Comparison of PCG Calculations Pseudo-Unit vs Plant Basis Combined-Cycle Modeling April 16, 2009 Pseudo-Unit vs Plant Basis PCG • The calculations are based on the methods presented on April 8, 2009 for pseudo‐unit basis and December 18, 2008 for plant basis 2 Example: Combined-Cycle Plant • 2 CTs and 1 ST represented by 2 pseudo‐units • Will use a single ST share for each pseudo‐unit • Omitted start‐up and speed no‐load values Physical Units Pseudo‐Units CT1 = 100MW PS1 = 150MW CT2 = 100MW PS2 = 150MW ST = 100MW • The ST share of each pseudo‐unit is ⅓ 3 Example: Day-Ahead Results For Hour, H • • • • • PS1 offer is $65/MW PS2 offer is $75/MW PS1 day‐ahead schedule is 120MW PS2 day‐ahead schedule is 150MW Implicit ST share of PS1’s day‐ahead schedule is ⅓ × 120MW = 40MW • Implicit ST share of PS2’s day‐ahead schedule is ⅓ × 150MW = 50MW • The ST has an implicit day‐ahead schedule of 40MW + 50MW = 90MW • CT1 has an implicit day‐ahead schedule of (1 ‐ ⅓) × 120MW = 80MW • CT2 has an implicit day‐ahead schedule of (1 ‐ ⅓) × 150MW = 100MW 4 Example: Real-Time Results For Hour, H • • • • • • Real‐time MCP is $70/MW Real‐time offer for all physical units is also $70/MW CT1 real‐time dispatch is 90MW CT2 real‐time dispatch is 85MW ST real‐time dispatch is 95MW PS1 has an expected allocation of real‐time ST output of ⅓/(1 ‐ ⅓) × 90MW = 45MW • PS2 has an expected allocation of real‐time ST output of ⅓/(1 ‐ ⅓) × 85MW = 42.5MW 5 Example: Parameters PCG on Pseudo-Unit Basis Physical Unit Implicit Day‐ Ahead Schedule Implicit ST Share of Day‐ Ahead Schedule for Pseudo‐Unit Associated with CT Real‐Time Dispatch Expected Allocation of Real‐time ST Output for Pseudo‐Unit Associated with CT CT1 80MW 40MW 90MW 45MW CT2 100MW 50MW 85MW 42.5MW ST 90MW n/a 95MW n/a 6 Example: Component 1 PCG on Pseudo-Unit Basis Implicit DA ST Schedule = 90MW RT ST Dispatch = 95MW Pseudo‐Unit 1 Pseudo‐Unit 2 DA Schedule 120MW 150MW Implicit DA CT Schedule 80MW 100MW Implicit ST Share of DA Schedule 40MW 50MW RT CT Dispatch 90MW 85MW Implicit RT ST Output 45MW 42.5MW RT CT Dispatch Amounts in Calculation min(80MW, 90MW) = 80MW min(100MW, 85MW) = 85MW Portion of RT ST Dispatch Amounts in Calculation 40MW since RT ST dispatch exceeds implicit day‐ahead ST schedule (component 1 rule a) 50MW since RT ST dispatch exceeds implicit day‐ahead ST schedule (component 1 rule a) DA As‐Offered Costs (80MW + 40MW) × $65/MW = $7,800 (85MW + 50MW) × $75/MW = $10,125 RT Energy Revenues (80MW + 40MW) × $70/MW = $8,400 (85MW + 50MW) × $70/MW = $9,450 Component 1 $0, since RT revenues exceed DA as‐ offered costs $10,125 ‐ $9,450 = $675 Example: Component 2 PCG on Pseudo-Unit Basis Implicit DA ST Schedule = 90MW RT ST Dispatch = 95MW Pseudo‐Unit 1 Pseudo‐Unit 2 DA Schedule 120MW 150MW Implicit DA CT Schedule 80MW 100MW Implicit ST Share of DA Schedule 40MW 50MW RT CT Dispatch 90MW 85MW Implicit RT ST Output 45MW 42.5MW RT CT Dispatch Amounts in Calculation 80MW as determined for component 1 85MW as determined for component 1 Portion of RT ST Dispatch Amounts in Calculation 40MW as determined for component 1 50MW as determined for component 1 Value of MW Amount to Increase Using DA Offer [120MW ‐ (80MW + 40MW)] × $75/MW = $0 [150MW ‐ (85MW + 50MW)] × $75/MW = $1,125 Value of MW Amount to Increase Using RT Offer (80MW ‐ 80MW) × $70/MW + (40MW ‐ 40MW) × $70/MW = $0 (100MW ‐ 85MW) × $70/MW + (50MW ‐ 50MW) × $70/MW = $1,050 Component 2 $0 $1,125 ‐ $1,050 = $75 Example: PCG Payment PCG on Pseudo-Unit Basis • Assuming that there are no revenues from CMSC and OR • Pseudo‐unit 1 receives no PCG • Pseudo‐unit 2 receives a PCG of $675 + $75 = $750 9 Example: Parameters PCG on Plant Basis Physical Unit Implicit Day‐ Ahead Schedule Real‐Time Dispatch Amount of Day‐Ahead Schedule Dispatched in Real‐Time (For Component 1 Calculation) Amount of Day‐Ahead Schedule Not Dispatched in Real‐Time (For Component 2 Calculation) CT1 80MW 90MW 80MW 0MW CT2 100MW 85MW 85MW 15MW ST 90MW 95MW 90MW 0MW 10 Example: Component 1 PCG on Plant Basis • Total day‐ahead as‐offered costs Day‐ahead schedules × day‐ahead offers = PS1 DA schedule × DA offer + PS2 DA schedule × DA offer = 120MW × $65/MW + 150MW × $75/MW = $7,800 + $10,125 = $17,925 • Total real‐time revenues Day‐ahead schedule dispatched in real‐time × real‐time price = (CT1 RT dispatch + CT2 RT dispatch + ST RT dispatch) × RT price = (80MW + 85MW + 90MW) × $70/MW = $17,850 • Short‐fall in payment Day‐ahead as‐offered costs ‐ Real‐time revenues = $17,925 ‐ $17,850 = $75 11 Example: Component 2 PCG on Plant Basis • Amount of day‐ahead scheduled MW not dispatched in real‐time CT1 amount = 0MW CT2 amount = 15MW ST amount = 0MW • Component 2 Total DA schedule not dispatched in RT × Change in offer from DA to RT = 15MW × ($75/MW ‐ $70/MW) = $75 12 Example: PCG Payment PCG on Plant Basis • Assuming that there are no revenues from CMSC and OR • Plant receives PCG of $75 + $75 = $150 • In comparison to PCG on a pseudo‐unit basis, this is $600 less – why? The ‘margins’ from pseudo‐unit 1 of $8,400 ‐ $7,800 = $600 was used to offset the loss from pseudo‐unit 13