Univariate and Multivariate Factor Screens on the US Equity Market May 1987 through January 2003 January 2003 through March 2004 Joe Kippels April 27, 2004 Executive Summary: Univariate and Multivariate factor screens were used to evaluate previous U.S. equity performance. The screens reset on a monthly basis and each stock within the universe was placed in one of ten tiers based on its ranking within the screen. The returns were based on fundamental and technical data with returns being measured on both an equal weighted and value weighted basis. The FACTSET data system was used to perform the screens and the returns referred to in this paper are those given through the FACTSET system. Data: The FACTSET system used connects through to the COMPUSTAT Database. The same dates that were run in a previous study by Kevin Stoll and Campbell Harvey were used in this study. These dates are from May 1987 through January 2003. Some data sets were not available dating back to May 1987 and when this was the case all available data was used. Time periods are marked on the results. Additional runs of the data were generated for the full year 2003 through March 2004. The minimum market value used for the companies in the screens was $500 million kept constant throughout the screen. The only exception to this rule was the screen based on the market capitalization of the companies in the screen. In this screen the minimum market capitalization of the company was $15 million in order to take into account micro cap companies. The number of eligible companies for the screen increases as time goes by. In 1987 slightly over 500 companies were included in the screen per month while there were close to 2000 companies in 2003. This is partly due to the eligible market cap staying constant through time at $500 million. Univariate Factors Used: Earnings Yield - Monthly Stocks were tiered based on the earnings yield as of month-end for the dates requested. This is calculated as Latest Twelve Months EPS divided by Price, multiplied by 100. The data was lagged by 90 days to account for the amount of time it takes individual companies to disclose earnings to the market. Return on Average Total Equity This returns the annual return on average total equity as of the fiscal year-end for the dates requested. This is calculated as Net Income Before Extraordinary Items divided by the one-year average of Total Stockholders Equity, multiplied by 100. The data was lagged by 90 days to account for the amount of time it takes individual companies to disclose earnings to the market. Earnings Momentum - 1 Year Annual Growth This is calculated as the Current Earnings Per Share divided by Last Year's Earnings Per Share minus one multiplied by one hundred. The data was lagged by 90 days to account for the amount of time it takes individual companies to disclose earnings to the market. Price Momentum 3-Year Price Change This measurement calculates the actual percentage change that has taken place over three years. Price Momentum 1-Year Price Change This calculates the actual percentage change that has taken place over one year. Price Momentum – Monthly Percent Change This returns the month over month change in price as of month-end for the dates requested. This is calculated by taking the month over month percent change. Price Momentum – One Year Minus One Month Price Momentum This ranks stocks based on their one year percentage gain, minus their one month percentage gains. Stocks in the first tier of this category are those whose positive difference between their previous year’s percentage gain and their previous month’s percentage gain is the greatest. Market Value - Monthly The tiers are based on the market value as of the month-end. This is calculated as Price multiplied by Common Shares Outstanding. For this specific screen the minimum Market Capitalization was lowered from $500 million to $15 million to be able to capture the returns of small and micro cap companies. Total Debt as a Percent of Total Equity The tiers are based on the quarterly total debt as a percent of total equity as of the fiscal quarter-end. This is calculated as the sum of Total Long-Term Debt and Total ShortTerm Debt, divided by Total Stockholder's Equity. Price to Book Value This returns the price to book ratio as of the month-end. This is calculated as Price divided by Book Value per Share. The stocks are tiered in reverse order, to give values based on book to price, where those stocks with higher book values relative their prices are ranking in the first tiers. Price to Cash Flow This is based on the latest twelve months of the quarterly price to cash flow ratio for the fiscal quarter for the dates requested. This is calculated as Price divided by latest twelve months of Net Cash Flow from Operations per Share. The lower the price to cash flow ratio, the closer to the first tier the stock will be. Dividend Yield This is the dividend yield as of the month-end for the date(s) requested. This is calculated as the Annualized Dividend Rate divided by Price, multiplied by 100. Reinvestment Rate - LTM Stocks are tiered based on the latest twelve months of the quarterly reinvestment rate as of the fiscal quarter-end for the date(s) requested. This is calculated as the sum of the latest four quarters of net income minus the sum of the latest four quarters calculation of common and preferred dividends. The result is divided by stockholders equity. Multi-Factor Model: A final screen was performed using 4 factors to determine the tiers. The factors used were: Earnings Yield, Return on Equity, 1 Year minus 1 Month Price Momentum, and Cash Flow Yield. Scoring was as follows: For Earnings Yield, stocks in the first three tiers were given scores of 3, 2, and 1 respectively and stocks in the last decile were given a score of -2. For ROE, stocks in the first two tiers were given scores of 2 and 1, and stocks in the last tier received a score of -3. For 1 Year minus 1 Month Price Momentum, stocks in the