View - Issuance Information

advertisement

APPENDIX II

INFORMATION MEMORANDUM

DATED 4 OCTOBER 2011

Strictly Private & Confidential

MYDIN

MYDIN MOHAMED HOLDINGS BHD

MYDIN MOHAMED HOLDINGS BHD

(Company No. 221448-A)

INFORMATION MEMORANDUM

Proposed issue of, offer to subscribe for or purchase of Islamic medium term notes ("Sukuk") pursuant to an Islamic medium term note programme ("Sukuk Programme") backed by an unconditional and irrevocable guarantee from Danajamin

Nasional Berhad, with an aggregate nominal value of up to

RM350.0 million

Principal Adviser, Lead Arranger and Lead Manager

CIMB

CIMB Investment Bank Berhad

(Company No. 18417-M)

4 October 2011

IMPORTANT NOTICE

Responsibility Statements

This Information Memorandum has been approved by the directors of Mydin Mohamed Holdings Bhd

(Company No. 221448-A) ("Mydin") and Mydin accepts full responsibility for the accuracy of the information contained in this Information Memorandum. Mydin, after having made all reasonable enquiries, confirms that all information contained in this Information Memorandum is true and correct in all material respects, that there is no omission of a material fact necessary to make the information contained in this Information Memorandum, in the light of the circumstances under which it is provided, not misleading, and that the opinions and intentions expressed in the information contained in this Information Memorandum are honestly held. Enquiries have been made by Mydin to ascertain all material facts have been disclosed and to verify the accuracy of all such information and statements. In this context, Mydin accepts full responsibility for such information contained in this

Information Memorandum.

Important Notice and General Statement of Disclaimer

This Information Memorandum is being furnished on a private and confidential basis solely to prospective investors to consider the purchase of the Sukuk (as defined below) falling within any one or more of the categories of persons specified in Schedule 6 or Section 229(1)(b), Schedule 7 or

Section 230(1)(b), and would fall within Schedule 9 or Section 257(3) of the Capital Markets and

Services Act 2007, as amended from time to time ("CMSA"), at issuance and Schedule 6 or Section

229(1)(b) and would fall within Schedule 9 or Section 257(3) of the CMSA thereafter.

In relation to the prospective investors, CIMB Investment Bank Berhad as the principal adviser, lead arranger and lead manager of the Sukuk ("Lead Arranger/Lead Manager") states that none of the information or data contained in this Information Memorandum has been independently verified by it.

Accordingly, no representation, warranty or undertaking, express or implied, is given or assumed by the Lead Arranger/Lead Manager as to the authenticity, origin, validity, accuracy or completeness of the information or data contained in this Information Memorandum or that such information or data remains unchanged in any respect after the relevant date shown in this Information Memorandum.

The Lead Arranger/Lead Manager has not accepted and will not accept any responsibility for the information and data contained in this Information Memorandum or otherwise in relation to the Sukuk

Programme and shall not be liable for any consequences of reliance on any of the information or data in this Information Memorandum, except as provided by Malaysian laws.

The information in this Information Memorandum supersedes all other information and material previously supplied (if any) to the recipients. By taking possession of this Information Memorandum, the recipients are acknowledging and agreeing and are deemed to have acknowledged and agreed that they will not rely on any previous information supplied. No person is authorised to give any information or data or to make any representation or warranty other than as contained in this

Information Memorandum and, if given or made, any such information, data, representation or warranty must not be relied upon as having been authorised by Mydin, the Lead Arranger/Lead

Manager or any other person.

This Information Memorandum has not been and will not be made to comply with the laws of any jurisdiction other than Malaysia ("Foreign Jurisdiction"), and has not been and will not be lodged, registered or approved pursuant to or under any legislation of (or with or by any regulatory authorities or other relevant bodies of) any Foreign Jurisdiction and it does not constitute an issue, offer or sale of, or an invitation to subscribe or purchase the Sukuk or any other securities of any kind by any party in any Foreign Jurisdiction.

This Information Memorandum is not and is not intended to be a prospectus. Unless otherwise specified in this Information Memorandum, the information contained in this Information Memorandum is current as at the date hereof.

The distribution or possession of this Information Memorandum in or from certain jurisdictions may be restricted or prohibited by law. Each recipient is required to seek appropriate professional advice regarding, and to observe, any such restriction or prohibition. Neither Mydin nor the Lead

Arranger/Lead Manager accepts any responsibility or liability to any person in relation to the distribution or possession of this Information Memorandum in or from any such Foreign Jurisdiction.

By accepting delivery of this Information Memorandum, each recipient agrees to the terms upon which this Information Memorandum is provided to such recipient as set out in this Information

Memorandum, and further agrees and confirms that (a) it will keep confidential all of such information and data, (b) it is lawful for the recipient to subscribe for or purchase the Sukuk under all jurisdictions to which the recipient is subject, (c) the recipient has complied with all applicable laws in connection with such subscription or purchase of the Sukuk, (d) Mydin, the Lead Arranger/Lead Manager and their respective directors, officers, employees and professional advisers are not and will not be in breach of the laws of any jurisdiction to which the recipient is subject as a result of such subscription or purchase of the Sukuk, and they shall not have any responsibility or liability in the event that such

subscription or purchase of the Sukuk is or shall become unlawful, unenforceable, voidable or void,

(e) it is aware that the Sukuk can only be offered, sold, transferred or otherwise disposed of directly or indirectly in accordance with the relevant selling restrictions and all applicable laws, (f) it has sufficient knowledge and experience in financial and business matters to be capable of evaluating the merits and risks of subscribing or purchasing the Sukuk, and is able and is prepared to bear the economic and financial risks of investing in or holding the Sukuk, (g) it is subscribing or accepting the Sukuk for its own account, and (h) it is a person to whom an issue, offer or invitation to subscribe or purchase the Sukuk would constitute persons falling within any one or more of the categories of persons specified in Schedule 6 or Section 229(1)(b), Schedule 7 or Section 230(1)(b), and would fall within

Schedule 9 or Section 257(3) of the CMSA at issuance and Schedule 6 or Section 229(1)(b) and would fall within Schedule 9 or Section 257(3) of the CMSA thereafter. Each recipient is solely responsible for seeking all appropriate expert advice as to the laws of all jurisdictions to which it is subject. For the avoidance of doubt, this Information Memorandum shall not constitute an offer or invitation to subscribe or purchase the Sukuk in relation to any recipient who does not fall within item

(h) above.

This Information Memorandum or any document delivered under or in relation to the issue, offer and sale of the Sukuk is not, and should not be construed as, a recommendation by Mydin, and/or the

Lead Arranger/Lead Manager to subscribe or purchase the Sukuk. This Information Memorandum is not a substitute for, and should not be regarded as, an independent evaluation and analysis and does not purport to be all-inclusive. Each recipient should perform and is deemed to have made its own

independent investigation and analysis of Mydin, the Sukuk and all other relevant matters, and each recipient should consult its own professional advisers. All information and statements herein are subject to the detailed provisions of the respective agreements referred to herein and are qualified in their entirety by reference to such documents.

Neither the delivery of this Information Memorandum nor the offering, sale or delivery of any Sukuk shall in any circumstance imply that the information contained herein concerning Mydin is correct at any time subsequent to the date hereof or that any other information supplied in connection with the

Sukuk is correct as of any time subsequent to the date indicated in the document containing the same. The Lead Arranger/Lead Manager expressly does not undertake to review the financial condition or affairs of Mydin during the tenor of the Sukuk or to advise any investor of the Sukuk of any information coming to its attention.

Certain statements, information, estimates and reports in this Information Memorandum are based on historical data, which may not be reflective of the future, and others are forward-looking in nature and are subject to risks and uncertainties, including, among others, Mydin's business strategy and expectation concerning each of its position in the Malaysian economy, future operations, growth prospects and industry prospects. While the Board of Directors of Mydin believes that these forwardlooking statements are reasonable, these statements are nevertheless subject to known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements to differ materially from the future results, performance or achievements expressed or implied in such forward looking statements. In light of all this, the inclusion of forward-looking statements in this Information Memorandum should not be regarded as a representation or warranty by Mydin that the plans and objectives of Mydin will be achieved.

This Information Memorandum includes certain historical information, estimates, or reports thereon derived from sources mentioned in this Information Memorandum and other parties with respect to the

Malaysian economy, the material businesses which Mydin operates and certain other matters. Such information, estimates, or reports have been included solely for illustrative purposes. No representation or warranty is made as to the accuracy or completeness of any information, estimates and/or reports thereon derived from such sources or from other third party sources.

CIMB (backed by CIMB Islamic Shariah Committee) as the Shariah adviser ("Shariah Adviser"), has issued a pronouncement in relation to the Sukuk Programme and its compliance with Shariah principles. However, a pronouncement is only an expression of the view of the Shariah Adviser. There can be no assurance as to the Shariah permissibility of the structure of the issue and the trading of the Sukuk and none of Mydin or the Lead Arranger/Lead Manager makes any representation as to the same. Investors are reminded that, as with any Shariah views, differences in opinion are possible.

Investors are advised to obtain their own independent Shariah advice as to whether the structure meets their individual standards of compliance and make their own determination as to the future tradability of the Sukuk on any secondary market.

Acknowledgement

Mydin hereby acknowledges that it has authorised the Lead Arranger/Lead Manager to circulate or distribute this Information Memorandum on its behalf in respect of or in connection with the proposed offer or invitation to subscribe for and issue of, the Sukuk to prospective investors and that no further evidence of authorisation is required.

Statements of Disclaimer on Information on Danajamin Nasional Berhad ("Danajamin")

Information on Danajamin contained in this Information Memorandum has not been verified by Mydin.

Mydin has not undertaken a due diligence review of the operations and financial condition of

Danajamin. Information relating to Danajamin contained in this Information Memorandum is based on publically available information. Where information contained in this Information Memorandum included extracts or summaries of information and data from various private sources, the Issuer accepts responsibility for accurately reproducing such summaries and data but accepts no further or other responsibility in respect of such information. Such third party sources are identified in the text, as applicable. Mydin, its management, employees, advisers or other parties shall not take any responsibility, express or implied, for such information. In addition, none of such parties has taken any steps to verify the accuracy of any of the information relating to Danajamin included in this Information

Memorandum and no representation or warranty, express or implied, is made by any such parties as to the accuracy and completeness of such information. Investors are cautioned not to place undue reliance on information in Danajamin contained in this Information Memorandum.

Statements of Disclaimer by the Securities Commission

In accordance with the CMSA, a copy of this Information Memorandum will be deposited with the

Securities Commission ("SC"), which takes no responsibility for its contents.

The issue, offer or invitation in relation to the Sukuk in this Information Memorandum or otherwise are subject to the fulfilment of various conditions precedent including without limitation the applicable approval from the SC.

The submission for the issuance of the Sukuk pursuant to the Sukuk Programme was made under the deemed approval process to the SC.

Please note that the approval of the SC shall not be taken to indicate that the SC recommends the subscription or purchase of the Sukuk.

The SC shall not be liable for any non-disclosure on the part of Mydin and assumes no responsibility for the correctness of any statements made or opinions or reports expressed in this Information

Memorand urn.

EACH ISSUE OF THE SUKUK WILL CARRY DIFFERENT RISKS AND ALL INVESTORS SHOULD

EVALUATE EACH ISSUE BASED ON ITS MERITS AND RISKS OF THE INVESTMENTS.

INVESTORS SHOULD RELY ON THEIR OWN EVALUATION TO ASSESS THE MERITS AND

RISKS.

INVESTORS SHOULD READ THIS ENTIRE INFORMATION MEMORANDUM CAREFULLY AND AS

A WHOLE, INCLUDING THE APPENDICES.

IT IS RECOMMENDED THAT PROSPECTIVE INVESTORS CONSULT THEIR FINANCIAL, LEGAL,

SHARIAH AND OTHER ADVISERS BEFORE PURCHASING OR ACQUIRING OR SUBSCRIBING

FOR THE SUKUK.

TABLE OF CONTENTS

SECTION 1.0 EXECUTIVE SUMMARY

1.1

1.2

1.3

1.4

1

Brief background of Mydin

Brief summary of the structure of the Sukuk Programme

1

1

Summary of the key financial highlights of the Mydin Group for the financial years ended 31 March 2008, 31 March 2009, 31 March 2010 and 31 March 2011

Brief background on Danajamin

3

3

5 SECTION 2.0 THE SUKUK PROGRAMME

2.1

2.2

2.3

Summary of the principal terms and conditions of the Sukuk Programme

Utilisation of proceeds

Rating

5

27

27

28 SECTION 3.0 INVESTMENT CONSIDERATIONS

3.1

3.2

3.3

Risks relating to Mydin

Risks relating to the Sukuk

Forward-looking statements

28

30

32

SECTION 4.0 BACKGROUND INFORMATION ON MYDIN 33

4.1

4.2

4.3

4.4

4.5

4.6

Corporate history and principal activities

Share capital

Shareholding structure

Subsidiaries and associated company

Profile of Board of Directors

Senior management of Mydin

33

34

34

35

36

38

SECTION 5.0 BUSINESS 43

5.1

5.2

5.3

5.4

5.5

Business overview

Business strategies

Competitive strengths

Regulatory framework

Latest Developments

SECTION 6.0 INDUSTRY OVERVIEW

6.1

6.1.1

6.1,2

6.1.3

6.1.4

6.2

SECTION 7.0 OTHER INFORMATION

51

The Malaysian Economy 51

Overview of the Economic and Financial Developments in Malaysia in the Second

Quarter of 2011 51

Monetary policy is supportive of economic activity 52

Financial stability remained intact

Growth of the domestic economy to improve in the second half

Overview of the first quarter 2011 Malaysian Retail Industry Report

53

53

54

56

7.1

7.2

7.3

7.4

Material litigation

Related party transactions

Material contingent liabilities and capital commitments

Material contracts

56

56

57

57

APPENDIX

Audited financial statements of Mydin for the financial year ended 31 March 2010

43

46

47

48

48

58

58

DEFINITIONS

In this Information Memorandum, the following words or expressions shall have the following meanings except where the context otherwise requires:

BNM Bank Negara Malaysia

Bursa Malaysia

CIMB

Bursa Malaysia Securities Berhad (Company No. 635998-W)

CIMB Investment Bank Berhad (Company No. 18417-M)

CMSA Capital Markets and Services Act 2007, as amended from time to time

Danajamin

Dissolution Event

EBITDA

Facility Agent

FY

IMTN Programme

Danajamin Nasional Berhad (Company No. 854686-K)

As described in Section 2.1(20)

Earnings before interest taxes depreciation and amortisation

CIMB

Financial Year

Islamic medium term notes programme with an aggregate nominal value of up to RM350 million

Islamic medium term notes IMTNs

Issuer or Mydin Mydin Mohamed Holdings Bhd (Company No. 221448-A)

Principal Adviser/ Lead CIMB

Arranger/ Lead Manager

Mydin Group or Group

Shariah Adviser

Purchase Undertaking

RAM

Ringgit/RM and sen

Mydin and/or its subsidiaries

CIMB (backed by CIMB Islamic Shariah Committee)

As described in Section 2.1(3)

RAM Rating Services Berhad (Company No. 763588-T)

Ringgit Malaysia and sen respectively, being the lawful currency of Malaysia

Securities Commission Malaysia SC

Sukuk

Sukuk Programme

Sukukholders

Transaction Documents the IMTNs to be issued pursuant to the IMTN Programme the IMTN Programme

The holders of the Sukuk

The transaction documents in relation to the Sukuk Programme

[the remainder of this page is intentionally left blank]

SECTION 1.0 EXECUTIVE SUMMARY

This summary is qualified by and must be read in conjunction with the more detailed information and financial statements appearing elsewhere in this Information Memorandum. Each investor should read this entire Information Memorandum carefully, including the appendices.

1.1 Brief background of Mydin

1.2

Mydin was incorporated in Malaysia on 23 July 1991 under the Companies Act, 1965. Mydin's principal activity is to operate hypermarket, supermarket, emporium, franchising wholesale business and shopping centre operations.

Brief summary of the structure of the Sukuk Programme

In respect of each issue of Sukuk under the Sukuk Programme, Mydin will identify certain

Shariah-compliant business or part thereof ("Business") which will be used as the underlying asset for that particular Musharakah transaction.

The Sukukholders shall, from time to time, form a Musharakah amongst themselves, which is a partnership amongst the Sukukholders, to invest in the Business ("Musharakah Venture") via the subscription of the Sukuk to be issued by Mydin. Mydin shall make a declaration that it holds on trust the Business for the benefit of the holders of the Sukuk ("Sukukholders"). The

Sukuk shall represent, amongst others, the Sukukholders' undivided proportionate interest in the Musharakah Venture. Mydin shall receive musharakah capital ("Musharakah Capital") arising from the subscription of the Sukuk, which is equivalent to the proceeds from the

Sukuk. There will be at least two Sukukholders forming the Musharakah at each point of issuance.

The return expected by the Sukukholders from the Musharakah Venture which shall be the yield for the Sukuk up to the maturity date or the date of declaration of an Event of Default/

Dissolution Event ("Dissolution Date") ("Yield to Maturity"), whichever is the earlier, is the

"Expected Return" of the Sukuk.

Pursuant to the Management Agreement to be entered into between Mydin and the Facility

Agent (acting on behalf of the Sukukholders), the Facility Agent shall appoint Mydin as the

Manager of the Musharakah Venture.

For the avoidance of doubt, if the Musharakah Venture involves the investment in Mydin's business (in part or in whole), the income due to the Sukukholders shall be based on the

Musharakah Venture's undivided, proportionate interest in the entire business of Mydin. If the

Musharakah Venture involves the investment in Mydin's specific business (in part or in whole), the income due to the Sukukholders shall be based on the Musharakah Venture's undivided, proportionate interest in that specific business of Mydin.

In respect of Sukuk with periodic distribution, income from the Musharakah Venture of up to an amount equal to a certain percentage of the face value of the Sukuk per annum, calculated on the basis of the actual number of days in the relevant period ("Expected Periodic

Distribution") shall be distributed periodically in the form of periodic distribution ("Periodic

Distribution") to the Sukukholders of that particular series. The Periodic Distribution shall be made semi-annually or such period to be determined prior to each issuance of the Sukuk

(each such date for distribution, a "Periodic Distribution Date"). In the event of any shortfall between the Periodic Distribution and the Expected Periodic Distribution for such relevant period, Mydin shall make top-up ("Top-up") payments to make good the difference. The Topup payments will be set-off against the Exercise Price (as defined below) pursuant to the relevant Purchase Undertaking (as defined below).Any income in excess of the Expected

Periodic Distribution shall be retained by Mydin as an incentive fee.

Any profit or losses derived from the Musharakah Venture will be distributed or borne by each

Sukukholder in proportion to each Sukukholders' respective contribution of the Musharakah

Capital.

1

In respect of Sukuk without periodic distribution, income from the Musharakah Venture of up to the Expected Return, which is equivalent to the Yield to Maturity, shall be distributed on a one-off basis ("One-off Distribution") upon the maturity date or the Dissolution Date, whichever is the earlier. In the event of any shortfall between the One-off Distribution and the

Expected Return for such relevant period, Mydin shall make Top-up payment to make good the difference. The Top-up payment will be set-off against the Exercise Price pursuant to the relevant Purchase Undertaking. Any income in excess of the Expected Return shall be retained by Mydin as an incentive fee.

Pursuant to the relevant purchase undertaking granted by Mydin in favour of the Facility

Agent (acting on behalf of the Sukukholders) ("Purchase Undertaking"), Mydin shall undertake to purchase the Sukukholders' interest in the Musharakah Venture at the Exercise

Price on either the maturity date of the Sukuk or the Dissolution Date, whichever is the earlier.

Mydin will be entitled to set-off the Exercise Price with any Top-Up payment(s) made.

In the case of Sukuk with Periodic Distributions, the Exercise Price for the Sukuk shall be equivalent to the Musharakah Capital plus the Expected Return less total Periodic

Distributions.

In the case of Sukuk without Periodic Distributions, the Exercise Price for the Sukuk is equivalent to the Musharakah Capital plus the Expected Return less any One-off Distribution.

Mydin shall be entitled to deduct any Top-up payment(s) made from the Exercise Price.

The Sukuk Programme has a tenure of thirteen (13) years from the date of first issue under the Sukuk Programme subject to the following reduction in the limit of the Sukuk Programme:-

Anniversary from the date of first issue

(Years)

5

6

7

8

9

10

11

12

13

Total

Facility

Reduction

Schedule

(RM million)

40

40

40

40

40

40

40

40

30

350

Revised Limit

(RM million)

310

270

230

190

150

110

70

30

-

The availability period of the Sukuk Programme shall be three (3) years from the date of first issuance and subject to the first Sukuk issuance to be completed within six (6) months from the date of the SC's approval. Any Sukuk redeemed may not be re-issued.

During the availability period, Mydin may select to issue IMTNs of more than one (1) year and up to thirteen (13) years, provided that (i) the Sukuk mature prior to the expiry of the Sukuk

Programme; and (ii) any Sukuk when issued shall be subject to the Facility Reduction

Schedule above.

2

1.3 Summary of the key financial highlights of the Mydin Group for the financial years ended 31 March 2008, 31 March 2009, 31 March 2010 and 31 March 2011

Financial Year Ended 31 March

Audited

2008

RM'000

Audited

2009

RM'000

Audited

2010

RM'000

Unaudited

2011

RM'000

Income

Statement

Data:

Revenue

Profit Before

Tax

Net Profit for the year

Balance

Sheet Data:

Total Assets

Current

Assets

Equity

Share Capital

Current

Liabilities

Total

Borrowings

Non-Current

Liabilities

Total

Borrowings

Other

Financial

Data:

EBITDA

EBITDA margin (%)

PBT margin

(%)

PAT Margin

(%)

1,061,431.2

57,902.0

39,290.8

664,525.3

356,994.2

60,000.0

145,659.1

61,416.2

83,725.0

7.89

5.46

3.70

1,216,029.2

51,517.0

35,561.3

658,364.5

343,368.2

60,000.0

105,107.7

80,621.7

80,839.5

6.65

4.24

2.92

1,435,174.0

125,215.0

109,322.5

610,171.9

453,069.2

60,000.0

65,157.3

4,881.7

151,568.2

10.56

8.72

7.62

1,629,475.2

68,339.0

49,413.3

650,315.7

435,923.0

60,000.0

78,196.3

8,401.6

89,298.8

5.48

4.19

3.03

1.4 Brief background on Danajamin

Danajamin is Malaysia's first financial guarantee insurer. Danajamin was established in May

2009, to be a catalyst to stimulate and further develop the Malaysian bond/sukuk market.

Danajamin provides financial guarantee insurance for bonds and sukuk issuances to viable

Malaysian companies to enable access to the Private Debt Securities (PDS) market.

Jointly owned by Minister of Finance Incorporated (50%) and Credit Guarantee Corporation

Malaysia Berhad (50%), Danajamin is rated AAA by both RAM and Malaysia Rating

Corporation (MARC).

3

Danajamin has an issued and paid-up capital of RM1 billion and another RM1 billion callable capital.

As part of the on-going effort by the Malaysian government to ensure the continued flow of credit in the financial system to businesses, Danajamin will provide financial guarantee insurance to issues of private debt and Islamic securities. The insurance (or "wrap") will be available for securities issued by investment grade companies (defined as rated BBB or higher by a Malaysian rating agency).

Issuers will pay a premium to Danajamin in return for the wrap and premiums will be priced based on the standalone credit rating and risk of each respective issue. An issuer with a higher standalone credit rating will enjoy a lower premium, and vice versa. It is intended that the premium offered by Danajamin will be competitive against the prevailing credit spreads available in the market and will facilitate the availability of long-term capital for the issuer.

An issue insured by Danajamin will enjoy a AAA-rating. At the onset, Danajamin has the capacity to insure up to RM15 billion of investment-grade private debt and Islamic securities. In line with the Government's efforts to stimulate the economy, priority will be given to new issues that will fund new investments or projects that have strong multiplier effects. Danajamin aims to support issuers that have demonstrated a strong track record of good corporate governance and risk management. Issues eligible for a Danajamin wrap must be issued by a resident of Malaysia, denominated in Malaysian Ringgit and utilized primarily for investments within Malaysia.

Danajamin is licensed under the Insurance Act 1996, is regulated and supervised by

BNM and is subject to prudential requirements governing its risk-taking activities and management of risks.

(Source; http://www.danaiamin.com/index.php)

[the remainder of this page is intentionally left blank]

4

SECTION 2.0 THE SUKUK PROGRAMME

Words and expressions used and defined in this Section 2.0 shall, in the event of any inconsistency with the definition section of this Information Memorandum, only be applicable for this Section 2.0.

2.1 Summary of the principal terms and conditions of the Sukuk Programme

1. Names of Parties involved in the Proposal:

2.

Issuer

Facility Description (including the description of Islamic principle)

Mydin Mohamed Holdings Bhd ("Issuer" or "Mydin")

An Islamic medium term notes ("Sukuk") issuance programme of up to RM350.0 million in nominal value ("Sukuk Programme") backed by an unconditional and irrevocable guarantee from

Danajamin based on the Islamic principle of

Musharakah.

In respect of each issue of Sukuk under the Sukuk

Programme, Mydin will identify certain Shariahcompliant business or part thereof ("Business") which will be used as the underlying asset for that particular Musharakah transaction.

