Subject: SPECIAL PROJECT FOR DEVELOPMENT OF TRIPURA HANDLOOMS. 1. INTRODUCTION There are more than one lakh handlooms in Tripura, of which about 25% are commercial and rest are non-commercial or domestic belonging to ethnic tribes/Bengali/Manipuri weavers. Presently, due to irregular supply of raw material, lack of innovative designs and products, outdated technology in production process and poor marketing linkages, the handloom sector in the State is passing through hard times and many skilled weavers mainly located in and around cities and towns have switched over to other professions. The proposed Special Project For Development Of Tripura Handlooms is likely to benefit 960 handloom weavers and ancillary workers because it proposes an overall development of the dispersed units spread across the remote interiors of the hilly terrain. 2. OBJECTIVES OF THE PROJECT To upgrade the skill of the weavers. To adopt a comprehensive approach for development of Handloom weavers of the proposed areas in an integrated manner. To increase productivity and earnings of the Handlooms Weavers. To develop/diversified products. To provide facilities for skill up gradation, Raw materials, Basic Inputs and required infrastructure for producing diversified products as per market demand. To provide marketing opportunities for sale of HL products of the region. 3. COMPONENTS OF THE PROJECT i) Training Of Weavers Intensive training on weaving, right from basic weaving practiced on fly shuttle frame loom to simple light weight jacquard weaving is necessary for the tribal women. Training will be for 3 months and the batch size of 10 persons so that very effective and focused training is imparted by way of giving personal attention to each and every trainee. 96 Nos of Self Help Groups would be formed with targeted weavers 960 nos. The Training cost per batch of 10 persons may be as follows: a. Break up of fixed cost for training per batch of weavers Sl. No Name of the component Quantity 1 6 15,000.00 90,000.00 2 3 4 Ergonomic iron frame loom with take up/let – off motion with accessories Jacquard with ball bearing & accessories Dobby with ball bearing & accessories Winding charka 2 2 2 5,000.00 3,000.00 2,000.00 10,000.00 6,000.00 4,000.00 5 Horizontal warping machine 1 20,000.00 20,000.00 Total fixed cost of training Rate per unit (in Rs.) Cost (in Rs.) 1,30,000.00 1 b. Training cost of weavers, 10 nos in a batch. Sl. No. 1 2 3 4 5 Name of the component Stipend to trainee for 90 days (3 months) Honorarium to Master Trainer for 90 days Training of trainer for 10 days Raw material cost Administrative documentation expenditures Quantity 10 weavers 1 1 10 including Total ii. Rate in Rs. 100.00 per day per weaver 200.00 per day 200.00 per day 2,000.00 per trainee Lump sum Price in Rs. 90,000.00 18,000.00 2,000.00 20,000.00 15,00.00 1,45,000.00 Construction of Training Shed: Training shed is required to be constructed in 8 places where training shed is not available for training of the weavers@ Rs. 3.4875 lakh per unit with an overall cost of Rs. 27.90 lakh for this component. iii. Workshed for individual weavers: In order to provide workplace to the weavers for carrying out handloom activities, financial assistance @ Rs.25,000/- per weaver will be provided to construction of workshed, with an area per unit of 20 sq. mtr. iv. Margin money/Working Capital To SHGroups:- Margin money to the tune of Rs.10,000/- per weaver i.e Rs.1.00 lakh per SHG towards working capital for purchase of raw material to 96 SHGs will be given. v. Looms & accessories, dobby, jacquard, high speed winding charkha, horizontal warping machine etc. a) Ergonomically designed frame loom made of closed-iron-channel fitted with takeup/let-off motion with high production capacity and better structure to be introduced. All 960 weavers will be provided with looms @ Rs. 15,000/-each. b) Proper selection of accessories (like reed, heald, shuttle, pirn, bobbin, harness, lingoes) @5,000 each to 300 weavers and wooden lattice dobby and light weight jacquard, both fitted with ball bearing to 300 units will be provided @ 3,000 each . c) High speed cycle wheel charka, horizontal warping machine with beaming stand etc. are essential equipments that are required for this activity for 960 weavers’ @Rs. 1,000/- each. 2 vi. Engagement of Consultants: The Sr. Consultant & Assistant Consultants would be engaged for 3 (Three) years as the project is to be implemented in 3 years. The Sr. Consultant would be paid @ Rs.30,000/- per month fixed pay and Rs.15,000/- per month traveling cost (on actual expenditure) and the Assistant Consultant would be paid fixed pay @ Rs.20,000/- per month and traveling cost Rs.10,000/- per month (on actual expenditure). vii. Engagement of Designer: The engagement will be for 3 years and the monthly wages will be Rs.16,000/- per month. For this purpose the total involvement of fund will be Rs.92.16 lakh for the 3 years project period. 