first two tiers received a score of 4 and 3, and stocks in the last two tiers received scores of -1 and -3. For Cash Flow Yield stocks in the first three tiers received scores of 4, 4, and 3 respectively, and stocks in the last tier received a score of -4. Overview of Findings: The strongest correlations between univariate factor specific variables and equity performance were found in Cash Flow to Price, Reinvestment Rate, Price Momentum, Return on Equity, and the Earnings Yield. In a portfolio consisting of a long position in the top 10% of stocks relative to the specific variable and a short position in the bottom 10% of stocks relative to the specific variables, monthly alphas relative to the S&P 500 of 1.7, 1.46, 1.14, and .92 were found from the initial dates tested from May 1987 through January 2003. Alphas and Betas are calculated through FACTSET. The alpha value of each fractile’s constituent is the intercept of the regression line drawn for the S&P500 returns versus those of the fractile. The Beta Value for each fractile’s constituents is the slope of the regression line of the S&P500 returns versus those of the model. Long - Short Portfolios Long 1 Long 1,2 Portfolios - Equal Weighted -1- -2- -3- -4- -5- -6- -7- -8- -9- -10- Short 10 Short 9,10 Earnings Yield May 1987 - Jan 2003 90 day lag Monthly Geometric Average Return Average Annual Return Monthly Alpha 1.17 14.98% 0.54 1.01 12.82% 0.46 0.97 12.28% 0.38 0.91 11.48% 0.27 0.87 10.95% 0.21 0.75 9.38% 0.05 0.71 8.86% -0.02 0.58 7.19% -0.2 0.51 6.29% -0.3 0.45 5.54% -0.38 9.44% 7.98% Return on Equity May 1987 - Jan 2003 90 day lag Monthly Geometric Average Return Average Annual Return Monthly Alpha 1.16% 14.85% 0.26 1.03% 13.04% 0.1 0.96% 12.15% 0.12 0.97% 12.25% 0.08 0.81% 10.22% -0.08 0.87% 10.99% 0 0.78% 9.73% 0.02 0.63% 7.85% -0.38 0.51% 6.27% -0.44 0.35% 4.25% -0.76 10.60% 8.69% Earning Momentum May 1987 - Jan 2003 90 day lag Monthly Geometric Average Return Average Annual Return Monthly Alpha 0.85 10.69% 0.09 0.93 11.75% 0.15 1 12.68% 0.26 1.08 13.76% 0.4 0.99 12.55% 0.35 0.91 11.48% 0.3 0.9 11.35% 0.34 0.77 9.64% 0.18 0.84 10.56% 0.18 0.78 9.77% 0.09 0.92% 1.05% 3 Year Price Momentum Jan 1988 - Jan 2003 Monthly Geometric Average Return Average Annual Return Monthly Alpha 0.5 13.29% -0.09 0.58 11.26% 0.02 0.66 11.66% 0.09 0.77 12.68% 0.27 0.85 12.51% 0.34 0.88 13.19% 0.39 0.74 11.19% 0.23 0.87 13.15% 0.37 0.73 11.59% 0.17 0.75 15.85% 0.25 -2.55% -1.44% 1 Year Price Momentum May 1987 - Jan 2003 Monthly Geometric Average Return Average Annual Return Monthly Alpha 0.75 21.06% 0.64 0.74 14.80% 0.48 0.62 12.43% 0.27 0.67 11.92% 0.29 0.59 11.49% 0.23 0.59 10.56% 0.11 0.53 8.87% 0.02 0.57 7.64% -0.15 0.41 0.16 8.01% 0.07717 -0.24 -0.41 13.35% 10.07% 1 Year minus 1 Month Price Momentum May 1987 - Jan 2003 Monthly Geometric Average Return Average Annual Return Monthly Alpha 0.85 22.30% 0.75 0.83 16.06% 0.56 0.69 12.80% 0.29 0.68 12.60% 0.31 0.68 11.32% 0.23 0.68 10.15% 0.11 0.52 9.16% -0.02 0.43 8.66% -0.08 0.37 7.87% -0.22 -0.24 4.04% -0.7 18.26% 13.22% 0.38 4.66% -0.24 0.38 4.66% -0.26 0.69 8.60% 0.06 0.84 10.56% 0.21 0.9 11.35% 0.29 1.03 13.08% 0.38 0.97 12.28% 0.28 0.96 12.15% 0.25 1 12.68% 0.21 0.87 10.95% 0.02 -6.30% -7.16% Market Cap (Small Cap to Large Cap), Minimum $15 Million May 1987 - Jan 2003 Monthly Geometric Average Return 1.68 1.28 1.16 Average Annual Return 22.13% 16.49% 14.84% Monthly Alpha 1.16 0.72 0.57 0.97 12.28% 0.35 1.01 12.82% 0.36 0.95 12.01% 0.29 0.9 11.35% 0.2 0.75 9.38% 0.04 0.85 10.69% 0.12 0.75 9.38% 0.02 12.75% 9.27% 1 Month Price Momentum May 1987 - Jan 2003 Monthly Geometric Average Return Average Annual Return Monthly Alpha Debt to Equity Jan 1993 - Jan 2003 Monthly Geometric Average Return Average Annual Return Monthly Alpha 0.94 11.88% 0.31 0.79 9.90% 0.26 0.69 8.60% 0.18 0.77 9.64% 0.23 0.74 9.25% 0.13 0.72 8.99% 0.08 0.67 8.34% 0.01 0.72 8.99% 0.06 0.39 4.78% -0.36 0.95 12.01% 0.15 -0.13% 2.49% Book to Price Ratio May 1987 - Jan 2003 Monthly Geometric Average Return Average Annual Return Monthly Alpha 1.12 14.30% 0.31 1.08 13.76% 0.26 0.97 12.28% 0.18 0.78 9.77% 0.23 0.57 7.06% 0.13 0.7 8.73% 0.08 0.53 6.55% 0.01 0.65 8.08% 0.06 0.75 9.38% -0.36 0.8 10.03% 0.15 4.27% 4.32% Cash Flow Yield Jan 1994 - Jan 2003 Monthly Geometric Average Return Average Annual Return Monthly Alpha 1.26 0.00% 0.74 1.03 13.08% 0.6 1.02 12.95% 0.57 0.82 10.30% 0.36 1.07 13.62% 0.56 0.93 11.75% 0.41 0.74 9.25% 0.15 0.86 10.82% 0.22 0.5 6.17% -0.23 -0.21 -2.49% -0.96 2.49% 4.70% Dividend Yield May 1987 - Jan 2003 Monthly Geometric Average Return Average Annual Return Monthly Alpha 0.88 11.09% 0.04 0.74 9.25% -0.09 0.72 8.99% -0.1 0.6 7.44% -0.21 0.46 5.66% -0.27 0.69 8.60% 0.01 0.9 11.35% 0.25 0.94 11.88% 0.34 0.94 11.88% 0.41 0.9 11.35% 0.58 -0.26% -1.45% Reinvestment Rate Jan 1994 - Jan 2003 Monthly Geometric Average Return Average Annual Return Monthly Alpha 1.17 14.98% 0.47 1.24 15.94% 0.6 0.99 12.55% 0.38 0.88 11.09% 0.31 0.96 12.15% 0.4 0.77 9.64% 0.23 0.62 7.70% 0.08 0.64 7.96% 0.12 0.05 0.60% -0.52 -0.34 -4.00% -0.99 18.98% 17.16% Multi-Factor Model May 1987 - Jan 2003 Monthly Geometric Average Return Average Annual Return Monthly Alpha 1.52 20.85% 0.83 1.29 17.18% 0.64 1.1 14.80% 0.46 1.03 13.96% 0.36 1.07 14.24% 0.39 0.96 12.67% 0.28 0.63 9.08% -0.04 0.46 6.99% -0.2 0.21 4.00% -0.54 -0.23 1.88% -1.1 18.97% 16.08% Portfolios - Value Weighted -1- -2- -3- -4- -5- Long - Short Portfolios -6- -7- -8- -9- -10- Long 1 Short 10 Long 1,2 Short 9,10 Earnings Yield May 1987 - Jan 2003 90 day lag Monthly Geometric Average Return Average Annual Return Monthly Alpha 1.03 14.30% 0.37 0.96 12.92% 0.35 0.86 11.62% 0.24 0.86 11.76% 0.2 0.7 10.03% 0.02 0.69 9.29% 0 0.65 9.74% -0.07 0.47 8.53% -0.33 0.37 8.24% -0.4 0.18 7.25% -0.62 7.06% 5.87% Return on Equity May 1987 - Jan 2003 90 day lag Monthly Geometric Average Return Average Annual Return Monthly Alpha 1.03 15.32% 0.26 0.89 13.11% 0.1 0.83 11.40% 0.12 0.84 11.75% 0.08 0.58 8.37% -0.08 0.66 8.95% 0 0.70 