The Sukukholders shall, from time to time, form a

Musharakah amongst themselves, which is a partnership amongst the Sukukholders, to invest in

the Business ("Musharakah Venture") via the subscription of the Sukuk to be issued by Mydin.

Mydin shall make a declaration that it holds on trust the Business for the benefit of the holders of the

Sukuk ("Sukukholders"). The Sukuk shall represent, amongst others, the Sukukholders' undivided proportionate interest in the Musharakah Venture.

Mydin shall receive musharakah capital

("Musharakah Capital") arising from the subscription of the Sukuk, which is equivalent to the proceeds from the Sukuk. There will be at least two

Sukukholders forming the Musharakah at each point of issuance.

The return expected by the Sukukholders from the

Musharakah Venture which shall be the yield for the

Sukuk up to the maturity date or the date of declaration of an Event of Default/ Dissolution Event

("Dissolution Date") ("Yield to Maturity"), whichever

is the earlier, is the "Expected Return" of the Sukuk.

Pursuant to the Management Agreement to be entered into between Mydin and the Facility Agent

(acting on behalf of the Sukukholders), the Facility

Agent shall appoint Mydin as the Manager of the

Musharakah Venture.

For the avoidance of doubt, if the Musharakah

Venture involves the investment in Mydin's business

(in part or in whole), the income due to the

Sukukholders shall be based on the Musharakah

Venture's undivided, proportionate interest in the entire business of Mydin. If the Musharakah Venture

5

involves the investment in Mydin's specific business

(in part or in whole), the income due to the

Sukukholders shall be based on the Musharakah

Venture's undivided, proportionate interest in that specific business of Mydin.

In respect of Sukuk with periodic distribution, income from the Musharakah Venture of up to an amount equal to a certain percentage of the face value of the

Sukuk per annum, calculated on the basis of the actual number of days in the relevant period

("Expected Periodic Distribution") shall be distributed periodically in the form of periodic distribution ("Periodic Distribution") to the

Sukukholders of that particular series. The Periodic

Distribution shall be made semi-annually or such period to be determined prior to each issuance of the

Sukuk (each such date for distribution, a "Periodic

Distribution Date"). In the event of any shortfall between the Periodic Distribution and the Expected

Periodic Distribution for such relevant period, Mydin shall make top-up ("Top-up") payments to make good the difference. The Top-up payments will be set-off against the Exercise Price (as defined below) pursuant to the relevant Purchase Undertaking (as defined below). Any income in excess of the

Expected Periodic Distribution shall be retained by

Mydin as an incentive fee.

Any profit or losses derived from the Musharakah

Venture will be distributed or borne by each

Sukukholder in proportion to each Sukukholders' respective contribution of the Musharakah Capital.

In respect of Sukuk without periodic distribution, income from the Musharakah Venture of up to the

Expected Return, which is equivalent to the Yield to

Maturity, shall be distributed on a one-off basis

("One-off Distribution") upon the maturity date or the Dissolution Date, whichever is the earlier. In the event of any shortfall between the One-off

Distribution and the Expected Return for such relevant period, Mydin shall make Top-up payment to make good the difference. The Top-up payment will be set-off against the Exercise Price pursuant to the relevant Purchase Undertaking. Any income in excess of the Expected Return shall be retained by

Mydin as an incentive fee.

Pursuant to the relevant purchase undertaking granted by Mydin in favour of the Facility Agent

(acting on behalf of the Sukukholders) ("Purchase

Undertaking"), Mydin shall undertake to purchase the Sukukholders' interest in the Musharakah

Venture at the Exercise Price on either the maturity date of the Sukuk or the Dissolution Date, whichever is the earlier. Mydin will be entitled to set-off the

Exercise Price with any Top-Up payment(s) made.

6

3.

4.

A diagrammatical illustration of the transaction and the other terms and conditions are set out in

Annexure I.

Exercise Price

In the case of Sukuk with periodic distribution, the

Exercise Price for the Sukuk shall be equivalent to the Musharakah Capital plus the Expected Return less total Periodic Distributions.

In the case of Sukuk without periodic distribution, the

Exercise Price for the Sukuk is equivalent to the

Musharakah Capital plus the Expected Return less any One-off Distribution.

Mydin shall be entitled to deduct any Top-up payment(s) made from the Exercise Price.

Issue/Programme Size

Tenure

Programme of

: The aggregate outstanding nominal value of Sukuk issued under the Sukuk Programme at any point in time shall not exceed RM350.0 million. The issue size of the Sukuk issued under the Sukuk

Programme will be determined at the point of issuance.

For the avoidance of doubt, no roll-over of the Sukuk will be allowed under the Sukuk Programme i.e. maturing Sukuk shall not be refinanced via proceeds from the issuance of new Sukuk.

Issue/Sukuk : Tenure of the Sukuk Programme

Thirteen (13) years from the date of first issue under the Sukuk Programme subject to the following reduction in the limit of the Sukuk Programme:

Anniversary from the date of first issue

(Years)

5

6

7

8

9

10

11

12

13

Total

Facility

Reduction

Schedule

(RM million)

40

40

40

40

40

40

40

40

30

350

Revised

Limit (RM million)

310

270

230

190

150

110

70

30

-

Tenure of the Sukuk

More than one (1) year and up to thirteen (13) years, provided that (i) the Sukuk mature prior to the expiry of the Sukuk Programme; and (ii) any Sukuk when issued shall be subject to the Facility Reduction

Schedule above.

7

5. Availability period of the Sukuk

Programme

The availability period of the Sukuk Programme shall be three (3) years from the date of first issuance and subject to the first Sukuk issuance to be completed within six (6) months from the date of the Securities

Commission ("SC")'s approval.

6.

7.

Profit/Coupon/Rental Rate

Profit/Coupon/ Rental Payment

Frequency

Any Sukuk redeemed may not be re-issued.

In the case of Sukuk issued with Expected Periodic

Distribution, the rate shall be determined prior to the issuance.

Not applicable in the case of Sukuk issued without

Expected Periodic Distribution.

In the case of Sukuk issued with Expected Periodic

Distribution, the Expected Periodic Distribution shall be made on a semi-annual basis or such period to be determined prior to each issuance of the Sukuk.

Not applicable in the case of Sukuk issued without

Expected Periodic Distribution.

8. Profit/Coupon/Rental Payment : In the case of Sukuk issued with Expected Periodic

Basis Distribution, the Expected Periodic Distribution shall be calculated on the basis of the actual number of days elapsed and 365 days in a year (actual/365 days).

Not applicable in the case of Sukuk issued without

Expected Periodic Distribution.

9. Security/Collateral (if any) Unsecured.

10. Details on Utilisation of • The proceeds from the Sukuk will be used for

Proceeds Shariah-compliant purposes as detailed below:

No. Utilisation

1. To finance the development costs of a proposed 555,

633 sq ft Mydin Hypermarket in Seremban 2, Negeri

Sembilan:

2. To finance the development costs of a proposed 817,

133 sq ft Mydin Hypermarket in Mutiara Rini, Johor Bahru:

3. To finance the development costs of a proposed 458,

989 sq ft Mydin Hypermarket in Pelangi Indah, Johor

Bahru:

RM

123.5 million

141.0 million

85.5 million

*The development/construction cost shall include but is not limited to all expenses related to the abovementioned projects, such as fit-out expenses, professional fees, provisions for authorities, site supervision expenses and any ancillary expenses.

8

11. Sinking Fund and Designated

Accounts (if any)

12. Rating

Not applicable.

• Credit rating(s) assigned: : The Sukuk Programme has been accorded an indicative rating of AAA(fg).

RAM Rating Services Berhad ("RAM"). • Name of Rating Agency:

13. Mode of Issue The Sukuk may be issued via bought deal basis or via book-building on a best efforts basis or via direct placement on a best efforts basis.

14. Selling Restrictions, including tradability

: Selling Restrictions at Issuance

The Sukuk may only be offered, sold, transferred or otherwise disposed directly or indirectly to a person to whom an offer or invitation to subscribe the Sukuk may be made and to whom the Sukuk are issued would fall within Schedule 6 or Section 229(1)(b) of the Capital Markets and Services Act 2007 ("CMSA") and Schedule 7 or Section 230(1)(b) of the CMSA and would fall within Schedule 9 or Section 257(3) of the CMSA.

Selling Restrictions Thereafter

The Sukuk may only be offered, sold, transferred or otherwise disposed directly or indirectly to a person to whom an offer or invitation to purchase the Sukuk would fall within Schedule 6 or Section 229(1)(b) of the CMSA and would fall within Schedule 9 or

Section 257(3) of the CMSA.

The Sukuk are tradeable, subject to the above

Selling Restrictions.

14. Listing Status and types of listing

: The Sukuk may be listed on Bursa Malaysia

Securities Berhad under its Exempt Regime.

15. Other regulatory approvals required in relation to the issue, offer or invitation and whether or not obtained (please specify)

16. Conditions Precedent

Not applicable.

: Conditions Precedent for the Establishment of the

Sukuk Programme and the Inaugural Issuance of

Sukuk under the Sukuk Programme

Including but not limited to the following (all have to be in form and substance acceptable to the Lead

Manager): a) The transaction documents- have been executed and where applicable, stamped and presented for registration. b) All relevant notices and acknowledgement

(where applicable) shall have been made or received as the case may be.

9

c) Certified true copies of the Certificate of

Incorporation, and the Memorandum and

Articles of Association of the Issuer. d) Certified true copies of the latest Forms 24 and

49 of the Issuer. e) A certified true copy of the board resolutions of the Issuer authorising, amongst others, the execution of the transaction documents. f) A list of the Issuer's authorised signatories and their respective specimen signatures. g)

A report of the relevant company search of the

Issuer. h) A report of the relevant winding-up search of the Issuer. i) The approval from the SC, and where applicable, all other regulatory approvals. j)

Evidence that the Sukuk Programme has been accorded a rating of AAA(fg) by RAM. k) Evidence that all the transaction fees, costs and expenses have been paid in full.

I) Evidence that the structure and transaction documents have received the approval from the

Shariah Adviser. m) The Lead Manager has received from its legal counsel a favourable legal opinion addressed to it and the Facility Agent advising with respect to, amongst others, the legality, validity and enforceability of the transaction documents and a confirmation addressed to the Lead Manager that all the conditions precedent have been fulfilled. n) the Lead Manager has received documentary evidence that the Danajamin Kafalah (defined hereunder) has been issued in the form and substance acceptable to the Lead Manager. o) Such other conditions precedent as advised by the legal counsel of the Lead Manager.

Conditions Precedent for Subsequent Issuances of

Sukuk under the Sukuk Programme

Including but not limited to the following (all have to be in form and substance acceptable to the Lead

Manager): a) Confirmation from the Issuer that all representations and warranties remain true and accurate.

10

18. Representations and Warranties b) No Event of Default/Dissolution Event has occurred or is continuing. c) Evidence that the rating of the Sukuk

Programme is AAA(fg). d) Approval and confirmation from the Shariah

Adviser on the Sukuk issuance including the

Identified Assets. e) Such other conditions precedent as advised by the legal counsel of the Lead Manager.

The Issuer's representations and warranties shall include but not be limited to the following:

(a) it is a company with limited liability duly incorporated and validly existing under the laws of the Malaysia, has full power to carry on its business and to own its property and assets, and to enter into, exercise its rights under and perform its obligations under the transaction documents to which it is a party, and has full beneficial ownership of all its assets;

(b) its memorandum and articles of association incorporate provisions which authorise, and all necessary corporate and other relevant actions have been taken to authorise, and all relevant consents and approvals of any administrative, governmental or other authority or body have been duly obtained and are in full force and effect which are required to authorise it to execute, deliver and perform the transactions contemplated in the transaction documents to which it is a party in accordance with their terms;

(c) the Sukuk and each of the transaction documents to which it is a party, are or will be when executed and/or issued, as the case may be, in full force and effect and constitutes, or will when executed or issued, as the case may be, constitute, its valid and legally binding obligations enforceable in accordance with the terms of each such transaction document;

(d) neither the execution and delivery of any of the transaction documents to which it is a party, nor the performance of any of the transactions contemplated by the transaction documents by the Issuer, did or does as at the date this representation and warranty is made or repeated:

(i) contravene or constitute a default under any provision contained in any agreement, instrument, law, ordinance, decree, judgment, order, rule, regulation, licence, permit or consent

11

(ii) by which it or any of its assets are bound or which is applicable to it or any of its assets, cause any limitation on it or the powers of its directors, whether imposed by or contained in its memorandum and articles of association or in any agreement, instrument, law, ordinance, decree, order, rule, regulation, judgment or otherwise, to be exceeded,

Or

(iii) cause the creation or imposition of any security interest or restriction of any nature on any of its assets;

(e) no Dissolution Event or Potential Dissolution

Event has occurred and is continuing; and

(f) such other representations and warranties as advised by the legal counsel of the Lead

Manager.

"Potential Dissolution Event" means any event which, upon the giving of any notice and/or lapse of time and/or the issue of a certificate and/or the fulfilment of the relevant requirement as contemplated under the relevant transaction document would constitute an Event of

Default/Dissolution Event.

19. Events of Default/ Dissolution : The Events of Default/Dissolution Events shall be the

Events following:

(a) (1) the Issuer fails to distribute/pay any amount due from it under any series/tranche of the Sukuk. For the purposes of this clause (a)(1), failure by the Issuer to distribute/pay any amount due from it under a particular series/tranche of the Sukuk shall not constitute an Event of

Default/Dissolution Event in respect of the other series/tranche of Sukuk issued under the Sukuk Programme unless the Issuer has also failed to distribute/pay any amount due from it under the other series/tranche of the

Sukuk;

(2) the Issuer fails to pay any amount due from it under any of the transaction documents to which it is a party (other than clause 20(a)(1) above) on the due date or date of demand, if so payable;

(b) any representation, warranty or statement which is made by the Issuer in the transaction documents is or proves to be incorrect or

12

misleading in any material respect, which will in the reasonable opinion of the Facility Agent have a Material Adverse Effect;

(c) the Issuer breaches any of its obligations or terms and conditions under any of the transaction documents to which it is a party

(other than an obligation referred to in clause

20(a) above) which has a Material Adverse

Effect and, if such breach in the reasonable opinion of the Facility Agent is capable of being remedied, the Issuer does not remedy the failure within a period of thirty (30) days after the Issuer became aware or having been notified by the Facility Agent of the breach, whichever is earlier;

(d) save for such indebtedness which are being contested in good faith by the Issuer, any indebtedness of any member of Mydin and its group of companies' ("Mydin Group") for monies borrowed becomes due or payable or capable of being declared due or payable prior to its stated maturity by reason of a default by any member of the Mydin Group in its obligations in respect of the same, or any member of the Mydin Group fails to make any payment in respect thereof on the due date for such payment or if due on demand when demanded or the security for any such indebtedness becomes enforceable or any guarantee or similar obligations of any member of the Mydin Group for any such indebtedness is not discharged at maturity or when called provided that no Event of Default/Dissolution

Event under this clause (d) shall occur if the aggregate amount of indebtedness for monies borrowed is less than fifty per centum (50.0%) of the Mydin Group's total borrowed monies

(including Islamic financing but excluding the

Sukuk) or RM100 million, whichever is the higher;

(e) an encumbrancer takes possession of, or a trustee, liquidator, receiver or similar officer is appointed in respect of all or a substantial part of the business, assets or undertaking of the

Issuer and is not paid out, withdrawn or discharged within thirty (30) days of such appointment, and which will have a Material

Adverse Effect;

(f) the Issuer fails to satisfy any judgment which has a Material Adverse Effect passed against it by any court of competent jurisdiction and no appeal against such judgment has been made to the appropriate appellate court within the time prescribed by law or such appeal has been dismissed;

13

(g) a resolution being passed or an order of court is made that the Issuer be wound up or similar proceedings which are reasonably determined by the Facility Agent to be analogous in effect being instituted (other than for the purposes of an intra Mydin Group reorganisation on a solvent basis or an amalgamation, merger or reconstruction the terms whereof have previously been approved by the Facility Agent unless during or following such reconstruction the Issuer becomes or is declared to be insolvent); or a bona fide petition (which for the avoidance of doubt, excludes frivolous or vexatious petition) is presented for the winding up or dissolution of the Issuer by an order of a court of competent jurisdiction unless such petition is stayed, withdrawn or dismissed within sixty (60) days (or such extended period as the Facility Agent may consent, such consent not to be unreasonably withheld) of its presentation; or the Issuer undergoes any scheme of reconstruction, arrangement or compromise pursuant to Section 176 of the

Companies Act, 1965 or the same being instituted against it;

(h) the Issuer makes a general assignment or enters into an arrangement or composition with or for the benefit of its creditors in respect of all or a material part of (or a particular type of) its indebtedness;

(I) the Issuer is unable to pay any of its debts within Section 218(2) of the Companies Act,

1965 and the Issuer has not taken any action in good faith to set aside such claims within twenty one (21) days from the date of service of such claims for payment;

()) the Issuer ceases to carry on all or a substantial part of its business operation, which will in the reasonable opinion of the Facility

Agent have a Material Adverse Effect;

(k) any provision of the transaction documents is or becomes, for any reason, invalid, illegal, void or unenforceable which would prevent the

Issuer from or entitle the Issuer to refrain from performing any of its obligations thereunder;

(I) the Issuer repudiates any of the transaction documents or the Issuer does or causes to be done any act or thing evidencing an intention to repudiate any of the transaction documents;

(m) all or a material part of the property or assets of the Issuer shall be condemned, seized or otherwise appropriated, nationalised or compulsorily acquired by any person acting under the authority of the governmental body,

14

which will in the reasonable opinion of the

Facility Agent have a Material Adverse Effect;

(n) Danajamin has served a notice to require the

Facility Agent to make a demand or claim on any Danajamin Kafalah pursuant to and in accordance with the terms of the Danajamin

Kafalah. For the purpose of this clause 20(n), such notice by Danajamin requiring the Facility

Agent to demand or claim on a Danajamin

Kafalah issued in relation to a particular series/tranche of Sukuk shall not constitute an

Event of Default/Dissolution Event in respect of the other series/tranche of Sukuk unless

Danajamin has also served a notice to the

Facility Agent to make a demand or claim on the Danajamin Kafalah issued in relation to the other series/tranche of the Sukuk;

(o) Events relating to Danajamin:

The occurrence of any of the following events in respect of Danajamin:

(i) the Danajamin Kafalah ceases to be, or is claimed by the Danajamin not to be, in full force and effect;

(ii)

(iii) it is or will become unlawful for

Danajamin to perform or comply with any one or more of its obligations under the Danajamin Kafalah; a resolution being passed or an order of court is made that Danajamin would be wound up or similar proceedings which are reasonably determined by the Facility Agent to be analogous in effect being instituted or a bona fide petition (which for the avoidance of doubt, excludes vexatious or frivolous petitions) is presented for the windingup or dissolution of Danajamin by an order of a court of competent jurisdiction unless an application to stay, withdraw or dismiss such petition has been filed by Danajamin with the relevant authority within thirty (30) days of its presentation and such petition is stayed, withdrawn or dismissed within seventy five (75) days of its petition;

(iv) Danajamin ceases to carry on its business operations;

(v) Danajamin fails to pay any amount due from it under any Danajamin Kafalah issued by Danajamin in relation to the

Sukuk Programme when due and called upon;

15

16

(vi) Other than such failure by Danajamin as described in clause 20(o)(v) above,

Danajamin stops or threatens to stop payment in respect of its obligations generally or any other debenture of or monies borrowed/financing or any guarantee or indemnity given by

Danajamin is not honoured when due and called upon or any indebtedness of

Danajamin for borrowed monies/financing becomes due or payable or capable of being declared due or payable prior to its stated maturity by reason of a default by

Danajamin in its obligations in respect of the same, or Danajamin fails to make any payment in respect thereof on the due date for such payment or if due on demand when demanded or the security for any such indebtedness becomes enforceable or any guarantee or similar obligations of Danajamin is not discharged at maturity or when called provided that the aggregate amount of Danajamin's obligations in respect of which one or more of the events set out in this clause 20(o)(vi) has occurred equals or exceeds

RM100,000,000.00;

(vii) Danajamin shall default in the performance of any covenant (other than the covenant to pay) in the

Danajamin Kafalah and if such default is in the reasonable opinion of the

Facility Agent capable of remedy, such default shall continue for a period of thirty (30) days after written notice thereof shall have been given to

Danajamin by the Facility Agent and such event is materially prejudicial to the interests of the Sukukholders;

(viii) any representation, warranty or statement which is made by Danajamin in the Danajamin Kafalah is or proves to be incorrect or misleading in any material respect;

(ix) Danajamin repudiates the Danajamin

Kafalah or does or causes to be done any act or thing evidencing an intention to repudiate the Danajamin Kafalah;

(x) Danajamin declares a moratorium on the payment of the principal or profit/interest on its indebtedness;

(xi) Danajamin is unable to pay its debts within Section 218(2) of the Companies

Act, 1965 and Danajamin has not taken any action in good faith to set aside such claims within twenty one (21) days from the date of service of such claims for payment;

(xii) an encumbrancer takes possession of, or a trustee, liquidator, receiver or similar officer is appointed in respect of, all or a substantial part of the business, assets or undertaking of

Danajamin and is not paid out, withdrawn or discharged within thirty

(30) days of such appointment, and which will in the reasonable opinion of the Facility Agent have a Material

Adverse Effect;

(xiii) Danajamin makes a general assignment or enters into an arrangement or composition with or for the benefit of its creditors in respect of all or a material part of (or a particular type of) its indebtedness or where a scheme of arrangement under section

176 of the Companies Act 1965 has been instituted against Danajamin.

"Material Adverse Effect" means in relation to any event or circumstances the occurrence of which, may have a material adverse effect on:

(AA) the assets, business or condition (financial or otherwise) of the Issuer or Danajamin (as the case may be); or

(BB) the Issuer's or Danajamin's ability to perform or comply with any of its obligations under any of the transaction documents or the AI-Kafalah

Facility (as the case may be); or

(CC) the rights and benefits available to the

Sukukholders under any provisions of the transaction documents or the Al-Kafalah

Facility.

For the avoidance of doubt, submission of a claim to the Facility Agent shall be made upon any failure by Mydin to honour its payment obligations under the Purchase Undertaking

(except payment obligations relating to

Compensation (Ta'widh) charges and other charges in respect of the Sukuk).

Upon the occurrence of an Event of

Default/Dissolution Event (other than the Events of

Default/Dissolution Events referred to in clauses

20(a)(1), 20(n) and 20(o)(v)), the Facility Agent may, or shall, if so directed by the Sukukholders of all

Series/Tranche pursuant to an extraordinary

17

resolution, declare that an Event of

Default/Dissolution Event (other than the Events of

Default/Dissolution Events referred to in clauses

20(a)(1), 20(n) and 20(o)(v)) has occurred in respect of all the series/tranches of Sukuk, whereupon:

(A) as stipulated under the Purchase Undertaking, the Issuer shall immediately acquire the

Sukukholders' interest in the Musharakah

Ventures in respect of all the Affected

Series/Tranche by entering into a Sale

Agreement and pay the Exercise Price;

(B) if so directed by the Sukukholders pursuant to an extraordinary resolution, the Facility Agent shall submit a claim on all theDanajamin

Kafalahs.

Upon the occurrence of an Event of

Default/Dissolution Event referred to in clause

20(a)(1)in relation to a series/tranche of Sukuk

("Affected Series/Tranche"), the Facility Agent shall without the need to seek further instruction or directions from the Sukukholders of the Affected

Series/Tranche, declare that such Event of

Default/Dissolution Event has occurred in respect of the Affected Series/Tranche, whereupon:

(I) as stipulated under the Purchase Undertaking, the Issuer shall immediately acquire the

Sukukholders' interest in the Musharakah

Ventures in respect of all the Affected

Series/Tranche by entering into a Sale

Agreement and pay the Exercise Price;

(II) the Facility Agent shall submit a claim on the

Danajamin Kafalah in respect of the Affected

Series/Tranche.

For the avoidance of doubt, apart from the Affected

Series/Tranche, all other series/tranches of Sukuk will continue to be unaffected and will continue to be guaranteed under the respective Danajamin Kafalah.

Upon the occurrence of the Event of

Default/Dissolution Event referred to under clause

20(n) in relation to a series/tranche of Sukuk

("Invited Series/Tranche"), the Facility Agent shall without the need to seek further instructions or directions from the Sukukholders of the Invited

Series/Tranche, declare that such Event of

Default/Dissolution Event has occurred in respect of the Invited Series/Tranche, whereupon:

(I) as stipulated under the Purchase Undertaking, the Issuer shall immediately acquire the

Sukukholders' interest in the Musharakah

Ventures in respect of all the Invited

Series/Tranche by entering into a Sale

Agreement and pay the Exercise Price.

18

20. Covenants

(a) Positive Covenants

(II) the Facility Agent shall submit a claim on the

Danajamin Kafalah in respect of the Invited

Series/Tranche.

For the avoidance of doubt, apart from the Invited

Series/Tranche, all other series/tranches of Sukuk will continue to be unaffected and will continue to be guaranteed under the respective Danajamin Kafalah.

