Strategy Research Analyst Report Strategy October 1, 2015 + / - (%) 1m 3m 12m -0.3 -5.0 -0.2 -0.6 -0.2 13.7 -0.5 -5.9 -1.8 0.6 1.1 19.9 September 30, 2015 Nifty 7,949 NSE MidCap 12,985 Sensex 26,155 BSE MidCap 10,799 AAA, 1y – WPI, Manufactured (%) 10.7 6.0 1.3 -3.4 Feb01 Oct04 Jun08 Feb12 Sep15 Projected real interest rates (%) 12 AAA 1y - WPI, Manufactured Products Jan16 Oct15 Aug15 Jun15 Jan15 4 Sep15 Deposit Rate CPI-IW, Food 8 0 Cons. Durables and Cap. Goods (%) 23 Cons. Durables Capital Goods 10 -3 -16 Apr09 Jul10 Oct11 Jan13 Apr14 Jul15 Correlation with GOI 5y bond yields Libor 3m Libor 6m Libor 1y US 1y US 3y US 5y US 10y 0.00 0.31 0.62 0.93 Anand Shanbhag Email: anand.shanbhag@tatacapital.com Tel: +91 22 6606 9402 1 October 2015 Why real lending rates may stay high after the cut In Sep15 the spread between nominal lending rates and inflation reached its highest level in 15 years. Over the next two quarters it may fall by a little over 100-bp, and yet stay close to its high. An encouraging sign is the recovery in industrial growth in the face of rising real rates. The resilience is particularly noticeable in the segments of Consumer Durables and Capital Goods. The challenge in 2016 may be posed by the expected rise in rates in the advance economies. The correlation of Indian rates with the Libor and US treasuries is likely to be held high by a decline in India’s fiscal deficit ratio. Real lending rates are near their highest point in 15 years: The rise in real lending rates has been under way for at least 18 quarters. The very high real rates are only partly explained by the slow decline in nominal lending rates. The Repo rate itself, adjusted for inflation, is at its highest level in 15 years. Another reason is that inflation during the months of Jun15, Jul15 and Aug15 was at its lowest in five years, despite the deficient monsoon rains. The real deposit rate too had risen sharply but was pulled down after Jul15 by cuts in the nominal deposit rates. And, may stay high even after the cut in the Repo: A gentle rise in both WPI and CPI inflation would shrink real rates over the next four months. But, even if the 50-bp cut in Repo rate were to be fully passed on, real lending rates in early 2016 are likely to stay close to their recent highs. A possible reason for banks’ reluctance to pass on the cuts to borrowers may be the anticipated burden of provisions on NPLs to low-rated customers. Industrial growth is recovering despite high real rates: Growth in the Consumer Durables and Capital Goods segments of the IIP has recovered over the past year despite the trend of high and rising real lending rates. In the previous economic cycle, the trend growth of Consumer Durables had an inverse relationship with real lending rates. In 2015 growth has persisted and become stronger despite the rise in rates. Strong link with global rates could pull up nominal rates in 2016: A wide range of rates in India have been strongly correlated with global benchmarks such as US treasury yields and Libor. The correlation has stayed high in past years when India’s fiscal deficit has been shrinking, as in FY16. So, the likely rise in interest rates in the US during 2016 may tend to exert an upward pull on Indian rates. This would oppose the downward bias on rates arising from a decline in inflation. Risk factors: Widening spread between deposit and lending rates could be a sign of a large, impending burden on banks’ profitability. A potential rise in nominal lending rates in 2016 could stall the mild industrial recovery. 1 Strategy Real lending rates are near their highest point in 15 years The real lending rate has been estimated by subtracting the inflation in Manufactured Products, excluding Food products, from the Base Rate of banks or, a proxy such as yields on corporate bonds. After rising for over four years, real lending rates are at their highest in 15 years. The slow decline in nominal lending rates is only part of the reason for the high real rates. The Repo rate itself, adjusted for inflation, is at its highest level in 15 years. Another reason is that inflation during the months of Jun15, Jul15 and Aug15 was at its lowest in five years, despite the reported deficiency in the monsoon rains. The real deposit rate too had risen sharply but was pulled down after Jul15 by cuts in the nominal deposit rates. Exhibit 1: AAA 1-year – WPI, Manufactured (%) 13.4 Trailing rates Spot rates Exhibit 2: BBB 1-year – WPI, Manufactured 14.7 Trailing rates Spot rates 7.8 9.8 2.2 4.9 -3.4 Feb01 Oct04 Jun08 Feb12 Sep15 Source: Bloomberg, http://www.mospi.nic.in, Tata Capital Securities 