4. IMPLEMENTING AGENCY The Directorate of Handloom, Handicrafts & Sericulture, Govt. of Tripura, Agartala, shall be the Nodal Implementing Agency of the project. The THHDC is the implementing agency for identification of the beneficiaries and for implementing the Action Plan. Technical assistance, if required shall be taken from WSC, Agartala from time to time. 5. SUPERVISING & MONITORING COMMITTEE OF THE PROJECT There will be a Committee headed by the Principal Secretary I&C, Government of Tripura, Agartala, where the Director I&C (HHS), Managing Director, THHDC, Assistant Director (Handloom) and Representative/Officer in charge of Weavers Service Centre will be the members of the Committee. 6. FUNDING OF THE PROJECT The total requirement of the fund Rs.9,12,08,000/- for the project may be borne by the Ministry of Textiles, Govt. of India from the fund of 10% earmarked for the North Eastern Region as Special Project for Development of Handloom Industry in Tripura. 7. MARKETING OF HANDLOOM PRODUCTS The products of the weavers will be sold through various fairs to be organized in 4 districts of the State at 3 months intervals. Each proposed Mela will be a 5 days event. Melas will be held in the following months in the places mentioned against each. It is proposed to hold 8 fairs under the project. For these fairs an amount of Rs.16.00 lakh will be required @2.00 lakh for each fair. Sl.No. 1 2 3 4 Place Period Udaipur, South Tripura District Agartala, West Tripura District Ambasa, Dhalai Tripura District Dharmanagar, North Tripura District October/November i.e. during Diwali September/October, March/April January September 3 8. FINANCIAL IMPLICATION OF THE PROJECT S.No 1. 2. Name of the components Workshed to individual weaver Construction of training sheds Rate In Rs. 25,000/3,48,750/- Price In Rs. 2,40,00,000/27,90,000/- 3. 4. 5. Margin money for SHGs Corpus fund of Rs.3 lakh for each area Fixed cost for training of weavers 1,00,000/3,00,000/1,30,000/- 96,00,000/48,00,000/20,80,000/- 6. 96 batches 7. 8. Training cost of weavers, 10 weavers per batch Cost of looms & accessories Cost of jacquard & accessories 1,45,000/- 1,39,20,000/- 960 sets 300 sets 15,000/5,000/- 1,44,00,000/15,00,000/- 9. 10. Cost of dobby & accessories Cost of high speed cycle charka 300 sets 960 sets 3,000/1,000/- 9,00,000/9,60,000/- 11. Loss of wages for taking up production after training for 30 days (As the weavers are new) Sale of product 960 weavers 1,566.67 15,04,003/- 5000/x 8 x 16 areas 6,40,000/- 13. Consultant fixed Pay (1 Sr. Retd. Officer) One @ 30,000/- x 36 months 10,80,000/- 14. Consultant Traveling cost One 5,40,000/- 15. Two 16. Assistant Consultant (Tech/Yarn) fixed pay (Retd. Officer) Traveling cost of Assistant Consultant 17. Engagement of designers 16 nos 18. Awareness/Motivation of weavers. Total 48 nos @ 15000/x 36 months @20,000/x 36 months x 2 @10,000/x 36 months x 2 @16,000/- x 36 months x 16 23,291.66 12. Units 960 weavers 8 sheds in new places 96 SHGs 16 areas 16 units 8 fairs in 3 years Two 14,40,000/7,20,000/92,16,000/11,18,000/9,12,08,003/Say 9,12,08,000/- 9. DURATION OF PROJECT Central Government through the Office of the Development Commissioner (Handlooms), Ministry of Textiles will fund the Project as a new Plan Scheme with an overall cost of Rs.912.08 lakh over a period of three years. 4 10. RELEASE OF FUNDS (Rs. In LAKH) Component Unit cost No. of beneficiaries to be covered Workshed for individual weaver Construction of workshed Margin money for SHG Corpus fund for raw material Fixed cost of weaver for training Training cost of weavers 0.25 3.4875 1 3 1.3 1.45 1st year 0 0 96 units 16 units 16 units 16 units Cost of looms and accessories 0.15 0 2nd year 640 units 4 units 0 0 0 50 units 3rd year 640 units Fund requirement Total funds required 1st year 00 00 96.00 48.00 20.80 23.20 2nd year 160 13.95 00 00 00 72.50 3rd year 80 13.95 00 00 00 43.50 240 27.90 96.00 48.00 20.80 139.20 320 units 00 96.00 48.00 144.00 00 8.00 7.00 15.00 320 units 4 units 0 0 0 30 units Cost of jacquard and other accessories Cost of dobby and other accessories Cost of high speed charkha Loss of wages during training Sale of product 0.05 0 160 units 140 units 0.03 0 160 units 140 units 00 4.80 4.20 9.00 0.01 0.015 0.8 0 0 0 640 units 640 units 4 units 320 units 00 00 00 6.40 9.96 3.20 3.20 4.98 3.20 9.60 14.94 6.40 Honorarium of consultant 0.3 1 x 12 months 1 x 12 months 1 x 12 months 3.60 3.60 3.60 10.80 Travelling cost of consultant 0.15 1 x 12 months 2 x 12 months 2 x 12 months 1.80 1.80 5.40 0.10 x2 1 x 12 months 2 x 12 months 2 x 12 months 1.80 Assistant Consultants (Two) Travelling cost of Consultant 1 x 12 months 2 x 12 months 2 x 12 months 4.80 4.80 4.80 14.40 2.40 2.40 2.40 7.20 16 units 16 units 16 units 23 units 16 units 23 units 30.72 0.80 30.72 5.24 30.72 5.24 92.16 11.28 232.12 423.37 256.59 Assistant Engagement of designers Awareness and motivation of weavers TOTAL GRAND TOTAL 0.1 0.16 0.2278 320 units 4 912.08 The second and third installment of financial assistance to be released as per procedure, after a cumulative expenditure of 70% of previous installment(s) has been incurred. 5