ATT Examination: PAPER 2 - PART II QUESTION 1: 1) Y/e 30 June 2011 Trading Profit (w1) 2,000 Gains 10,000 TTP 12,000 Y/ending 30 September 2011 Trading Profit (w2) 12,750 TTP 12,750 CT Payable: 1 July 2010 - 30 March 2011 = FY10 1 April 2011 - 30 June 2011 = FY11 12,000 x 9/12 x 21% = 1,890 12,000 x 3/12 x 20% = 600 2,490 +_ 12,750 x 20% = 2,550 Total Payable = £5,040 (w1) Y/e 30 June 2011 Net profits per a/cs Less CA's (1) 75,000 x 12/15 60,000 (33,000) 27,000 Less loss b/fwd 25,000 Adjusted profit £12,000 (1) CA 1 to 30 June 2011 Main Pool B/Fwd CA 40,000 Additions Computer 25,000 65,000 Less AIA (2) (25,000) 25,000 WDA at 20% (8,000) 8,000 c/fwd 32,000 CA 2 to 30 September 2011 b/fwd 32,000 WDA at 20% (6,400) (6,400) 25,600 (w2) Period to 30 September 2011 2) Net profit per a/cs 75,000 x 3/12 18,750 Less CA's (2) (6,400) Adjusted profit 12,750 The accounts are due 12 months after the end of the accounting period ie 30 September 2012. Payment is due 9 months and 1 day after the end of the accounting period. 3) - There will be an immediate £100 penalty - There will be a penalty of £10 p/day if still outstanding after 3 months (max £900) - Therefore total penalties will be £1,000 2 QUESTION 2: 1. Net profit per a/cs 21,400 Add back - general repairs (w1) 2,000 - PU motor expenses (w2) 480 - PU Light and Hear (w3) 250 - Labour (w4) 520 - Depreciation 4,650 29,300 Deduct - Profit on sale of tractor (5,400) - CAs (1,780) Tax adjusted profit £22,120 (w1) general provisions not allowable (w2) motor expenses 4,000 x 12% = 480 (w3) 750 x 1/3 = 250 (w4) son does not work there so not allowable CA Main Pool TWDV b/fwd 3,400 Additions 7,000 SLA 3,000 Disposals - Tractor - Equipment (8,400) (2,500) 7,900 (5,400) CA AIA at 100% (7,000) 7,000 WDA at 20% (180) 180 Balancing charge TWD c/fwd 3,120 3 5,400 5,400 - 1,780 2. Proceeds 50,000 Cost (w1) (31,250) Gain 18,750 (10,600) 8,150 8,150 at 18% = £1,467 (w1) cost 500,000 x 50,000____ 50,000 + 750,000 3. The claim must be made before the 1st anniversary of the normal self assessment date for the second of the tax years to which the claim relates, therefore by 31 January 2013. It will be beneficial to make a claim as both years will be taxed on profits of £15,000. As Kevin will have already paid the tax for 2009/10, he will be able to claim a repayment of the tax paid, thereby creating a cash flow advantage. The profits will actually be taxed in 2010/11 instead. 4. If the profits for 2010/11 were 14,250 then: 14,250 x 100% = 71.25% 20,000 Adjustment: (5,750 x 3) - (20,000 x 0.75) = 17,250 - 15,000 = 2,250 Averaged trading income 2009/10: 20,000 - 2,250 = £17,750 Averaged trading income 2010/11 14,250 + 2,250 = £16,500 4 QUESTION 3: 1. Our address Date Dear Lawrence, I am writing with regard to your query in respect of what is allowable as capital and repairs. Repairs vs Capital When deciding if the work qualifies as a deduction for tax purposes it is necessary to determine whether it is a repair or an improvement. General repairs are allowable and include repairs to bring items back into working condition. Improvements are deemed to be capital in nature and would not qualify as revenue expenditure. They would qualify as enhancement expenditure and be deducted from the cost of the property were it to be sold for a gain in the future. Integral features I note from your letter that the refurbishment would include replacing the electrical systems, the water system and the installation of a lift and air conditioning. All of these things are deemed "integral features" and they are allowable as capital expenditure for tax purposes. This means that you will be able to claim capital allowances on them. They will be classed as "special rate expenditure" and will be allowed capital allowances at 10%. However, you can claim 100% capital allowances up to £100,000 as part of your annual investment allowance and the replacement of integral features would be allowable. It would be preferable to use AIA for this purpose rather than using it against other purchases which may qualify for 20% capital allowances. I hope this answers your query but if you have any further questions, please let me know. Yours Sincerely An Advisor. 2. As a director of the company providing the services there is a clear conflict of interest. QUESTION 4: 1. Dr Plant and Machinery Dep'n Expense (P+L) CR Plant and Machinery Dep'n (B/S) 8,000 Dr Fixtures and Fittings Dep'n Expense (P+L) CR Fixtures and Fittings Dep'n (B/S) Dr Electrical Expenses (P+L) Cr Accruals (B/S) Dr Prepayment (B/S) Cr Administration Expense 8,000 3,200 3,200 2,000 2,000 400 400 5 2. Profit + Loss Account y/e 31 December 2011 Sales 300,000 Cost of sales (33,250) 266,750 Less Administrative expenses 224,600 (225,000 - 400) Loan interest 4,000 Corporation Tax 15,000 Electricity 2,000 Bad Debt 5,000 (245,600) Net Profit 21,150 (w1) (1) Depreciation NBV at 1 January 2011 = 60,000 75,000 x 10% = 7,500 depreciation addition 10,000 x 10% x 6/12 = 500 depreciation Plant and machinery d'pn = 8,000 Fixtures and Fitting NBV at January 2011 = 16,000 16,000 x 20% = 3,200 (w2) (2) Accruals 3,000 x 2/3 = 2,000 (w3) (3) Prepayments 600 x 8/12 = 400 Balance Sheet as at 31 December 2011 Fixed Assets at NBV - Plant and Machinery 52,000 - Fixtures and Fittings 12,800 64,800 Current Assets - Bank Account - Debtor - Prepayments 3,000 70,000 1,150 (750 + 400) 6 Current Liabilities - Creditors - Accruals (6,000) (2,500) (500 + 2,000) - Corporation tax (10,680) (12,000 - 1,320) _ Net current assets 54, 970 Long term liabilities > 1yr Bank Loan (30,000) £24,970 As represented by: Capital 1,000 Profit 21,150 £22,150 3. A dividend would be treated as an expense and would be paid out the share capital 7