..Financials Headquarters SUN Revenue Cost of Goods Sold Gross Profit Margin SG&A Expense Operating Income Total Net Income 2003E $ 11,872 $ 8,228 41.8% $ 3,362 $ 39 $ 106 2002 $ 12,496 $ 5,056 39.3% $ 3,812 $ -1248 $ -587 2001 $ 18,250 $ 7,961 44.9% $ 4,445 $ 1,311 $ 927 Revenue by Product Line Software 21% HE-WS 4% LE-WS <$15K 3% 3rd Party Elex 2% Storage 18% 4150 Network Circle Santa Clara, CA 95054 650-960-1300 http://www.sun.com/ Management President & CEO - Scott McNealy CIO - H. William Howard EVP - Crawford Beveridge EVP & CTO - Greg Papadopoulos EVP, Software Group - Jonathan Schwartz EVP, Sun Services - Patricia Sueltz EVP, Marketing & Strategy - Mark Tolliver EVP, WW Operations – Marissa Peterson EVP, Enterprise Systems Products - Clark Masters EVP, Network Storage Products – Mark Canepa EVP, Volume System Products – Neil Knox SVP, Marketing, Volume Sys Pdcts – Souheil Saliba CTO, Volume System Products – Subodh Kapat Servers 46% Add-ons 3% Competitive Profiles Business Sun Microsystems is a leading maker of UNIX-based, number-crunching workstation computers, storage devices, and servers for powering corporate computer networks and Web sites. The company makes computers that use its own microprocessors - SPARC and UNIX operating systems - Solaris. Sun revenues had a meteoric rise during the dot.com boom followed by an equally shattering bust during 2001. Buffeted between the high volume, low margin model of Dell and the computer services model adopted by IBM, Sun vacillated in its finding a profitable niche of its own. Recently it has chosen to leverage its strengths in software, rallying around Java (a programming language creating software that can run unchanged on any kind of computer) and N1 - a set of computing utilities for Data Center automation and future software Orion to run Grid Computing to form its core strategy. Sun sells to customers in the telecommunications, financial, healthcare, retail, government, manufacturing, and education markets. Industry & Competition (for subscribed clients only) WW Market Forecasts – Enterprise Servers, Storage, Software, Appliances, Services Sun Market Shares – Servers (HE,MR,WkStns), Storage, Software (Java,Sunsoft), Services Sun Competitive Positioning by Products – Servers, Storage, Software, Enterprise & Web Services Sun Market Strategy - Enterprise, Midrange, SMB, Service Providers Sun Financials by Business Segments, Product Lines, Geography, Sales & Earnings Model © 1997-2002 IMEX Research - (408)268-0800 - info@imexresearch.com Revenues by Product line Sun S Services Rev 2002 Sun Products Re v 2002 Sun Product & Services Rev. 2002 - $12,496 Educati on 10% Storage 25% Prof. Se rvic e 35% M aint/ Suppo rt 55% Services $3,403M SW 5% Products $9,9093 Se rve rs 52% Sun Microsystems Revenue vs. Gross Margin 2002 $6,000 Servers $5,000 Revenue $4,000 Storage $3,000 Maint./Supp. $2,000 Prof. Servic. $1,000 Wkstns Education $0 0% 20% SW Microelectr Ntwg. 40% 60% Gross Margin 80% Wk Stns 10% 100% M icroe l 2% Ne tw k 'g 2% Othe r 4% Sun Product Line Systems and Technology Netra 20 Netra 120 Special Servers (Netra Series) Netra 1280 Sun Fire 15K Netra 1400/1405 Sun Fire 12K Netra CT800 Sun Fire 6800 Netra CT400 Sun Fire 4800 Netra CT810 Sun Fire V1280 Netra CT410 SunFire V880 SunFire V480 Sun Fire 280R SunFire Blades Sun LX50 SunFire V100 DataCenter Standard Servers MidRange Traffic Manager: -Dynamic load balancing across HBA’s -Automatic path failover Storage SRM: -Predictive trending -Scriptable agents Entry-Level ESM: -Industry’s first CIM compliant SAN manager -End to End diagnostics Performance Suite: -True SAN file sharing -Massive scale and performance Utilization Suite: -Policy based auto archiving -“Instant” recoverability Sun Product Line Desktops/Wkstns. Sun Blade 150 Sun Blade 2000 Servers Telco Systems Entry-Level Servers Servers Sun Enterprise 250 Sun Fire 280R Sun Fire B1600 Sun Fire V100 Sun Fire V120 Sun Fire V210 Sun Fire V240 Sun Fire V480 Sun Fire V880 Sun Fire V880z Sun LX50 Sun Fire V60x Sun Fire V65x Netra 20 Netra t 1400 Netra t 1405 Netra 120 Netra 1280 Netra ct 400 Netra ct 800 Netra ct 1600 Netra CT 410 Netra CT 810 Netra ct 1600 Midrange