corporation and the Parisien Management Company Ltd, amongst other tourism related companies. Dr. Samie has also served as the Chairman of State Life Insurance Corporation of Pakistan, Alpha Insurance Company Limited and PICIC. 5 First class senior management team Experienced management team with significant experience with HBL and other local and international banks Strong track record of growth and profitability overseeing HBL’s net profit increasing from PKR13bn to PKR32bn between 2009 and 2014 (+19% CAGR) Acquired Barclays’ Pakistan business to add high-quality talent to the Bank, similar to that experienced following the Bank’s purchase of Citi Pakistan’s consumer business. Nauman K. Dar President & Chief Executive Officer 13 / 33 / 33(1) Rayomond Kotwal Chief Financial Officer 1 / 18 / 29(1) Ayaz Ahmed Head, Acquisitions & Investments 15 / 23 / 33(1) Nausheen Ahmad Company Secretary & Head Legal 9 / 9 / 27(1) Sima Kamil Head, Branch Banking 14 / 29 / 29(1) Aamir Irshad Head, Corporate & Investment Banking 10 / 24 / 27(1) Salahuddin Manzoor Global Treasurer 5 / 32 / 32(1) Anwar Zaidi Head, Financial Institutions & Global Trade Services 13 / 34/ 34(1) Faiq Sadiq Head, Payment Services 15 / 25 / 25(1) Mirza Saleem Baig Head, Islamic Banking 14 / 30 / 32(1) Hassan Raza Head, Structured Credits 3 / 23 / 23(1) Abrar Mir Chief Innovation & Financial Inclusion Officer 1 / 15 / 21(1) Tariq M. Akbar Head, Global Operations 15 / 39 / 40(1) Rizwan Haider Chief Risk Officer 13 / 34 / 35(1) Fareed Hosain Chief Information Officer 2 / 28 / 33(1) Jamal Nasir Global Head Human and Organizational Development 1 / 18 / 28(1) Salim Amlani Chief Internal Auditor 10 / 39 / 39(1) Faisal Anwar Chief Compliance Officer 2 / 30/ 30(1) Abbas Hassan Head International Banking Europe, Middle East & Americas 3 / 30 / 31(1) Abid Sattar Head International Banking Asia & Africa 10 / 32 / 32(1) HBL’s management team is highly experienced in managing domestic and international banks (1) Number of years in HBL / years in banking / Total work experience . 6 Progress since privatization – Balance sheet Net Advances Total assets (PKRbn) (PKRbn) 564 456 455 460 457 317 349 2,091 595 594 500 1,610 1,715 1,867 382 1,140 259 750 594 689 488 529 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Jun 15 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Jun 15 Deposits Shareholders equity (PKRbn) (PKRbn) 1,401 864 925 1,603 1,525 170 178 1,215 133 934 531 597 405 433 459 84 683 747 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Jun 15 32 41 53 60 96 142 109 66 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Jun 15 7 Progress since privatization – Operating results Total Revenue Operating profit (PKRbn) (PKRbn) 93 71 48 33 39 54 74 50 74 41 60 57 40 22 17 24 26 31 43 35 37 33 21 10 Profit after taxation Return on Equity (PKRbn) 26% 27% 32 22 17 13 10 10 11 23 22% 21% 23 17% 17 17% 18% 19% 20% 20% 19% 17% 13 6 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 H1-15 8 Deposits remain the growth engine Deposit composition Growth in current deposits (PKRbn) 28.4% 30.8% 31.0% 33.0% 26.7% 21.9% 18.5% 522 45.6% 46.0% 26.0% 23.2% 42.3% 26.7% 40.8% 26.2% 43.9% 29.4% 43.9% 45.0% 585 411 317 34.2% 159 194 2009 2010 249 36.5% 2009 2010 2011 2012 2013 2014 Jun'15 Fixed Deposits Savings Accounts Current Accounts Key rates 2011 2012 2013 2014 Jun'15 Cost of deposits 15.0% 6.00% 12.0% 5.00% 6.9% 9.0% 3.7% 3.2% 4.00% 3.00% 6.0% 2.00% 3.0% 4.5% 0.0% 0.8% 1.00% KIBOR PLS rates 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 Dec-09 Mar-10 Jun-10 Sep-10 Dec-10 Mar-11 Jun-11 Sep-11 Dec-11 Mar-12 Jun-12 Sep-12 Dec-12 Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14 Mar-15 Jun-15 0.00% Cost of Deposits -Domestic Cost of Deposits -International Total Cost of Deposits 9 A diversified loan portfolio… Loan portfolio composition by line of business Loan portfolio composition by industry segments SOE 12.0% International 26.7% Corporate 50.3% Others 31.3% Net loans: PKR595bn Others 2.3% Consumer 3.7% Government 