0 Feb01 Oct04 Jun08 Feb12 Sep15 Source: Bloomberg, http://www.mospi.nic.in, Tata Capital Securities Real interest rates are near their highest point in 15 years The real lending rate is estimated by subtracting WPI inflation from AAA bond yields. Real deposit rates have been estimated by subtracting CPI inflation (Food) from nominal time deposit rates. A ‘real’ interest rate is measured by subtracting the most appropriate inflation number from the nominal interest rate. In Exhibits 1 and 2 the real lending rate has been estimated by subtracting inflation measured by Wholesale Price Index for manufactured products from corporate bonds yields. The trailing real rates use the interest rate 12 months prior to the date for inflation. The real deposit rate has been estimated by subtracting food inflation within the Consumer Price Index (Industrial Workers) from the time deposit rate (1 to 3 years). Exhibit 4 indicates that the real deposit rate is now below its 15-year high. Exhibit 3: Repo rate – WPI, Manufactured (%) 10.8 Trailing rates Exhibit 4: Deposit Rate – CPI-IW, Food (%) 8.9 Spot rates 5.9 1.1 1 -6.7 -3.9 Feb01 Oct04 Jun08 Feb12 Source: RBI, http://www.mospi.nic.in, Tata Capital Securities 1 October 2015 Sep15 -14.5 Feb01 Trailing rates Spot rates Oct04 Jun08 Feb12 Sep15 Source: RBI, http://www.mospi.nic.in, Tata Capital Securities 2 Strategy Exhibit 5: Change in rates: Dec14 - end-Sep15(%) Exhibit 6: Change in rates: Dec14 - 25th Sep15(%) Base Rate, -0.28 Base Rate, -0.28 AAA 1-y, -0.28 AAA 1-y, -0.34 Repo, -0.75 Repo, -1.25 GOI 1y, -0.81 GOI 1y, -0.96 -1.35 Time Deposits, -0.88 -0.90 -0.45 0.00 Source: Bloomberg, RBI, Tata Capital Securities -1.35 Time Deposits, -0.88 -0.90 -0.45 0.00 Source: Bloomberg, RBI, Tata Capital Securities Three forces that are lifting real lending rates Base Rates of banks rose less than deposit rates in the preceding phase of rising rates during 2013-14. Nominal lending rates have fallen lesser than nominal deposit rates During the past nine months, the fall in benchmark lending rates has been less than half that in time deposit rates. This is similar to the period from Dec12 to Jun13 when time deposit rates were cut by 50-bp, about twice the extent of the fall in lending rates represented by AAA bond yields and by the Base Rate. The current spell of larger cuts to deposit rates partly offsets the changes between Jun13 and Mar14 when deposit rates rose more (38-bp) compared with the rise in the Base Rate (15-bp). Repo rate too is at a 15-year high, relative to WPI inflation Exhibit 3 reveals that the gap between the Repo and WPI inflation in Manufactured Products is at its highest in 15 years. This is true even if the gap is measured using trailing rates viz. the gap between the Repo in Aug14 and the inflation in Aug15. Food inflation in the WPI has fallen to a five-year low and is less than half that in 2014. Food inflation in the CPI too has fallen sharply. Low Food inflation in the monsoon months is supplementing the effect of very low Fuel inflation. 1 October 2015 Exceptionally low inflation during the monsoon months of 2015 Exhibit 7: Annualised inflation in June, July and August (m-o-m, %) 2011 2012 2013 2014 2015 WPI WPI - Food WPI - Fuel 6.7 13.6 15.1 8.6 15.2 8.0 19.1 41.7 36.6 8.9 27.3 1.8 -2.6 12.9 -21.9 CPI, New CPI, New - Food CPI, New - Fuel 18.4 17.5 28.3 16.9 24.0 12.7 17.8 25.0 8.5 15.5 25.0 5.0 10.7 18.3 4.4 Source: http://www.mospi.nic.in, Tata Capital Securities 3 Strategy Why real lending rates may stay high even after the cut in the Repo A complete pass-through of the 50-bp cut in the Repo rate would only have a mild effect on real interest rates. They are likely to stay close to their recent highs and well above the levels in early 2015. Inflation measured by both the WPI and the CPI is likely to rise till Jan16. Yet, it may stay lower than its level in Jan15. So, even if the Base Rate and AAA bond yield were to fall by 50-bp, the real lending rates are likely to stay high. A possible reason for banks’ reluctance to pass on the cuts to borrowers may be the anticipated provisions on NPLs to low-rated customers. Exhibit 8: WPI inflation (y-o-y, %) Exhibit 9: Inflation in WPI segments (y-o-y, %) 10.0 20 4.9 7 -0.2 -6 Food Manufactured Products Fuel -5.3 Jan11 Mar12 May13 Jul14 Source: http://www.mospi.nic.in, Tata Capital Securities Sep15 -19 Jan11 Mar12 May13 Jul14 Sep15 Source: http://www.mospi.nic.in, Tata Capital Securities WPI inflation may stay low until early 2016, at least Exhibit 9 assumes that Fuel prices would stop falling and rise at 1% y-o-y. Prices of Manufactured products’ are assumed to