10.24 Short Run.handout.pencast LO3 Special Order Decision P 7. Keystone Resorts, Ltd., has approached Crystal Printers, Inc., with a special order to produce 300,000 two-page brochures. Most of Crystal’s work consists of recurring short-run orders. Keystone Resorts is offering a one-time order, and Crystal has the capacity to handle the order over a two-month period. The management of Keystone Resorts has stated that the company would be unwilling to pay more than $48 per 1,000 brochures. Crystal Printers’ controller assembled the following cost data for this decision analysis: Direct materials (paper) would be $26.80 per 1,000 brochures; direct labor costs would be $6.80 per 1,000 brochures; direct materials (ink) would be $4.40 per 1,000 brochures; variable production overhead would be $6.20 per 1,000 brochures; machine maintenance (fixed cost) is $1.00 per direct labor dollar. Other fixed production overhead amounts to $2.40 per direct labor dollar. Variable packing costs would be $4.30 per 1,000 brochures. Also, the share of general and administrative expenses (fixed costs) to be allocated would be $5.25 per direct labor dollar. Required 1. Prepare an analysis for Crystal Printers’ management to use in deciding whether to accept or reject Keystone Resorts’ offer. What decision should be made? 2. What is the lowest possible price Crystal Printers can charge per thousand and still make a $6,000 profit on the order? LO5 Sales Mix Decision P 9. Dr. Massy, who specializes in internal medicine, wants to analyze his sales mix to find out how the time of his physician assistant, Consuela Ortiz, can be used to generate the highest operating income. Ortiz sees patients in Dr. Massy’s office, consults with patients over the telephone, and conducts one daily weight-loss support group attended by up to 50 patients. Statistics for the three services are as follows: Office Visits Phone Calls Weight-Loss Support Group Maximum number of patient billings per day 20 40 50 Hours per billing 0.25 0.10 1.0 Billing rate $50 $25 $10 Variable costs $25 $12 $5 Ortiz works seven hours a day. Required 1. Determine the best sales mix. Rank the services offered in order of their profitability. 2. Based on the ranking in requirement 1, how much time should Ortiz spend on each service in a day? (Hint: Remember to consider the maximum number of patient billings per day.) What would be the daily total contribution margin generated by Ortiz? 3. Dr. Massy believes the ranking is incorrect. He knows that the daily 60-minute meeting of the weight-loss support group has 50 patients and should continue to be offered. If the new ranking for the services is (1) weight-loss support group, (2) phone calls, and (3) office visits, how much time should Ortiz spend on each service in a day? What would be the total contribution margin generated by Ortiz, assuming the weight-loss support group has the maximum number of patient billings? 4. Manager insight ►Which ranking would you recommend? What additional amount of total contribution margin would be generated if your recommendation were to be accepted? LO6 Sell or Process-Further Decision P 10. Marketeers, Inc., developed a promotional program for a large shopping center in Sunset Living, Arizona, a few years ago. Having invested $360,000 in developing the original promotion campaign, the firm is ready to present its client with an add-on contract offer that includes the original promotion areas of (1) a TV advertising campaign, (2) a series of brochures for mass mailing, and (3) a special rotating BIG SALE schedule for 10 of the 28 tenants in the shopping center. Presented below are the revenue terms from the original contract with the shopping center and the offer for the add-on contract, which extends the original contract terms. Original Contract Terms Extended Contract Including Add-On Terms TV advertising campaign $520,000 $ 580,000 Brochure series 210,000 230,000 Rotating BIG SALE schedule 170,000 190,000 Totals $900,000 $1,000,000 Marketeers, Inc., estimates that the following additional costs will be incurred by extending the contract: TV Campaign Brochures BIG SALE Schedule Direct labor $30,000 $ 9,000 $7,000 Variable overhead costs 22,000 14,000 6,000 Fixed overhead costs* 12,000 4,000 2,000 *80 percent are direct fixed costs applied to this contract. Required 1. Compute the costs that will be incurred for each part of the add-on portion of the contract. 2. Should Marketeers, Inc., offer the add-on contract, or should it ask for a final settlement check based on the original contract only? Defend your answer. 3. If management of the shopping center indicates that the terms of the add-on contract are negotiable, how should Marketeers, Inc., respond?