9.3% Net loans: PKR595bn Agriculture 4.8% Individual 6.4% Power & Oil and Gas energy 2.1% 6.9% Agriculture 4.2% Commercial Retail 7.4% 5.4% Domestic corporate customer loans Wholesale & retail 9.6% Textile 10.0% Financial 7.7% Top 10 client concentration No 1 No 2 No 3 3.47% 3.12% 2.48% Public sector 28.2% No 4 2.45% No 5 1.86% Total: PKR438bn Total: PKR861bn(1) Others 81.03% Private sector 71.8% NPL composition by line of business NPL composition by industry segments SOE 3.2% International 22.4% Others 0.4% Consumer 1.4% Agriculture 2.2% Commercial 12.9% Nos 6 - 10 4.59% Corporate 47.9% NPL: PKR79.5bn NPL ratio: 12.0% Retail 12.8% Data as at 31 December 2014. (1) Total gross cash and non-cash advances Others 48.4% NPL: PKR79.5bn Wholesale & retail 8.6% Textile 25.5% Financial 0.1% Power & Oil andenergy Agriculture Gas Individual 4.6% 2.1% 4.4% 3.1% 10 …with growing consumer lending Growth in consumer lending CAGR (12-14) (PKRbn) 25.8 22.4 19.5 15.3 0.5 0.6 3.9 0.7 3.0 1.1 3.2 0.4 Consumer lending portfolio reached R25.8bn at 30 June, 2014. (20.1)% 29.1% 66.0% 3.0 3.0 Tested model offers opportunity for growth, supported by HBL@Work program 15.9 13.8 12.0 10.4 5.1 6.3 15.5% While the Bank plans to rapidly scale up Consumer Lending, this will be underpinned by a strong focus on 2012 2013 2014 Personal loans Credit cards Jun 15 Vehicle loans credit quality and operating efficiency Others Decreasing consumer NPL ratio (PKRm) 849 1,055 5.6% 5.4% 1,082 934 4.8% 3.5% 2012 2013 2014 Jun 15 11 Large and diversified international presence which is unique among regional peers International footprint United Kingdom Direct presence in 28 countries Network of 64 branches(1) Presence in key financial hubs; London, New York, Brussels, Singapore, Dubai and Hong Kong Presence in 5 countries through associates and related entities Netherlands Belgium France Kyrgyz Republic Switzerland United States of America Turkey Afghanistan Lebanon Iran Bahrain China Nepal UAE Oman India Bangladesh Hong Kong Sri Lanka Uganda Maldives Kenya Burundi Singapore Tanzania Seychelles Mauritius Head Office and Domestic Branch Network Branch Subsidiary Related Entity Representative office Comprehensive regional coverage HBL currently holds complete banking licenses in key regional locations including Sri Lanka, Afghanistan, Oman, UAE, Bahrain and Bangladesh Well-positioned regional player to increase market share in: China Iran − Remittances India − Trade finance − Investment banking − Islamic banking (1) Includes branches of HBL’s subsidiaries. Strategic development area for the bank 12 Well positioned to serve a growing remittance market Pakistani remittance market International remittances form the mainstay of Pakistan’s Balance of Payments with double digit growth over the last several years In FY15, overseas workers remitted more than US$18.4bn back to Pakistan, up 16.5% year-on-year Of this amount, the leading source nations are Saudi Arabia (31%), UAE (23%), USA (14%) and UK (12%) Given its strong international network, HBL is well placed to serve the home remittance market and as of Jun’15 had a 23.9% (Dec’14 22.5%) market share Home remittances provide a plethora of opportunities for cross-selling (deposits, loans etc). Banks are also incentivized by the SBP for remittances channeled through their counters. HBL home remittance volumes (2004 – H1-15), PKRbn 386 308 271 230 227 159 129 79 47 67 95 55 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 H1-15 13 Strong investment in technology underpins commitment to the future Investment in IT infrastructure (PKRmn) 2,716 2,270 1,908 1,445 1,256 1,313 1,162 791 849 895 917 2008 2009 2010 282 2004 1 2005 2006 2007 Development & implementation of core banking systems 2 Strengthening & consolidation of IT systems 2011 2012 3 2013 2014 H1-15 New systems for delivery channels & efficiency, system upgrades 14 Strategic initiatives to continue driving growth Growth in Consumer Lending Growth in Agricultural Financing (PKRbn) (PKRbn) 25.8 24.2 22.4 