stop falling by end of Dec15. Food prices are assumed to change month-on-month at the average for the past three years. Exhibit 9 depicts the forecast year-on-year change in the Food (24.3% weight including food products), Fuel (15.8% weight) and Manufactured products (55.0% weight excluding food products). In each of the months after Aug15 the m-o-m change in Food is assumed to be the mean of the m-o-m for the corresponding month in the three previous years. If the seasonality that was seen in past years were to persist then Food inflation is likely to stay within 1% y-o-y. The m-o-m change in Manufactured products prices is assumed to reach 0% at end of Dec15; the average for the past 12 months was -1.8%. In case of Fuel, the month-on-month change in prices is assumed to be 1% annualized i.e. fuel prices are assumed to stabilize near the levels at end of Aug15. Exhibit 10: Food Inflation in CPI-Industrial Workers and CPI-New (%) Food inflation in the CPI-IW could rise in the last quarter of 2015 but, is likely to stay low compared with the past four years. Our forecast assumes that the m-o-m change in food prices stays at the average for the past three years. 16.5 11.0 CPI-IW, Food CPI-New, Food 5.5 0.0 Jan11 Mar12 May13 Jul14 Sep15 Source: http://www.mospi.nic.in, Tata Capital Securities 1 October 2015 4 Strategy Deposit rates may continue to fall more than lending rates Between Dec14 and 25th Sep15 yields on AAA rated bonds with a duration of 1year fell by 28-bp but, yields on BBB rated bonds rose by 125-bp. This suggests that pricing of the bonds with the lowest investment grade was factoring in a larger amount of credit risk. Exhibit 11: Change in Deposit rates, Base Rate and Bond Yields (%) Between end of Dec14 and 25th September 2015, the banks cut their Base Rate by a third of the cut in the Time Deposit rates. BBB 1-y, 1.25 Base Rate, -0.28 AAA 1-y, -0.28 Yields on AAA bonds fell by the same extent as the Base Rate but, yields on BBB bonds rose by 125-bp. Time Deposits, -0.88 -0.9 -0.1 0.7 1.5 Source: RBI, Bloomberg, Tata Capital Securities Do banks need to hold their interest spread high in order to offset a rise in loan provisions? It is likely that banks may decide to widen the apparent spread between their deposit rates and lending rates in order to compensate for an increase in their credit costs. If BBB bond yields are assumed to be a proxy for the effective lending rate to borrowers with a low credit quality then banks’ could be applying a higher interest rate to this segment even as their incremental cost of funds has been in decline. Real rates may stay high even if the Repo cut is fully passed on A full pass-through of the 50-bp cut in the Repo implies that the Base Rate, deposit rates and yields on corporate bonds would fall by 50-bp from their levels on 25th September 2015. Exhibit__ examines the scenario where such a passthrough does happen and, projects the real interest rates after applying the forecast inflation rates. Exhibit 12: Projected real interest rates (%) 8 4 BR - WPI Mfd. AAA - WPI Mfd. Repo - WPI Mfd. Deposit Rate CPI-IW, Food Aug15 Sep15 Oct15 Jan16 12 Jan15 Jun15 The CPI-IW, Food could rise by c50-bp to 5.0% at end of Jan16f. That, coupled with a 50-bp cut in nominal deposit rates would cut the real deposit rate by c100-bp to c2.1%. This rate would be higher than that in Jan15 and Jun15. 0 Source: http://www.mospi.nic.in, Bloomberg, RBI, Tata Capital Securities While the real rates would fall from the very high levels observed in Aug15 and Sep15, they would stay high compared with historical levels. The forecast real rates at end of Jan16 are likely to be well above their respective levels in Jan15. 1 October 2015 5 Strategy Industrial growth is recovering despite high real rates Growth in the Consumer Durables and Capital Goods segments of the IIP has recovered over the past year despite the trend of high and rising real lending rates. In the previous economic cycle, the trend growth of Consumer Durables had an inverse relationship with real lending rates. In 2015 growth has persisted and become stronger despite the rise in rates. Exhibit 13: Trend growth of the IIP (%) 8.0 Exhibit 14: Cons. Durables grth. and real rate (%) 23 12 Cons. Durables BR - WPI, Mfd. 0.0 -8.0 IIP 10 8 -3 4 IIP x-Con. Durables -16.0 Jan12 Cons. Durables Mar13 May14 Jul15 Source: http://www.mospi.nic.in, Tata Capital Securities -16 Apr09 Jul10 Oct11 Jan13 Apr14 0 Jul15 Source: http://www.mospi.nic.in, RBI, Tata Capital Securities Industrial growth was held down by weak Consumer Durables Growth in most segments of the IIP began to recover in