Upon the occurrence of the Event of

Default/Dissolution Event referred to under clause

20(o)(v), the Facility Agent shall without the need to seek further instructions or directions from the

Sukukholders of all the other series/tranches, being the series/tranches other than the Affected Series which Danajamin has failed to pay such amount that is due and called upon it (such other series/tranche is hereinafter referred to as "Unaffected

Series/Tranche"), declare that such Event of

Default/Dissolution Event has occurred in respect of all the Unaffected Series/Tranche, whereupon:

(I) as stipulated under the Purchase Undertaking, the Issuer shall immediately acquire the

Sukukholders' interest in the Musharakah

Ventures in respect of all the Unaffected

Series/Tranche by entering into a Sale

Agreement and pay the Exercise Price;

(II) the Facility Agent shall submit a claim on the

Danajamin Kafalah in respect of all the

Unaffected Series/Tranche.

Including but not limited to the following:

(a) the Issuer shall provide to the Facility Agent at least on an annual basis, a certificate confirming that it has complied with all its obligations under the transaction documents and the terms and conditions of the Sukuk and that there does not exist or had not existed, from the first date the Sukuk were issued or the date of the last certificate, as the case may be, any Event of Default/Dissolution Event, and if such is not the case, to specify the same;

(b) the Issuer shall deliver to the Facility Agent the following:

(i) as soon as they become available (and in any event within 180 days after the end of its financial year) copies of its consolidated financial statements for that year which shall contain the income statements and balance sheets of the

Issuer and which are audited and certified without qualification by a firm of independent certified public accountants

19

acceptable to the Facility Agent;

(ii) as soon as they become available (and in any event within 90 days after the end of the first half of its financial year) copies of its unaudited half-yearly consolidated financial statements for that period which shall contain the income statements and balance sheets of the Issuer and which are duly certified by any one of its directors;

(ii) promptly, such additional financial or other information or reports relating to the

Issuer's business and its operations as the Facility Agent may from time to time request;

(iii) promptly, all notices or other documents received by the Issuer from any of its shareholders or its creditors, which contents may materially and adversely affect the interests of the Sukukholders, and a copy of all documents dispatched by the Issuer to its shareholders (or any class of them) in their capacity as shareholders or its creditors generally at the same time as these documents are dispatched to these shareholders or creditors;

(c) the Issuer shall promptly notify the Facility

Agent of any change in its condition (financial or otherwise) and of any litigation or other proceedings of any nature whatsoever being threatened or initiated against the Issuer before any court or tribunal or administrative agency which may have a Material Adverse Effect on the ability of the Issuer to perform any of its obligations under any of the transaction documents or the Sukuk;

(d) the Issuer shall promptly notify the Facility

Agent of any change in its board of directors and/or shareholders;

(e) the Issuer shall promptly give notice to the

Facility Agent of the occurrence of any Event of

Default/Dissolution Event or any Potential

Dissolution Event forthwith upon becoming aware thereof, and it shall take all reasonable steps and/or such other steps as may reasonably be requested by the Facility Agent to remedy and/or mitigate the effect of the

Event of Default/Dissolution Event or the

Potential Dissolution Event;

(f) the Issuer shall maintain in full force and effect all relevant authorisations, consents, rights, licences, approvals and permits (governmental

20

and otherwise) and will promptly obtain any further authorisations, consents, rights, licences, approvals and permits (governmental and otherwise) which is or may become necessary to enable it to own its assets, to carry on its business or for the Issuer to enter into or perform its obligations under the transaction documents or to ensure the legality, validity, enforceability, admissibility in evidence of the obligations of the Issuer or the priority or rights of the Facility Agent or the Sukukholders under the transaction documents and the

Issuer shall comply with the same;

(g) the Issuer shall at all times on demand by the

Facility Agent execute all such further documents and do all such further acts reasonably necessary at any time or times to give further effect to the terms and conditions of the transaction documents;

(h) the Issuer shall exercise reasonable diligence in carrying out its business and affairs in a proper and efficient manner and in accordance with sound financial and commercial standards and practices;

(I)

U) the Issuer shall promptly perform and carry out all its obligations under all the transaction documents (including but not limited to redeeming the Sukuk on the relevant maturitydate(s) or any other date on which the

Sukuk are due and payable) and ensure that it shall immediately notify the Facility Agent in the event that the Issuer is unable to fulfil or comply with any of the provisions of the transaction documents; the Issuer shall prepare its financial statements on a basis consistently applied in accordance with approved accounting standards and those financial statements shall give a true and fair view of the results of the operations of the

Issuer for the period to which the financial statements are made up and shall disclose or provide against all liabilities (actual or contingent) of the Issuer;

(k) the Issuer shall maintain an accounting system and records in compliance with applicable statutory requirements and in accordance with approved accounting principles which are adequate to record and reflect the operations and financial condition of the Issuer and it will permit, upon reasonable request by the Facility

Agent or its agent and servants and any person appointed or authorised by it, at all reasonable times to have access to and to inspect its books of accounts and records relating to its business at any office, branch or place of

21

(b) Negative Covenants business of the Issuer and all records kept by any other persons;

(I) the Issuer shall promptly comply with all applicable laws including the provisions of the

Capital Markets and Services Act 2007 and all circulars, conditions or guidelines issued by the

SC from time to time;

(m) the Issuer shall at all times maintain a paying agent in Malaysia;

(n) the Issuer shall procure that the Paying Agent shall notify the Facility Agent in the event that the Paying Agent does not receive payment from the Issuer on the relevant due dates; and

(o) such other covenants as advised by the legal counsel of the Lead Manager.

Including but not limited to the following:

(a) the Issuer shall not add, delete, amend or substitute its Memorandum or Articles of

Association or other constitutional documents in a manner inconsistent with the provisions of the transaction documents;

(b) the Issuer shall not reduce its authorised or paid-up share capital whether by varying the amount, structure or value thereof or the rights attached thereto or by converting any of its share capital into stock, or by consolidating, dividing or sub-dividing all or any of its shares, or by any other manner;

(c) the Issuer shall not use the proceeds of the issue of the Sukuk for any purpose other than as stated in this termsheet;

(d) the Issuer shall not amend or agree to any amendment of any transaction document to which it is a party, in each case in a manner which is materially prejudicial to the rights of the Sukukholders;

(e) the Issuer shall not put to its directors or shareholders any resolution for, or appoint any liquidator for, its winding-up or any resolution for the commencement of any bankruptcy or insolvency proceeding with respect to it;

(f) the Issuer shall not enter into any agreement or transaction, directly or indirectly, with interested persons (including a director of the Issuer, a substantial shareholder of the Issuer or persons connected with a director or a substantial shareholder of the Issuer), save and except such transactions between the

Issuer and interested persons which have been

22

disclosed to Danajamin, unless,

(I) such transaction is on terms that are no less favourable to the Issuer than those which could have been obtained in a comparable transaction from persons who are not interested persons; and

(ii) in respect of a transaction involving an aggregate payment or value equal to or greater than 5% of its Net Tangible

Assets ("NTA"), the Issuer obtains certification from an independent adviser that the transaction is carried out on fair and reasonable terms; and provided that the Issuer shall certify to the

Facility Agent:

(2) that the transaction complies with the requirement in clause 21(b)(f)(i); that the Issuer has received the certification referred to in clause

21(b)(f)(ii) (where applicable); and

(3) the transaction has been approved by the majority of the Issuer's Board of

Directors or shareholders in a general meeting, as the case may require; such other negative covenants as advised by the legal counsel of the Lead Manager.

Nil 21. Provisions on buy-back and early redemption of Sukuk:

22. Other Principal terms and conditions for the issue

(i) Redemption

(ii) Purchase and Cancellation

(iii) Status

Unless previously redeemed, purchased or cancelled, the Issuer shall redeem the Sukuk at their nominal value on the respective maturity date(s).

The Issuer and/or its related corporations may at any time purchase the Sukuk in the open market at any price. The Sukuk purchased shall not be counted for the purposes of voting and these Sukuk shall be cancelled and cannot be reissued.

The Sukuk shall represent the Sukukholders' undivided proportionate interest in the Musharakah

Venture of the relevant series of Sukuk. The Sukuk will constitute direct, unconditional and unsecured obligations of the Issuer and shall at all times rank pan passu, without discrimination, preference or priority amongst themselves and at least pari passu with all other present and future unsecured and unsubordinated obligations of the Issuer, except those preferred by law and the transaction

23

(iv) Availability

(v) Compensation (Ta'widh)

(vi) Taxation

(ix) Governing Laws

(x) Jurisdiction

(vii) No Payment of Interest

(viii) Danajamin Kafalah documents

Upon completion of documentation and, unless waived by the Lead Manager, compliance of all conditions precedent and other applicable conditions to the satisfaction of the Lead Manager.

In the event of any overdue payments of the Exercise

Price, Mydin shall pay the compensation on such overdue amounts at the rate and manner prescribed by the SC's SAC from time to time in accordance with Shariah.

: All payments in respect of the Sukuk and the transaction documents by the Issuer shall be made free and clear of, and without withholding or deduction for or on account of, any present or future taxes, duties, assessments or governmental charges of whatever nature imposed, levied, collected, withheld or assessed by or on behalf of any authority having power to tax, unless the withholding or deduction of such taxes, duties, assessments, or governmental charges is required by law. In such event, the Issuer shall pay additional amounts so that the full amount which otherwise would have been due and payable under the Sukuk is received by parties entitled thereto.

The Sukuk and the transaction documents shall be governed by the laws of Malaysia.

The Issuer shall unconditionally and irrevocably submit to the non-exclusive jurisdictions of the courts of Malaysia.

For the avoidance of doubt and notwithstanding any other provision to the contrary herein contained, it is hereby agreed and declared that nothing in this principal terms and conditions and the transaction documents shall oblige or entitle any party nor shall any party pay or receive or recover interest on any amount due or payable to another party pursuant to the principal terms and conditions or the transaction documents and the parties hereby expressly waive and reject any entitlement to recover such interest.

Under the Al-Kafalah Facility, Danajamin shall issue an irrevocable and unconditional Danajamin Kafalah in favour of the Facility Agent to guarantee all payment obligations of the Issuer (except payment obligations on Compensation (Ta'widh) charges and other charges in respect of the Sukuk) under the

Purchase Undertaking in relation to the Sukuk

Programme. The Danajamin Kafalah will be evidenced by a separate AI-Kafalah facility agreement to be executed between Mydin and

Danajamin.

Each Danajamin Kafalah shall only allow one (1) demand to be made against Danajamin.

24

(xi) Advance Facility

(xii) Form and Denomination

(xiii) Other Conditions

Danajamin is, pursuant to a letter of offer dated 8

February 2011, offering to make available to the

Issuer an advance facility in respect of any Top-up payments in relation to the Sukuk Programme upon the terms set out therein. Danajamin has the sole and absolute discretion in deciding whether any advance in respect of any Top-up payments will be extended under the facility.

The Sukuk shall be issued in accordance with (1) the

"Participation and Operation Rules for Payment and

Securities Services issued by MyClear ("MyClear

Rules") and (2) MyClear Procedures, or their replacement thereof (collectively the "MyClear Rules

and Procedures") applicable from time to time.

Each tranche of the Sukuk shall be represented by a global certificate to be deposited with BNM, and shall be exchanged for definitive bearer forms only in certain limited circumstances. The denomination of the Sukuk shall be RM1,000 or in multiples of

RM1,000 at the time of issuance or such other denomination as may be mutually agreed between the Issuer and the Lead Manager.

The Sukuk shall at all times be governed by the guidelines issued and to be issued from time to time by SC, BNM and/or any other authority in Malaysia having jurisdiction over matters pertaining to the

Sukuk and the MyClear Rules and Procedures.

[the remainder of this page is intentionally left blank]

25

Please see below for the diagram illustrating the Musharakah structure.

2 Issues Sukuk

4 Purchase Undertaking

Mydin Mohamed

Holdings {Mydin) r aft. er

1 identifies Business

3 Appoints as Manager

2 Proceeds

Musharakah

Venture

(Trust Asset)

Facility Agent

(Acting on behalf of the Investors)

2 Invests in venture

3 One-off Distribution/ Periodic Distributions

4

2 Musharakah

Capital

/Proceeds

In respect of each issue of Sukuk under the Sukuk Programme, Mydin Mohamed Holdings Berhad ("Mydin") will identify certain

Step 1 Shariah-compliant business or part thereof ("Business") which will be used as the underlying asset for that particular

Musharakah transaction.

Step 2

The Sukukholders shall, from time to time, form a Musharakah amongst themselves, which is a partnership amongst the

Sukukholders, to invest in the Business ("Musharakah Venture") via the subscription of the Sukuk to be issued by Mydin.

Mydin shall make a declaration that it holds on trust, the Business for the benefit of the holders of the Sukuk ("Sukukholders").

The Sukuk shall represent amongst others, the Sukukholders' undivided proportionate interest in the Musharakah Venture.

Mydin shall receive musharakah capital ("Musharakah Capital") arising from the subscription of the Sukuk, which is equivalent to the proceeds from the Sukuk.

The return expected by the Sukukholders from the Musharakah Venture which shall be the yield for the Sukuk up to the maturity date or the date of declaration of an Event of Default/ Dissolution Event ("Dissolution Date") ("Yield to Maturity"), whichever is the earlier, is the "Expected Return" of the Sukuk. The Sukukholders via the Facility Agent shall appoint Mydin as the Manager for the Musharakah Venture.

In respect of Sukuk with periodic distribution, income from the Musharakah Venture of up to an amount equal to a certain percentage of the face value of the Sukuk per annum, calculated on the basis of the actual number of days in the relevant period ("Expected Periodic Distribution") shall be distributed periodically in the form of periodic distribution ("Periodic

Distribution") to the Sukukholders of that particular series. The Periodic Distribution shall be made semi-annually or such period to be determined prior to each issuance of the Sukuk (each such date for distribution, a "Periodic Distribution Date"). In

Step 3 the event of any shortfall between the Periodic Distribution and the Expected Periodic Distributed for such relevant period,

Mydin shall make top-up ("Top-up") payments to mace good the difference. The Top-up payments will be set-off against the

Exercise Price pursuant to the relevant Purchase Undertaking. Any income in excess of the Expected Periodic Distribution shall be retained by Mydin as an incentive fee.

In respect of Sukuk without periodic distribution, income from the Musharakah Venture of up to the Expected Return, which is equivalent to the Yield to Maturity, shall be distributed on a one-off basis ("One-off Distribution') upon the maturity date or the

Dissolution Date, whichever is the earlier. In the event of any shortfall between the One-off Distribution and the Expected Return for such relevant period, Mydin shall make Top-up payment to make good the difference. The Top-up payment will be set-off against the Exercise Price pursuant to the relevant Purchase Undertaking. Any income in excess of the Expected Return shall be retained by Mydin as an incentive fee.

Step 4

Pursuant to the relevant purchase undertaking granted by Mydin in favour d the Facility Agent (acting on behalf d the

Sukukholders) ("Purchase Undertaking"), Mydin shall undertake to purchase the Sukukholders' interest in the Musharakah

Venture at the Exercise Price on either the maturity date of the Sukuk or the Dissolution Date, whichever is the earlier. Mydin will be entitled to set-off the Exercise Price with any Top-Up payment(s) made.

26

2.2 Utilisation of proceeds

The proceeds from the Sukuk will be used as follows:

No. Utilisation

1.

2.

3.

To finance the development costs of a proposed 555,633 sq ft Mydin Hypermarket in Seremban 2, Negeri Sembilan:

To finance the development costs of a proposed 817,133 sq ft Mydin Hypermarket in Mutiara Rini, Johor Bharu:

To finance the development costs of a proposed 458,989 sq ft Mydin Hypermarket in Pelangi lndah, Johor Bharu:

RM

123.5 million

141.0 million

85.5 million

*The development/construction costs shall include but is not limited to all expenses related to the abovementioned projects, such as fit-out expenses, professional fees, provisions for authorities, site supervision expenses and any ancillary expenses.

2.3 Rating

The Sukuk Programme has been accorded an indicative rating of AAA(fg) by RAM.

[the remainder of this page is intentionally left blank]

27

SECTION 3.0 INVESTMENT CONSIDERATIONS

The following is a summary of the risk factors relating to the Sukuk. This section does not purport to be comprehensive or exhaustive and is not intended to substitute or replace an independent assessment of the risk factors that may affect the Sukuk. Each investor should carefully conduct his or her independent evaluation of the risks associated with investing in the Sukuk. Investors should also note that each issue of the Sukuk will carry different risks and all potential investors are strongly encouraged to evaluate each Sukuk issue based on its own merit.

3.1 Risks relating to Mydin

(a) Retail industry risks

The retail industry in Malaysia, and in particular, the operations of hypermarkets in

Malaysia is highly competitive. Mydin faces competition from domestic and international hypermarkets, department stores, supermarkets, specialty retailers, discount stores and other forms of retail business in the areas which Mydin currently operates and future locations where Mydin may open new hypermarkets. Mydin competes with other retailers in Malaysia based on, amongst others:

- The price of merchandise carried;

Store brand recognition and store image;

The location and size of a store;

The reputation, mix and quantity of the brands, merchandise and products offered;

The quality of customer service; and

- The ability to understand and respond to customer demands in a timely manner.

Some of Mydin's competitors, particularly other retail chain operators, may have more financial and managerial resources than Mydin. A number of different competitive factors could have a material adverse effect on Mydin's business, results, operations and financial conditions in the markets in which Mydin operates, including, amongst others:

The adoption of aggressive pricing strategies, popular merchandise mix, innovative store formats or retail sales campaigns by Mydin's existing or new competitors;

The entrance of new competitors into Mydin's market segment and increased competition from other international and local players;

The increase in competitors operational efficiency; and

Mydin's suppliers establishing their own stores.

To the extent that Mydin fails to compete successfully in its existing and new markets due to any of these factors, Mydin's business, financial condition and operations may be materially and adversely affected.

(b) Competition

Mydin is exposed to intense competition within the local mass grocery retail sector, given the presence of large foreign-owned hypermarkets such as Tesco, Carrefour and Giant that are able to capitalise on the experience and networks of their parents, which are in turn established players within the regional/global arena. Mydin also has to contend with its local and more established peers. The intensely competitive environment and increasing contributions from the hypermarket segment to the

Group's performance have compressed its overall profit before depreciation, interest and taxes ("OPBDIT") margin, from 7.38% in FY March 2007 to just 3.11% in FY

March 2011. Such razor-thin margins may not afford much room to absorb cost increases. Going forward, the operating landscape for hypermarkets is envisaged to remain keenly competitive as key players implement their expansion strategies in a tussle for market share.

28

(c)

(d)

(e)

(f)

Delays in completion of projects

Mydin's projects may be affected due to delays in obtaining approvals from the various regulatory authorities, sourcing and securing quality construction materials in adequate amount, availability of skilled and reliable contractors and consultants and favourable credit terms. Although the management of Mydin monitors the project schedules intensively to minimise any delay in the completion of its projects, there is no assurance that such delays will not occur.

Dependence on geographical locations

The success of Mydin's hypermarkets is dependent on, amongst others, the locality and demand of the target market. There is no assurance that Mydin's management will be able to acquire prime land in the future and even if Mydin's management is able to acquire such prime land, there is no assurance that the land can be acquired at competitive prices.

Political and economic risks and regulatory conditions

Mydin's operation, financial conditions and prospects are subject to the economic, political and legal developments of Malaysia including, but not limited to, regulations relating to pricing, consumer protection, product quality, food safety and public safety.

Mydin cannot predict whether changes in the political, economic and social policies in

Malaysia, or in the relevant laws, rules and regulation, will not have a material adverse effect on Mydin's current or future business, financial conditions and operational results of Mydin.

The hypermarket industry is regulated and controlled by the Ministry of Domestic

Trade, Cooperatives and Consumerism ("MDTCC"). There is no assurance that the

MDTCC or the Government would not impose regulations and restriction on Mydin or the enforcement of regulation on foreign hypermarkets which would affect the competitive edge of Mydin.

Local regulatory authorities conduct periodic inspections, examinations and inquiries in respect of Mydin's compliance with the relevant regulatory requirements. If Mydin fails to comply with these laws and regulations, Mydin may be exposed to penalties, fines, the suspension or revocation of Mydin's licenses or permits to conduct business or administrative proceedings and litigation may be commenced against

Mydin. Mydin cannot assure that it will be able to meet all the applicable regulatory requirements and guidelines, or comply with all the applicable regulations at all times, or that Mydin will not be subject to sanctions, fines or other penalties in the future as a result of non-compliance.

Dependence on key personnel and employees

The success of Mydin's operations will depend largely on the ability and continued efforts of the directors and senior management of the company. Mydin's management has over 50 years of experience in the wholesale and retailing industry in Malaysia.

The loss or departure of any of its directors and senior management may affect the company's competitiveness in the industry. However, the risk is mitigated by the fact that some of the key personnel have a vested interest in the success of Mydin through shares held in Mydin. Furthermore, the management has demonstrated the level of commitment and dedication over the last 50 years, which has been crucial to the success of Mydin to date. In addition, Mydin's operations depend heavily on general workers (6410 or 88% of its total employees are local and 912 or 12% of its total employees are foreign workers and there is no assurance that the government will not impose any regulations and laws to restrict the employment of foreign workers in the future or any event which would cause a shortage of foreign workers.

29

3.2

(g)

Consumer spending pattern influenced by the economy

Consumer spending patterns in Malaysia are influenced by the state of Malaysia's economy, which in turn affects Mydin's sales volume, turnover, profitability and growth. Generally, consumers tend to increase their expenditures when the

Malaysian economy is experiencing strong growth and when they have more disposable income available for personal consumption. Conversely, a recession in the Malaysian economy or uncertainties regarding future economic prospects may result in a reduction in consumer spending. As a result, the state of the economy in

Malaysia has a significant impact on Mydin's future performance, results of operations and profitability.

(h)

In addition, the impact of inflation on different categories of products, such as food products, on the Malaysian economy may affect consumer spending patterns and materially and adversely affect Mydin's business, financial condition and results of operations. A slowdown or downturn in the global and local economy may also materially and adversely affect the economic growth of Malaysia, thereby affecting

Mydin's business, financial condition and results of operations and future prospects.

Consumer spending pattern influenced by seasonality

Mydin experiences seasonal fluctuations in its sales volume and turnover as its business is sensitive to local consumer spending patterns in Malaysia. Local spending patterns are generally stable during each calendar year, but are typically affected by seasonal shopping and consumption patterns. As a result, Mydin generally records higher sales during major festivals and holidays, such as the New

Year holiday, the Chinese New Year holiday, the Labour Day holiday, Hari Raya holiday, Deepavali holiday and the National Day holiday. Accordingly, any material and adverse trends in sales during these periods, and other factors such as any unexpected shifts in the timing of holidays or other unpredictable events may affect

Mydin's results of operations during these periods, as well as its annual financial results.

(I)

Ambitious growth strategy entails execution risk

Mydin faces execution risk arising from its expansion strategy. The Mydin Group plans to open two to three new hypermarkets annually between FY Mar 2013 and FY

Mar 2017, a stark contrast relative to its track record of only four hypermarkets in five years. This entails considerable execution risk and demand on management resources.

Risks relating to the Sukuk

3.2.1 No Prior Market for the Sukuk Programme

The Sukuk to be issued under the Sukuk Programme comprise a new issue of securities for which no secondary market currently exists and in the event that a secondary market of the Sukuk does develop, there can be no assurance that it will continue.

Furthermore, there can be no assurance as to the liquidity of any market that may develop for the Sukuk, the ability of the holders to sell their Sukuk or the prices at which holders would be able to sell their Sukuk.

Each issue will carry different risks and all potential investors are strongly encouraged to evaluate each issue based on its own merit.

30

3.2.2 Rating of the Sukuk

The Sukuk Programme has been assigned an indicative rating of AAA(fg) by RAM.

The rating is not a recommendation to purchase, hold or sell the Sukuk. There is no assurance that the rating will remain in effect for any given period of time or that the rating will not be lowered, suspended or withdrawn entirely by an assigning rating organisation in the future, if, in its judgment, circumstances in the future so warrants.

3.2.3 Mydin's ability to meet payment obligations under the Sukuk Programme

The ability of Mydin to meet its payment obligations under the Sukuk will depend on the income and revenue generated from its business. Repayment of the Sukuk will be

Mydin's obligation alone. In particular, the Sukuk will not be obligations or responsibilities of, or guaranteed by the Principal Adviser, Lead Arranger and Lead

Manager or any subsidiary or affiliate thereof, or any other person involved or interested in the transaction envisaged under the Sukuk Programme. None of such persons will accept any liability whatsoever under the Sukuk in respect of any failure by Mydin to pay any amount due thereunder.

The Sukuk are, however, guaranteed by an AI-Kafalah facility to the extent of all payment obligations of the Issuer (except payment obligations on Compensation

(Ta'widh) charges and other charges in respect of the Sukuk) under the Purchase

Undertaking in relation to the Sukuk Programme.

3.2.4 There is no assurance that the Sukuk will be Shariah-compliant

CIMB (backed by the CIMB Islamic Shariah Committee), as the Shariah Adviser, has issued a Shariah pronouncement in respect of the Sukuk Programme and the related structure and mechanism of the Sukuk Programme and its compliance with Shariah principles. However, there is no assurance that the Sukuk will be Shariah-compliant and the Shariah pronouncement is only an expression of the view of the Shariah

Adviser. Investors are reminded that, as with any Shariah views, differences in opinion are possible. Investors are advised to obtain their own independent Shariah advice as to whether the Sukuk Programme structure meets their individual standards of compliance with Shariah principles and make their own determination as to the future tradeability of the Sukuk in any secondary market.

