Professor Authored Problem Solutions Intermediate Accounting 2 Accounting for Payroll Solution to Problem 8 Wages and payroll tax expense. Keegan’s wages through September changed to 110,000 in class. 1. 2. What journal entry should Otte accrue for employer wages expense for the month of October? What journal entry should Otte accrue for employer payroll tax expense for the month of October? Wages expense Federal income taxes payable State income taxes payable Social security payable Medicare payable Wages payable Payroll tax expense Social security payable Medicare payable SUT payable FUT payable Federal income taxes State income taxes Employee SS tax Employee Medicare tax Employer SS tax Employee Medicare tax SUT tax FUT tax 13,000 2,800 550 620 189 8,841 957 620 189 140 8 given given 0.062*(3,000+7,000) 0.0145*(3,000+10,000) 0.062*(3,000+7,000) 0.0145*(3,000+10,000) 0.07*2,000 0.008*1,000 © 2014 by W. David Albrecht. . 286 Solution to Problem 9 Wages and payroll tax expense. 1. 2. 3. What journal entry should Albrecht make to accrue for employer wages expense for the month of February? What journal entry should Albrecht make accrue for employer payroll tax expense for the month of February? What journal entry should Albrecht make for the payment of all payroll taxes? Wages expense Federal income tax payable State income tax payable Social security payable Medicare payable Wages payable 11,600 1,890 490 719.2 168.2 8,332.6 Payroll tax expense 1,300.2 Social security payable Medicare payable Federal unemployment payable State unemployment payable Wages payable Cash Federal income tax payable State income tax payable Social security payable Medicare payable Federal unemployment payable State unemployment payable Cash Federal income taxes State income taxes Employee SS tax Employee Medicare tax Employer SS tax Employee Medicare tax SUT tax FUT tax 719.2 168.2 20.8 392 8,332.6 8,332.6 1,890 490 1,438.4 336.4 20.8 392 4,567.2 given given 719.2 = 0.062*(2,600+9,000) 168.2 = 0.0145*(2,600+9,000) 719.2 = 0.062*(2,600+9,000) 168.2 = 0.0145*(2,600+9,000) 392 = 0.07*(2,600+3,000) 20.8 = 0.008*(2,600+0) © 2014 by W. David Albrecht. . 287 Solution to Problem 10 Wages and payroll tax expense. 1. 2. 3. What journal entry should Albrecht make to accrue for employer wages expense for the month of June? What journal entry should Albrecht make accrue for employer payroll tax expense for the month of June? What journal entry should Albrecht make for the payment of all payroll taxes? Wages expense Federal income tax payable State income tax payable Social security payable Medicare payable Wages payable 14,000 1,580 585 868 203 10,764 Payroll tax expense 1,311 Social security payable Medicare payable Federal unemployment payable State unemployment payable Wages payable Cash Federal income tax payable State income tax payable Social security payable Medicare payable Federal unemployment payable State unemployment payable Cash Federal income taxes State income taxes Employee SS tax Employee Medicare tax Employer SS tax Employee Medicare tax SUT tax FUT tax 868 203 0 240 10,764 10,764 1,580 585 1,736 406 0 240 4,547 given given 868 = 0.062*(3,000+11,000) 203 = 0.0145*(3,000+11,000) 868 = 0.062*(3,000+11,000) 203 = 0.0145*(3,000+11,000) 240 = 0.08*(3,000+0) 0 = 0.008*(0+0) © 2014 by W. David Albrecht. . 288 Solution to Problem 11 Vacation and illness pay This problem is a extension of problem 13. In class, we did numbers for problem 11. Here are the numbers for problem 13 1. 2. What journal entry should Albrecht make to accrue for vacation and illness pay for the month of June? What journal entry should Albrecht make to account for the illness and vacation pay used by Smith and Jones? Compensation expense Obligation for vacation pay Obligation for illness pay 1,750 Obligation for illness pay Obligation for vacation pay Wages expense 80 5,500 © 2014 by W. David Albrecht. . 1,167 583 5,580 289 Solution to Problem 12 Payroll tax expense Useful information for this problem: Gross wages $31,260 Income taxable wages $27,950 (31,260 ! 2,400 ! 1,910) Social security wages $31,260 Medicare wages $31,260 SUT wages $12,000 FUT wages $7,000 Wages expense Federal income tax payable State income tax payable Pension payable Healthcare payable Social security payable Medicare payable Wages payable 31,260 Payroll tax expense Social security payable Medicare payable SUT payable FUT payable 3,810 930 2,400 930 1,938 453 18,407 3,095 1,938 453 648 56 Solution to Problem 13 Payroll tax expense Payroll tax expense Social security payable Medicare payable SUT payable FUT payable 2,807 1,938 453 360 56 Solution to Problem 14 Payroll tax expense Payroll tax expense Social security payable Medicare payable SUT payable FUT payable © 2014 by W. David Albrecht. . 