Feb13. The overall growth was depressed by weakness in Consumer Durables. The ongoing recovery in Consumer Durables has not been hampered by rising real interest rates. TTM growth in Capital Goods has been rising for 10 quarters. It was estimated at c5% in Jul15. Exhibit 13 indicates that the trailing-twelve-months (TTM) growth of the Index of Industrial Production (IIP) had begun to rise in early 2013 in all its segments with the exception of Consumer Durables. The segments other than Consumer Durables account for 91.5% of the IIP. However, the weakness in the latter was severe enough to hold down the aggregate growth of the IIP. The turning point in the IIP came in Oct14 when Consumer Durables’ TTM began to rise, albeit from a very low level. This recovery in Consumer Durables has lasted till date. Exhibit 14 reveals an inverse relationship between growth of Consumer Durables and real lending rates. Growth began to decline in late 2010 about two quarters after the rise of real lending rates. The recovery in growth in late 2009 had coincided with a decline in real rates. Exhibit 15: Trend growth in Capital Goods segment of the IIP (%) 23 10 -3 -16 Apr09 Jul10 Oct11 Jan13 Apr14 Jul15 Source: http://www.mospi.nic.in, Tata Capital Securities 1 October 2015 6 Strategy Strong link with global rates could pull up nominal rates in 2016 During 2015, interest rates in India have had correlations of up to 86% with global benchmarks such as US treasury yields and Libor. Over the past 15 fiscal years the correlation has been high during periods when India’s fiscal deficit ratio has been low. The fall in the fiscal deficit ratio during FY15 and its likely contraction during the FY16 and beyond suggest that this correlation may stay high. So, the likely rise in interest rates in the US during 2016 may tend to exert an upward pull on Indian rates. This may offset the downward bias on rates arising from a decline in inflation. Exhibit 16: Correlation with BBB 3-yr. yields Exhibit 17: Correlation with GOI 5-yr. bond yields Libor 3m Libor 3m Libor 6m Libor 6m Libor 1y Libor 1y US 1y US 1y US 3y US 3y US 5y US 5y US 10y US 10y 0.00 0.31 0.62 0.93 Source: Bloomberg, Tata Capital Securities 0.00 0.31 0.62 0.93 Source: Bloomberg, Tata Capital Securities Correlation of up to 86% during 2015 The yield on Indian government bonds continues to have a relatively high correlation with global benchmark interest rates. Correlation between the yield on the GOI 5-year bond and US treasury yields has been as high as 93%. Yield on the BBB 3-year bond too has a high correlation with Libor and US treasuries. This correlation has been measured using the rates at the end of the past nine months. Long-term correlation too has been high in most years Exhibit 18: Correlation – GOI 10-y yield and US 10-y Treasury (%) 11 of the past 15 fiscal years saw positive correlation between the yields on the 10-year government bonds in India and the US. The correlation has weakened in years when India’s fiscal deficit had soared high. 1.00 0.60 0.20 -0.20 -0.60 Mar01 Mar03 Mar05 Mar07 Mar09 Mar11 Mar13 Mar15 Source: Bloomberg, Tata Capital Securities 1 October 2015 7 Tata Securities Limited Corporate Identity Number U67120MH1994PLC080918 Registered Office: One Forbes, Dr V.B. Gandhi Marg, Fort, Mumbai – 400 001 Tel: 91 22 6745 9000 Fax: 91 22 6610 6722 Web: www.tatasecurities.com SEBI Registration Number BSE INB010664150 INF011207954 NSE INB/F/E231288730 Portfolio Manager INP000003872 Depository Participant of CDSL: IN-DP-CDSL-450-2008 Depository Participant of NSDL: IN-DP-NSDL-298-2008 Merchant Banker INM 000011302 Compliance Officer: Bineet Jha : 022 – 6182 8282, e-mail id: compliance.securities@tatacapital.com ABOUT TATA SECURITIES LIMITED Tata Securities Limited (Tata Securities / TSL) is a wholly owned subsidiary of Tata Capital Limited, which is a subsidiary of Tata Sons Limited. Tata Securities holds membership on the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE) and is also Depository Participant of NSDL and CDSL. TSL offers, both institutional and retail clients, quality products and services like Equity Trading, IPOs and Mutual Funds. Tata Securities also provides corporate advisory for Merger & Acquisition transactions, equity and debt capital market services to companies and institutions, under its Category I Merchant Banking License issued by SEBI. Tata Securities also offers clients to trade on internet through its portal www.tatasecurities.com. Tata Securities is a national distributor of Mutual Funds and a lead broker for public issues of NCDs, Bonds and IPOs. The corporate office of Tata