10.13% 0.02 0.28 5.46% -0.38 0.23 5.16% -0.44 (0.01) 5.37% -0.76 9.95% 8.95% Earning Momentum May 1987 - Jan 2003 90 day lag Monthly Geometric Average Return Average Annual Return Monthly Alpha 0.51 8.72% -0.27 1.15 17.15% 0.35 0.88 12.47% 0.11 0.87 12.73% 0.11 0.72 10.67% 0.01 0.95 13.15% 0.24 0.83 11.06% 0.22 0.61 8.65% 0.03 0.73 11.13% 0.03 0.42 7.17% -0.28 1.55% 3.79% 3 Year Price Momentum Jan 1988 - Jan 2003 Monthly Geometric Average Return Average Annual Return Monthly Alpha 0.29 13.11% -0.32 0.57 8.87% -0.34 0.37 9.56% -0.12 0.46 8.90% -0.11 0.79 12.59% 0.28 0.92 14.47% 0.41 0.6 8.66% 0.03 0.65 12.24% 0.26 0.72 11.89% 0.17 0.63 15.27% 0.29 -2.16% -2.59% 1 Year Price Momentum May 1987 - Jan 2003 Monthly Geometric Average Return Average Annual Return Monthly Alpha 0.76 21.95% 0.64 0.73 10.87% 0.48 0.62 12.30% 0.28 0.68 12.09% 0.28 0.6 8.44% 0.24 0.59 7.64% 0.12 0.52 9.28% 0.01 0.55 7.00% -0.15 0.42 0.15 6.17% 0.05383 -0.23 -0.42 16.57% 10.63% 1 Year minus 1 Month Price Momentum May 1987 - Jan 2003 Monthly Geometric Average Return 0.87 Average Annual Return 22.21% Monthly Alpha 0.73 0.55 12.38% 0.17 0.66 12.17% 0.13 0.74 11.79% 0.27 0.46 10.37% 0.09 0.5 8.04% -0.12 0.27 8.35% -0.13 0.36 7.36% -0.16 -0.04 3.51% -0.55 -0.31 2.26% -0.68 19.95% 14.40% 0.25 8.60% -0.26 0.25 7.21% -0.24 0.33 9.31% -0.1 0.35 10.10% 0.08 0.49 10.98% 0.06 0.61 10.93% 0.09 0.33 10.21% -0.01 0.62 12.44% 0.08 0.53 9.39% -0.16 0.57% -1.63% Market Cap (Small Cap to Large Cap), Minimum $15 Million May 1987 - Jan 2003 Monthly Geometric Average Return 1.66 1.28 1.14 Average Annual Return 16.58% 13.99% 12.58% Monthly Alpha 1.14 0.72 0.55 0.95 13.05% 0.33 0.99 10.94% 0.35 0.95 11.42% 0.29 0.91 10.79% 0.21 0.74 9.06% 0.03 0.85 8.21% 0.11 0.66 10.53% -0.07 6.06% 5.92% Debt to Equity Jan 1993 - Jan 2003 Monthly Geometric Average Return Average Annual Return Monthly Alpha 0.81 12.84% 0.08 0.52 11.27% -0.12 0.54 11.33% 0.01 0.65 11.11% 0.09 0.62 9.86% -0.02 0.64 10.16% 0.04 0.53 8.00% -0.09 0.78 6.24% 0.06 0.29 6.13% -0.49 1.11 10.20% 0.21 2.64% 3.89% Book to Price Ratio May 1987 - Jan 2003 Monthly Geometric Average Return Average Annual Return Monthly Alpha 0.82 16.58% 0.1 0.81 13.99% 0.15 0.84 12.58% 0.22 0.7 13.05% 0.04 0.59 10.94% -0.09 0.56 11.42% -0.13 0.72 10.79% -0.04 0.74 9.06% 0.02 0.69 8.21% -0.08 0.66 10.53% -0.1 6.06% 5.92% Cash Flow Yield Jan 1994 - Jan 2003 Monthly Geometric Average Return Average Annual Return Monthly Alpha 1.09 13.79% 0.54 1.41 15.83% 0.9 1.1 12.88% 0.58 0.69 8.57% 0.14 0.98 11.76% 0.4 0.68 8.65% 0.11 0.7 8.76% 0.05 0.81 11.11% 0.17 0.83 11.86% 0.11 -0.53 -1.41% -1.32 15.20% 9.59% Dividend Yield May 1987 - Jan 2003 Monthly Geometric Average Return Average Annual Return Monthly Alpha 0.92 16.01% 0.11 0.64 11.72% -0.15 0.63 9.61% -0.2 0.61 11.08% -0.22 0.37 7.42% -0.44 0.45 7.95% -0.3 0.78 11.56% 0.11 0.74 9.99% 0.12 0.93 12.19% 0.34 0.94 12.47% 0.57 3.53% 1.53% Reinvestment Rate Jan 1994 - Jan 2003 Monthly Geometric Average Return Average Annual Return Monthly Alpha 1.13 16.46% 0.38 1.03 14.01% 0.32 1.02 12.56% 0.42 0.82 10.14% 0.18 0.74 9.64% 0.15 0.58 7.68% -0.06 0.28 4.22% -0.34 0.4 6.52% -0.25 -0.23 -0.79% -0.91 -0.56 1.71% -1.23 14.75% 14.78% Multi-Factor Model May 1987 - Jan 2003 Monthly Geometric Average Return Average Annual Return Monthly Alpha 1.45 20.34% 0.76 1.06 14.39% 0.4 0.75 10.91% 0.08 0.88 12.36% 0.21 0.94 13.10% 0.23 0.75 10.28% 0.04 0.66 9.75% -0.03 0.41 6.24% -0.27 -0.02 2.12% -0.76 -0.49 -2.07% -1.31 22.41% 17.35% 1 Month Price Momentum May 1987 - Jan 2003 Monthly Geometric Average Return Average Annual Return Monthly Alpha 0.07 9.95% -0.11 Equal Weight Portfolios TIERS -1- -2- -3- -4- -5- -6- -7- -8- -9- -10- Earning Yield 90 Day Lag May 1987 - Jan 2003 90 day lag Alpha Beta 0.54 0.86 0.46 0.74 0.38 0.77 0.27 0.84 0.21 0.89 0.05 0.92 -0.02 0.99 -0.2 1.14 -0.3 1.28 -0.38 1.35 ROE 90 Day Lag May 1987 - Jan 2003 90 day lag Alpha Beta 0.36 1.1 0.26 1.03 0.26 0.94 0.28 0.92 0.16 0.86 0.24 0.83 0.13 0.85 -0.02 0.87 -0.21 1.03 -0.44 1.39 Earnings Momentum 90 Day Lag May 1987 - Jan 2003 90 day lag Alpha Beta 0.09 1.08 0.15 1.09 0.26 1.01 0.4 0.9 0.35 0.83 0.3 0.8 0.34 0.73 0.18 0.77 0.18 0.88 0.09 0.93 3 Year Price Momentum Jan 1988 - Jan 2003 Alpha Beta -0.09 1.24 0.02 0.09 1 0.93 0.27 0.83 0.34 0.77 0.39 0.74 0.23 0.74 0.37 0.77 0.17 0.85 0.25 1.15 1 Year Price Momentum May 1987 - Jan 2003 Alpha Beta 0.64 1.11 0.48 0.27 0.89 0.85 0.29 0.83 0.23 0.8 0.11 0.8 0.02 -0.15 -0.24 -0.41 0.82 0.91 1.06 1.37 1 Year minus 1 Month Price Momentum May 1987 - Jan 2003 Alpha Beta 0.75 1.12 0.56 0.29 0.9 0.9 0.31 0.82 0.23 0.81 0.11 -0.02 -0.08 -0.22 0.82 0.85 0.91 1.04 -0.7 1.26 1 Month Price Momentum May 1987 - Jan 2003 Alpha Beta -0.24 1.01 -0.26 0.89 0.06 0.83 0.21 0.84 0.29 0.79 0.38 0.85 0.28 0.91 0.25 0.94 0.21 1.12 0.02 1.35 Market Cap, Minimum $15 Million May 1987 - Jan 2003 Alpha Beta 1.16 0.81 0.72 0.84 0.57 0.86 0.35 0.88 0.36 0.92 0.29 0.92 0.2 0.97 0.04 0.96 0.12 0.99 0.02 0.95 Debt to Equity Ratio Jan 1993 - Jan 2003 Alpha Beta 0.31 0.9 0.26 0.75 0.18 0.72 0.23 0.76 0.13 0.87 0.08 0.93 0.01 0.97 0.06 1.1 -0.36 1.38 0.15 1.44 Book to Price Ratio May 1987 - Jan 2003 Alpha Beta 0.41 1 0.47 0.82 0.36 0.8 0.13 0.86 -0.12 0.92 -0.03 0.97 -0.22 1.03 -0.1 1.05 0.01 1.1 0.07 1.21 Cash Flow Yield, 1 Quarter Lag Jan 1994 - Jan 2003 Alpha Beta 0.74 0.81 0.6 0.66 0.57 0.68 0.36 0.68 0.56 0.76 0.41 0.78 0.15 0.87 0.22 0.98 -0.23 1.2 -0.96 1.52 Dividend Yield May 1987 - Jan 2003 Alpha Beta 0.04 1.28 -0.09 1.26 -0.1 1.22 -0.21 1.18 -0.27 1 0.01 0.89 0.25 0.86 0.34 0.8 0.41 0.69 0.58 0.42 Reinvestment Rate Jan 1994 - Jan 2003 Alpha Beta 0.47 1.12 0.6 0.99 0.38 0.93 0.31 0.86 0.4 0.83 0.23 0.8 0.08 0.8 0.12 0.77 -0.52 0.9 -0.99 1.44 Multi-Factor Model May 1987 - Jan 2003 Alpha Beta 0.83 0.94 0.64 0.88 0.46 0.86 0.36 0.87 0.39 0.9 0.28 0.9 -0.04 0.9 -0.2 0.88 -0.54 1.04 -1.1 1.39 Value Weight Portfolios TIERS -1- -2- -3- -4- -5- -6- -7- -8- -9- -10- Earning Yield 90 Day Lag May 1987 - Jan 2003 90 day lag Alpha Beta 0.37 0.89 0.35 