Servers Sun Fire 3800 Sun Fire 4800 Sun Fire 6800 Sun Fire V1280 Storage Netra E1 Netra st A1000 Netra st D1000 High-End Servers Sun Fire 12K Sun Fire 15K Misc. Systems Disk Arrays Tape Libraries Sun Cobalt Server Appliances Sun Cobalt CacheRaQ 4 Sun Cobalt RaQ 550 Sun Cobalt Control Station Sun Cobalt Qube 3 Sun Ray Sun Ray 1 Sun Ray 100 Sun Ray 150 Sun StorEdge 3310 Sun StorEdge 3510 FC Sun StorEdge 3900 series Sun StorEdge 6020/6120 Array Sun StorEdge 6320 System Sun StorEdge 6900 series Sun StorEdge 9910/9960/9970/9980 Sun StorEdge A1000 Sun StorEdge A5200 Sun StorEdge D1000/D2 Sun StorEdge S1 Sun StorEdge T3/T3+ Sun StorEdge D240 Media Tray Sun StorEdge MultiPack/-FC SPARCstorage UniPack Sun StorEdge L7 Sun StorEdge L8 Sun StorEdge L25/L100 Sun StorEdge L180 Sun StorEdge L700 Sun StorEdge L5500 Sun StorEdge L6000 SPARCstorage FlexiPack SPARCstorage Financials FINANCIALS 1999 2000 2001 2002 2003 Revenue $ 11,726 $ 15,721 $ 18,250 $ 12,496 $ 11,872 Cost of Goods Sold $ 5,648 $ 7,549 $ 7,961 $ 5,506 $ 4,619 Gross Profit $ 6,078 $ 8,172 $ 8,209 $ 4,916 $ 5,413 Gross Profit Margin 44.9% 39.3% 45.6% SG&A Expense $ 4,436 $ 5,779 $ 4,445 $ 3,812 $ 3,362 Operating Income $ 1,642 $ 2,393 $ 1,311 $ -1,248 $ Operating Margin Net Income 52% 14% 52% 15% 7% $ 1,031 $ 1,854 $ Net Profit Margin 9% 927 12% 5% Sun Microsystem - Financials -10% $ -587 -4% 39 0.3% $ 106 0.8% Sun Micro Rev 2002 by Geography 20,000 Europe 29% 15,000 Revenues 10,000 $M Gross Profit 5,000 Oper Income 0 1999 2000 2001 2002 2003 Net Income -5,000 Stock Performance HPQ IBM DELL SUNW US 46% Japan 9% ROW 16% Revenues by Product line Sun Microsystems Revenue by Product Line $16,000 Networking $14,000 $12,000 Microelectronics WkStn Software $10,000 Storage $8,000 $6,000 $4,000 Servers $2,000 $0 FY 1999 2000 2001 2002 2003e 2004e 2005e Market Shares World Wide IT Market Forecast $1,600,000 Services Enterprise SW $2000 Storage Workstations Servers PC 2001 2002 2003 2004 WW Storage Market Rev 2002-06 Tape Low End, Midrange, and High End Tape Storage $80B Direct Disk Tape Direct Disk Low End, Midrange, and High End DASD Network Stg EU Rev $B NAS/SAN Networked Storage Storage Software Storage Software Enterprise Res. Mgmt., Data Mgmt., Storage Infrastructure Services Services Outsourcing, Consulting, Systems Integration, Performance Monitoring/Tunin Education 2002 2003 2004 2005 2006 HW Ent. Resource M anagement Storage Software M edia and Library M anagement, SRM (including SA N M anager) $10B $ Billions Data M anagement B ackup/Reco very , HSM /A rchive Storage Infrastructure File systems, vo lume management, virtualizatio n, replicatio n 1999 2000 2001 2002 2003 2004 2005 2006 WW Server Market Share Gains 2Q03 Revenue vs. Mkt. Share Gains $4.0 WW Server Rev 2Q03 ($B) $3.5 HP $3.0 IBM $2.5 $2.0 Su $1.5 Dell $1.0 $0.5 $0.0 -25% Fujitsu -20% -15% -10% -5% 0% 5% Market Share Gain 2Q03 vs. 2Q02 (%) 10% 15% Market Shares WW Server Market Shares 2002 Shipments W.W. Server Market Share CPQ 17% IBM 22% SUN 17% NEC 2% Other 23% DELL 6% HPQ 31% Other 28% Sun 6% HP 15% IBM 14% W.W. Disk Storage Market W. W. Storage SW Market CPQ 18% Other 37% HP 2% Dell 19% IBM 11% CPQ 3% EMC 18% Sun 1% IBM 16% Veritas 16% SUN 10% HP 9% EMC 25% Other 34% W.W. Services Market IBM 9% EOS 5% Fujitsu 3% Anderson 3% CSC 3% Sun 1% Other 76% Sun Partnerships Software Integrated Apps.: Afara Ariba ATG Broadvision Clustra Gridware Innosoft Intershop Interworld iPlanet (Sun-Netscape Alliance) Open Market Oracle Pirus Star Division Terraspring Trans (Critical Path) Content Management: Bulldog Interwoven Vignette Virage Security & Payment: Baltimore Entrust ISS Trintech Interactive Media: Macromedia RealNetworks E-marketplace: Moai Technologies Trading Dynamics (Ariba) Portal Builders: Autonomy Epicentric Lotus TIBCO.net Profiling/Personalization: Accrue Andromedia (Macromedia) Engage net.Genesis NetPerceptions Web/App Server: BEA (WebLogic) Iplanet Catalogs & Configurators: Selectica Trilogy Billing/IBP & P: Portal iPlanet Just-in-time Workflow/Collaboration: FileNet Documentum Lotus Performance: Inktomi Resonate TimesTen Customer Care: Graham Siebel Vantive (Peoplesoft) Storage Management: VERITAS