Securities is located at Thane and is equipped to handle all corporate functions including an inbound customer servicing desk. It also houses a full fledged research desk which provides necessary research supports to clients. We hereby declare that our activities were neither suspended nor we have defaulted with any stock exchange authority with whom we are registered in last five years. However SEBI, Exchanges and Depositories have conducted the routine inspection and based on their observations have issued advice letters or levied minor penalty on TSL for certain operational deviations. We have not been debarred from doing business by any Stock Exchange / SEBI or any other authorities; nor has our certificate of registration been cancelled by SEBI at any point of time. DISCLAIMER This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you. Tata Securities is not soliciting any action based upon it. Nothing in this research report shall be construed as a solicitation to buy or sell any security or product, or to engage in or refrain from engaging in any such transaction. It does not constitute a personal recommendation or take into account the particular investment objectives, financial situations, or needs of the reader. This research report has been prepared for the general use of the clients of the TSL and must not be copied, either in whole or in part, or distributed or redistributed to any other person in any form. If you are not the intended recipient you must not use or disclose the information in this research report in any way. Though disseminated to all the customers simultaneously, not all customers may receive this report at the same time. TSL will not treat recipients as customers by virtue of their receiving this report. Neither this document nor any copy of it may be taken or transmitted into the United States (to US Persons), Canada or Japan or distributed, directly or indirectly, in the United States or Canada or distributed, or redistributed in Japan to any residents thereof. The distribution of this document in other jurisdictions may be restricted by the law applicable in the relevant jurisdictions and persons into whose possession this document comes should inform themselves about, and observe any such restrictions. We have reviewed the report, and in so far as it includes current or historical information, it is believed to be reliable though its accuracy or completeness cannot be guaranteed. Neither TSL, nor any person connected with it, accepts any liability arising from the use of this document. The recipients of this material should rely on their own investigations and take their own professional advice. Price and value of the investments referred to in this material may go up or down. Past performance is not a guide for future performance. Certain transactions -including those involving futures, options and other derivatives as well as non-investment grade securities - involve substantial risk and are not suitable for all investors. Reports based on technical analysis centers on studying charts of a stock's price movement and trading volume, as opposed to focusing on a company's fundamentals and as such, may not match with a report on a company's fundamentals. Opinions expressed are our current opinions as of the date appearing on this material only. While we endeavor to update on a reasonable basis the information discussed in this material, there may be regulatory, compliance or other reasons that prevent us from doing so. Prospective investors and others are cautioned that any forward-looking statements are not predictions and may be subject to change without notice. Further, the report is based upon information obtained from sources believed to be reliable, but TSL does not make any representation or warranty that it is accurate, complete or up to date and it should not be relied upon as such. It does not have any obligation to correct or update the information or opinions in it. TSL or any of its affiliates or employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. TSL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-infringement. The recipients of this report should rely on their own investigations. This information is subject to change without any prior notice. TSL reserves at its absolute discretion the right to make or refrain from making modifications and alterations to this statement from time to time. Nevertheless, TSL is committed to providing independent and transparent recommendations to its clients, and would be happy to provide information in response to specific client queries. Before making an investment