3.2.5 Musyarakah Structure

The Musyarakah structure is based on the concept of a partnership. Therefore, the partners in a Musyarakah venture (i.e. the Sukukholders) will be exposed to both the risk of loss as well as the gain of profit. Any profit or loss derived from the partnership will be distributed to or borne by each Sukukholder in proportion to each

Sukukholder's contribution of capital in the partnership. There is no guarantee that the Musyarakah Venture will generate income and revenue and the payment obligation of the Sukuk is the sole responsibility of Mydin.

[the remainder of this page is intentionally left blank]

31

3.3 Forward-looking statements

This Information Memorandum contains certain forward-looking statements and information relating to Mydin and its subsidiaries that are based on the beliefs of its management as well as assumptions made by and information currently available to its management. When used in this Information Memorandum, the words "aim", "anticipate", "believe", "could", "expect",

"going forward", "intend", "may", "ought to", "plan", "project", "seek", "should", "will", "would" and the negative of these words and other similar expressions, as they relate to Mydin or its management, are intended to identify forward-looking statements. Such statements reflect the current views of Mydin's management with respect to future events, operations, liquidity and capital resources, some of which may not materialise or may change. These statements are subject to certain risks, uncertainties and assumptions, including the other risk factors as described in this Information Memorandum. You are strongly cautioned that reliance on any forward- looking statements involves known and unknown risks and uncertainties. The risks and uncertainties facing Mydin which could affect the accuracy of forward-looking statements include, but are not limited to, the following:

• its business prospects; future developments, trends and conditions in the industry and markets in which it operates; its business strategies and plans to achieve these strategies; general economic, political and business conditions in the markets in which it operates; changes to the regulatory environment and general outlook in the industry and markets in which we operate; the effects of the global financial markets and economic crisis; its ability to reduce costs; its dividend policy; the amount and nature of, and potential for, future development of its business; capital market developments; the actions and developments of its competitors; and change or volatility in interest rates, foreign exchange rates, equity prices, volumes, operations, margins, risk management and overall market trends.

[the remainder of this page is intentionally left blank]

32

SECTION 4.0 BACKGROUND INFORMATION ON MYDIN

4.1 Corporate history and principal activities

Mydin was incorporated in Malaysia under the Companies Act, 1965 on 23 July 1991 under the name of Melati Makmur Sdn Bhd which took over the business of Syarikat Mydin

Mohamed, a sole proprietorship, founded in 1956 by Mydin Mohamed. The principal activity of Mydin is to operate operate hypermarket, supermarket, emporium, franchising wholesale business and shopping centre operations. On 17 January 1992, Mydin changed its name to

Mydin Mohamed & Sons Sdn Bhd. Subsequently on 25 June 2001, Mydin changed its name to Mydin Mohamed Holdings Sdn Bhd and is presently known as Mydin Mohamed Holdings

Bhd.

The first Mydin store was opened by En. Mydin Mohamed in 1956. The first store started by selling toys imported from Thailand in Kota Bharu, Kelantan. The second branch was opened in Kuala Terengganu in 1979. In less than 10 years, the third Mydin branch which marked Mydin's first store in the Kiang Valley was opened on Jalan Masjid India.

Mydin has grown steadily and at a commendable pace with a current market share worth

RM1.6 billion. It is Mydin's vision to be the leading Malaysian wholesale hypermarket in

Malaysia. As at 31 August 2011, Mydin Group has 98 outlets nationwide consisting of 4 hypermarkets, 16 emporiums, 2 bazaar, 3 food courts, 6 warehouses, 48 mini markets (My

Mydin), 8 convenient stores (My Mart Mydin) and 9 franchises and 2 held by associates. All of Mydin Group's outlets are located in Malaysia. Collectively, the Mydin Group's combined retail space comes up to approximately 1.38 million square feet (sq. ft.). From an operational perspective, Mydin currently has approximately 7,322 employees with an outreach of more than one million customers throughout Malaysia.

Mydin's products range from grocery, fresh, soft-line and hard-line items. Hard-line products include hardware, electrical, stationery, porcelain and toys, whilst soft-line comprises of textiles and fabrics. Food-line includes confectionery, drinks and beverages, delicatessen and dairy products. In their early years of operation, Mydin's focus has always been on the non-food sector until they bought over the first supermarket located in Selayang in 1997.

Mydin's performance over the years, in its business has earned itself numerous awards including

Award Recognition Party/ Presented by

Development 1. The 8th Asia Pacific International Entrepreneur

Excellence Award 2009" under the category of

"Excellence Brand"

Entrepreneur

Association

2. Service & Courtesy Excellence Award for Retailer

2008/2009 for USJ, Subang Jaya Hypermarket and

Kuala Terengganu Hypermarket

Malaysia Retail Association

(MRA)

3. IPD-OUM Award Ceremony 2008 (Institute of

Professional Development) for the effort and contribution towards the development of human capital and continuous upgrading of the intellectual capacity

Open University of Malaysia

4. CIO 100 HONOUREE 2008 CIO Business Technology

Leadership

5. 3 awards for category in "Quality Merchandise,

Courteous services & Store Presentation for

2007/2008" - (Kuala Terengganu Hypermarket and

Subang Jaya Hypermarket)

MRA

33

6. Winner of the E-50 Enterprise 2007 Award

7.

Most Supportive Hypermarket for small medium enterprise Industry

SME Corp Malaysia

The Federal

Marketing Authority

Agriculture

8 Fair Price Award Winner for 2006/2007 in the categories of

• Textile, Batik & Songket

• DVDsNCDs/CDs/Cassettes

MDTCC

9. Winner of "Fair Price Retailer" for 4 consecutive years from 2003 / 2004 until 2008 / 2009

10.

Awards of the "Consumer Choice 2008 /2009" for

Kuala Terengganu Hypermakret & Kuantan

Wholesale Emporium

11.

Anugerah Industri Jualan Terbaik Produk Bekalan

(Processed) on 6 Septembe2007

MDTCC

MDTCC

The Federal Agriculture

Marketing Authority

12. Winner of the Malaysia Business Leadership Awards

2010 under the category of Retail Chain Sector.

Kuala Lumpur Malay Chamber of Commerce

4.2

4.3

Share capital

The authorised and issued and paid-up share capital of Mydin as at 31 August 2011 are as follows:

(a) Authorised share capital

Type of shares

Ordinary

No of shares Par Value (RM) Total (RM)

100,000,000 1.00 100,000,000

(b) Issued and paid-up share capital

Type of shares

Ordinary

No of shares Par Value (RM) Total (RM)

60,000,000 1.00 60,000,000

Shareholding structure

The shareholders of the Company as at 31 August 2011 are as follows:

Name No. of shares

Direct

40,800,000 68.0 Siti Hawa Binti Mohd Munji,

Datin

Ameer Ali Bin Mydin, Dato' Hj

Ahimmat Bin Mydin Mohamed

Salim Bin Mydin Mohamed

Murad Ali Bin Mydin Mohamad

4,800,000

4,800,000

4,800,000

4,800,000

8.0

8.0

8.0

8.0

34

4.4 Subsidiaries and associated company

The subsidiaries and associated company of Mydin as at 31 August 2011 are as follows:

Principal activities Name Country Effective equity interest held (%)

Subsidiaries

My Mydin Sdn Bhd

Ayer

Development

Bhd

Molek

Sdn

Malaysia

Malaysia

Fikiran Mantap Sdn

Bhd

Mydin Retail

Academy Sdn Bhd

Mydin

Sdn Bhd

FoodCourt

Mydin Melaka Bazaar

Sdn Bhd

Malaysia

Malaysia

Malaysia

Malaysia

Mydin Cleaning and

Packing Services

Sdn Bhd

My Mart Mydin Sdn

Bhd

Associated company

'man lkhlas (M) Sdn

Bhd

Malaysia

Malaysia

Subsidiaries of My Mart Mydin Sdn Bhd

*My Mart Bangsar

Sdn Bhd

Malaysia

Malaysia *My Mart JMI Sdn

Bhd

*My Mart KB Sdn

Bhd

*My Mart Shelly Sdn

Bhd

*My Mart

K.Terengganu Sdn

Bhd

Malaysia

Malaysia

Malaysia

Malaysia

* Operations transferred to My Mart Mydin Sdn Bhd

100

100

100

100

70

70

100

100

100

100

100

100

100

50

Mini Market

Dormant

Dormant

Dormant

Food court

Bazaar

Dormant

Convenience Store

Ceased operation

Ceased operation

Ceased operation

Ceased operation

Ceased operation

Wholesale retailer and

[the remainder of this page is intentionally left blank]

35

4.5 Profile of Board of Directors

The directors of Mydin and their respective profiles as at 31 August 2011 are as follows:

Name Biodata

Ameer Ali Bin Mydin, Dato' Hj Dato' Hj Ameer, a Malaysian, is the Managing Director of

NRIC No. 560604-07-5341 the company. In 1979 he graduated from the Western

Michigan University in the USA where he obtained a

Bachelor's degree in Chemistry with a minor in

Management. He obtained his Master's Degree in

Management from Sonoma State University in California.

Upon his return he opted for a position at Arab Malaysian

Merchant Bank before being posted to Sarawak as the

Branch Manager. He was promoted after several years to the position of Manager in the Corporate Banking

Division. In 1989, after 8 years in the Banking Industry, he finally took over the helm of the company. He currently sits on the advisory board of numerous governmental and non-governmental bodies, some of which includes the following:

Appointed on the Advisory panel for University

Malaysia Kelantan (UMK)

- Appointed as the Chairman of the Bumiputera participation in the 9th Malaysia plan under the

Economic Planning Unit (EPU) 7 on the 23rd March

2007.

- Member of the retail council under Perbadanan

Usahawan Nasional Berhad (PUNB) from 2005 to

April 2009

- Appointed by the Economic Planning Unit as the

Chairman of the Domestic Trade and Consumers

Affairs to study the problems of products marketed by

Bumiputera manufacturers and also to establish

Bumiputera hypermarkets

- Appointed as a member of the Advisory Board of

GS1 Malaysia, Federation of Malaysian

Manufacturers

Appointed as member of SME Corp Malaysia from 2

October 2009 until 1 October 2011

- Appointed Adjunct Professor of University

Technology Mara.

- Sits on the Advisory Board of AmFamily Takaful

Berhad ("AmFT")

- As part of the ETP Programme, Dato' Ameer is involved in the TUKAR project for year 2011 and

2012.

Besides the many advisory role played by Dato' Ameer, he has been awarded the following recognition:

- Winner of the Asia Pacific Entrepreneurship Award

(APEA) for Malaysia Region under the category of

Outstanding Entrepreneur 2007 by Enterprise Asia and the Organising Committee of the Asia

Pacific Enterpreneurship Awards 2007

- Winner of the "Tokoh Usahawan Terbilang 2007" awarded by Dewan Perniagaan Melayu Kuala

Lumpur Malaysia (DPMM)

36

Name Biodata

Winner of the Entrepreneur Award of the Year by

Ernst & Young under the category of "Master

Entrepreneur 2007"

- "Award Tokoh Kepenggunaan Islam (TOKI) for Best

Consumer Organization" by Muslim Consumers

Association of Malaysia (Persatuan Pengguna Islam

Malaysia) — For which year

- Winner of "The 8th Asia Pacific International

Entrepreneur Excellence Award 2009" under the category of "Excellence Leadership" by the

Entrepreneur Development Association

- "Excellence Brand" Award winner of the Masterclass

CEO of the year 2009 by Kuala Lumpur Chamber of

Commerce

- The Brand Laureate - "SMEs Brand Personality

Award 2009"

Siti Hawa Binti Mohd Munji,

Datin Dr

NRIC No. 540105-04-5254

Datin Dr Siti Hawa Binti Mohd Munji, a Malaysian, is the spouse of Dato' Hj Ameer Ali bin Mydin and holds the position of Human Resource Director. She pursued her tertiary education in USA where she obtained a

Bachelor's Degree in English and a Masters' Degree in

Psychology. In 1999, she completed her doctorate with

University Malaya majoring in Psychology. She joined the board in 1998 and performs personnel management for the entire company consisting approximately 7,322 employees. Currently she is heavily involved in Mydin's training unit and organises various training sessions for the employees and external parties on a weekly basis.

Murad Ali Bin Mydin Mohamad

NRIC No. 520330-07-5371

Ahimmat Bin Mydin Mohamed

NRIC No. 600124-03-5555

Salim Bin Mydin Mohamed

NRIC No. 620320-03-5411

Murad Ali Bin Mydin Mohamad, a Malaysian, is the elder brother to Dato' Hj Ameer is one of the Executive

Directors of Mydin. He is well experienced in managing the wholesaling and retailing business since 1971. He has demonstrated his managerial skills since the pioneering stage of Mydin and was responsible for the successful establishments of several branches in the east coast region. His experience is much sought after in many strategic management areas as well as major decision making within the Mydin Group.

Ahimmat Bin Mydin Mohamed, a Malaysian, is the second brother of Dato' Hj Ameer Ali. Upon completion of his tertiary education, he started his career as a sales personnel before joining Mydin Group. He acquired his business and negotiation skills from his travelling days as a sales representative. Inspired to expand Mydin's business, he officially joined the group in the year 1981.

Currently he holds the position as the Executive Director overseeing the Household Purchasing Department and managing the chains of convenience store and mini markets. With experience of close to thirty years in the company, he plays an important role in the overall direction of Mydin.

Salim Bin Mydin Mohamed, a Malaysian, is the youngest brother of Dato' Hj Ameer Ali and also an Executive

Director. Having served Mydin for nearly thirty years, he has administered the overall store effectiveness in critical

37

Name Biodata areas such as store control and merchandise management.

4.6 Senior management of Mydin

The management team of Mydin consists of the Managing Director and other senior management. The senior management of Mydin and their respective profiles as at 31 August

2011 are as follows:

Name Designation

Mirza All bin Murad All Merchandising

Director

Qualification Profile

Bachelors

Commerce in majoring in accounting and

Finance from the

University of

Southern

Queensland

He joined Mydin 1998 as an Assistant Manager in the Kuantan branch. He is currently involved in the

New Supply Chain

Management system

(SCM) for the company.

Malik All Bin Murad All

Thomas Lee Chuan

Seng

IT Director SPM

Microsoft

Certified

Professional

Sabariah bt Haji Mohd

Mu nji

Marketing and

Communication

Manager

Bachelor's

Degree in

Economics

(Honors) majoring

Planning

Development in and from the National

University of

Malaysia

He worked in MIMOS before joining Mydin in

2001.

-He single-handily set up the IT department with an initial staff of 2 and currently has over 50 staff.

- One of the recipients of

CIO Recognition Award by Pikom, in 2006.

-Has been awarded as the Microsoft Hero award in 2006 and CIO Asia in year 2008.

Finance Senior

Manager

Higher Institute in Cost

Accounting from

Institute of

Perkin Goon

He has 20 years of working experience in the finance field. He has been with Mydin for more than

10 years.

She is responsible for the

Marketing and

Communication

Department in monitoring and overseeing overall aspects on advertising, promotions, customer relations, communications and events, creative and design, loyalty programme & vouchers and market research for all Mydin. She was previously employed by the Central Bank of

Malaysia, where she

38

Name Designation

Norman Rajen Bin

Abdullah

Grocery

Department

Senior Manager

Qualification Profile served in various departments for 10 years.

Certificate in

Retail Operation

Techniques from

Nada Kobe

Cooperation

Japan Ltd.

Certificate retail in management from the

Malaysia

Institute

Management of

He has undergone extensive retail training in

Japan. His career began in 1979 with Emporium

Holdings which he then moved to other management positions in companies such as Hong

Leong group, MCCS Ltd, etc. In 1997, he joined

Mydin as a branch manager. He is currently the Head of the Grocery

Department of Mydin.

Muthu Krishnan all S.

Munusamy

Zakaria Mohd Shariff

Reza bin Murad Ali

Zailani bin Hj Zainol

John Martin David

Fresh

Department

Manager

Soft-Line

Department

Manager

Hard-Line

Department

Manager

Maintenance

Manager

Certificate in

Retail

Management from NUTC Fair

Price Singapore

Ltd.

Diploma

Business in

Administration from De LaSalle

College

He has been in the fresh department business for

34 years since 1977.

Diploma in Hotel

& Catering

Management from

University

Mara

Technology

He is well experienced in the retail sector and heads the soft-line department encompassing the apparel, home furnishing and Muslimin departments.

Degree

Business

Administration from

Institute in

Help

Manages the overall procurement and operation of the department.

Certificate of

Accomplishment

(Maintaining &

Services of

Electrical

Installation for

Low Voltage and

High Voltage from

SuruhanJaya

Tenaga Malaysia

Manages and supervises all aspect of the mechanical and electrical functions pertaining to all

Mydin's buildings.

Security and

Safety Manager

BA (Hons) in

Humanities,

History and

Manages and supervises all aspect of security and safety of the Group.

39

Name

Halim bin Hamim

Muhammad

Gopalakrishnan

Abdullah

Hafiz

Bin

Don Shahidan Kassim

Designation

Operations

Manager

Operations

Manager

Operation

Assistant

Manager

Qualification

Military Studies from Universiti

Sains Malaysia

Profile

MBA in Strategic

Management from the

International Irish

University

NIOSH

Certificate in

Occupational

Safety and

Health

Certificate

Basic in

Management

Program by the

Asian Institute of

Management, an affiliate of Manila

University.

He accumulated 26 years of experience from his time in the tourism, retail and fast moving consumer goods ("FMCG") industries.

Diploma in

Tourism

Management from

University

Mara of

Technology

STPM His primary task is to maintain and improve store performances and standards in line with the company's requirements to meet sales and profitability targets. He has over 20 years of retail experience.

Degree

Business in

&

Administration from University

Kebangsaan

Malaysia

He heads the Operational

Development Department and is also in charge of the setting the company's standard operating procedures and guidelines. He has 18 years of working experience from the banking industry. and retail

40

Name Designation

Hussain Bin Karim Ally Strategic,

Operational &

Performance

Manager

Qualification Profile

Law degree from the University of

Glamorgan

(Wales) obtained

MBA and his from

Charles Stuart

University

(Australia)

He was a Branch General

Manager at a major leading retailer for 2 years.

He has been with Mydin for more than 10 years and tasked with monitoring the company's overall key performance indicators and performance. He is also overseeing all new concept stores such as

TUKAR KRIM, Wakaf-

Marts and currently involved in spearheading other projects.

Sharon Cheong Swee

Yee

Jagjit Singh

Ng Eng Hoo

Property

Development

Manager

Diploma in

Admin

Management

(IAM, UK), from

Stamford College

Diploma

Executive in

Secretary, from

Stamford College

She was previously the

Admin Manager and prior to that, the personal assistant to the Managing

Director, Dato' Haji

Ameer. Prior to Mydin, she held the post as an Admin

Executive with a major

FMCG company.

Diploma

Human

Resource

Management in from University

Malaya

Admin Assistant

Manager

STPM He is in charge of general administration. He also assists in Foreign

Recruitment and Industrial

Relations for the HR

Department.

Master Data

Management

Manager

Diploma

Computer

Studies

National

Computing

Centre in from

He is tasked with overall product data maintenance and providing system data analysis reporting and oversees all branch

Inventory processes.

41

Name

Azlin bt Osman

Nurhayati Pidek

Designation

Human

Resource

Manager

Qualification Profile

Diploma

Human in Her job encompasses the

Resource

Management from the Institute of Human

Resource

Management overall management of the years

Human

Department She has 23 of experience in the retail, manufacturing

Resource working and printing industries.

She also sits as a panel for the "Curriculum

Development for Retail

Management" under

Jabatan Pembangunan

Kementerian Malaysia.

Branch Support Bachelor's She has 13 years of retail

Team Assistant Degree in Mass experience.

Manager Communication from UiTM, Shah

Alam

42

SECTION 5.0 BUSINESS

5.1 Business overview

Mydin's business activity comprises operating hypermarkets, supermarkets, emporiums, franchising wholesale business and shopping centre operations. Mydin's products range from grocery, fresh, soft-line and hard-line items. Mydin's products generally appeal to the budgetconscious consumers who enjoy significant savings from the competitively-priced, quality products offered at Mydin's stores. Mydin offers a wide spectrum of products under the following categories:-

Grocery

Fresh

Food, health & beauty products

Ready-to-eat and fresh produced (chilled or frozen) meat, poultry and seafood

Hard-line

Soft-line

Do-it-yourself products, household and electrical products, stationery, general merchandise, gifts and decorative products, sporting goods and toys and games

Apparel, home furnishing and muslimin products

Hypermarkets

Mydin currently operates a total of 4 hypermarkets in the states of Selangor, Terengganu,

Melaka and Kelantan. Mydin's hypermarkets are large retail outlets aiming to provide a one stop shopping destination by offering, inter alia, food, groceries, soft-line and hard-line products. Mydin's hypermarkets range from 60,000 sq. ft. to 150,000 sq. ft. and offer over

150,000 varieties of products. Mydin's hypermarkets are located in malls operated by Mydin.

Mydin also rents out spaces and shop lots to other merchants offering various complementary products and services.

Emporiums

Mydin's emporium business currently comprises 16 outlets. Traditionally, these emporiums only offer soft-line and hard-line products. However, to remain competitive, Mydin's emporiums have started offering selected grocery items. These emporiums are established at targeted areas with high human traffic flow.

Bazaar

Mydin's currently operates 2 bazaars which offer similar products to that of a hypermarket.

However, due to its size (about 25,000 sq. ft. to 35,000 sq. ft.), less variety of products are made available. Sometimes the bazaar is also referred to as a "mini hypermarket". The major difference between the bazaar and the hypermarket is that the bazaar does not operate in a mall.

Mini Markets

Operated under My Mydin Sdn Bhd, currently there are 48 mini markets and the mini markets are concentrated in the Kiang Valley area. These outlets are usually located within residential areas and their retail space ranges from 3,000 sq ft to 12,000 sq ft. The mini markets offer a narrower range of food, groceries, soft-line and hard-line items.

Convenient Stores

The operational model of Mydin's convenient stores is similar to the 7-Eleven stores and the products are typically charged at a slight premium due to the "convenient" store concept. At present, Mydin has 8 stores operating under this format.

Franchise

The emporium and mini market model is also operated under the franchise format. There are

7 franchisees under the emporium model which are operating with the trade name "Mydin

Mart" and they are located in Alor Setar (Kedah), Dungun (Terengganu), Nilai (Negeri

Sembilan), Shah Alam (Selangor) and in Johor Bharu (Johor) expect for 1 outlet in

Kajang(Selangor) which is operating under the trade name "Mydin Emporium".

For the mini market model, there are currently 2 outlets located in Setapak (Kuala Lumpur) and Shah Alam (Selangor).

Foodcourt

Operated under Mydin's subsidiary, Mydin Foodcourt Sdn Bhd, Mydin has set up foodcourts within some of its hypermarket outlets in order to support the hypermarket's operation. All of

Mydin foodcourts are placed strategically next to the entrance of its hypermarkets to allure shoppers to dine in the foodcourt and shop at the hypermarkets. Currently, Mydin has 3 foodcourts operating in Melaka, Selangor and Kelantan, which ranges from 3,500 sq.ft to

16,000 sq.ft in size.

Warehouse

Mydin currently operates 6 warehouses in the states of Kelantan, Terengganu and Selangor.

These warehouses form the core supply and support chain to the respective outlets situated in those states and their neighbouring states. Besides being the distributive centre, the warehouse in USJ also houses Mydin's headquarters. Its main revenue is derived from franchise fee, royalty fee and back end income from suppliers.