0.8 0.24 0.82 0.2 0.87 0.02 0.9 0 0.91 -0.07 0.95 -0.33 1.1 -0.4 1.18 -0.62 1.22 ROE 90 Day Lag May 1987 - Jan 2003 90 day lag Alpha Beta 0.26 1.02 0.1 1.05 0.12 0.93 0.08 1 -0.08 0.86 0 0.88 0.02 0.9 -0.38 0.92 -0.44 0.98 -0.76 1.25 Earnings Momentum 90 Day Lag May 1987 - Jan 2003 90 day lag Alpha Beta -0.27 1.09 0.35 1.11 0.11 1.04 0.11 1.02 0.01 0.94 0.24 0.92 0.22 0.79 0.03 0.75 0.03 0.92 -0.28 0.94 3 Year Price Momentum Jan 1988 - Jan 2003 Alpha Beta -0.32 1.26 -0.34 -0.12 1.07 0.94 -0.11 0.85 0.28 0.79 0.41 0.8 0.03 0.75 0.26 0.78 0.17 0.85 0.29 1.05 1 Year Price Momentum May 1987 - Jan 2003 Alpha Beta 0.64 1.11 0.48 0.89 0.28 0.85 0.28 0.83 0.24 0.8 0.12 0.8 0.01 0.82 -0.15 0.91 -0.23 1.06 -0.42 1.37 1 Year minus 1 Month Price Momentum May 1987 - Jan 2003 Alpha Beta 0.73 1.07 0.17 0.93 0.13 0.95 0.27 0.81 0.09 0.85 -0.12 0.84 -0.13 0.9 -0.16 0.91 -0.55 0.98 -0.68 1.1 1 Month Price Momentum May 1987 - Jan 2003 Alpha Beta -0.11 0.99 -0.26 -0.24 0.99 0.91 -0.1 0.9 0.08 0.86 0.06 0.91 0.09 0.94 -0.01 0.95 0.08 1.07 -0.16 1.22 Market Cap, Minimum $15 Million May 1987 - Jan 2003 Alpha Beta 1.14 0.82 0.72 0.83 0.55 0.86 0.33 0.89 0.35 0.91 0.29 0.92 0.21 0.97 0.03 0.97 0.11 0.99 -0.07 0.95 Debt to Equity Ratio Jan 1993 - Jan 2003 Alpha Beta 0.08 1.06 -0.12 0.9 0.01 0.75 0.09 0.79 -0.02 0.89 0.04 0.86 -0.09 0.86 0.06 1.13 -0.49 1.46 0.21 1.57 Book to Price Ratio May 1987 - Jan 2003 Alpha Beta 0.1 1 0.15 0.89 0.22 0.82 0.04 0.87 -0.09 0.9 -0.13 0.91 -0.04 1.01 0.02 0.96 -0.08 1.04 -0.1 1.06 Cash Flow Yield, 1 Quarter Lag Jan 1994 - Jan 2003 Alpha Beta 0.54 0.84 0.9 0.76 0.58 0.78 0.14 0.8 0.4 0.85 0.11 0.83 0.05 0.96 0.17 0.94 0.11 1.14 -1.32 1.4 Dividend Yield May 1987 - Jan 2003 Alpha Beta 0.11 1.25 -0.15 1.2 -0.2 1.25 -0.22 1.23 -0.44 1.11 -0.3 0.99 0.11 0.88 0.12 0.81 0.34 0.77 0.57 0.49 Reinvestment Rate Jan 1994 - Jan 2003 Alpha Beta 0.38 1.16 0.32 1.06 0.42 0.88 0.18 0.95 0.15 0.87 -0.06 0.96 -0.34 0.92 -0.25 0.99 -0.91 1.09 -1.23 1.38 Multi-Factor Model May 1987 - Jan 2003 Alpha Beta 0.76 0.97 0.4 0.92 0.08 0.88 0.21 0.87 0.23 0.93 0.04 0.93 -0.03 0.92 -0.27 0.9 -0.76 1.02 -1.31 1.23 EARNINGS YIELD Results indicate that there is a positive correlation to earnings yield and positive stock returns. An equally weighted market neutral portfolio consisting of long positions in the 10% of stocks with the earnings yield and short positions in the 10% of stocks with the lowest earnings yield would have given the returns depicted in the graph below. Earnings Yield, 90 Day Lag 100% 50% Equal Weight 0% 19 87 19 89 19 91 19 93 19 95 19 97 19 99 20 01 Value Weight -50% -100% Earnings Yield 2003-2004 results These results have not held constant from January 2003 through March of 2004. Over the 15 months in an equally weighted portfolio stocks in the top 10% of earnings yield have gained a geometric average of 3.95% per month while those in the bottom 10% have gained a geometric average of 5.06%. A similar portfolio during this period would have yielded the following monthly returns: Earnings Yield, 90 Day Lag 10.00% 5.00% 0.00% c Ja n0 M 3 ar -0 M 3 ay -0 3 Ju l-0 Se 3 p0 No 3 v0 Ja 3 n0 M 4 ar -0 4 -5.00% -10.00% -15.00% -20.00% Equal Weight Value Weighted Earnings Yield 90 Day Lag Equal Weight Model: JK_CM_EARNINGYIELD_L90_8703 Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: -121682 1.17 0.71 4.85 2.83 0.16 58.42 54.24 65.28 17.59 17.04 34.84 31.98 3993.46 0.3 2.51 0.37 2.9 0.54 2.61 0.86 19.14 0.66 16.71 7.23 9178.67 11.47 7.88 -221702 1.01 0.83 4.15 2.41 0.15 52.63 44.07 66.67 35.11 34.68 70.12 68.33 4347.21 0.11 2.66 0.19 2.69 0.46 2.6 0.74 19.25 0.66 8.52 6 15 8.56 1.51 -321742 0.97 0.72 4.13 2.15 0.14 51.58 44.92 62.5 42.35 41.99 84.74 80.97 5239.01 0.07 2.4 0.15 2.4 0.38 2.45 0.77 22.44 0.73 7.2 5.07 12.61 7.34 1.35 Earnings Yield 90 Day Lag Equal Weight 1987 -1.690% 1988 30.108% 1989 35.365% 1990 -7.758% 1991 61.203% 1992 18.613% 1993 19.487% 1994 -0.754% 1995 37.305% 1996 24.302% 1997 35.905% 1998 -9.156% 1999 14.365% 2000 14.877% 2001 11.233% 2002 -4.006% 2003 -3.932% Arithmetic Mean 16.204% Average Monthly Alpha 0.54 -1.558% 17.202% 22.996% -6.272% 53.661% 17.914% 14.805% -5.208% 37.131% 25.299% 35.458% 0.486% -3.021% 21.380% 15.061% -4.260% -4.512% 13.915% 0.46 -0.865% 19.975% 24.298% -8.733% 46.152% 14.768% 12.100% -0.834% 32.139% 23.337% 31.822% 4.086% 1.616% 13.624% 11.399% -2.906% -5.319% 12.745% 0.38 Number Equal Wgt. Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared Factor1 Factor1 Factor1 Factor1 Factor1 FractileSummary of Cos 230192 Return 0.84 Return 0.53 Return 4.86 Risk 2.08 Ratio 0.09 Bench 51.05 Bench 48.31 Bench 55.56 Cos 2.76 Cos 2.06 Turnover 4.87 Turnover 0.61 Mcap 6026.90 vsUniv 0.00 vsUniv 0.00 vsBench 0.06 vsBench 2.09 Alpha 0.12 (Alpha) 0.78 Beta 0.96 (Beta) 28.91 (Beta) 0.82 Avg 0.38 Low -393825.41 High 9178.67 Med 5.10 Std 20.22 Equal Wgt. Returns JKUSMRKT_500Mil SP50 0.77 0.41 Custom Ret Formula: Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: Earnings Yield Factor2: -421771 0.91 0.69 4.41 2.12 0.11 51.05 44.92 61.11 45.45 45.12 91 86.83 6037.13 0.03 1.98 0.11 2.24 0.27 1.77 0.84 24.92 0.77 6.21 4.28 10.53 6.29 1.25 -521814 0.87 0.62 4.57 2.09 0.1 54.21 51.69 58.33 46.29 45.95 92.65 85.8 6898.63 0.01 1.74 0.09 2.15 0.21 1.36 0.89 26.66 0.79 5.33 3.53 9.1 5.47 1.18 -621848 0.75 0.59 4.66 1.93 0.07 45.26 40.68 52.78 44.63 44.28 89.32 79.36 7797.53 -0.11 1.53 -0.03 1.96 0.05 0.38 0.92 30.13 0.83 4.51 2.35 8.04 4.78 1.19 -721832 0.71 0.57 5.15 2.47 0.06 47.37 45.76 50 40.16 39.77 80.3 67.36 8949.27 -0.12 1.33 -0.06 2.47 -0.02 -0.09 0.99 25.1 0.77 3.65 1.17 7.28 4.04 1.28 -821786 0.58 0.27 6.45 3.8 0.03 49.47 54.24 41.67 31.02 30.59 61.94 50.05 8483.69 -0.2 2.54 -0.16 3.85 -0.2 -0.73 1.14 18.81 0.65 2.59 -1.06 6.44 3.16 1.45 -921754 0.51 0.11 7.77 5.11 0.01 53.68 61.86 40.28 21.36 20.84 42.44 33.61 6256.21 -0.22 4.04 -0.19 5.26 -0.3 -0.81 1.28 15.72 0.57 0.65 -8.99 5.71 1.75 2.01 -1021722 0.45 -0.33 8.28 5.51 0.01 48.95 60.17 30.56 13.12 12.53 25.82 23.15 3726.42 -0.26 4.54 -0.23 5.73 -0.38 -0.94 1.35 15.38 0.56 -89.22 -393825.4 3.97 -3.12 200.12 -2.234% -1.413% -0.994% -1.839% -1.795% -0.911% -2.845% 21.880% 26.472% 21.499% 9.740% 7.316% 12.550% 18.497% 29.383% 28.777% 22.485% 31.165% 31.845% 23.897% 28.550% -5.136% -4.650% -3.447% 0.482% -6.927% -7.905% -18.709% 36.671% 29.664% 28.920% 39.453% 35.308% 45.339% 30.846% 11.698% 13.519% 9.603% 10.793% 15.378% 15.388% 9.395% 18.373% 15.214% 15.599% 14.383% 20.187% 27.471% 35.997% 2.280% -0.750% 2.558% 3.252% 1.611% 2.788% 6.370% 29.603% 28.296% 25.689% 23.730% 23.959% 25.383% 30.909% 20.600% 21.585% 20.769% 15.707% 23.503% 17.895% 7.614% 32.176% 29.771% 20.580% 25.742% 15.468% 8.111% 16.134% 2.694% 1.339% 11.262% 8.428% 11.587% 9.268% 19.450% 1.263% 4.473% 13.811% 24.706% 39.787% 73.631% 97.258% 15.029% 15.117% -1.264% -4.255% -22.467% -25.985% -31.352% 9.102% 9.572% -4.219% -3.446% -13.209% -25.967% -24.756% -5.082% -12.793% -11.836% -21.213% -22.793% -37.820% -39.789% -5.351% -4.829% -3.548% -4.855% -3.657% -3.007% -3.948% 12.526% 11.727% 9.851% 10.116% 9.123% 9.419% 10.566% 0.27 0.21 0.05 (0.02) (0.20) (0.30) (0.38) Earnings Yield 90 Day Lag Value Weight Model: JK_CM_EARNINGYIELD_L90_8703 Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: Number Weighted Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared Factor1 Factor1 Factor1 Factor1 Factor1 Fractile Summary of Cos 227192 Return 0.69 Return 0.50 Return 4.53 Risk 1.12 Ratio 0.06 Bench 47.89 Bench 42.37 Bench 56.94 Cos 2.76 Cos 2.06 Turnover 4.88 Turnover 0.76 Mcap 6027.59 vsUniv 0.00 vsUniv 0.00 vsBench -0.09 vsBench 1.14 Alpha -0.04 (Alpha) -0.54 Beta 0.96 (Beta) 53.65 (Beta) 0.94 Avg 0.50 Low -393825.41 High 9178.67 Med 5.10 Std 20.37 -121670 1.03 0.74 4.8 2.54 0.13 53.16 49.15 59.72 17.7 17.15 35.05 31.77 4025.17 0.32 2.61 0.24 2.59 0.37 2 0.89 21.95 0.72 16.67 7.19 9178.67 11.46 7.94 Earnings Yield 90 Day Lag Value Weight 1987 -1.959% 1988 32.132% 1989 26.485% 1990 -11.766% 1991 45.534% 1992 9.413% 1993 22.544% 1994 -3.224% 1995 33.206% 1996 21.814% 1997 37.461% 1998 13.604% 1999 19.199% 2000 13.260% 2001 -4.183% 2002 -5.627% 2003 -4.710% Arithmetic Mean 14.305% Average Monthly Alpha 0.37 Weighted JKCMUSMRKT_500Mil SP50 0.77 0.41 -221692 0.96 0.73 4.24 2.16 0.13 53.68 46.61 65.28 35.15 34.73 70.21 68.52 4362.81 0.22 2.61 0.15 2.35 0.35 2.25 0.8 23.21 0.74 8.51 5.99 14.99 8.55 1.49 -321725 0.86 0.68 4.29 2.07 0.11 50.53 45.76 58.33 42.49 42.14 85.03 81.19 5262.75 0.14 2.39 0.06 2.23 0.24 1.6 0.82 24.9 0.77 7.2 5.07 12.32 7.34 1.33 Custom Ret Formula: Model Run Date: Mon Apr 19 15:42:59 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: Return on Average Total Equity Factor2: -421764 0.86 0.52 4.39 1.85 0.1 51.05 41.53 66.67 45.53 45.19 91.14 85.79 6042.37 0.15 2.1 0.07 1.94 0.2 1.51 0.87 29.55 0.82 6.21 4.28 10.51 6.3 1.24 -521803 0.7 0.43 4.47 1.75 0.07 46.84 44.92 50 46.16 45.81 92.39 84.22 6850.05 -0.01 2.06 -0.09 1.81 0.02 0.12 0.9 32.25 0.85 5.34 3.54 9.01 5.47 1.17 -621845 0.69 0.51 4.48 1.66 0.06 47.37 38.98 61.11 44.52 44.18 89.1 78.78 7798.98 -0.02 1.94 -0.1 1.71 0 0 0.91 34.36 0.86 4.53 2.36 8.03 4.78 1.18 -721822 0.65 0.49 4.76 1.87 0.05 43.16 37.29 52.78 40.14 39.76 80.27 66.96 8928.57 -0.05 1.75 -0.13 1.88 -0.07 -0.54 0.95 32.13 0.85 3.67 1.19 7.26 4.05 1.28 -821785 0.47 0.13 5.68 2.64 0.01 48.42 50 45.83 30.98 30.55 61.86 49.55 8471.75 -0.18 2.09 -0.28 2.68 -0.33 -1.7 1.1 26.04 0.78 2.6 -1.06 6.44 3.16 1.44 -921746 0.37 -0.06 7.22 4.8 -0.01 46.32 47.46 44.44 21.33 20.82 42.4 33.03 6270.4 -0.25 4.15 -0.36 4.86 -0.4 -1.14 1.18 15.42 0.56 0.69 -8.78 5.74 1.76 1.99 -1021710 0.18 -0.5 7.22 4.56 -0.03 45.79 51.69 36.11 13.22 12.64 26.03 22.76 3764.51 -0.43 4.09 -0.54 4.67 -0.62 -1.87 1.22 16.86 0.6 -87.4 -393825.4 3.98 -3.13 201.96 -0.928% -1.321% -1.811% -1.632% -0.344% -1.244% -1.952% 0.414% -1.365% 13.627% 15.875% 14.995% 19.734% 18.846% 4.757% 7.829% 17.038% 23.029% 28.996% 31.830% 20.010% 37.366% 21.830% 32.197% 33.217% 12.920% 20.825% -5.837% -5.607% 10.019% -2.402% -3.758% 5.484% 0.325% -9.683% -17.651% 38.781% 27.528% 29.005% 22.719% 25.403% 37.187% 37.369% 46.253% 15.806% 11.625% 11.925% 10.763% 4.455% 0.844% -2.240% 2.657% 2.855% 14.119% 15.857% 9.816% 13.147% 8.970% 7.890% 3.706% 9.435% 29.276% 34.057% -5.848% -0.019% 5.886% -4.618% 0.108% 6.499% 11.127% 6.255% 9.259% 41.401% 36.283% 37.878% 32.203% 33.879% 26.927% 25.607% 15.169% 11.482% 27.573% 22.590% 23.702% 31.382% 22.023% 18.192% 21.160% 18.230% -1.818% 42.795% 29.634% 29.063% 31.684% 32.189% 27.862% 25.164% 6.463% 20.743% 10.305% 16.757% 9.254% 12.909% 29.315% 27.315% 23.321% 39.606% 26.330% -0.349% 6.389% 12.822% 2.972% 10.117% 39.775% 37.263% 72.345% 91.866% 14.636% 13.647% 11.614% 8.340% -8.052% -22.325% -34.355% -31.909% -35.840% 0.680% 1.657% -2.936% -9.027% -13.632% -11.652% -23.365% -46.786% -37.376% -8.223% -14.120% -16.877% -19.208% -14.259% -21.509% -27.980% -36.411% -47.509% -5.399% -5.277% -6.604% -5.295% -4.484% -5.390% -1.799% -1.980% -2.776% 12.923% 11.623% 11.761% 10.032% 9.289% 9.738% 8.531% 8.238% 7.246% 0.35 0.24 0.20 0.02 (0.07) (0.33) (0.40) (0.62) RETURN ON EQUITY Results indicate that there is a positive correlation to Return on Equity and positive stock returns. An equally weighted market neutral portfolio consisting of long positions in the 10% of stocks with the greatest Return on Equity and short positions in the 10% of stocks with the worst Return on Equity would have given the returns depicted in the graph below. ROE 90 Day Lag 100% 50% Equal Weight Value Weight 01 20 99 19 97 19 95 19 93 19 89 91 19 19 -50% 19 87 0% -100% 2003-2004 results These results have not held constant from January 2003 through March of 2004. Over the 15 months, stocks in the top 10% of year over year earnings momentum have gained a geometric average of 2.93% per month in an equally weighted portfolio while those in the bottom 10% have gained a geometric average of 4.41%. A similar portfolio during this period would have yielded the following returns: ROE, 90 Day Lag Ja n0 M 3 ar -0 M 3 ay -0 3 Ju l-0 Se 3 p0 No 3 v0 Ja 3 n0 M 4 ar -0 4 6.00% 4.00% 2.00% 0.00% -2.00% -4.00% -6.00% -8.00% -10.00% -12.00% -14.00% Equal Weight Value Weighted ROE 90 Day Lag Equal Weight Model: JK_ROE_L90_8703 Start Date: 4/31/1987 End Date: 1/31/2003 Rebalance Frequency: 1 - Month Return Frequency: 1 - Month Number Equal Wgt. Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared Factor1 Factor1 Factor1 Factor1 Factor1 Fractile of Cos Return Return Return Risk Ratio Bench Bench Bench Cos Cos Turnover Turnover Mcap vsUniv vsUniv vsBench vsBench Alpha (Alpha) Beta (Beta) (Beta) Avg Low High Med Std Return Type: Universe[FRM]: Benchmark: Bench Val: RFRate: Summary 230192 0.84 0.53 4.86 2.08 0.09 51.05 48.31 55.56 2.76 2.06 4.87 0.61 6026.90 0.00 0.00 0.06 2.09 0.12 0.78 0.96 28.91 0.82 11.81 -41876.32 13999.95 14.13 9.96 ROE 90 Day Lag Equal Weight 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha Equal Wgt. Returns JKUSMRKT_500Mil SP50 0.77 0.41 Custom Ret Formula: Model Run Date: Fri Mar 26 12:11:37 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: Return on Average Total Equity Factor2: -121156 1.16 0.88 5.65 2.55 0.13 54.74 59.32 47.22 6.34 5.73 12.22 7.07 10762.1 0.35 1.79 0.42 2.59 0.36 1.95 1.1 27.14 0.8 60.62 24.16 13999.95 35.72 17.05 -221180 1.03 0.8 5.22 2.2 0.12 56.32 57.63 54.17 9.18 8.61 17.98 13.59 9333.86 0.2 1.5 0.27 2.21 0.26 1.63 1.03 29.48 0.82 25.07 19.33 32 24.98 1.48 -321221 0.96 0.74 4.8 2.14 0.12 52.11 51.69 52.78 10.43 9.9 20.55 17.33 6878.56 0.11 1.71 0.18 2.16 0.26 1.65 0.94 27.52 0.8 20.22 15.72 23.94 20.23 1.1 -421248 0.97 0.78 4.69 2.07 0.12 52.63 49.15 58.33 11.43 10.93 22.61 20.82 5828.95 0.11 1.55 0.18 2.11 0.28 1.83 0.92 27.83 0.8 17.25 13.01 20.25 17.34 1.11 -2.375% 18.983% 34.057% -0.332% 77.679% 12.653% 16.897% 4.714% 37.653% 25.457% 23.899% 17.066% 31.617% -3.590% 1.595% -10.365% -3.687% 16.584% 0.26 -1.875% 19.920% 36.155% -2.983% 46.338% 16.357% 6.499% 3.550% 33.657% 22.756% 26.655% 11.075% 24.988% 2.303% 4.559% -7.615% -4.457% 13.993% 0.10 -1.119% 17.827% 22.497% -4.805% 36.447% 18.386% 12.539% -2.282% 31.996% 26.261% 27.617% 3.373% 16.054% 13.221% 7.212% -8.660% -2.659% 12.583% 0.12 -1.599% 20.035% 26.776% -5.950% 46.688% 13.610% 18.958% -2.076% 29.544% 21.762% 28.181% 2.459% 11.462% 17.721% 6.228% -7.956% -4.027% 13.048% 0.08 -521291 0.81 0.58 4.52 2.18 0.09 51.58 47.46 58.33 12.39 11.9 24.55 21.63 5484.5 -0.05 1.67 0.02 2.27 0.16 1.03 0.86 24.85 0.77 14.88 10.41 18.04 15.05 1.18 -621335 0.87 0.6 4.31 2.04 0.11 50 41.53 63.89 13.04 12.56 25.88 23.76 4648.67 0 1.7 0.07 2.18 0.24 1.63 0.83 25.6 0.78 12.64 7.3 16.09 13.22 1.34 -1.116% -0.705% 16.837% 8.352% 25.573% 23.519% -9.552% -5.615% 38.583% 38.559% 7.243% 18.158% 12.417% 20.245% -4.028% -1.221% 30.526% 27.862% 19.481% 22.380% 35.171% 32.277% -0.073% 4.249% 5.576% 9.639% 12.214% 9.920% 10.496% 4.534% -9.788% -12.346% -3.556% -5.731% 10.941% 11.416% (0.08) - -721312 0.78 0.5 4.4 2.04 0.08 50 40.68 65.28 13.06 12.59 25.93 24.04 4567.98 -0.09 1.68 -0.02 2.15 0.13 0.89 0.85 26.2 0.79 10.38 4.06 14.45 11.46 1.74 -821263 0.63 0.42 4.56 2.2 0.05 48.42 43.22 56.94 13.11 12.61 25.99 22.69 5163.36 -0.23 1.3 -0.16 2.27 -0.02 -0.15 0.87 24.99 0.77 7.46 -2.05 12.49 9.09 2.46 -921236 0.51 0.01 5.99 3.68 0.02 42.63 41.53 44.44 12.04 11.5 23.76 18.96 5907.77 -0.29 2.32 -0.25 3.68 -0.21 -0.78 1.03 17.59 0.62 1.88 -28.73 10.27 5.24 4.61 -1021203 0.35 -0.41 9.14 6.54 -0.01 47.89 56.78 33.33 10.91 10.34 21.44 16.72 3845.6 -0.34 5.62 -0.32 6.79 -0.44 -0.92 1.39 13.38 0.49 -78.93 -41876.32 6.95 -6.38 95.89 -1.877% -1.711% -1.177% -2.327% 23.556% 20.771% 23.416% 17.818% 27.548% 28.939% 22.905% 24.352% -6.801% -3.107% -16.672% -13.209% 41.277% 28.091% 25.698% 31.068% 11.669% 12.444% 17.880% 9.044% 17.577% 27.486% 27.144% 30.763% -2.615% -1.050% 12.055% 7.232% 27.244% 31.107% 23.316% 25.713% 16.294% 14.370% 25.396% 11.235% 26.623% 16.589% 17.651% 17.725% 7.065% -0.359% -2.578% 18.638% 4.498% 14.498% 29.361% 124.056% 4.914% -6.118% -14.153% -42.849% 0.629% -3.991% -8.905% -35.580% -9.983% -18.904% -36.331% -40.963% -4.259% -4.985% -5.485% -3.747% 10.786% 9.063% 8.207% 10.528% 0.02 (0.38) (0.44) (0.76) ROE 90 Day Lag Value Weight JK_ROE_L90_8703 4/31/1987 1/31/2003 1 - Month 1 - Month Number Weighted Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared Factor1 Factor1 Factor1 Factor1 Factor1 Fractile of Cos Return Return Return Risk Ratio Bench Bench Bench Cos Cos Turnover Turnover Mcap vsUniv vsUniv vsBench vsBench Alpha (Alpha) Beta (Beta) (Beta) Avg Low High Med Std Return Type: Universe[FRM]: Benchmark: Bench Val: RFRate: Summary 230192 0.69 0.50 4.54 1.13 0.06 47.37 41.53 56.94 2.76 2.06 4.87 0.61 6026.90 0.00 0.00 -0.09 1.14 -0.04 -0.52 0.96 53.45 0.94 11.81 -41876.32 13999.95 14.13 9.96 ROE 90 Day Lag Value Weight 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha Weighted JKUSMRKT_500Mil SP50 0.77 0.41 -121156 1.03 0.66 5.05 1.91 0.12 58.42 59.32 56.94 6.34 5.73 12.22 7.07 10762.1 0.34 2.03 0.26 1.91 0.26 1.89 1.02 33.6 0.86 60.62 24.16 13999.95 35.72 17.05 -221180 0.89 0.89 5.1 1.73 0.09 53.68 54.24 52.78 9.18 8.61 17.98 13.59 9333.86 0.2 1.91 0.13 1.74 0.1 0.81 1.05 38.01 0.88 25.07 19.33 32 24.98 1.48 Custom Ret Formula: Model Run Date: Fri Mar 26 12:11:37 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: Return on Average Total Equity Factor2: -321221 0.83 0.61 4.52 1.55 0.09 47.37 48.31 45.83 10.43 9.9 20.55 17.33 6878.56 0.12 1.78 0.05 1.58 0.12 1.1 0.93 37.61 0.88 20.22 15.72 23.94 20.23 1.1 -421248 0.84 0.69 4.87 1.64 0.09 48.95 48.31 50 11.43 10.93 22.61 20.82 5828.95 0.15 1.7 0.07 1.64 0.08 0.68 1 38.41 0.89 17.25 13.01 20.25 17.34 1.11 -521291 0.58 0.34 4.31 1.71 0.04 43.68 39.83 50 12.39 11.9 24.55 21.63 5484.5 -0.14 1.75 -0.22 1.83 -0.08 -0.66 0.86 31.64 0.84 14.88 10.41 18.04 15.05 1.18 -621335 0.66 0.39 4.57 2.15 0.06 48.42 42.37 58.33 13.04 12.56 25.88 23.76 4648.67 -0.04 1.86 -0.13 2.22 0 0.01 0.88 25.64 0.78 12.64 7.3 16.09 13.22 1.34 -721312 0.7 0.44 4.6 2.01 0.06 51.58 44.07 63.89 13.06 12.59 25.93 24.04 4567.98 