3,527 1,938 453 1,080 56 290 Solution to Problem 15 Payroll, comprehensive. This solution is based on the 2011 social security tax rate of 0.042 on employees. In 2013, the tax rate increased to 0.062. Part 2. The journal entries for February are based on accruals for work performed during January Feb 3 Feb 3 Feb 6 Feb 10 Feb 15 Wages expense Federal income tax payable State income tax payable Social security payable Medicare payable Pension plan payable Wages payable 11,000 1,485 495 462 160 1,100 7,298 Payroll tax expense 1,276 Social security payable Medicare payable Federal unemployment payable State unemployment payable Wages payable Cash 7,078 Federal income tax payable State income tax payable Social security payable Medicare payable Federal unemployment payable State unemployment payable Cash 1,485 495 1,155 320 56 378 Pension plan payable Cash 1,100 682 160 56 378 7,078 3,889 1,100 © 2014 by W. David Albrecht. . 291 Dec 3 Dec 3 Dec 6 Dec 10 Dec 15 Wages expense Federal income tax payable State income tax payable Social security payable Medicare payable Pension plan payable Wages payable 11,000 Payroll tax expense Social security payable Medicare payable Federal unemployment payable State unemployment payable 1,485 495 0 160 1,100 7,760 160 0 160 0 0 Wages payable Cash 7,760 Federal income tax payable State income tax payable Social security payable Medicare payable Federal unemployment payable State unemployment payable Cash 1,485 495 0 320 0 0 Pension plan payable Cash 1,100 7,760 2,290 1,100 © 2014 by W. David Albrecht. . 292 0 106,800 SS ceiling 7,000 SUT ceiling 7,000 FUT ceiling 15.00% 5.00% 4.20% 6.20% Federal tax State tax SS tax - employee SS tax - employer 1.45% Medicare tax 5.40% SUT 0.80% FUT 10.00% Pension withholding Part 1 Month Monthly Gross Monthly Inc tax Monthly Soc Sec Monthly Medicare Monthly SUTA Monthly FUTA Accum Gross Accum Inc tax Accum Soc Sec Accum Medicare Accum SUTA Accum FUTA Wages Wages Wages Wages Wages Wages Wages Wages Wages Wages Wages Wages January February 11,000 11,000 9,900 9,900 11,000 11,000 11,000 11,000 7,000 0 7,000 0 11,000 22,000 9,900 19,800 11,000 22,000 11,000 22,000 7,000 7,000 7,000 7,000 March April 11,000 11,000 9,900 9,900 11,000 11,000 11,000 11,000 0 0 0 0 33,000 44,000 29,700 39,600 33,000 44,000 33,000 44,000 7,000 7,000 7,000 7,000 May June 11,000 11,000 9,900 9,900 11,000 11,000 11,000 11,000 0 0 0 0 55,000 66,000 49,500 59,400 55,000 66,000 55,000 66,000 7,000 7,000 7,000 7,000 July August 11,000 11,000 9,900 9,900 11,000 11,000 11,000 11,000 0 0 0 0 77,000 88,000 69,300 79,200 77,000 88,000 77,000 88,000 7,000 7,000 7,000 7,000 September October 11,000 11,000 9,900 9,900 11,000 7,800 11,000 11,000 0 0 0 0 99,000 110,000 89,100 99,000 99,000 106,800 99,000 110,000 7,000 7,000 7,000 7,000 November December 11,000 11,000 9,900 9,900 0 0 11,000 11,000 0 0 0 0 121,000 132,000 108,900 118,800 106,800 106,800 121,000 132,000 7,000 7,000 7,000 7,000 Total 132,000 118,800 106,800 132,000 7,000 7,000 © 2014 by W. David Albrecht. . 293 Month January February March April May June July August September October November December Total Pension Fed Payment Inc tax State Inc tax Employee Employer Soc Sec Soc Sec Medicare SUTA FUTA Tax Tax Tax Tax Tax Wages Total Net Expense Deductions Payment Payroll Tax Total Expense Payments 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,485 1,485 1,485 1,485 1,485 1,485 1,485 1,485 1,485 1,485 1,485 1,485 495 495 495 495 495 495 495 495 495 495 495 495 462 462 462 462 462 462 462 462 462 328 0 0 682 682 682 682 682 682 682 682 682 484 0 0 160 160 160 160 160 160 160 160 160 160 160 160 378 0 0 0 0 0 0 0 0 0 0 0 56 0 0 0 0 0 0 0 0 0 0 0 11,000 11,000 11,000 11,000 11,000 11,000 11,000 11,000 11,000 11,000 11,000 11,000 3,702 3,702 3,702 3,702 3,702 3,702 3,702 3,702 3,702 3,568 3,240 3,240 7,298 7,298 7,298 7,298 7,298 7,298 7,298 7,298 7,298 7,432 7,760 7,760 1,276 842 842 842 842 842 842 842 842 644 160 160 1,276 842 842 842 842 842 842 842 842 644 160 160 13,200 17,820 5,940 4,486 6,622 1,920 378 56 132,000 43,366 88,634 8,976 8,976 © 2014 by W. David Albrecht. . 294