Retail Space by Store format

Retail Space By Store Format

Warehouse

29%

Hypermarket

33%

Food Court

2%

Bazaar

3%

Emporium

21%

Minimarket

11%

Convenience store

1%

[the remainder of this page is intentionally left blank]

Breakdown of revenue by store format:

Store

Format

Hypermarket

Emporium

Warehouse

Mini Market

Convenient

Store

Bazaar

Foodcourt

Other

Total

2007

Revenue

RM'000

131,871.4

672,869.7

26,299.1

0

9,852.0

0

1,568.1

0

842,460.3

%

15

80

3

0

2008

Revenue

RM'000

349,901.3

661,880.8

23,472.2

8,818.5

%

32

62

2

2009

Revenue

RM'000

420,726.9

644,779.7

24,432.7

%

35

53

2

2010

Revenue

RM'000

612,195.5

611,980.7

21,043.2

%

43

43

1

5

2011

(Unaudited)

Revenue

RM'000

%

736,054.5 45

36 580,847.7

41,542.6

152,036.0

3

9 1 40,551.4 3 74,457.4

1 6,548.8 1 6,459.3 1 5,536.6 0

7

5,991.1 0

0

0

0

8,338.6

2,471.0

0

1

0

0

76,379.4

2,699.8

0

6

0

0

104,529.2

5,083.9

347.5

0

0

107,498.3

5,472.0

33.0

7

0

0

100 1,061,431.2 100 1,216,029.2 100 1,435,174.0 100 1,629,475.2 100

Breakdown of pre-tax profit by store format:

2007 2008

Store Format

Hypermarket

Emporium

Warehouse

Mini Market

Convenient

Store

Bazaar

Foodcourt

Other

Total

Profit/(Loss)

RM'000

(6,033.9)

26,236.0

28,058.2

0

(2,651.5)

0

(209.6)

3,830.9

49,230.1

Profit/(Loss)

RM'000

12,013.6

26,961.2

20,560.2

(940.3)

(1,372.9)

(1,047.5)

48.6

1,679.2

57,902.1

2009

Profit/(Loss)

RM'000

9,437.9

29,391.1

13,405.3

(2,944.5)

(1,209.6)

(2,533.7)

322.1

5,648.4

51,517.0

2010

Profit/(Loss)

RM'000

14,457.5

13,936.2

16,031.7

(975.3)

(377.3)

(2,087.9)

558.6

11,567.5

53,111.0

2011

(Unaudited)

Profit/(Loss)

RM'000

29,157.7

17,095.7

19,599.4

(2,016.8)

(5,683.6)

1,445.6

245.8

8,495.2

68,339.0

Traditionally, contributions from emporium stores have dominated Mydin's top line, accounting for as much as 80% of its revenue in FY Mar 2007. Nevertheless, this had declined to about 36% in FY Mar 2011 amid Mydin's foray into hypermarket operations. Since the opening of its first hypermarket in Subang Jaya in August 2006, revenue contributions from its hypermarkets have been posting at least double-digit growth, thus propelling their share to 45% in FY Mar 2011. As at FY Mar 2011, contributions from hypermarkets, warehouse and emporiums also accounted for 43%, 29% and 25% of the Group's pre-tax profits, respectively, for the same year. The Group's mini markets and convenience stores businesses have been mired in losses for the last few years, partly attributable to their requisite gestation periods (typically about 6 years, as opposed to the 1-2 years for hypermarkets). Going forward, Mydin's hypermarkets and, to a smaller extent, emporiums are expected to be its key revenue drivers, collectively accounting for more than 80% of its top line. The total number of Mydin's outlets from 2007-2011 is illustrated below:

2011

61

As at end FY Mar

Existing number of outlets

(beginning of the year)

Opened during the year

Closed during the year

Number of outlets as at year end

2007

28

6

0

34

2008

34

7

4

37

2009

37

9

0

46

2010

46

20

5

61

* the total does not include franchise outlets and those held by associates

27

1

87

45

Mydin's top-line growth in the last few years has been primarily driven by outlet expansion. The Group opened five to eight outlets annually between FY Mar 2007 and

FY Mar 2009, gathering momentum with eighteen stores in FY Mar 2010 and twelve in

FY Mar 2011. The new outlets are primarily mini markets as Mydin only started this concept in fiscal 2007. The mini markets, coupled with additional hypermarkets (from two to four stores during the same period), accounted for the bulk of Mydin's revenue growth.

5.2 Business strategies

5.2.1 Marketing Strategy

To promote the growth of Mydin's market share, Mydin has an expansion programme which aims to re-affirm Mydin's status as a value-for-money hypermarket chain. Mydin plans to open

14 hypermarkets over the next 5 years.

Mydin sources most of its products directly from manufacturers. This enables Mydin to get special discounts from the manufacturers, and the cost savings will then be passed on to

Mydin's customers in the form of lower prices. Their customers include end-users, wholesalers and petty traders. Mydin sources its merchandise both locally and abroad from countries such as Bangladesh, China, France, Hong Kong, India, Indonesia, Korea, Pakistan,

Singapore, Taiwan, Thailand, Turkey, United Arab Emirates and the United Kingdom.

Mydin had developed its own strategies in the retailing and wholesaling business. This strategy emphasises on "large scale", "high volume", "highly visible" and "modern retailing concept". Retailing consists of the hypermarket, supermarket cum departmental store, mini market/convenience store chains and shopping centres. Wholesaling comprises food, beverage, household goods, construction materials, builder's hardware, plumbing and heating equipment and supplies, telecommunications equipment, electrical & electronic components and wiring accessories. The rationale for the strategy is as follows:-

• These formats are the future of distributive trade system — customers are keen to shop under one roof.

• Catering for consumer lifestyle especially those customers that belong to the low to middle income group who are looking for convenience, comfort and value for money bargains.

Mydin believes that the success of a company is dependent on how the business manages and satisfies its customers. Mydin continuously monitors the Company's prices compared with its competitors, negotiates for better terms from its suppliers, purchase in bulk and adopt a systematic inventory management system to allow the company to offer products at wholesale prices.

Mydin distinguishes itself from its peers by offering 100% halal products. It also sets itself apart by offering a range of local items that are not typically carried by its foreign-owned competitors. These include items used by Muslims (consisting of Islamic books and clothes) and local brands covering an array of products (both food and non-food). This strategy has enabled Mydin to establish a niche position amongst the Muslim community. For instance, about 70% to 80% of the customers at its hypermarket in Subang Jaya are Muslims.

Mydin does not participate in excessive advertising especially in the media in order to reduce its operating cost. Advertising in the media is only conducted during certain months of the year and flyers will be prepared and distributed to potential customers before festive seasons and when the school term is about to start. Word of mouth among petty traders, wholesalers and Mydin's satisfied customers acts as an additional promotional and marketing tool.

46

5.2.2 Pricing Strategy

In order to meet Mydin's business strategy of selling at competitive wholesale prices, Mydin strategically aims to create a mutually beneficial situation with its suppliers by adopting these initiatives a. reducing cost for both parties by minimising damaged/ expired products. b. c. d. e. initiate an online ordering system which will reduce waiting/lead time for delivery. ensure proper delivery/handling and receiving of goods to avoid damages during transit/receiving. ensure payments to suppliers are made on time (as per trading terms). have a reasonable return policy if the goods received are defective or does not meet quality standards. f. appoint a local agent in the supplier country.

The end result of these initiatives is reduced costs which is passed on as savings to customers who will enjoy cheaper prices.

With the philosophy of offering its customers with low prices on a daily basis, Mydin pursue bargains and takes advantage of promotions from suppliers. To improve its communications between branches and headquarters as well as between merchandisers and suppliers, Mydin has invested in a centrally-managed data centre and network architecture. With this, data collected from the branches can be captured instantaneously and central merchandising and replenishment can be executed in a timely manner. Mydin's IT Department also leverages on the technology adopted in order to minimise operating cost, for example data collected from branches are sent electronically to the top management for reporting purposes.

Further to that, Mydin also encourages its suppliers to take advantage of the business to business service of transacting purchase orders electronically. In general, with the cooperation from all relevant parties, Mydin and its business partners have benefited from these IT initiatives.

The implementation of the specialised IT solution has reduced the time taken to update a new software patch across 750 desktops by 500 times, from over 120 man-hours previously to just

15 minutes. Productivity amongst Mydin's employees in charge of managing purchase orders have also improved. Mydin has achieved returns on their investment in the specialised IT solutions within the first two months of implementation. Mydin could immediately identify errant suppliers which were double-delivering products totalling over USD50,000. Going forward, Mydin expects to gain more savings in terms of business expenditure and IT management costs from this specialised IT solution.

5.3 Competitive strengths

Mydin is one of the leading hypermarket operators in Malaysia. The Company operates 91 stores in Malaysia and had a total floor space amounting to approximately 1.38 million as at

31 August 2011. Mydin plans to open 14 new hypermarkets within 5 years. Mydin's income is generally contributed by the retail revenue of its hypermarkets which constitute approximately

45% of its revenue and 43% of the Group's pre—tax profit in financial year ended March 2011.

Despite keen competition in the domestic retail market, Mydin has managed to gain market share as a result of its business strategies and, inter alia, the following:

(a) Location

47

The location selection for its business operations is a critical success factor necessary for

Mydin to remain competitive in its business. Mydin conducts a full market study to understand the catchment area before opening a new store. In the study, factors that would be considered include the population and demographic profiles of the potential area, the competitive environment and the accessibility of the store with regards to its transportation network. Mydin's stores enjoy good customer traffic due to their proximity to sub-urban residential area and town centres.

(b) Centralised Buying

Mydin benefits from the economies of scale of bulk purchasing and volume discounts through the centralised purchasing function for all its stores. Mydin utilises a fully computerised inventory system which integrates the ordering and receiving of its products ensures efficient inventory control throughout all Mydin stores.

(c) Product mix and pricing strategy

Mydin practices a 3 tier pricing strategy to cater to different customer groups, retail customers and wholesalers. Such pricing strategy creates flexibility for the customer group while ensuring the lowest pricing available. Mydin is also able to extend a significant reach into the market by having a wide variety of products catering to the diverse taste of Malaysian consumers. Mydin's low pricing strategy also focuses on targeting the lower and middle income group as the customers in this category who appreciate the discounts offering by

Mydin and are also always looking out for a bargain.

5.4 Regulatory framework

The main governing body for local hypermarkets in Malaysia is the MDTCC which has taken steps in promoting domestic economic development and the implementation of various liberalisation measures. The MDTCC has issued the Guidelines on Foreign Participation in the Distributive Trade Services Malaysia in 2004 which was revised on 15 May 2010. Mydin is also required to comply with the Price Control and Anti-Profiteering Act 2011 which is enforced by the MDTCC.

5.5 Latest Developments

5.5.1 TUKAR Programme

The transformation of the groceries store project ("TUKAR") has been created and developed in the National Key Results Area ("NKEA") through the wholesale and retail lab. It is one of the thirteen Entry Point Project ("EPPs") initiated by the MDTCC. The objective of the TUKAR project is to modernize 5,000 selected grocery stores throughout Malaysia.

Mydin has signed an agreement with the government at the launching of the TUKAR programme on January 2011, where approximately 100 selected groceries store will undergo the transformation process pursuant to the TUKAR project. Under the TUKAR project, each chosen store is given RM 20,000 to RM 60,000 for the modernisation of the entire store. The transformation process also includes the painting of the premises, re-arrangement of the existing stocks, installation of new tiles, computerised point of sales systems and management systems. The transformation process will take about two weeks and about 10 workforces will be needed in the completion of each store under the TUKAR project. This will be implemented according to the standardised procedures and guidelines originated by Mydin.

To date, Mydin has completed 50 outlets and is working towards achieving its target in getting all 100 grocery stores transformed under the TUKAR project within the year 2011.

The TUKAR Programme aims to transform the traditional sundry shop to a more modern store concept by using the latest technology, systematic and more standardised format. The local retailer will undergo the training and technology know how in the areas where their

48

efficiencies and productivities are concerned. They will undergo training in four main areas which entails the following:

A. Soft skill training such as customer service, supervisory, telephone etiquette, grooming, team building and leadership.

B.

C.

D.

Hard skill training such as merchandising, housekeeping, halal certification, chemical training, food safety, meat cutting, cashiering, security, fire safety, first-aid and supply chain management.

Information technology training such as inventory control and accounts management.

Human resources training.

The TUKAR Programme will enable local retailers to re-merchandise their existing stocks in a more proper and modern manner using a standardised computerised point of sales and management system. No fees will be charged by Mydin for the training provided under the

TUKAR Programme.

Under the TUKAR Programme, the small and local retailers will cater for a niche (smaller) market and fast moving goods. Given this criteria, the TUKAR programme is targeted at grocery stores with sizes of between 600 sq. ft. to 3,000 sq. ft.

Under the TUKAR Programme, at least 100 stores will be upgraded by 2011.The upgrading will be done on a yearly basis. Mydin has volunteered to provide training and know-how services for the local retailers who have registered their interest to join the TUKAR programme across the country including the urban, suburban and rural areas.

5.5.2 Kedai Rakyat 1 Malaysia

'Kedai Rakyat 1 Malaysia' is a shop operating based on the mini market format, which provides various basic necessities at low prices. This initiative was inspired by the Malaysian

Prime Minister YAB Dato' Sri Najib Tun Razak mooted by his concerns for the low income citizens located in the urban areas.

'Kedai Rakyat 1 Malaysia' will act as the medium for the Government to control prices and reduce the monopolisation of products which has long been dominated by the multinational manufacturers. As such, the multinational companies will be constrained from imposing price hikes without due justification.

'Kedai Rakyat 1 Malaysia' targets the lower income earners in urban areas and emphasises on consumers with basic essential needs. Most of the items sold at 'Kedai Rakyat 1 Malaysia' such as rice, cooking oil, milk powder and diapers are packed with the logo of 'Kedai Rakyat 1

Malaysia'. Currently, the 'Kedai Rakyat 1 Malaysia' offers over 250 product variety and the products offered are expected to increase over time.

Additionally, most of the items are packaged in smaller sizes to ensure low income consumers can still purchase goods according to their needs and within their means. 'Kedai

Rakyat 1 Malaysia' emphasises on products manufactured by small and medium entrepreneurs ("SME"), hence acting as a platform for the Government's continuous support to increase, enhance and expand SMEs' products manufacturing capacity as well as sales.

The first 'Kedai Rakyat 1 Malaysia' is located at the Kelana Jaya LRT station, the second

'Kedai Rakyat 1 Malaysia' is located at Pusat Komuniti, Bandar Tun Razak Cheras, and the third 'Kedai Rakyat 1 Malaysia' is located at Pantai Dalam, Kuala Lumpur. Its operation hours are from 7am till 11pm.

Mydin, as the operator of 'Kedai Rakyat 1 Malaysia', provides assistance in fit-out works, equipments, racking installation, supply chain management, IT support for point of sales system, retail and technical expertise as well as training courses. It took one month for Mydin to complete the first 'Kedai Rakyat 1 Malaysia' located at the Kelana Jaya LRT station.

49

Mydin's involvement in the 'Kedai Rakyat 1 Malaysia' project forms part of Mydin's corporate social responsibility initiatives.

The aim of this collaboration project between the Government and Mydin is to benefit and reduce the burden of the Malaysian citizen, particularly the urban low-income earners.

(the remainder of this page is intentionally left blank]

50

SECTION 6.0 INDUSTRY OVERVIEW

6.1 The Malaysian Economy

6.1.1 Overview of the Economic and Financial Developments in Malaysia in the

Second Quarter of 2011

The pace of growth of the Malaysian economy moderated in the second quarter

(4.0%; 1Q 11: 4.9%) following a weaker external environment. The overall weakness in the advanced economies and the disruptions in the global manufacturing supply chain stemming from the disaster in Japan, were reflected in the slowdown in the manufacturing sector. Nevertheless, overall growth continued to be underpinned by the sustained expansion of private domestic demand. This was further supported by the strong exports of commodities and resource-based products given the favourable regional demand and high commodity prices.

Domestic demand increased by 5.2% (1Q 11: 6.9%), supported mainly by sustained growth in private sector spending. Private consumption increased by 6.4% (10 11:

6.7%). Sustained expenditure on emoluments and supplies and services supported the growth in public consumption (4.0%; 10 11: 8.9%). Growth in gross fixed capital formation moderated to 3.2% (10 11: 6.5%), due mainly to lower public investment.

Private capital spending, however, was sustained by expansion in production capacity and investment in new growth areas in the manufacturing sector as well as exploration and development activity in the oil and gas sector. During the quarter,

Federal Government development expenditure was lower, and was focused on the education, transportation and trade and industry sectors.

On the supply side, growth in most economic sectors moderated during the quarter.

The manufacturing sector slowed to 2.1% (10 11: 5.5%) due mainly to the weaker global environment and the production disruptions following the disaster in Japan in

March. Nevertheless, the services sector was sustained at 6.3% (10 11: 6.4%), supported by continued domestic private sector spending. The agriculture sector turned around to expand by 6.9% (1Q 11: -0.2%), due mainly to higher output of both crude palm oil and natural rubber following an improvement in weather conditions.

Meanwhile, growth in the construction sector moderated to 0.6% (10 11: 3.8%) due to delays in the implementation of infrastructure projects. The mining sector continued to contract (-9.2%; 10 11: -4.2%), reflecting the lower production of crude oil following the shutdown of production facilities for maintenance.

The headline inflation rate, as measured by the change in the Consumer Price Index

(CPI), rose to 3.3% on an annual basis during the quarter (1Q 11: 2.8%), driven by supply factors. The increase in consumer prices was reflected mainly in the food and non-alcoholic beverages category, which rose by 4.7% (10 11: 4.3%). Prices in the transport category also registered an increase of 5.7% (10 11: 4.4%), due to the upward adjustments in the price of RON97 petrol in April and May following higher global crude oil prices.

The external sector recorded a trade surplus of RM27.1 billion in the second quarter

(10 11: RM31.8 billion). Gross exports expanded by 8.3%, while import growth moderated to 7.1% (10 11: 4.8% and 12.4% respectively). Export growth was supported by the continued expansion in the exports of commodities and non-E&E products, due mainly to the firm commodity prices and robust regional demand.

Meanwhile, exports of E&E registered a contraction as exports of computer and parts remained weak. Growth in gross imports was weighed down by lower imports of intermediate goods, which were affected by the global supply disruptions. The import of capital goods moderated due mainly to lower imports of machineries, while the import of consumption goods continued to expand.

On a cash basis, both gross and net inflows of foreign direct investment* were higher at RM13.4 billion and RM6.2 billion respectively (10 11: +RM7.6 billion and +RM4 billion respectively). The inflows were broad-based and channelled mainly into the

51

finance, insurance and business services sub-sector, manufacturing and oil and gas sectors. Direct investment abroad* by Malaysian companies recorded a larger net outflow of RM9.4 billion (1Q 11: -RM3.7 billion). These investments were largely undertaken by companies in the finance and insurance, business services and communications sub-sectors. Net inflows of portfolio investment also increased to

RM37.6 billion (1Q 11: +RM8.1 billion), reflecting the strong foreign interests in the domestic capital market, particularly the debt securities markets.

The international reserves of Bank Negara Malaysia amounted to RM406.3 billion

(equivalent to USD134.3 billion) as at 31 August 2011. The reserves level has taken into account the quarterly adjustment for foreign exchange revaluation. As at 29 July

2011, the reserves position amounted to RM409.6 billion (equivalent to USD135.4 billion), sufficient to finance 9.6 months of retained imports and is 4.4 times the shortterm external debt.

* Excludes retained earnings

6.12 Monetary policy is supportive of economic activity

On 5 May 2011, the Monetary Policy Committee (MPC) raised the Overnight Policy

Rate (OPR) by 25 basis points to 3.00%. The degree of monetary accommodation was adjusted as a pre-emptive move to prevent a build-up of financial imbalances. At the July meeting, the MPC decided to pause the normalisation and leave the OPR unchanged due to the heightened uncertainties arising from global developments which had created greater downside risks to growth.

Following the increase in the OPR in May, the average overnight interbank rate traded higher and interbank rates of other maturities rose accordingly. In terms of the commercial banks' lending rates, both the average base lending rate and the average lending rate were revised upwards. The average fixed deposit ("FD") rate also increased in tandem.

Financing conditions remained supportive of economic activity during the quarter, with financing continuing to remain available to all segments of the economy. Total gross financing raised by the private sector through the banking system and the capital market increased to RM225.6 billion (1Q 11: RM202 billion). On a net basis, banking system loans and PDS outstanding rose by an annual rate of 12.9% as at end-June (end-March 11: 12.1%). The major loan indicators also remained strong in the second quarter.

Net funds raised in the capital market amounted to RM20.8 billion (1Q 11: RM29.7 billion), of which, 83%, or RM17.3 billion was raised by the private sector, mainly via private debt securities. Meanwhile, net funds raised by the public sector amounted to

RM3.5 billion during the quarter.

Private sector liquidity, as measured by broad money (M3), expanded at a higher annual rate of 12.4% as at end-June (end-March: 8.0%), reflecting the higher extension of credit to the private sector by the banking system and increased nonresident inflows.

The ringgit's appreciating trend against the US dollar in the first quarter of 2011 continued into the beginning of the second quarter, as the favourable growth outlook in Asia relative to the advanced economies continued to attract investors towards the regional financial markets. For the quarter as a whole, the ringgit appreciated marginally by 0.2% against the US dollar. Against other major currencies, the ringgit appreciated against the pound sterling (0.1%), but depreciated against the euro (-

2.4%) and the Japanese yen (-2.5%). Against the regional currencies, the ringgit strengthened against the Thai baht (1.7%), but depreciated against the Chinese renminbi (-1.2%), Indonesian rupiah (-1.2%), Singapore dollar (-2.4%) and Korean won (-2.8%). The ringgit remained unchanged against the Philippine peso. During the period between 1 July and 15 August 2011, the ringgit appreciated against the US

52

dollar (1.2%), euro (2.7%) and pound sterling (0.1%), but depreciated against the

Japanese yen (-3.4%). Against regional currencies, the ringgit strengthened against the Korean won (2.2%), Indonesia rupiah (0.6%) and Chinese renminbi (0.1%) but depreciated against the Singapore dollar (-0.6%), Philippine peso (-0.9%) and Thai baht (-1.5%).

6.1.3 Financial stability remained intact

Domestic financial system stability was maintained, underpinned by sound financial system and institutions and orderly financial markets which continue to support efficient financial intermediation and sustained public confidence in the financial system. The level of risk exposures of the financial sector continued to be manageable during the quarter. The resilience of the financial sector was evident in the sound capitalisation, firm profitability and stable quality of assets. Core capital ratio and risk-weighted capital ratio remained strong at 12.3% and 13.9% respectively.

As for the insurance and takaful sector, the capital position remained strong with capital adequacy ratio of 224.1% and excess capital of RM19.5 billion. Liquidity remained ample to meet the demand for deposit withdrawals and other liquidity obligations.

6.1.4 Growth of the domestic economy to improve in the second half

While the moderation in the global growth in the second quarter was mainly due to temporary factors arising from global supply chain disruptions and high commodity prices, fiscal and debt conditions in several of the advanced economies had also contributed to increased uncertainties and heightened financial market volatilities which affected overall confidence. Going forward, global growth is expected to remain positive supported by economic activity in most of the emerging economies and the improvement in the global supply chain. The overall global recovery, however, will continue to be constrained by the structural weakness in the advanced economies. In addition, prolonged uncertainty in the financial markets could also weigh down on real economic activity.

In Malaysia, while the global supply disruptions affected production and trade in the second quarter, the underlying strength of the domestic economy remained intact as domestic demand continued to support growth. Going forward, the downside risks to external demand have increased following heightened uncertainties in the external environment. Nevertheless, domestic demand is expected to remain resilient and support growth amidst sustained private consumption, strong private investment and faster pace of implementation of public sector projects in the second half of the year.

(Source: Bank Negara Malaysia Quarterly Report for Second Quarter 2011)

[the remainder of this page is intentionally left blank]

53

6.2 Overview of the first quarter 2011 Malaysian Retail Industry Report

The first quarter 2011 Business Monitor International ("BMI") Malaysia Retail Report forecasts that total retail sales will grow from RM167.37 billion in 2011 to RM252.01 billion by 2014. A low unemployment rate, rising disposable incomes and a strong tourism industry are key factors behind the forecast growth. Malaysia's nominal GDP is forecast to be USD236.91 billion n in 2011, and BMI forecasts average annual GDP growth of 4.7% over the forecast period through to 2014. With the population expected to increase to 29.6 million by 2014.

GDP per capita is predicted to rise 22.5%, from USD8,358 in 2011 to USD10,241 in 2014.

Our forecast for consumer spending per capita is for an increase from USD4,817 in 2011 to

USD5,702 by the end of the forecast period.

Malaysia is classified as an upper-middle-income country by the World Bank, with the proportion of middle-income households estimated at more than 50% in 2007. According to the Department of Statistics Malaysia, urban households on average spent 1.8 times more than rural households between 2004 and 2005. Average consumer spending was RM2,285 per month in urban areas and RM1,301 per month in rural areas. With the urban population predicted to account for almost 76% of the total by 2015, according to UN data, this is likely to have a positive effect on retail sales.

BMI forecasts vehicle sales of USD6.70 billion in 2011, rising to USD9.36billion by the end of the forecast period (+39.7%). Malaysia is the largest passenger car market in the ASEAN region, with sales of 536,905 units in 2009.

Over-the-counter ("OTC") pharmaceutical sales are forecast to be USD0.43billion in 2011, and to increase to USD0.58billion by the end of the forecast period (+35.8%).

Consumer electronic sales are predicted to rise from USD9.15billion in 2011 to

USD11.1billion by the end of the forecast period (+11.9%), boosted by demand from the techliterate urban middle class and by a growing interest in electronic products from the underpenetrated areas outside Kiang Valley.

BMI food consumption data suggest that the food retail segment will have a market share of

28.1% in 2011. The sub-sector is forecast to be worth US$13.33bn in 2011, and sales are expected to grow to USD15.50billion by 2014. Our forecasts suggest a reduction in the retail market share of food to 21.7% in 2014 as non-food retail sales grow more quickly than food sales. Per capita food consumption is still forecast to be USD523.46 in 2014, which is impressive for the region.

Although Malaysia is increasingly one of emerging Asia's more established mass grocery retail ("MGR") markets, BMI continues to predict a bright medium-term future for the sector, with industry sales forecast to increase by 26.7% to reach USD5.75billion in 2014 on the back of the country's growing affluent middle and upper-income consumer base.