decision on the basis of this research, the reader needs to consider, with or without the assistance of an adviser, whether the advice is appropriate in light of their particular investment needs, objectives and financial circumstances. There are risks involved in securities trading. The price of securities can and does fluctuate, and an individual security may even become valueless. International investors are reminded of the additional risks inherent in international investments, such as currency fluctuations and international stock market or economic conditions, which may adversely affect the value of the investment. Neither TSL nor the director or the employee of TSL accepts any liability whatsoever for any direct, indirect, consequential or other loss arising from any use of this research report and/or further communication in relation to this research report. Disclosure of Interest Statement in Strategy as on October 1, 2015. 1. Name of the analyst: Anand Shanbhag 2. Qualifications of the analyst: B.E., PGDM 3. Research Analyst or his/her relatives has actual/beneficial ownership of 1% or more securities of the subject company at the end of the month immediately preceding the date of publication of Research Report: No 4. Tata Securities Limited’s actual/beneficial ownership of 1% or more securities of the subject company at the end of the month immediately preceding the date of publication of Research Report: No 5. Broking relationship with company covered: No 6. Investment Banking relationship with company covered: No 7. Research Analyst has served as an officer, director or employee of Subject Company: No 8. Research Analyst or his/her relative’s financial interest in the subject company: No 9. Tata Securities Limited’s financial interest in the subject company: No 1 October 2015 8 We or our associates may have received compensation from the subject company in the past 12 months. We or our associates may have managed or comanaged public offering of securities for the subject company in the past 12 months. We or our associates may have received compensation for investment banking or merchant banking or brokerage services from the subject company in the past 12 months. We or our associates may have received any compensation for products or services other than investment banking or merchant banking or brokerage services from the subject company in the past 12 months. We or our associates have not received any compensation or other benefits from the subject company or third party in connection with the research report. Our associates may have financial interest in the subject company. Our associates may have actual/beneficial ownership of 1% or more securities of the subject company at the end of the month immediately preceding the date of publication of Research Report. Investments in securities are subject to market risk; please read the SEBI prescribed Combined Risk Disclosure Document prior to investing. Derivatives are a sophisticated investment device. The investor is requested to take into consideration all the risk factors before actually trading in derivative contracts. Our research should not be considered as an advertisement or advice, professional or otherwise. No part of the compensation of the analyst(s) was, is, or will be directly or indirectly related to the inclusion of specific recommendations or views in this research. The analyst(s), principally responsible for the preparation of this research report, receives compensation based on overall revenues of TSL and TSL has taken reasonable care to achieve and maintain independence and objectivity in making any recommendations. Neither TSL nor its directors, employees, agents, representatives shall be liable for any damages whether direct or indirect, incidental, special or consequential including lost revenue or lost profits that may arise from or in connection with the use of the information contained in this report. We and our affiliates, officers, directors, and employees worldwide may: (a) from time to time, have long or short positions in, and buy or sell the securities thereof, of company (ies) mentioned herein or (b) be engaged in any other transaction involving such securities and earn brokerage or other compensation or act as a market maker in the financial instruments of the company (ies) discussed herein or act as advisor or lender / borrower to such company (ies) or have other potential conflict of interest with respect to any recommendation and related information and opinions at the time of publication of Research Report or at the time of public appearance. 1 October 2015 9