25.9 19.5 18.6 15.3 12.6 9.4 9.9 2009 2010 2011 2012 2013 2014 14.4 15.1 14.8 15.5 2009 2010 2011 2012 Jun 15 2013 2014 Jun 15 Increasing fee and other non-interest income Other growth vectors (PKRbn) Drive growth in agricultural / rural lending through unique sales force of Agriculture Field Officers. Expand product range to cover entire value chain. Enhance presence in the Islamic Banking space, the fastest growing segment in the Pakistan market. Strengthen and fully leverage international network. Grow regional presence by investing in local brands (DTB, KICB) Enter microfinance space through potential acquisition of First Microfinance Bank Launch a unique product offering for women and women-owned businesses, to improve their access to financial services 23.5 18.9 11.2 2009 12.8 2010 14.8 2011 18.1 16.0 2012 2013 2014 H1-15 15 Strong balance sheet with ample liquidity, high capitalization and conservative risk management Strong deposit growth Liabilities composed mainly of sticky deposits (PKRbn) 66.5% Other liabilities 16.2% 61.6% 48.9% 41.4% 40.3% 1,401 1,215 683 747 2009 2010 39.0% 37.1% 1,525 1,603 Current 30.6% Total liabilities: PKR1,913bn 934 Time 15.5% 2011 2012 Total deposits 2013 2014 Jun'15 Savings 37.7% Loans-to-deposits ratio Robust capital base… Conservative risk management practices (PKRbn) (PKRbn) 13.3% 14.6% 12.1% 15.6% 13.2% 10.5% 67 2009 78 2010 15.3% 12.6% 89 97 2011 2012 Tier 1 capital CAR 15.4% 12.9% 109 2013 16.2% 13.3% 129 2014 15.7% 12.8% 131 Jun 15 77.4% 83.5% 85.1% 62 66 70 48 2009 55 2010 60 2011 82.6% 83.5% 83.2% 86.9% 78 80 80 78 65 2012 67 2013 66 2014 68 Jun'15 Tier 1 ratio NPL Provisions held Coverage ratio 16 Delivering consistently strong profitability Net interest margin(1) Cost to income ratio 16.0% 12.0% 48.6% 44.6% 42.3% 40.6% 41.3% 41.2% 2009 2010 2011 2012 8.0% 41.3% 4.0% 0.0% 1Q09 3Q09 2Q10 1Q11 4Q11 3Q12 2Q13 1Q14 4Q 14 2Q15 Income yield Cost of funds 2013 2014 H1-15 Net interest margin Profit before tax (“PBT”) / Net profit after tax (“NPAT”) Return on Equity(2) (PKRbn) 49 23.4% 36 36 34 32 19.1% 31 20.6% 20.7% 22.7% 22.8% 2014 H1-15 18.2% 27 22 21 23 23 17 17 13 2009 (1) (2) 2010 2011 PBT 2012 2013 NPAT 2014 Income Yield = (Interest Income + Investment Income) / Net Earning Assets. Cost of Funds = Interest Expense / Total Liabilities. Net Interest Margin = Income Yield – Cost of Funds. ROE is calculated excluding Surplus on Revaluation of assets. H1-15 2009 2010 2011 2012 2013 17 Strong earnings and dividends Strong set of earnings even with bonus shares issued (PKR) 2 for 10 8.4x 1 for 10 1 for 10 9.7x 7.3x 5.3x 11.1 2009 1 for 10 18.3 14.1 1 for 10 10.0x 9.5x HBL’s net profit more than doubled between 2009 and 2014 The return on equity and return on assets for HBL were 6.4x 18.4 17.2 21.6 22.7% and 1.8% respectively for 2014 vs 16.0% and 1.4% 11.3 2010 2011 EPS 2012 P/E 2013 (1) 2014 respectively for the Pakistani banking sector H1-15 Bonus shares Growing dividend payments (PKR) 54.1% 46.1% 38.3% 40.8% 46.6% 55.5% 59.9% The Board will determine future dividend payments while striking a balance between: – 12.0 6.5 6.0 7.0 7.5 8.0 achieve its strategic objectives and 7.0 – 2009 2010 2011 DPS 1) 2012 2013 2014 H1-15 ensuring that sufficient capital is available for HBL to providing shareholders with an attractive return on investment Dividend payout ratio Based on share price as at 31 December of respective year ends (for H1-15, as at 30 Jun’15) and full year EPS 18 Strategic outlook Maintain market leading position in domestic markets and reduce funding costs 1 Expand branch footprint to continue building stable, retail deposit base Reduce funding costs by growing current accounts Technology to drive speed, efficiency and growth 2 1 Branchless banking, mobile banking to help increase outreach Technology led product innovation to support financial inclusion Establish R&D center to encourage development of creative customer solutions Achieve scale through organic expansion and selective acquisitions Expand 3 1 international