Tourism is an important contributor to the retail sector. In 2009, Malaysia recorded a 7.2% increase in tourist arrivals to 23.6million, with tourism receipts of USD17.34billion - surpassing the targets set by the government under the 10th Malaysian Plan.

Retail sales for the BMI universe of Asian countries in 2011 are a forecast USD3.09trillion.

China and India are predicted to account for more than 91% of regional retail sales in 2011, and by 2014 their share of the regional market is expected to be more than 92%. Growth in regional retail sales for 2011-2014 is forecast by BMI at 48.1%, an annual average 15%.

China should experience the most rapid rate of growth, followed by Indonesia. Malaysia's forecast market share of 1.4% in 2011 is expected to remain stable throughout the forecast period.

(Source: Malaysia Retail Report Q1 2011 by Business Monitor International)

54

Source Information in this section includes statistical data and economic information which were obtained from industry publications, including the Bank Negara Malaysia Quarterly Report for the

Second Quarter 2011, the Malaysia Retail Report Q1 2011 by Business Monitor International and others as quoted herein. The cross-references for the source documents of extracts generally indicate that information has been obtained from sources believed to be reliable, but do not guarantee the accuracy and completeness of such information. The in has not been independently verified.

(the remainder of this page is intentionally left blank]

55

SECTION 7.0 OTHER INFORMATION

7.1 Material litigation

As at 31 August 2011, Mydin is not engaged in any material litigation or arbitration, either as plaintiff or defendant which has a material effect on the financial position of Mydin and the

Directors of Mydin, having made all reasonable enquiries, are not aware of any proceedings pending or threatened or of any fact likely to give rise to any proceedings which may materially and adversely affect the position or business of Mydin.

7.2 Related party transactions

Save as disclosed below, Mydin is not aware of any other significant related party transactions during the period from 31 March 2009, 31 March 2010 and 31 March 2011

(unaudited):

2011

(Unaudited)

RM'000

Group

2010 2009

RM'000 RM'000

2011

(Unaudited)

RM'000

Company

2010

RM'000

2009

RM'000

Paid to companies which directors are also directors and/or shareholders

Rental

Loan Interest

Subsidiaries

Sales

Purchase of goods

Franchise management and royalty fee

Interest received

Rental income

Maintenance charges

Advertising and promotion charges

40,980.0

399.2

30,150.0

1,259.7

-

-

-

-

13,200.0

3,365.0

-

-

40,980.0

399.2

23,548.2

2,216.1

953.5

670.5

1,466.5

493.2

63.7

30,150.0

1,259.7

13,526.9

4,099.6

207.5

522.6

626.5

408.2

58.9

13,200.0

3,365.0

11,150.0

2,314.2

-

-

Associate

Sales

Purchase of goods

- 12,430.1

704.2

6,165.5

693.1

4,434.5

849.8

[the remainder of this page is intentionally left blank]

56

7.3 Material contingent liabilities and capital commitments

Mydin is not aware of any material contingent liabilities or material capital commitments, which upon becoming enforceable, may have a substantial impact on its financial position and/or the business as at 31 August 2011.

7.4 Material contracts

Mydin is not aware of any material contracts, which having a breach, may have a substantial impact on its financial position and/or the business as at 31 August 2011.

[the remainder of this page is intentionally left blank]

57

APPENDIX

Audited financial statements of Mydin for the financial year ended 31 March 2010

58

Company No. 221448 A

CERTRED TRUE COPY

CDC9111.C..rfte.001106,e90esepee

MYDIN MOHAMED HOLDINGS MD. (221448 A)

(Incorporated in Malaysia)

FINANCIAL STATEMENTS AND REPORTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2010

(In Ringgit Malaysia)

MEA & CO.

(AF 0744)

Chartered Accountants r is

A member firm of the Malaysian Institute of Accountant

Company No.: 221448 A

MYDIN MOHAMED HOLDINGS BHD. (221448 A)

(Incorporated in Malaysia)

DIRECTORS' REPORT

The directors of MYDIN MOHAMED HOLDINGS BHD., have pleasure in submitting; their report and the audited financial statements of the Group and of the Company for the financial year ended 31 if March 2010. ft ,

PRINCIPAL ACTIVITIES

The Company is principally engaged in the hypermarket, supermarket, emporium, franchising, wholesale business and shopping centre operations. The principal activities of the subsidiaries and associate are disclosed in Notes 7 and 8 to the financial statements. There has been no significant change in activities during the financial year

RESULTS OF OPERATIONS

The results of the operations of the Group and of the Company for the financial year are as follows:

Group

RM

Company

RM

Net profit for the year

Minority interests

Attributable to equity holders of the Company

109,322,455

( 599,918)

108,722,537

111,443,744

111,443,744

In the opinion of the directors, the results of operations of the Group and of the Company during the financial year have not been substantially affected by any item, transaction or event of a material and unusual nature except for the gain on disposal of property, plant and equipment amounting to

RM72,110,891 in the Company and RM72,112,010 in the Group.

DIVIDENDS

Dividends paid by the Company since the end of the previous financial year were:

First and final dividend of 13.5 sen per ordinary share of RM1 each in respect of the financial year ended 2009 was paid on 24 February 2010

Amount

RM

8,100,000

RESERVES AND PROVISIONS

There were no material transfers to or from reserves or provisions during the financial year except as disclosed in Note 15.

ISSUE OF SHARES AND DEBENTURES

The Company has not issued any new shares or debentures during the financial year.

SHARE OPTIONS

No options have been granted by the Company to any parties during the financial year to take up unissued shares of the Company.

No shares have been issued during the financial year by virtue of the exercise of any option to take up • unissued shares of the Company. As at the end of the financial year, there were no unissued shares of the Company under option.

1

Company No.: 221448 A

OTHER FINANCIAL INFORMATION

Before the financial statements of the Group and of the Company were made out, the directors took reasonable steps:

' •!,-, )I ,

(a) to ascertain that proper action had been taken in relation to the writing off of bad debts and the making of provision for doubtful debts and are satisfied themselves that all known bad debts have been written off and adequate provision for doubtful debts has been made; and

(b) to ensure that any current assets, which were unlikely to realise their bo61 Vages' ii t the ordinary course of business, have been written down to their estimated realisable values.

At the date of this report, the directors are not aware of any circumstances:

(a) which would render the amount written off for bad debts or the provision for doubtful debc.s, in the financial statements of the Group and of the Company inadequate to any sulistantlial extent;

Or

(b) which would render the values attributed to current assets in the financial statements of the

Group and of the Company misleading; or

(c) which have arisen which render adherence to the existing method of valuation of assets or liabilities of the Group and of the Company misleading or inappropriate; or

(d) not otherwise dealt with in this report or financial statements which would render any amounts stated in the financial statements of the Group and of the Company misleading.

At the date of this report, there does not exist:

(a) any charge on the assets of the Group and of the Company which has arisen since the end of the financial year and secures the liability of any other person; or

(b) any contingent liability of the Group and of the Company which has arisen since the end of the financial year.

No contingent or other liability has become enforceable or is likely to become enforceable within twelve months after the end of the financial year which, in the opinion of the directors, will or may substantially affect the ability of the Group and of the Company to meet its obligations as and when they fall due.

In the opinion of the directors, no item, transaction or event of a material and unusual nature has arisen in the interval between the end of the financial year and the date of this report which is likely to affect substantially the results of operations of the Group and of the Company for the succeeding financial year.

2

Company No,: 221448 A

DIRECTORS

The following directors served on the Board of the Company since the date of the last report:

4 8013 OW

000

Dato' Hj. Ameer All Bin Mydin

Datin Hjh. Dr. Siti Hawa Binti Mohd Munji

Murad All Bin Mydin Mohamad

Ahimmat Bin Mydin Mohamed

Salim Bin Mydin Mohamed

DIRECTORS' INTERESTS

The shareholdings in the Company of those who were directors at the end of the financial year recorded in the Register of Directors' shareholdings kept by the Company are as folloyvs: , ,

Number of Ordinary Shares of RM1.00 each

As at As at

1.4.2009 Bought Sold 31.3.2010

Datin Hjh. Dr. Siti Hawa Binti Mohd. Munji 40,800,000

Dato' Hj. Ameer Ali Bin Mydin

Murad All Bin Mydin Mohamad

Ahimmat Bin Mydin Mohamed

Salim Bin Mydin Mohamed

4,800,000

4,800,000

4,800,000

4,800,000

- -

40,800,000

4,800,000

4,800,000

4,800,000

4,800,000

DIRECTORS' BENEFITS

Since the end of the previous financial year, none of the directors of the Company has received or become entitled to receive any benefit (except as disclosed in the financial statements as directors' remuneration) by reason of a contract made by the Company or a related corporation with a director or with a firm of which he is a member, or with a company in which he has a substantial financial interest.

During and at the end of financial year, no arrangement subsisted to which the Company was a party with the object of enabling directors of the Company to acquire benefits by means of the acquisition of shares in, or debentures of the Company or any other body corporate.

3

Company No.: 221448 A

AUDITORS

The auditors, Messrs. Mea & Co., have indicated that they will not seek re-appointment.

Signed on behalf of the Board in accordance with a resolution of the clirectprs

DATO' HJ. AMEER ALI BIN MYDIN

AHIMMAT BIN MYDIN MOHAMED

Kuala Lumpur

1 3 AUG 2010

4

Company No.: 221448 A

I

MYDIN MOHAMED HOLDINGS BBD. (221448 A)

(Incorporated in Malaysia)

STATEMENT BY DIRECTORS

We, DATO' HJ. AMEER ALI BIN MYDIN and AHIMMAT BIN MYDIN MOHAMED, being two of the Directors of MYDIN MOHAMED HOLDINGS BHD., state that in the opinion of the

Directors, the Financial statements set out on pages 8 to 38 are drawn up in accordance 'With Financial

Reporting Standards and the Companies Act, 1965 in Malaysia so as to give a true and fair Vi6W'Of the state of affairs of the Group and of the Company as at 31 March 2010 and of their'resulfrand' dash flows for the year then ended.

Signed on behalf of the Board in accordance with a resolution of the directors

DATO' HJ. AMEER ALI BIN MYDIN AHIMMAT BIN MYDIN

Kuala Lumpur

1 3 AUG 2010

DECLARATION BY THE DIRECTOR RESPONSIBLE FOR

THE FINANCIAL MANAGEMENT OF THE COMPANY

11.r ;

1, DATO' HJ. AMEER ALI BIN MYDIN, the Director responsible for the ftnancial management of

MYDIN MOHAMED HOLDINGS BHD., do solemnly and sincerely declare that the financial statements set out on pages 8 to 38 are, in my opinion, correct and I make this solemn declaration conscientiously believing the same to be true and by virtue of the provisions of the Statutory

Declarations Act, 1960.

Subscribed and solemnly declared by the } abovenamed DATO' HJ. AMEER ALI BIN }

MYDIN at Kuala Lumpur on 1 3 AUG 2010 }

ER ALI BIN MYDIN

Before me,

550

AR83IAD ABDUELAIN

./ComniissiOner for aths o. p: p la) :' 7-, r:''!:P.IscLA .. i-, P:.

I I ; L., - :,:: .51.1„ISCO2 ie".;•9 ;..I. q.o. 1 1;•irevg

Company No.: 221448 A

MEA & CO.

(AF 0744)

CHARTERED ACCOUNTANTS

305 Block E, Phileo Damensara I, 9 Jahn) 16/I 1, Malan Damansara, 46350 Pending Jaya, Selangor. Tel; 03-76651872 Fax: 03-79558626

INDEPENDENT AUDITORS' REPORT

TO THE MEMBERS OF MYDIN MOHAMED HOLDNGS BHD. (221448 A) ;

(Incorporated in Malaysia)

.

• A., )11 d: 11;ts

Report on the Financial Statements

We have audited the financial statements of Mydin Mohamed Holdings Bhd., which comprise the

balance sheets as at 31 March 2010 of the Group and of the Company, the income statements, statements of changes in equity, cash flow statements of the Group and of the ComOnY fbfr the year then ended, a summary of significant accounting policies and other explanatory notes, ,as Set' but on pages 8 to 38.

Directors' ResponSibility for the Financial Statements

The Directors of the Company are responsible for the preparation and fair present,418iili'e thee financial statements in accordance with Financial. Reporting Standards and the Companies Act, 1965 in Malaysia. This responsibility includes: designing, implementing and maintaining internal control relevant to the preparation and fair presentation of financial statements that are free froin 'material misstatement, whether due to fraud or error, selecting and applying appropriate accounting policies; and making accounting estimate that are reasonable in the circumstances.

Auditors' Responsibility

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with approved standards on auditing in Malaysia. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on our judgement, including the assessment of risks of material misstatement of the financial statements, whether due to fraud and error. In making those risks assessments, we consider internal control relevant to the Company's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control. An audit also includes evaluating the appropriateness of the accounting policies used and the reasonableness of accounting estimates made by the Directors, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

6

Company No.: 221448 A

INDEPENDENT AUDITORS' REPORT (Contd.)

TO THE MEMBERS OF MYDIN MOHAMED HOLDNGS BHD. (221448 A)

(Incorporated in Malaysia)

Opinion

In our opinion, the financial statements have been properly drawn up in accordance,wiIkMpancial

Reporting Standards and the Companies Act, 1965 in Malaysia so as to give a true and fair view of the financial position of the Group and of the Company as at 31 March 2010 and of their financial performance and cash flows for the year then ended.

Report on Other Legal and Regulatory Requirements

In accordance with the requirements of the Companies Act, 1965 in Malaysia, following:

'• PP ;IP ' we ilso report the

(a) In our opinion, the accounting and other records and the registers required by the Act to be kept by the Company and its subsidiaries of which we have acted as auditors have been properly kept in accordance with the provisions of the Act.

(b) We have considered the financial statements and auditors' reports of all the subsidiaries of which we have not acted as auditors, which are indicated in Note 7 to the financial statements,

(c) We are satisfied that the financial statements of the subsidiaries that have been consolidated with the Company's financial statements are in form and content appropriate and proper for the purposes of the preparation of the financial statements of the Group and we have received satisfactory information and explanations required by us for those purposes.

(d) The audit reports on the financial statements of the subsidiaries did not contain any qualification or any adverse comment made under Section 174(3) of the Act.

Other Matters

This report is made solely to the members of the Company, as a body, in accordance with Section 174 of the Companies Act, 1965 in Malaysia and for no other purpose. We do not assume responsibility to any other person for the content of this report.

_AeAe-42.4‘4.

MEA & CO

AF 0744

Chartered Accountants

Pet aling Jaya

13 August 2010

MEA FATT LEONG

1346/8/11 (J)

Chartered Accountant

Partner

7

Company No : 221448 A

MYDIN MOHAMED HOLDINGS MID. (221448 A)

(Incorporated in Malaysia)

CONSOLIDATED BALANCE SHEET

AS AT 31 MARCH 2010

Note 2010

RM

ASSETS

Non-current assets

Property, plant and equipment

Prepaid land lease payments

Goodwill

Investment in associate

4

5

6

8

139,719,153

13,013,770

394,010

3,975,741

151,102,674

Current assets

Inventories

Trade receivables

Other receivables, deposits and prepayments

Tax recoverable

Fixed deposits and repo with licensed banks

Cash and bank balances

TOTAL ASSETS

9

10

11

13

293,550,154

10,558,026

45,909,596

1,008,599

66,453,627

35,589,216

453,069,218

610,171,892

EQUITY AND LIABILITIES

Equity attributable to equity holders of the Company

Share capital .

Revaluation reserve

Retained earnings

14

15

16

60,000,000

20,901,934

290,952,435

371,854,369

599,918

372,454,287

Minority interests

Total Equity

Non-current liabilities

Amount due to directors

Borrowings

Deferred tax liabilities

17

18

20

544,146

4,881,709

5,343,115

10,768,970

Current liabilities

Trade payables

Other payables and accruals

Borrowings

Provision for taxation

21

18

92,511,738

69,218,751

65,157,317

60,829

226,948,635

237,717,605 Total Liabilities

TOTAL EQUITY AND LIABILITIES 610,171,892

See accompanying Notes to the financial statements

8

099

RM

546,778

80,621,719

4,802,072

85,970,569

84,005,898

8,654,461

105,107,718

907,493

198,675,570

284,646,139

658,364,535

305;'5is',A2'8

' ' '5;617i'59

59X510

3,210;2'92

314,996.289

259,288,911

10;427;495

24;142,858

- .0,509

133,'657,636

15,201,846

343„368„24,6

. .,

658<,13114;535 io ', (),' ,i:. i

: o .7 :1 ,

! .1‘ "-; ;(:

60;000,000

123,3881,1198

19(41329M8

373,718,396

373,718,396

00

ON

-

N

N try

N

00 en M

Sn tel

ON

[

1..)

0

E-1

0 ten

00

N

O in

•::1"

ON

O

0\

N 0

N N irt

4/1

N

0

0

00 0

1/40

•11,

VI

Ira

Cr a

ON

000

(IT eri

0. 0 0,

Cr..

411

CS

So v kr) '.0 en a

00 est o oo

00 vt

N

›..L tC4

01

W e:1

Csn

C.7

4

- t F.,

► g

Iv

Z

=

Z. cr 0 p

= 2

0 01 40

= 0

0

•C

•::4 .. c".›

LI o

Z.:. ii5

..t

4 i=t vA

M,

A

'74 ca

"?.. ›: [.xl ral

< A g f-, < w .5 -‹ Lr-1 t, a —

.±. e a g4

4 0

8

Si' r

.....- (...) ;.T.,

0

0

0

0 a)

0,

1.

CL

4-4

O

74 o

0

T

..0

ON 0 c'S

-0

0

.0

..7, .--1

O

1+1 al' 8 tn

. - 0

...z. ti > ;., (41

4. A

.

0

0

0

0

0

%to

"eh en

0

N

00 rer

N

O

0

O

O

O co et,

00 en

0

C

0

O

0 to

00

.0\

00

CO

(

.41

N

O

C

0

O

O

Company No: 221448 A

MYDIN MOHAMED HOLDINGS MID. (221448 A)

(Incorporated in Malaysia)

CONSOLIDATED INCOME STATEMENT

FOR THE YEAR ENDED 31 MARCH 2010

Revenue

Other income

Purchase of goods and services

Changes in inventories

Staff costs

Depreciation

Other operating expenses

Profit from operations

Finance costs

Share of profit in associate

Profit before tax

After charging / (crediting):

Amortisation of goodwill

Amortisation of prepaid land leases

Audit fee

Under provision in prior year

Bad debts written off

Directors' remuneration

EPF contributions

Finance costs :

Bank overdrafts interest

Hire purchase interest

Bankers' acceptance interest

Revolving credits interest

Loans interest

Plant and equipment written off

Provision for doubtful debts

Rental of office equipment

Reversal of provision for doubtful debts

Gain on disposal of property, plant and equipment

Fixed deposit interest

Franchise management and royalty fee

Interest received

Rental income

Note

22

8

2010

RM

1,435,173,954

127,456,337

(1,219,425,712)

34,261,243

(91,828,524)

(16,920,201)

(135,354,301)

133,362,796

(9,173,589)

1,025,777

125,214,984

199,500

59,877

344,500

12,000

103,961

2,982,000

6,465,421

342,980

87,211

843,170

2,599,955

4,777,657

-

338,095

105,275

-

(72,112,010)

(823,353)

(9,491,152)

(858,484)

(21,055,963)

Income tax expense

Net profit for the year

23 (15,892,529)

109,322,455

Attributable to:

Equity holders of the Company

Minority interests

108,722,537

599,918

109,322,455

See accompanying Notes to the financial statements

10

2009 •

RM

1,216,029,218

41,214,674

(991;918,112)

(4,7752,810)

(74;409,378)

(16,83:834)

(106,459;872)

62;796,886

(12,1171461)

1373605

514517,030

:'1 , - ii,91',

0 08

• :, 9,477

1: 25400

'I. (PA09

92,731

2,983;500

5,295,351

1 1,08,557

' • 1:r:$406

• 08104

3,365,035

5,707,329

190,633

74,035

(42,073)

(178,765)

(750,386)

(9,150,693)

(820,480)

(15,981,685)

(15,955,686)

35,561,344

35,959,689

(398,345)

35,561,344

Company No : 221448 A

MYD1N MOHAMED HOLDINGS BHD. (221448 A)

(Incorporated in Malaysia)

BALANCE SHEET

AS AT 31 MARCH 2010

Note 2010

RM

ASSETS

Non-current assets

Property, plant and equipment

Prepaid land lease payments

Goodwill

Investment in subsidiaries

Investment in associate .

4

5

6

7

8

126,927,365

7,396,488

394,010

11,846,054

750,000

147,313,917

Current assets

Inventories

Trade receivables

Other receivables, deposits and prepayments

Tax recoverable

Amount due from subsidiaries

Fixed deposits and repo with licensed banks

Cash and bank balances

9

10

11

12

13

269,075,681

10,504,276

43,270,700

940,574

44,076,590

64,677,177

27,815,818

460,360,816

607,674,733 TOTAL ASSETS

EQUITY AND LIABILITIES

Equity attributable to equity holders of the Company

Share capital 14

Revaluation reserve 15

Retained earnings 16

Total Equity

60,000,000

20,901,934

304,516,237

385,418,171

Non-current liabilities

Amount due to directors

Borrowings

Deferred tax liabilities

17

18

20

520,783

2,144,835

5,267,880

7,933,498

Current liabilities

Trade payables

Other payables and accruals

Amount due to subsidiaries

Borrowings

Provision for taxation

21

12

18

81,833,141

67,453,998

-

65,035,925

Total Liabilities

214,323,064

222,256,562

TOTAL EQUITY AND LIABILITIES 607,674,733

See accompanying Notes to the financial statements

11

60,000,000

123,388;498

201,172,493

384,560,991

68,853

80,621,719

4,782,837

85,473,409

79,459,419

6,499,198

147,555

105,107,718

887,763

192,101,653

277,575,062

662,136,053

A i.

2009. .

RM

:

295,633,725

1,•0 ,:ri; , i 59,315,0

7!!11025.4.27i I

.'150,000

308,302,506

241,306,995

10,092, I 48

234 168

1

'874

33,988,419

'3217981840

1214781,271

35•,833,547

I

662,136.053

Company No 221448 A

; f 9

MYDIN MOHAMED HOLDINGS BHD. (221448 A)

(Incorporated in Malaysia)

STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 MARCH 2010

M 1.4.2009

Share

Capital

RM

60,000,000

Net profit for the year

Dividend paid

Revaluation '

Reserve

RM t •

Earnings

RM

1- •

'Equity

1

•1v1

123,388,498 201,172,493

),

384,560,991 t;

111,4435744 • ----1-14i443-

Derecognition on disposal of property

At 31.3.2010 60,000,000

(8,100,000) (8,100,000)

(102,486,564) (102,486,564)

20,901,934 304,516,237 385,418,171

At 1.4.2008

As previously reported

Prior year adjustments

As restated

Net profit for the year

Dividend paid

At 31.3.2009

60,000,000

60,000,000

60,000,000

123,388,498 168,754,779

(1,015,420)

123,388,498 167,739,359

352,143,277

(1,015,420)

351,127,857

41,233,134

(7,800,000)

123,388,498 201,172,493

41,233,134

(7,800,000)

384,560,991

See accompanying Notes to the financial statements

12

Company No: 221448 A

MYDIN MOHAMED HOLDINGS BHD- (221448 A)

(Incorporated in Malaysia)

INCOME STATEMENT

FOR THE YEAR ENDED 31 MARCH 2010

Revenue

Other income

Purchase of goods and services

Changes in inventories

Staff costs

Depreciation

Other operating expenses

Profit from operations

Finance costs

Profit before tax

After charging / (crediting):

Amortisation of goodwill

Audit fee

Under provision in prior year

Bad debts written off.

Directors' remuneration

EPF contributions

Finance costs :

Bank overdrafts interest

Hire purchase interest

Bankers' acceptance interest

Revolving credits interest

Loans interest

Provision for doubtful debts

Rental of office equipment

Reversal of provision for doubtful debts

Gain on disposal of property, plant and equipment

Fixed deposit interest

Franchise management and royalty fee

Interest received

Rental income

Note

22

2010

RM

1,309,853,150

128,431,306

(1,107,492,856)

27,768,686

(81,205,313)

(15,333,708)

(126,444,822)

135,576,443

(8,650,589)

126,925,854

199,500

255,500

(1,500)

103,961

2,982,000

5,851,201

342,980

87,211

843,169

2,599,955

4,777,274

331,089

102,411

(72,110,891)

(807,700)

(9,491,152)

(858,484)

(21,755,260)

Income tax expense

Net profit for the year

23 (15,482,110)

111,443,744

See accompanying Notes to the financial statements

13

(902,540,237)

(12;624,950)

(66;633;09)

(15;431';701)

(97;559;459)

68,225,358

(11,36091)

56,W44§7

2601,obb

.

i0;500

92,-731

2;0831,M0

:.4;25M0

1,058,557

82,876

1,087,094

3,365,035

5,707,329

74,035

(42,073)

(199,914)

(724,793)

(9,150,693)

(820,480)

(15,701,937)

(15,691,333)

41,233,134

Company No: 221448 A

MYDIN MOHAMED HOLDINGS BHD. (221448 A)

(Incorporated in Malaysia)

CONSOLIDATED CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 MARCH 2010

Note 2010

RM

CASH FLOWS FROM OPERATING ACTIVITIES

Profit before tax

Adjustment for non-cash items :

Amortisation of goodwill

Amortisation of prepaid land lease payments

Bad debts written off

Depreciation

Interest expenses

Inventories written off

Plant and equipment written off

Provision for doubtful debts

Interest income

Gain on disposal of property, plant and equipment

Reversal of provision for doubtful debts

Share of results in associate

6

5

4

Operating profit before changes in working capital

(Increase) / decrease in inventories

(Increase) / decrease in receivables

Decrease in amount due from directors

Increase / (decrease) in payables

Cash generated from operating activities

Income tax refunded

Income tax paid

Net cash from operating activities

(16,896,919)

74,221,705

125,214,984

199,500

59,877

103,961

16,920,201

9,173,589

3,126,487

-

338,095

(823,353)

(72,112,010)

..

(1,025,777)

81,175,554

(37,387,730)

(21,739,328)

.

69,070,128

91,118,624 a.1!()7 iV

1

16439.`')

51- 5111,630

1 iiiu c)

'

I ; i61;i98 -

''' ..0* ii

- .......92,73.1

1.6;883,04

12,117,461

2,59084

)r 1

06,63A

: ' (ki;3•6)

(178,765)

(43,073)

(837,605)

81,907,319

2,253,532

11,706,670

4,843,605

(12,655,584)

88,055,542

34,784

(17,194,275)

70,896,051

See accompanying Notes to the financial statements

14

Company No: 221448 A

MYDIN MOHAMED HOLDINGS BHD. (221448 A)

(Incorporated in Malaysia)

CONSOLIDATED CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 MARCH 2010

Note

CASH FLOWS FROM FINANCING ACTIVITIES

(Decrease) / increase in amount due to directors

Repayment of hire purchase payables

Increase / (decrease) in bankers' acceptance

Decrease in revolving credits

Drawdown of term loan

Repayment of term loans

Interest paid

2010

RM

CASH FLOWS FROM INVESTING ACTIVITIES

Interest income

Dividend paid

Addition of subsidiaries (net outflow)

Purchase of property, plant and equipment

Purchase of prepaid land lease payments

Proceeds from disposal of property, plant and equipment

7

4

5

823,353

(8,100,000)

-

(21,308,940)

(7,396,488)

140,289,963

104,307,888

(2,632)

(717,619)

3,808,470

(31,132,894)

2,868,000

(87,258,576)

(9,173,589)

(121,608,840)

NET INCREASE IN CASH

AND CASH EQUIVALENTS

Balance at beginning of year

Balance at end of year

56,920,753

18,171,808

75,092,561 f

.1686"'"

, • i ■

RM ' "

(i

_ .. . .

1.1_,> .)

750,386

(7,800,000)

'(41,326,643) t.(1.9,4661;688)

I , ; i , l 'o

1,475,723.

(29,360,622)

. fr:.1.0 l ' :"/94;ii6

' "1 046;69)

(13;,161:;'5N)

(2,558,536)

90,000,000

(74,558,160)

(12,117,461)

(13,123,654)

28,411,775

(10,239,967)

18,171,808

CASH AND CASH EQUIVALENTS CONSIST OF

Fixed deposits and repo

Cash and bank balances

Bank overdrafts

66,453,627

35,589,216

(26,950,282)

75,092,561

33,657,636

15,201,846

(30,687,674)

181171,808

See accompanying Notes to the financial statements

15

Company No: 221448 A

MYDIN MOHAMED HOLDINGS BHA. (221448 A)

(Incorporated in Malaysia)

CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 MARCH 2010

CASH FLOWS FROM OPERATING ACTIVITIES

Profit before tax

Adjustment for non-cash items :

Amortisation of goodwill

Bad debts written off

Depreciation

Inventories written off

Interest expenses

Provision for doubtful debts

Interest income

Gain on disposal of property, plant and equipment

Reversal of provision for doubtful debts

Operating profit before changes in working capital

(Increase) / decrease in inventories

(Increase) / decrease in receivables

Increase in amount due from subsidiary companies

Decrease in amount due from directors

Increase / (decrease) in payables

(Decrease) / increase in amount due to subsidiaries

Note

6

4

2010

RM l r

2099,

RM' '

; , i: -•-, -:.: : •,

,;..i.

.itt,,

17.6,92,5,854

199,500 l',9 8

103,961 .. . .......- .92,731

15,333,708

2,810,909

15,431,1701

2,260,922

8,650,589

331,089

(807,700)

(72,110,891)

-

11;300,01

........... - - ...

' (724;793)

(199,914)

(42,073)

85,305,230 81,437,019

(30,579,595)

(20,949,007)

(10,088,171)

63,328,522

(147,555)

10,364,028

11,835,423

(20,768,232)

4,866,968

(8,379,452)

138,094

Cash generated from operating activities

Income tax paid

Net cash from operating activities

83,001,213

(16,825,403)

83,362,059

(17,135,535)

66,175,8 .

10 66,226,524

See accompanying Notes to the financial statements

16

Company No: 221448 A

MYDIN MOHAMED HOLDINGS BUD. (221448 A)

(Incorporated in Malaysia)

CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 MARCH 2010

Note 2010

RM

CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of shares in subsidiary company

Interest income

Dividend paid

Purchase of property, plant and equipment

Purchase of prepaid land lease payments

Proceeds from disposal of property, plant and equipment

4

5

7 (520,783)

807,700

(8,100,000)

(16,744,319)

(7,396,488)

140,220,900

108,267,010

CASH FLOWS FROM FINANCING ACTIVITIES

Increase in amount due to directors

Decrease in revolving credits

Repayment of hire purchase payables

Increase / (decrease) in bankers' acceptance

Drawdown of term loan

Repayment of term loans

Interest paid

451,930

(31,132,894)

(717,619)

3,808,470

(87,248,842)

(8,650,589

(123,489,544)

41

. -

(4,375,271)

. 724,793 c7,860;o6c9

246,550

(24,383,878)

6053

. (2;58;536)

1, 1- (71'4144)

(13,207,574)

90,000,000

(74,558,160)

(11,300,891)

(12,269,992)

• NET INCREASE IN CASH

AND CASH EQUIVALENTS

Balance at beginning of year

Balance at end of year

50,953,276

14,589,437

65,542,713

29,572,654

(14,983,217)

14,589,437

CASH AND CASH EQUIVALENTS CONSIST OF :

Fixed deposits and repo

Cash and bank balances

Bank overdrafts

64,677,177

27,815,818

(26,950,282)

65,542,713

32,798,840

12,478,271

(30,687,674)

14,589,437

See accompanying Notes to the financial statements

17

Company No.: 221448 A

MYDIN MOHAMED HOLDINGS BHD. (221448 A)

(Incorporated in Malaysia)

NOTES TO THE FINANCIAL STATEMENTS

31 MARCH 2010

1. GENERAL INFORMATION

.•:,;•:, .„.1,t.i!

The Company is a public limited liability company, incorporated and domiciled in Malaysia.

The Company is principally engaged in the hypermarket, supermarket, emporium, franchising, wholesale business and shopping centre operations. The principal activities of the subsidiaries and associate are, disclosed in Notes 7 and 8 to the financial -statements. There has been no significant change in activity during the financial year. s. tr

The registered office of the Company is located at Unit No. B3-10, Block B, Plaza Dwi Tasik, No.

21, Jalan 5/106, Bandar Sri Permaisuri, 56000 Kuala Lumpur.

11',.•111;.r11.11

The principal place of business of the Company is located at Level 3, Mydin H ern Isi1af11;1-Int

& 676, Jalan Persiaran Subang Permai, USJ 1, 47500 Subang Jaya.

I :TN) r /r 1

The financial statements were authorised for issue by the Board of the. Directors in,la oordai ee with a resolution of the directors on 13 August 2010. I

:1 11, 1 1 1'1

I

I

2. BASIS OF PREPARATION 2.1,1

10

110 )9•

The financial statements of the Group and of the Company have been prepared under the historical

cost convention except for the revaluation of freehold land and buildings included inl propel ;'plant and equipment.

1,11

The financial statements have been prepared in accordance with Financial Reporting Standards and the Companies Act, 1965 in Malaysia.

2.1 FRS and Interpretations of FRS not yet effective

The Company has not adopted the following FRS and Interpretations of Financial Reporting

Standards ("IC Int") issued but not yet effective.

Reference

FRS 1

FRS 2

FRS 3

FRS 4

FRS 5

Description

First-time Adoption of Financial Reporting Standards (revised)

Standards

Amendments to FRS 2 Share-based Payments:

Vesting Conditions and Cancellations

Business Combinations (revised)

Insurance Contracts

Amendments to FRS 5 Non-current Assets Held for Sale and

Discontinued Operations

Effective date

1 Jul 2010

Jan 2010 and 1 Jan

2011

1 Jan 2010 and 1 Jul

2010

1 Jul 2010

1 Jan 2010

1 Jul 2010

18

Company No.: 221448 A

2. BASIS OF PREPARATION (Contd.)

2.1 FRS and Interpretations of FRS not yet effective (Contd.) eference

=RS 7

RS 8

S 101

Description

Financial Instruments: Disclosure

Amendments to FRS 7 Financial Instruments: Disclosures

Operating Segments

Amendment to FRS 8: Operating Segments

Presentation of Financial Statements (revised)

Amendments to FRS 101 Presentation of Financial Statements -

Puttable Financial Instruments and Obligations Arising on Liquidatio

RS 123 Borrowing Costs (revised)

Effeetiveidate

1 Jan 2010;

1, Jul N99

ITah.)2010

I Lot .!0(t) I

1 Jan 2010

11' Jan'20r10 j

Consolidated and Separate Financial Statements (revised)

RS 127 Amendments to FRS 127 Consolidated and Separate Financial

Statements - Cost of an Investment in Jointly Controlled Entity or

Associate

RS 132

Amendments to FRS 132 Financial Instruments: Presentation

- Puttable Financial Instruments and Obligations Arising on Liquidation

- Separation of Compound Instruments

- Classification of Rights Issues

-

11ft AIN

1

, 4 p 4210

1 Mar 1010

138 Amendments to FRS 138 Intangible Assets

-RS 139

Financial Instruments: Recognition and Measurement

Addendum to FRS 139

C Int 4 Determining whether an Arrangement contains a Lease

C Int 9

Reassessment of Embedded Derivatives

Amendments to IC Interpretation 9 Reassessment of Embedded

Derivatives

C Int 10 Interim Financial Reporting and Impairment

C Int 11 FRS 2 - Group and Treasury Share Transactions

[C Int 12 Service Concession Agreements

C Int 13 Customer Loyalty Programmes

C Int 14 FRS 119 - The limit on Defined Benefit Asset, Minimum Funding and their Interaction

• 1- Jul 2010

1 ; lan., I 2P10 f 2011

1 Jan 2010

1 Jul 2010

1 Jan 2010

1 Jan 2010

1 Jul 2010

1 Jan 2010

1 Jan 2010

IC Int 15

C Int 16

IC Int 17

Agreements for the Construction of Real Estate

Hedges of a Net Investment in a Foreign Operation

Distribution of Non-cash Assets to Owners

C Int 18 Transfers of Assets from Customers

Improvements to FRSs (2009)

1 Jul 2010

1 Jul 2010

1 Jul 2010

1 Jan 2011

1 Jan 2010

19

Company No.: 221448 A

2. BASIS OF PREPARATION (Contd.)

2.1 FRS and Interpretations of FRS not yet effective (Contd.)

"ff such applicable standards become effective.

The abovementioned FRSs (except for FRS 7 and FRS 139), Amendments to FRS and IC

Interpretations are expected not to have any significant impact on the financial statements.arthe

Company upon their initial application.

The Company is exempted from disclosing the possible impact, if any, to the financial statements upon the initial application of FRS 7 and FRS 139.

2.2 Functional and presentation currency

These financial statements are presented in Ringgit Malaysia (RM), which is the Company's functional currency.

2.3 Use of estimates and judgements

The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and reported arnottnts' liabilities, income and expenses. Actual results may differ from these estimates.''

Estimates and underlying assumptions are reviewed on an ongoing basis. ReviSiriiih'Ito accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected.

-it: It

There are no significant areas of estimation uncertainty and critical judgements -in"d61Slirig accounting policies that have significant effect on the amounts recognised in the financial. statements.

3. SIGNIFICANT ACCOUNTING POLICIES

(a) Subsidiaries and Basis of Consolidation

(i) Subsidiaries

Subsidiary companies are those companies in which the Group has power to exercise control over the financial and operating policies so as to obtain benefits from their activities.

In the Company's separate financial statements, investments in subsidiaries are stated at cost less impairment losses. The policy for the recognition and measurement of impairment losses is in accordance with Note 3(o). On disposal of such investments, the difference between net disposal proceeds and their carrying amounts is recognised in the income statement.

(ii) Basis of Consolidation

The Group financial statements consolidate the audited financial statements of the parent

Company and its subsidiary companies, which have been prepared in accordance with the

Group's accounting policies.

20

Company No.: 221448 A

3. SIGNIFICANT ACCOUNTING POLICIES (Contd.)

(a) Subsidiaries and Basis of Consolidation (Contd.)

(ii) Basis of Consolidation (Contd.)

Subsidiary companies are consolidated using the acquisition method of accounting frOin the date on which the control transferred to the Group and are no longer consolidated from the date that control ceases. The gain or loss on disposal of a subsidiary company is the difference between net disposal proceeds and the Group's share of its net assets itogeth,er with any unamortised balance of goodwill on acquisition and exchange differences.

In preparing the consolidated financial statements, intragroup balances, transactions and unrealised gains or

losses

are eliminated in full

(b) Associate

An associate is a company in which the Group has a long term equity interest and where it exercises significant influence over the financial and operating policies.

Investment in associate is stated at cost less impairment losses. Investment in associate is accounted for in the consolidated financial statements by the equity method of accounting.

Details of the associate are disclosed in Note 8.

In the Company's separate financial statements, investment in associate is stated at cost less impairment losses. The policy for the recognition and measurement of impairment losses is in accordance with Note 3(o). On disposal of such investments, the difference betWeen.net diSpklital proceeds and their carrying amounts is recognised in the income statement.

. ,,

(c) Property, Plant and Equipment and Depreciation

Property, plant and equipment are stated at cost and or valuation net of accumulated depreciation and impairment losses. Depreciation is calculated on the straight-line basis to write off the cost of the property, plant and equipment over their estimated useful lives at the following annual rates:

2% Buildings

Office equipment, furniture & fittings, signboard, air conditioners, electrical installation and renovations

Computers, motor vehicles and plant & machinery

Freehold land is not amortised.

10%

20%

(d) Goodwill

The excess of the purchase consideration over fair value of

assets

taken over is recognised as goodwill and is amortised over 20 years.

(e) Inventories

Inventories consisting of only merchandise are valued at the lower of cost (determine on the weighted average basis) and net realisable value after adequate allowance has been made for damaged, obsolete and slow moving items. Net realisable value represents the estimated selling price less all estimated costs to be incurred in marketing, selling and distribution.

21

Company No.: 221448 A

..!

3. SIGNIFICANT ACCOUNTING POLICIES (Contd.)

(f) Trade and Other Receivables

Trade and other receivables are carried at anticipated realisation values. Bad debts are written off when identified. An estimate is made for doubtful debts based on a review of all outstanding amounts as at balance sheet date.

(g) Cash and Cash Equivalents

: •;

For the purposes of the cash flow statement, cash and cash equivalents include cash in halid and at banks and deposits at call and short term highly liquid investments which have an insignificant risk of changes in value, net of outstanding bank overdrafts. it II,

(h) Trade Payables

!I

Trade payables are stated at cost which is the fair value of the consideration to be

paid fn

th for goods received.

;:' i e

(i

) Provision for Liabilities

.!!!

Provision for liabilities are made when the Company has a present legal or constructive Obligation as a result of past events, when it is probable that an outflow of resources will be recognised to settle the obligation, and when a reliable estimate of the amount can be made.

6)

Lease and Hire Purchase Assets

A lease is recognised as a finance lease if it transfers substantially to the Group all the risk and rewards incident to ownership. All other leases are classified as operating leases..

(i) Finance lease

Assets acquired by way of hire purchase or finance leases are stated at an itnourit equal to the lower of their fair values and the present value of the minimum lease payments 'at' the inieefiti6n of the leases, less accumulated depreciation and impairment losses. The corresponding liability is included in the balance sheet as borrowings.

Lease payments are apportioned between the finance costs and the reduction of the outstanding liability. Finance costs are recognised as an expense in the income statement over the term of the relevant lease so as to produce a constant periodic rate of charge on the remaining balance of the obligation for each accounting period.

The depreciation policy for leased assets is consistent with that for depreciable property, plant and equipment as described in the accounting policy for property, plant and equipment.

(ii) Operating Lease

Operating lease payments are recognised as an expense in the income statement on the. straight-line basis over the term of the relevant lease. iii) Leases of land

Leasehold land that normally has an indefinite economic life and where title is not expected to pass to the lessee by the end of the lease term is treated as an operating lease. The lump-sum upfront lease payment made on entering into or acquiring a leasehold land is accounted as prepaid lease payments and is amortised over the lease term in accordance with the pattern of benefits provided.

22

Company No.: 221448 A

Or .

3. SIGNIFICANT ACCOUNTING POLICIES (Contd.)

I. y

1,MUcC,.1

(k) Revenue Recognition

Revenue is recognised when it is probable that the economic benefits associated, with. the transaction will flow to the enterprise and the amount of the revenue can be measured reliably. i) Revenue relating to sale of goods is recognised upon transfer of risks and reward. ii) Revenue from services rendered is recognised as and when the services are perfortried. 1 -)• iii) Interest income is recognised on a time proportion basis that reflects the effective yield or; lhe asset. iv) Rental income is recognised on an accrual basis. v) Dividend income is recognised when the right to receive payment is established.

Revenue relating to sale of goods is stated net of returns and discounts ∎ Iso,";1,A du.

,

1 111

(I) Income Taxes , 1::."

Income tax on the profit or loss for the year comprises current and deferred ta,CCuteent , ta*Iis expected amount of income taxes payable in respect of the taxable profit for the year and is measured using the tax rates that are enforced at the balance sheet date.

Deferred taxation is computed using the 'liability' method, on the temporary differences lat,te balance sheet date between the tax bases of assets and liabilities and their carrying amounts in,the financial statements. In principle, deferred tax liabilities are recognised for all taxable tempOrqy difference and deferred tax assets are recognised for all deductible temporary difference, unused tax losses and unused tax credits to the extent that it is probable the taxable profits will be available against which the deductible temporary differences, unused tax losses and unused tax credits can be realised.

Deferred tax is recognised in the income statement, except when it arises from a transaction which is recognised directly in equity, in which case the deferred tax is also charged or credited directly in equity, or when it arises from a business combination that is an acquisition, in which case the deferred tax is included in the resulting goodwill or negative goodwill.

(m)Foreign Currencies Conversion and Translation

Transactions in foreign currencies during the year are converted into Ringgit Malaysia at the rates of exchange approximating those ruling at the transaction dates. Foreign currency monetary assets and liabilities at the balance sheet date are translated into Ringgit Malaysia at the rates of exchange approximating those at that date. All exchange gains or losses are dealt with in the income statement.

(n) Financial Instruments

The particular recognition method adopted for financial instruments recognised on the balance sheet is disclosed in the individual policy statements associated with each item. The carrying values for financial assets and liabilities with tenure to maturity of less than one year are assumed to approximate their fair value.

23

Company No.: 221448 A

3. SIGNIFICANT ACCOUNTING POLICIES (Contd.)

(o) Impairment of Assets

At each balance sheet date, the Company reviews the carrying amounts of its assets to determine whether there is any indication of impainnent. If any such indication exists; measured by comparing the carrying values of the assets with their recoverable amounts.

Recoverable amount is the higher of net selling price and value in use, which is measured by reference to discounted future cash flows.

An impairment loss is recognised as an expense in the income statement immediately unless, the asset is carried at a revalued amount. Any impairment loss of the revalued asset is treated as a revalauation decrease to the extent of any unutilised previously recognised revaluation surplus for the same asset. Reversal of impairment losses recognised in prior years is recorded when the impairment losses recognised for the asset no longer exist or have decreased, .i!

(p) Employee Benefits

(i) Short term benefits I n, , k ,

Wages, salaries, bonuses, and social security contributions are recognised as an expense in the year which the associated services are rendered by employees of the Group. Short term accumulating compensated absences such as paid annual leave are recognises wherl ,seryices are rendered by employees that increase their entitlement to future compensated absences„.and short term non accumulating compensated absences such as sick leave are recognised wheri the absences occur.

(ii) Defined contribution plans

As required by law, the Group makes contributions to the Employees Provident Fund (EPF). _

Such contributions are recognised as an expense in the income statement as incurred.

(q) Borrowing Costs

Interest incurred on borrowings related to construction of property, plant and equipment, are capitalised during the period of construction. Capitalisation of borrowing costs ceases when construction is completed.

(r) Fair values

The carrying amounts of financial assets and liabilities of the Group and of the Company at the balance sheet date approximated their fair values.

The fair value of borrowings is estimated by discounting the expected future cash flows using the current interest rates for liabilities with similar risk profiles.

It is not practical to estimate the fair values of the amounts due to / from subsidiaries due principally to a lack of fixed repayment term entered by parties involved and without incurring excessive costs. However, the Company believes that the carrying amount represents the recoverable value.

24

Company No: 221448 A

4. PROPERTY, PLANT AND EQUIPMENT

The Group

As at

1.4.2009

RM

Additions

RM

Disposals

R1v1

Cost / Valuation

Freehold land at valuation 100,106,375

Buildings at valuation 151,373,905

Air conditioners

Computers

4,415,184 251,496

27,986,914 4,436,356

(42,305,000)

62,338 (132,702,810)

Electrical installations

Furniture and fittings

4,383,348

23,533,845

481,621

7,857,956

(37,371)

(3,904)

Motor vehicles

Office equipment

Plant and machinery

Renovations

Signboards

Alarm system

8,350,387

10,492,989

24,531,043

29,000,965

2,263,927

1,954,250

388,393,132

1,038,328

895,561

1,919,039

2,576,671

1,756,229

530,705

(928,902)

(19,419)

(107,500)

(27,274)

(72,150)

21,806,300 (176,204,330)

Reclassication

RM

(3,450,009)

(5,500)

1,175,265

(92,989)1

2,373,233

As at

31;3.2010

7 j§1?75 r1,?P;4?4

4,666,080

32;417,770

3

0341§2 g;49,,813

,:;11,276,142

26;342,582

33,923,595

'3;948',606

I '1 2;44;955

233,905;102

Accumulated Depreciation

Buildings at valuation

Air conditioners

Computers

Electrical installations

Furniture and fittings

Motor vehicles

Office equipment

Plant and machinery

Renovations

Signboards

Alarm system

3,152,583 2,284,218

2,732,778 269,915

19,229,648 3,621,864

2,347,412 373,415

7,925,850 2,646,033

6,398,210 910,312

5,826,133 808,221

16,147,072 3,806,337

17,784,177 1,707,095

823,921 296,026

510,020 214,525

82,877,804 16,937,961

(4,625;216)

(606)

(734,154)

(19,419)

(88,271)

(72,150)

(5,539,816)

(202,246)„60%339

(5,500)

. 41 2 f' 2),72C427

179,247 j 00'My?A

.1.)(.$7144 8

(92,989) 1 6b,5411,9,(16

-

121,488 19,612,760

1,047,797

724,545

94,275,949

Net Book Value

Freehold land at valuation 100,106,375

Buildings at valuation

(42,305,000)

148,221,322 (2,221,880) (128,077,594)

Air conditioners

Computers

Electrical installations

1,682,406

8,757,266

(18,419)

814,492

Furniture and fittings

Motor vehicles

Office equipment

Plant and machinery

Renovations

Signboards

Alarm system

2,035,936 108,206

15,607,995

1,952,177

4,666,856

5,211,923

128,016

87,340

8,383,971 (1,887,298)

11,216,788

1,440,006

1,44-4,230

869,576

1,460,203

316,180

305,515,328

(37,371)

(3,298)

(194,748)

(19,229)

(27,274)

4,868,339 (1701664,514)

(3,247,763)

996,018

2,251,745

57,801,375

14,674,085

1,663,987

9,571,758

2,106,771

21,812,638

1,885,445

4,754,196

6,477,444

14,310,835

2,900,209

1,760,410

139,719,153

25

Company No 221448 A

4. PROPERTY, PLANT AND EQUIPMENT (Contd.)

The Company

As at

1.4.2009

RM

Cost / Valuation

Freehold land at valuation 100,106,375

151,373,905 Buildings at valuation

Air conditioners

Computers

Electrical installations

Furniture and fittings

Motor vehicles

Office equipment

Plant and machinery

Renovations

Signboards

Alarm system

4,138,776

26,958,451

3,799,794

8,569,552

23,988,326

Additions

RM

Disposals

RM

(42,305,000)

Reclassification 3•.3.2040

RM

62,338 (132,702,810) (3,450,009) 15,2$3,24

156,727

4,013,315

379,629

20,263,455 6,601,338

8,281,808 1,038,328

402,867

1,198,902

25,024,422 1,269,405

(928,902)

(19,419)

(107,500)

1,995,889 1,618,645

1,855,403 500,185

(72,150)

376 356,156 17,241,679 (176,135,781)

(5,500)

,As,at

.RM

57s49P75

,

44295,50.3.