network and focus on regional markets Selectively look at local and regional acquisitions where they add value Controlled growth in loan portfolio, in particular, rural finance, Consumer and SMEs 4 1 Scale-up tested consumer model Leverage HBL’s strength in agricultural finance for further penetration throughout the value chain Expand loan portfolio as demand picks up, especially in SME lending Continue to enhance risk management practices 5 1 Dynamic credit risk policy to align with business needs and regulatory environment Strengthening 6 1 of operational risk management framework Continue to invest in and develop human capital Target multi-disciplinary recruitment to grow employee talent pool Increase Meet investment in training and development gender diversity targets 19 Appendix 20 Consolidated balance sheet …....…….. (PKR Mln) ….…..….. 2009 2010 Assets Cash & Bank Balances Lending to Financial Institutions Investments Advances Others Total Assets 120,207 5,353 216,468 454,662 67,235 863,925 Liabilities Bills payable Borrowings Deposit and other accounts Sub-ordinated loans Other liabilities Total liabilities Shareholders' equity Share capital Reserves Equity attributable to the bank Non controlling interest Surplus on revaluation of assets - net of deferred tax Total equity 2011 2012 2013 2014 Jun 2015 119,053 30,339 254,909 459,750 60,649 924,700 150,749 41,581 418,604 457,368 71,253 1,139,555 205,210 24,828 797,095 499,818 83,523 1,610,474 192,818 35,271 826,062 563,700 97,419 1,715,270 202,968 34,313 924,307 595,295 110,121 1,867,004 214,197 16,142 1,161,292 594,386 104,625 2,090,642 10,042 52,543 682,750 4,212 30,008 779,555 9,775 40,460 747,375 4,282 26,557 828,449 13,895 39,474 933,632 5,036 37,931 1,029,968 18,943 196,588 1,214,964 5,441 41,809 1,477,745 19,422 107,864 1,401,230 2,633 41,687 1,572,836 21,990 103,411 1,524,538 46,962 1,696,901 24,025 231,000 1,603,180 54,677 1,912,882 9,108 66,026 75,134 1,143 8,093 84,370 10,019 76,823 86,842 1,213 8,196 96,251 11,021 89,126 100,147 1,236 8,204 109,587 12,123 106,594 118,717 1,227 12,785 132,729 13,335 117,299 130,634 1,886 9,914 142,434 14,669 132,597 147,266 1,185 21,652 170,103 14,669 136,374 151,043 1,227 25,490 177,760 21 Consolidated statement of profit and loss …....…….. (PKR Mln) ….…..….. 2009 2010 Mark-up/ return/ profit/ interest earned Mark-up/ return/ profit/ interest expensed 76,076 33,406 81,325 34,330 Net mark-up/ profit/ interest income Non mark-up/ interest income Fee, commission and brokerage income Income / gain on investments Income from dealing in foreign currencies Other income 42,670 Total non mark-up/ interest income Total income Non mark-up/ interest expense Administrative expenses Other expenses 2012 2013 2014 98,580 42,182 116,773 59,012 120,223 65,207 137,842 68,755 73,521 34,227 46,995 56,398 57,761 55,016 69,087 39,294 5,316 597 1,913 3,333 5,433 1,380 3,189 2,760 6,086 2,021 3,756 2,920 6,786 3,566 2,568 3,040 8,292 4,845 2,299 3,887 12,119 5,680 2,847 2,865 7,987 8,115 1,196 828 11,160 53,830 12,762 59,757 14,783 71,181 15,960 73,721 19,323 74,339 23,511 92,598 18,126 57,420 22,746 613 24,253 879 29,372 631 30,381 1,011 36,110 696 41,307 1,284 23,727 649 23,359 25,132 30,003 31,392 36,806 42,591 24,376 Profit before tax and provisions Net provisions 30,471 9,090 34,625 7,586 41,178 6,857 42,329 6,767 37,533 1,400 50,007 1,493 33,044 1,859 Profit before tax Taxation 21,382 7,981 27,039 10,006 34,321 11,988 35,562 12,770 36,133 13,106 48,514 16,695 31,185 14,029 Profit after tax 13,401 17,034 22,333 22,792 23,027 31,820 17,156 Total non mark-up/ interest expenses 2011 H1-15 22 Net Advances (By Line of Business) PKR Mln Group Corporate 31-Dec-14 % 30-Jun-15 % 295,199 50% 302,063 51% Retail (excluding Agriculture) 45,014 8% 36,693 6% Commercial 32,003 5% 35,191 6% Agriculture 25,423 4% 27,427 5% Consumer 22,510 4% 24,756 4% Others (Islamic&FI) 10,960 2% 24,342 4% Domestic 431,109 72% 450,472 76% International banking 164,186 28% 143,914 24% Bank 595,295 100% 594,386 100% 23