30,966,266 i4,179,423

1,175,265 28,040i,058 sp,.91,p4

(92,989)

25;079;728

2,373,233 28,667,060

' 3;542084

'124355588 -

217;4054

Accumulated Depreciation

Buildings at valuation

Air conditioners

Computers

Electrical installations

Furniture and fittings

Motor vehicles

Office equipment

Plant and machinery

Renovations

Signboards

Alarm system

3,152,583

2,696,195

18,902,360

2,265,994

7,415,089

6,371,472

2,284,218

238,601

3,375,386

318,197

2,264,118

896,597

5,489,951

15,972,798

17,168,022

585,582

3,652,059

1,269,788

791,276

496,691

263,059

203,863

80,722,431 15,351,468

(4,625,216) (202,2416) 60019

2,9,34?796

(5,500) 22,272,246

2,584,191

179,247 9,08,454

(734,154)

(19,419)

(88,271)

(92,989) .1'

71;536;586

(72,150)

121,488 18559;298

982,185

(5,539,210)

700,554

90,534,689

Net Book Value

Freehold land at valuation 100,106,375

Buildings at valuation

(42,305,000) 57,801,375

148,221,322 (2,221,880) (128,077,594) (3,247,763) 14,674,085

Air conditioners 1,442,581 (81,874) 1,360,707

Computers 8,056,091 637,929 8,694,020

Electrical installations 1,533,800 61,432 1,595,232

Furniture and fittings 12,848,366 4,337,220 996,018 18,181,604

Motor vehicles

Office equipment

1,910,336

3,079,601

141,731

(182,715)

(194,748) 1,857,319

2,896,886

Plant and machinery 8,015,528 (2,453,157) (19,229) 5,543,142

Renovations

Signboards

Alarm system

7,856,400

1,204,613

1,358,712

(383)

1,355,586

296,322

2,251,745 10,107,762

2,560,199

1,655,034

295,633,725 1,890,211 (170,596,571) 126,927,365

26

Company No: 221448 A

4. PROPERTY, PLANT AND EQUIPMENT (Contd.)

Depreciation charge for year ended 31.3.2009

Group

RM

Company

RM

Buildings

Air conditioners

Computers

Electrical installations

Furniture and fittings

Motor vehicles

Office equipment

Plant and machinery

Renovations

Signboards

Alarm system

3,152,583

263,858

3,422,105

410,573

2,171,492

953,575

777,678

3,643,619

1,697,147

204,258

186,946

16,883,834

3,152,5831

234,728

3,196,299

349;560'

1,825,984:

938,804

575,101

3,537,386

1,268,102

176,486

176,668

15,431,701 a) During the financial year, the Group and the Company acquired property, plant and equipment at aggregate costs of RM21,806,300 (RM19,804,686 in 2009) and RM17,241,679

(RM13,517,950 in 2009) respectively of which RM479,600 (RM338,000 in 2009) and

RM479,600 (RM338,000 in 2009) were acquired by means of hire purchase arrangements. b) Cash payments of RM2I,308,940 (RM19,466,688 in 2009) and RM16,744,319 (RM13,179,950 in 2009) were made by the Group and the Company respectively during the financial year.

27

Company No.: 221448 A

4. PROPERTY, PLANT AND EQUIPMENT (Contd.)

(c) On 3 October 2007, the freehold land and building of the Company were revalued by a firm of an independent professional valuers Fair value is determined by reference to open Mai4c6 values on an existing use basis.

Had the property been carried at historical cost less depreciation, the carrying value of each class of the property included in the financial statements would be as follows: "''!'

Freehold land

Buildings

2010

RM

Group

2009

RM

2010

RM

Company's

!2.604 '

22,326,720 45,868,667 22,326,720 45,868,667

13,601,568 62,921,595 13,601,568 62,921,595

35,928,288 108,790,262 35,928,288 108,790,262

(d) Net book values of plant and equipment held under hire purchase and finance lease iiiCingements are as follows:

Group Company

2010

RM

2009 2010

RM

2009

RM

Hire purchase

Motor vehicles 807,048 1,098,065 807,048 1,098,065

(e) The net book values of property, plant and equipment pledged as securities for borrowings as referred to in Note 17 are as follows:

Freehold land at valuation

Buildings at valuation

Group Company

2010 2009 2010 2009

RM RM RM RM

57,801,375 100,106,375 57,801,375 100,106,375

14,674,084 148,221,323 14,674,084 148,221,323

75,475,459 248,327,698 75,475,459 248,327,698

5. PREPAID LAND LEASE PAYMENTS

At Costs

At 1 April

Acquisition of subsidiaries

Additions

At 31 March

Accumulated Amortization

At 1 April

Charge for the year

At 31 March

Group

2010

RM

5,737,036

2009

RM

5,737,036

7,396,488

13,133,524 5,737,036

(59,877)

(59,877)

(119,754)

(59,877)

(59,877)

Carrying amount at 31 March 13,013,770 5,677,159

28

2010

RM

Company

2009

7,396,488

7,396,488

7,396,488

RM

, "1,2 7

Company No.: 221448 A

';

I

6. GOODWILL

2010

Group

2009

Company

2010 '. -,2009

RM RM RM RM

At 1 April 3,991,281 3,991,281 3,991,2811.. i 11'3,4991,281

Less: Accumulated amortization (3,597,271) (3,397,771) (3,597,271) (3,397,771)

At 31 March 394,010 593,510 394,010! 1 593,510

Amortisation charge for the year 199,500 261 298 199 500i, ),

1

( ot r1 111

Company', 11.1111.1

2010 g.M

11,846,054

2009

I4.41t.

11 325.271 Unquoted shares, at cost

The details of the subsidiary companies are as follows:

Name of subsidiary

Equity

Interest

2010 2009

Country of

Incorporation Principal Activities

My Mart Mydin Sdn. Bhd. 100% 100% Malaysia

My Mydin Sdn. Bhd. 100% 100% Malaysia

Ayer Molek Development Sdn. Bhd.** 100% 100% Malaysia

Fikiran Mantap Sdn. Bhd.** 100% 100% Malaysia

Mydin Retail Academy Sdn. Bhd.**

Mydin Foodcourt Sdn. Bhd. **

Mydin Melaka Bazaar Sdn. Bhd.

100% 100% Malaysia

70% 70% Malaysia

70% 70% Malaysia

'

1 :}

Mini market

Dormant

Dormant

Dormant

Food court

Bazaar

Subsidiaries of My Mart Mydin Sdn. Bhd.

My Mart Bangsar Sdn. Bhd.

My Mart JMI Sdn. Bhd.

My Mart KB Sdn. Bhd.

My Mart Shelly Sdn. Bhd.

My Mart K. Terengganu Sdn.Bhd.

My Mart USJ Sdn. Bhd.

100% 100% Malaysia

100% 100% Malaysia

100% 100% Malaysia

100% 100% Malaysia

100% 100% Malaysia

100% 100% Malaysia

** Audited by firm other than Mea & Co.

Ceased operations

Ceased operations

Ceased operations

Ceased operations

Ceased operations

Ceased operations

29

Company No.: 221448 A

7. INVESTMENT IN SUBSIDIARIES (Contd.)

_

a) During the fmanciat year, the Company subscribed to additional ordinary snares issued by wholly-owned subsidiary, Fikiran Mantap Sdn. Bhd. b) In the previous financial year, the Company acquired 100% equity interest in Ayer M`didik' l

Development Sdn. Bhd. and Fikiran Mantap Sdn. Bhd., which are incorporated in MaWii"With the issued and paid up share capital of 100,002 and 25,002 ordinary shares of RM1.00:'"1 "I'

The effects of the acquisition on the financial position of the Group as at 31 March 20091 ` is as follows:

5, 17 fT1.6

2009

Property

Cash at bank

Other payable and accruals

Amount due to directors

Group's share of net assets

RM

5,677,159

6,246

(966,531)

(452,062)

4,264,812

??7 .1

The fair value of the assets acquired and liabilities assumed from the acquisition of the subsidiaries are as follows:

Fair value recognised on acquisition

2009

RM

Acquiree's carrying amount

2009

RM

Net assets acquired:

Property

Cash at bank

Other payable and accruals

Amount due to directors

Total cost of acquisition

5,737,036

55,228

(964,931)

(452,062)

4,375,271

5,737,036

55,228

(964,931)

(452,062)

4,375,271

Net cash outflow arising from acquisition:

Cash and cash equivalents of subsidiaries

Cash consideration paid

55,228

(4,375,271)

(4,320,043)

30

Company No.: 221448 A

8. INVESTMENT IN ASSOCIATE

Unquoted shares at cost

Share of post-acquisition reserves

2010

RM

750,000

3,225,741

3,975,741

Group

2009

RM

750,000

2,460,2q

3,210,292

Represented by:

Share of net tangible assets

Share of goodwill in associate

Goodwill on acquisition

3,621,491

190,000

3,811,49i

164,250

3,975,741

2,856,042

190,000

3.046.042

164 V 0

3 210 P2

Name of associate

• -

Details of the associate are as follows:

Country of ti

Equity Interest Incorporation Principal Activities

2010 2009

11,i

Iman &bias (M) Sdn Bhd 50% 50% . Malaysia Wholesale and

9. INVENTORIES

At cost:

Merchandise

10. TRADE RECEIVABLES

2010

RM

Group

2009

RM

2010

RM

Company' 1 -i', 1:•11ilk

"i!, : 2009!',:

RM •

293,550,154 259,288,911 269,075,681 ' 1 ' • 241',306;995!

Trade receivables

Less: Provision for doubtful debts

Group

2010

RM

2009

RM

12,071,364 11,609,744

2010

RM

Company

2009

RM

12,017,614 11,274,397

(1,513,338) (1,182,249) (1,513,338) (1,182,249) •

10,558,026 10,427,495 10,504,276 10,092,148

The Company's normal trade credit term ranges from 45 to 90 days, Other credit terms are assessed and approved on a case-by-case basis.

At the balance sheet date, the Company has significant concentration of the credit risk in the form of outstanding balances due from seven (seven in 2009) major customers amounting to

RM6,860,102 (RIv17,856,632 in 2009) representing 65% (78% in 2009) of the total trade receivables. Included in net total net trade receivables of the Company are debts amounting to

RM981,262 (RM981,262 in 2009) which have been outstanding beyond one year. The Directors, upon assessing the debts, are of the view that these debts are recoverable and that there is no indication to suggest that the debtors are unable to effect settlement. The Company continues to pursue the full recovery of these debts.

31

1

Company No.: 221448 A

11. OTHER RECEIVABLES, DEPOSITS AND PREPAYMENTS

2010

RM

Group

2009

RM

8,575,885 8,062,724 Deposits paid to others

Deposits paid to a company which directors are also directors and/or shareholders

Prepayments

Amount due on disposal of property, plant and equipment

Amount due from franchisees

Amount due from associate

Others

11,535,000

2,486,910

13,643,430

4,200,840

155,640

5,311,891

5,940,000

3,855,485

2,344,789

88,542

4,451,318

45,909,596 24,742,858

Company

2010 1

RM

7,286,036

11,535,000

2009

RM '

7,052,505

5,940,000

• -,

2,091,919 , 3,524,655 '

13,643,430

4,200,840 ' 2,344,789

155,640 88,542

4,357,835 4,218,383

43 270 700 23,168,874

The amount due from associate is interest-free, unsecured and has no fixed term of repayment.

12. AMOUNT DUE FROM / (TO) SUBSIDIARY COMPANIES

The amount due from / (to) subsidiary companies is interest-free, unsecured and1 6)s

i%Lagi

term of repayment.

13. FIXED DEPOSITS

Fixed deposits of the Group and of the Company amounting to RM600,000 (RM1,219,478 in

2009) and nil (RM1,219,478 in 2009) respectively have been pledged for credit facilities granted to the Group and the Company.

The fixed deposits bear interest at rates ranging between 1.28% to 3.20% (1.80% to 3.70% in

2009).

14. SHARE CAPITAL

Ordinary share of RM I each:

Authorised

Issued and fully paid

2010

RM

100,000,000

60,000,000

2009

RM

100,000,000

60,000,000

32

Company No.: 221448 A

15. REVALUATION RESERVE

Non distributable:

At 1 April

Derecognition on disposal of property

At, 31 March

2010

RM

123,388,498

(102,486,564)

20,901,934

2009

RM

123,Ak498

I •q,,1

123,388,498

16. RETAINED EARNINGS

.:• ,

Tax

Oil the Company's profits is final lax and dividends distributed to sharehOiders will be exempted from tax. Retained earnings are available in full for distribution without restriction or additional tax.

17. AMOUNT DUE TO DIRECTORS

Amount due to directors is interest-free, unsecured and with no fixed term of repayrnent6 '

18. BORROWINGS

2010

RM

Group

2009

RM

Short Term Borrowings

Secured:

Bank overdrafts

Bankers' acceptance

Revolving credits

Term loans

Hire purchase and finance lease payables (Note 19)

26,950,282

21,190,968

14,535,958

1,937,540

30,687,674

17,382,498

45,668,852

10,684,032

542,569 684,662

65,157,317 105,107,718

Long Term Borrowings

Secured:

Term loans

Hire purchase and finance lease payables (Note 19)

4,332,280

549,429

4,881,709

79,976,364

645,355

80,621,719

2010

RM

Company

26,950,282

21,190,968

14,535,958

1,816,148

30,687,674

17,382,498

45,668,852

10,684,032

542,569 684,662

65,035,925 105,107,718

1,595,406

549,429

2,144,835

2009

RM

79,976,364

645,355

80,621,719

33

Company No.; 221448 A

18. BORROWINGS (Contd.)

Total Borrowings

Secured:

Bank overdrafts

Bankers' acceptance

Revolving credits

Term loans

Hire purchase and finance lease payables (Note 19)

2010

RM

Group

2009

RM

26,950,282

21,190,968

14,535,958

6,269,820

1,091,998

70,039,026

30,687,674

17,382,498

45,668,852

90,660,396

1,330,017

185,729,437

2010

RM

Company

ibbOr

Rim

'

26,950,282

21,190,968

30,687,674

17,382,498

14,535,958 !!' "1 :45,668,852

3,411,554 90,660;196

1,091,998 /,330,017,

67,180,760 185,729,437)

1. 1

Maturity of borrowings

(Excluding hire purchase)

Within one year

More than 1 year and less than 2 years

More than 2 years and less than 5 years

5 years or more

64,614,748

1,716,798

364,176

2,251,306

104,423,056

10,792,739

19,683,625

49,500,000

68,947,028 184,399,420

64,493,356

1,595,406

Iro

1140

104,423,056

10,792,739

19,683,625

49,500,000

66,088,762 184,399,420

• It., (.•

The weighted average effective interest rates at the balance sheet date for borrowings, excluding hire purchase and finance lease payables, are as follows:

2010

Group

2009 2010

Company

2009

Secured:

Bank overdrafts

Bankers' acceptance

Term loans

Revolving credits

7.30 - 8.05

3.30 - 5.46

7.30

3.31 - 3.94

7.00 - 7.25

2.90 - 5.00

6.00 - 8.00

5.00 - 5.20

7.30 - 8.05

3.30 - 5.46

7.30

3.31 - 3.94

7.00 - 7.25

2.90 - 5.00

6.00 - 8.00

5.00 - 5.20

The bank overdrafts, bankers' acceptance, revolving credits and term loans of the Group and the

Company arc secured by the following:

(a)

Freehold, land and buildings of the Company as disclosed in Note 4 (e);

(b) Fixed charge over certain assets of a subsidiary;

(c)

Fixed deposits of a subsidiary as disclosed in Note 13; and

(d) Joint and several guarantee by the directors,

Based on the interest rate currently available to the Group and the Company with similar terms and average maturities, the fair value of the borrowings approximate their carrying value.

34

Company No.: 221448 A

19. HIRE PURCHASE AND FINANCE LEASE PAYABLES

Minimum lease payments:

Not later than one year

More than 1 year and less than

2 years

More than 2 years and less than

5 years

Less: Future finance charges

Present value of finance lease liabilities

2010

RM

Group

2009

RM

592,559

314,148

279,325

1,186,032

(94,034)

1 , 091,998

749,123

501,393

184,713

1,435,229

(105,212)

1,330,017

2.010

CdirifianY

2009

RM

592,559

314,148

RM

749,123

501,393

279,325„ ..,„ 184,713

1,186,032 1;435,229 •

(94,034) 005,212)

Analysed as:

Due within 12 months (Note 18)

Due after 12 months (Note 18)

542,569

549,429

1,091,998

684,662

645,355

1,330,017

1,091 998 111;330,017

!Y

.

: 2

542,569

684;662

549,429 ■

1,091,998 1,330,017

The payables bear interest at the balance sheet date from 4.56% to 8.31% pernarmum (4.30% to

7.15% in 2009).

Based on the interest rate currently available to the Company with similar terms and average maturities, the fair value of the payables approximate their carrying value.

20. DEFERRED TAX LIABILITIES

2010

RM

Group

2009

RM

4,802,072

541,043

4,502,115

299,957

2010

Company

2009

RM RM

4,782,837

485,043

4,474,985

307,852

At 1 April

Recognised in income statement (Note 23)

At 31 March 5,343,115 4,802,072 5,267,880 4,782,837

The components and movements of deferred tax liabilities during financial year are as follows:

Deferred Tax Liabilities:

Accelerated Capital Allowance

At 1 April

Recognised in income

Statement (Note 23)

At 31 March

2010

RM

4,802,072

541,043

Group

2009

RM

4,502,115

299,957

4,802,072

2010

Company

2009

RM RM

4,782,837

485,043

4,474,985

307,852

5,267,880 4,782,837 5,343,115

35

Company No.: 221448 A

21. OTHER PAYABLES AND ACCRUALS

2010

RM

Group

2009

RM

Amount due to a company which directors are also directors and / or shareholders

Amount due on purchase of property, plant and equipment

Royalty scheme

Accrued expenses

Deposits received

Amount due to franchisee

Others

46,899,115

0,656,2;39

4,179,204

1,055,973

313,506

2,708,301

7,405,802

69,218,740

2,879,015

812,545

125,056

939

4,836,906

8,654,461

2010

RM

46,868,456

6,656,839

4,179,205

765,750

270,856

2,708,301

6,004,580

67,453,987

/ j

.

1

2009

RM

;

:I.

084,9177

106;056

939

2,930,183

6,499,198

22. OTHER OPERATING EXPENSES

Advertising

Electricity and water

Inventories written off

Leasing of equipment

Packaging materials

Rental of plant and machinery

Rental of premises

Upkeep of computers equipment

Upkeep of premises

Others i !!

Group Company

2010

RM

8,202,321

22,862,859

3,126,487

4,180,288

7,882,728

1,694,261

51,400,285

3,920,393

7,624,747

2009

RM

7,658,123

16,101,366

2,594,284

3,315,934

6,295,840

1,515,943

33,977,068

3,194,761

5,101,031

2010

RM

.71 fitly:191.

RM

8,140,390 ' 7,455;044

19,839,000

2,810,909

4,180,288

7,244,350

1,462,700

47,755,622

14,177,000

2,260,922

3,315,518

5,693,512

1,371;365

31,057,505

3,883,208

7,154,550

23 043,395 26,705,522 22,557,267

133,937,764 106,459,872 125,028,284

3,120,004

4,778,605

23,147,133

96,376,608

23. INCOME TAX EXPENSE

Income tax expense on operations

Share of tax in associate

2010

RM

Group

2009

RM

15,632,201

260,328

15,892,529

2010

RM

15,734,147 15,482,110

221,539

15,955,686 15,482,110

Company

2009

RM

15,691,333

15 691,333

36

Company No.: 221448 A

23. INCOME TAX EXPENSE (Contd.)

2010

RM

Group

2009

RM

2010

RM

Company

2009

RIvl

Income Tax

Current

Over provision in prior years

Deferred Tax

Relating to origination of temporary differences (Note 20)

15,367,460

(15,974)

16,156,443

(500,714)

14,997,067 15,887,904

(504,423)

541,043 299,957 485,043 307,852

152 8 .

9122_ 15,955,686 15,482,110' 11569,11333i

Reconciliation of effective income tax expense as follows:

Profit before taxation

2010

RM

Group

2009

RM RM

Company

2010' coltm

125,214,984 51,517,030 126,925,854 '''561,§20167

Taxation at statutory tax rate of

25%

Expenses not deductible for tax

Purposes

Over provision of income tax in prior years

Deferred tax assets not recognised for the year

31,303,746

2,006,324

(15,974)

695,840

12.879.258

3,577,142

(500,714)

31.731.464

1,778,369

14.231.117

1,964;639

-1(504,423)

Utilisation of previously unrecognised deferred tax assets

Income not subject to tax

Tax expense for the year

(69,684)

(18,027,723) (18,027,723) '

15,892,529 15,955,686 15,482,110 15,691,333

24. FINANCIAL RISK MANAGEMENT POLICIES

The Company activities expose it to a variety of financial risks, including currency exchange risk, liquidity and cash flow risk, credit risk and interest rate risk which arises in the normal course of business of the Company. The Company monitors its financial position closely with an objective to minimise potential adverse effects of the financial risk on the financial performance of the

Company.

The operations of the Company are subject to the following risks: a) Currency Exchange Risk

The Company has no exposure to currency exchange risk as a result of transactions denominated in foreign currencies, arising from normal trading activities. b) Liquidity Risk

In managing liquidity risk, the Company will strive to ensure that it maintains sufficient cash resources, other liquid assets and the availability of funding through an adequate amount of committed credit facilities to meet working capital requirement.

37

Company No.: 221448 A

24. FINANCIAL RISK MANAGEMENT POLICIES (Contd.) c) Credit Risk

Credit risk arises from the possibility that a customer defaulting in payment of goods supplied.

However, this risk is minimised, since the Company mainly deals in cash term. In managing credit risk arising from the rest of the receivables, the Company assesses the financial viability of the customers and applies due credit approval, monitoring and collection processes.

The Company normal trade credit term ranges from 45 to 90 days. Ot i

?ere

credit'term's- assessed and approved on a case-by-case basis. The normal trade credit terms granted' by suppliers to the Company ranges from 7 to 90 days

.

. I '• d) Interest Rate Risk

The Company's exposure to changes in interest rates relate mainly toitS- J??rrowing with financial institutions and has minimal exposure to interest rate risk as such Xiansactions are mainly short term in nature.

:,;,

The information on maturity and e ff ective interest rate of financial liabilities

Are disclosed in their respective notes.

25. SIGNIFICANT RELATED PARTY TRANSACTIONS financial statements:

07/ 7

1010.

Rm

Company i ■

.1 inf;I

A A

2010

RM

Group

2009

RM

Paid to companies which directors are also directors and / or shareholders

Rental

Loan interest

Subsidiaries

Sales

Purchase of goods

Franchise management and royalty fee

Interest received

Rental income

Maintenance charges

Advertising and promotion charges

Associate

Sales

Purchase of goods

30,150,000 13,200,000 30,150,000 13,200,000

1,259,668 3,365,036 1,259,668 3,365,036

13,526,871

4,099,599

207,500

522,617

626,513

408,198

58,921

6,165,468

693,077

11,149,981

2,314,178

4,434,473

849,832

The directors are of the opinion that all the transactions above have been entered into in the normal course of business and have been established cm terms and conditions that are not materially different from those obtained in transactions with unrelated parties.

Lodged by: SK YONG MANAGEMENT CONSULTANCY SDN ,BHD.

Unit No: B3-10, Block B, Plaza Dwitasik,

No: 21, Jalan 5/106, Bandar Sri Permaisuri,

56000 Kuala Lumpur.

Tel : 03-9173 6412 / 6497 Fax : 03-91736495

38

ISSUER

Mydin Mohamed Holdings Bhd

(Company No. 221448-A)

Unit No. B3-10, Block B,

Plaza Dwitasik,

No. 21, Jalan 5/106, Bandar Sri Permaisuri

56000, Kuala Lumpur

AL-KAFALAH FACILITY PROVIDER

Danajamin Nasional Berhad

(Company No. 854686-K)

Level 25, The Gardens North Tower, Mid Valley City

Lingkaran Syed Putra, 59200

Kuala Lumpur Wilayah Persekutuan

THE PRINCIPAL ADVISER, LEAD MANAGER AND LEAD ARRANGER

CIMB Investment Bank Berhad

(Company No. 18417-M)

5th Floor Bangunan CIMB

Jalan Semantan

Damansara Heights

50490 Kuala Lumpur

THE FACILITY AGENT THE REPORTING ACCOUNTANT

CIMB Investment Bank Berhad

(Company No. 18417-M)

5th Floor Bangunan CIMB

Jalan Semantan

Damansara Heights

50490 Kuala Lumpur

Messrs McMillan Woods Mea

305 (Suite 2), Block E,

Phileo Damansara 1

9 Jalan 16/11, Off Jalan Damansara

46350 Petaling Jaya

Selangor

LEGAL COUNSEL TO THE PRINCIPAL ADVISER, LEAD ARRANGER AND LEAD

MANAGER

Messrs Adnan Sundra & Low

Level 11 Menara Olympia

No. 8 Jalan Raja Chulan

50200 Kuala Lumpur.

Download