0 1.71 -0.09 2.05 0.02 0.13 0.9 28.3 0.81 10.38 4.06 14.45 11.46 1.74 -821263 0.28 -0.07 5.13 2.95 -0.02 38.42 33.9 45.83 13.11 12.61 25.99 22.69 5163.36 -0.41 2.36 -0.5 2.98 -0.38 -1.77 0.92 19.48 0.67 7.46 -2.05 12.49 9.09 2.46 -1.506% -1.991% -1.171% -1.714% -1.588% -0.343% -1.639% -0.367% 17.245% 15.875% 15.830% 16.748% 11.684% 8.100% 19.758% 24.503% 35.043% 35.434% 21.972% 30.378% 19.881% 30.715% 26.759% 26.400% 12.802% 2.313% -9.576% -2.828% -6.677% -7.116% 3.932% -11.643% 65.729% 40.339% 33.955% 36.943% 21.775% 23.717% 29.405% 17.776% -4.285% 7.964% 16.318% 12.175% 6.091% 9.348% 6.400% -3.233% 0.174% -8.760% 15.404% 16.962% 6.592% 18.337% 19.780% 27.910% 4.864% -3.655% -2.110% -3.758% 0.762% -1.415% -1.645% 0.620% 45.960% 35.760% 34.056% 27.836% 34.919% 27.119% 29.320% 32.727% 34.271% 23.791% 23.778% 25.307% 20.187% 22.058% 17.330% 16.156% 34.418% 42.146% 28.791% 27.948% 34.803% 31.489% 23.079% 19.801% 46.274% 32.054% 22.684% 28.425% 12.278% 5.750% 13.178% 3.300% 24.257% 40.537% 18.915% 19.532% 16.771% 23.580% 35.988% 25.711% -15.136% -8.562% 5.944% -2.392% -0.753% -13.595% -18.228% -19.461% -15.650% -12.430% -5.233% -14.376% -18.824% -1.978% -13.604% -36.169% -19.623% -12.711% -20.834% -12.848% -11.411% -17.748% -14.965% -26.642% -4.337% -5.306% -4.996% -4.666% -4.232% -5.918% -2.610% -4.602% 15.324% 13.106% 11.396% 11.745% 8.368% 8.947% 10.132% 5.458% 0.26 0.10 0.12 0.08 (0.08) 0.02 (0.38) -921236 0.23 -0.46 5.96 3.93 -0.03 38.95 37.29 41.67 12.04 11.5 23.76 18.96 5907.77 -0.43 3.09 -0.54 3.93 -0.44 -1.55 0.98 15.66 0.57 1.88 -28.73 10.27 5.24 4.61 -1021203 -0.01 -0.41 8.15 5.79 -0.05 43.68 50.85 31.94 10.91 10.34 21.44 16.72 3845.6 -0.6 5.27 -0.71 5.91 -0.76 -1.79 1.25 13.56 0.49 -78.93 -41876.32 6.95 -6.38 95.89 -0.116% -1.121% 19.206% 16.510% 5.152% 29.336% -10.226% -9.244% 15.532% 17.872% 10.559% 2.849% 31.764% 34.210% 15.324% 7.428% 17.697% 11.317% 17.813% 1.865% 6.702% 11.300% 4.125% 22.795% 54.555% 84.551% -30.796% -48.343% -28.756% -40.761% -35.877% -47.516% -4.863% -1.686% 5.164% 5.374% (0.44) (0.76) EANINGS MOMENTUM Results indicate that there is virtually no correlation to earnings momentum and positive stock returns. An equally weighted market neutral portfolio consisting of long positions in the 10% of stocks with the greatest year over year percent increases in earnings and short positions in the 10% of stocks with the worst year over year percent increases in earnings would have given the returns depicted in the graph below. Earnings Momentum, 90 Day Lag 40% 20% Equal Weight 0% 19 87 19 89 19 91 19 93 19 95 19 97 19 99 20 01 Value Weight -20% -40% 2003-2004 results Over the 15 months from January 2003 through March of 2004, stocks in the top 10% of year over year earnings momentum have gained a geometric average of 2.95% per month in an equally weighted portfolio while those in the bottom 10% have gained a geometric average of 3.00%. A portfolio during this period would have yielded the following returns: Earnings Momentum, 90 Day Lag 4.00% 2.00% Ja n0 M 3 ar -0 M 3 ay -0 3 Ju l-0 Se 3 p0 No 3 v0 Ja 3 n0 M 4 ar -0 4 0.00% -2.00% -4.00% -6.00% -8.00% Equal Weight Value Weighted Earnings Momentum 90 Day Lag Equal Weight Model: JK_WS_EARNINGMOMENTUM_L90_8703 Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: Number Equal Wgt. Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared Factor1 Factor1 Factor1 Factor1 Factor1 Fractile of Cos Return Return Return Risk Ratio Bench Bench Bench Cos Cos Turnover Turnover Mcap vsUniv vsUniv vsBench vsBench Alpha (Alpha) Beta (Beta) (Beta) Avg Low High Med Std Summary 230192 0.84 0.53 4.86 2.08 0.09 51.05 48.31 55.56 2.76 2.06 4.87 0.61 6026.90 0.00 0.00 0.06 2.09 0.12 0.78 0.96 28.91 0.82 57.28 -100.00 42300.00 15.06 28.20 -116079 0.85 0.53 5.9 3.19 0.08 49.47 56.78 37.5 11.25 10.75 22.31 19.26 5567.56 0.05 2.19 0.11 3.21 0.09 0.37 1.08 21.37 0.71 597.75 46.05 42300 167.53 253.59 Equal Wgt. Returns JKUSMRKT_500Mil SP50 0.77 0.41 -216096 0.93 0.76 5.76 2.85 0.09 54.21 61.86 41.67 13.37 12.87 26.54 21.86 6258.53 0.13 1.97 0.19 2.89 0.15 0.71 1.09 24.04 0.75 65.81 24.27 163.71 58.16 17.49 Custom Ret Formula: Model Run Date: Fri Mar 26 17:13:25 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: Earnings Momentum Factor2: -316132 1 0.74 5.17 2.33 0.12 57.37 61.86 50 14.21 13.73 28.24 23.18 6772.45 0.17 1.69 0.24 2.33 0.26 1.52 1.01 27.16 0.8 36.66 16.25 71.39 35.21 8.89 -416165 1.08 0.86 4.64 2.1 0.14 54.21 52.54 56.94 14.69 14.19 29.17 25.89 6551.69 0.21 1.8 0.29 2.14 0.4 2.6 0.9 27.09 0.8 24.16 8.33 40 24.06 5.92 -516193 0.99 0.89 4.33 2.06 0.13 50 42.37 62.5 14.12 13.64 28.07 23.83 8320.11 0.1 2.22 0.18 2.2 0.35 2.36 0.83 25.38 0.77 16.41 0.88 26.67 17.76 4.57 -616241 0.91 0.82 4.18 1.99 0.12 50 44.07 59.72 13.46 12.98 26.75 23.5 8271.6 0.02 2.29 0.1 2.19 0.3 2.06 0.8 25.35 0.77 9.99 -11.58 20.1 11.78 4.83 -2.627% -1.502% 15.316% 13.480% 25.409% 32.769% -2.723% 1.447% 58.584% 49.173% 16.215% 9.833% 20.920% 13.896% 0.155% 2.024% 37.596% 33.050% 26.506% 20.107% 21.444% 30.386% 7.567% 13.156% 19.436% 12.413% -0.906% 14.410% -6.459% 0.929% -5.020% -12.503% -3.770% -3.766% 13.391% 13.488% 0.35 0.11 -1.625% 17.762% 33.968% 0.844% 41.909% 16.001% 9.545% -1.959% 32.460% 32.946% 36.334% 10.718% 4.736% 23.645% 2.910% -6.852% -6.049% 14.547% 0.11 -1.589% 16.048% 26.629% -3.285% 45.042% 13.870% 10.989% -1.374% 25.692% 26.715% 33.871% 10.428% 3.151% 16.286% 10.014% -5.478% -2.799% 13.189% 0.01 -1.241% 15.239% 31.996% -6.653% 44.411% 16.046% 11.809% -4.964% 28.820% 22.921% 29.143% 1.592% 3.137% 16.739% 13.539% -9.552% -4.740% 12.249% 0.24 -716215 0.9 0.62 3.86 1.9 0.13 46.84 34.75 66.67 13.04 12.57 25.94 24.97 6397.25 0 2.29 0.08 2.26 0.34 2.43 0.73 24.3 0.76 2.79 -25.16 16.22 5.57 6.13 -816183 0.77 0.52 4.04 1.96 0.09 42.11 32.2 58.33 12.68 12.19 25.16 23.84 6207.06 -0.12 2.09 -0.04 2.23 0.18 1.27 0.77 24.68 0.76 -6.92 -41.56 9.96 -2.46 8.14 -916148 0.84 0.49 4.57 2.13 0.1 48.42 38.98 63.89 12.55 12.07 24.93 22.95 5807.48 -0.02 1.68 0.05 2.2 0.18 1.16 0.88 26 0.78 -23.57 -61.84 0.98 -16.79 10.03 -1016112 0.78 0.45 4.99 2.56 0.07 49.47 47.46 52.78 10.7 10.2 21.19 19.85 5764.32 -0.07 1.79 0 2.57 0.09 0.47 0.93 22.97 0.74 -60.35 -100 -17.89 -51.45 8.27 Earnings Momentum 90 Day Lag Equal Weight 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha -1.950% 15.439% 21.406% -11.991% 56.283% 27.655% 25.669% 13.302% 26.931% 17.974% 34.541% 1.734% 24.530% -21.634% 0.228% -12.211% -4.386% 12.560% (0.27) -1.057% -1.580% -2.484% -2.172% 13.764% 19.686% 25.158% 18.289% 23.372% 29.698% 21.994% 20.874% -4.218% -8.823% -11.344% -13.355% 28.706% 35.508% 43.235% 35.283% 12.320% 16.107% 14.626% 27.992% 11.491% 5.421% 12.561% 19.551% -1.464% -5.331% -2.179% 0.975% 31.768% 32.453% 34.374% 27.367% 17.742% 16.769% 15.686% 16.002% 32.436% 25.020% 20.588% 10.765% 7.163% 3.381% 1.772% 6.354% 9.089% 9.708% 25.832% 18.795% 19.208% 11.632% 12.828% 13.360% 7.472% 7.663% 9.653% 6.872% -2.888% -10.600% -12.603% -16.942% -5.847% -6.325% -5.023% -3.910% 11.709% 10.611% 12.040% 10.947% 0.22 0.03 0.03 (0.28) Earnings Momentum 90 Day Lag Value Weight Model: JK_WS_EARNINGMOMENTUM_L90_8703 Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: Number Weighted Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared Factor1 Factor1 Factor1 Factor1 Factor1 Fractile of Cos Return Return Return Risk Ratio Bench Bench Bench Cos Cos Turnover Turnover Mcap vsUniv vsUniv vsBench vsBench Alpha (Alpha) Beta (Beta) (Beta) Avg Low High Med Std Summary 230192 0.69 0.50 4.54 1.13 0.06 47.37 41.53 56.94 2.76 2.06 4.87 0.61 6026.90 0.00 0.00 -0.09 1.14 -0.04 -0.52 0.96 53.45 0.94 57.28 -100.00 42300.00 15.06 28.20 -116079 0.51 0.12 5.7 2.78 0.02 46.84 52.54 37.5 11.25 10.75 22.31 19.26 5567.56 -0.15 2.68 -0.24 2.8 -0.27 -1.34 1.09 24.61 0.76 597.75 46.05 42300 167.53 253.59 Weighted JKUSMRKT_500Mil SP50 0.77 0.41 -216096 1.15 1.23 5.7 2.59 0.13 57.37 62.71 48.61 13.37 12.87 26.54 21.86 6258.53 0.49 2.51 0.41 2.63 0.35 1.84 1.11 26.9 0.79 65.81 24.27 163.71 58.16 17.49 -316132 0.88 0.53 5.34 2.4 0.09 52.11 55.08 47.22 14.21 13.73 28.24 23.18 6772.45 0.2 2.23 0.12 2.41 0.11 0.64 1.04 27.24 0.8 36.66 16.25 71.39 35.21 8.89 Custom Ret Formula: Model Run Date: Fri Mar 26 17:13:25 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: Earnings Momentum Factor2: -416165 0.87 0.66 5.18 2.27 0.09 56.84 60.17 51.39 14.69 14.19 29.17 25.89 6551.69 0.18 2.32 0.1 2.27 0.11 0.68 1.02 28.16 0.81 24.16 8.33 40 24.06 5.92 -516193 0.72 0.48 4.65 1.78 0.07 49.47 43.22 59.72 14.12 13.64 28.07 23.83 8320.11 0.02 2.02 -0.06 1.8 0.01 0.09 0.94 33.07 0.85 16.41 0.88 26.67 17.76 4.57 -616241 0.95 0.71 4.52 1.58 0.12 55.79 52.54 61.11 13.46 12.98 26.75 23.5 8271.6 0.23 2 0.16 1.62 0.24 2.09 0.92 36.84 0.88 9.99 -11.58 20.1 11.78 4.83 -716215 0.83 0.6 4.02 1.72 0.11 50 39.83 66.67 13.04 12.57 25.94 24.97 6397.25 0.09 2.14 0.02 1.97 0.22 1.75 0.79 28.86 0.82 2.79 -25.16 16.22 5.57 6.13 -816183 0.61 0.44 3.91 1.83 0.05 43.68 34.75 58.33 12.68 12.19 25.16 23.84 6207.06 -0.14 2.4 -0.21 2.15 0.03 0.21 0.75 25.87 0.78 -6.92 -41.56 9.96 -2.46 8.14 -916148 0.73 0.39 4.6 1.81 0.07 45.26 38.98 55.56 12.55 12.07 24.93 22.95 5807.48 0.03 1.82 -0.05 1.84 0.03 0.23 0.92 32.15 0.85 -23.57 -61.84 0.98 -16.79 10.03 -1016112 0.42 0.19 4.88 2.27 0 43.16 38.98 50 10.7 10.2 21.19 19.85 5764.32 -0.28 2.47 -0.36 2.28 -0.28 -1.69 0.94 26.12 0.78 -60.35 -100 -17.89 -51.45 8.27 Earnings Momentum 90 Day Lag Value Weight 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha -1.273% -2.790% -0.897% -0.997% -1.921% -1.273% 6.703% 14.786% 14.292% 16.258% 14.035% 15.555% 28.053% 34.945% 34.540% 42.786% 23.206% 38.839% -17.840% 11.400% 14.564% 3.449% -0.032% -6.770% 29.751% 60.990% 49.513% 40.699% 40.737% 35.665% 13.544% 11.144% 1.303% 5.549% 3.595% 13.386% 15.566% 16.091% -4.432% -6.621% 2.518% 7.886% 6.907% -0.777% 1.101% 3.517% -0.052% 1.721% 36.635% 28.119% 27.147% 38.557% 31.382% 35.421% 14.808% 27.082% 27.103% 31.677% 28.161% 25.960% 33.282% 25.012% 38.854% 46.315% 32.671% 37.726% 26.050% 40.917% 20.015% 29.746% 33.860% 31.522% 32.090% 62.324% 37.118% 24.278% 17.083% 19.137% -35.804% -8.382% -12.490% -13.067% -8.127% -3.279% -22.570% -19.062% -16.957% -18.433% -18.260% -6.135% -14.882% -5.480% -14.134% -20.722% -12.902% -18.453% -2.782% -4.720% -4.696% -6.643% -4.593% -3.435% 8.720% 17.153% 12.467% 12.726% 10.668% 13.145% (0.27) 0.35 0.11 0.11 0.01 0.24 -1.212% -1.467% -2.455% -2.369% 12.854% 16.151% 22.752% 14.249% 16.449% 27.339% 24.148% 24.119% -4.338% -1.341% -11.100% 0.030% 26.148% 24.076% 41.473% 19.326% 17.097% 16.700% 13.436% 33.656% 11.364% 3.807% 7.858% 22.681% -2.846% -1.692% 2.906% 2.917% 37.445% 33.001% 38.036% 29.003% 19.525% 9.877% 16.384% 15.625% 30.462% 28.406% 21.560% 4.317% 17.197% 18.116% 19.016% 8.934% 21.356% 7.709% 39.140% 8.978% 4.794% -0.724% -6.154% -9.585% -4.887% -7.869% -10.561% -18.548% -7.635% -20.320% -21.008% -27.820% -5.822% -4.773% -6.174% -3.685% 11.056% 8.647% 11.133% 7.166% 0.22 0.03 0.03 (0.28) THREE YEAR PRICE MOMENTUM: Results indicate that there is a slight negative correlation to 3 year movements in the price of a stock and positive stock returns. An equally weighted market neutral portfolio consisting of long positions in the 10% of stocks with the greatest percentage gains over a 3 year history and short positions in the 10% of stocks with the worst 3 year percent gains in price would have given the returns depicted in the graph below. 3 Year Price Momentum 80% 60% 40% 20% Equal Weight 0% 20 02 20 00 19 98 19 96 19 94 19 92 19 88 19 90 Value Weight -20% -40% -60% -80% 2003-2004 results The negative correlations persisted from January 2003 through March of 2004. Over the 15 months stocks in the top 10% of percentage gainers in terms of price have gained a geometric average of 3.17% per month in an equally weighted portfolio while those in the bottom 10% have gained a geometric average of 5.27%. A similar portfolio during this period would have yielded the following monthly returns: 3 Year Price Momentum 10.00% 5.00% Ja n0 M 3 ar -0 M 3 ay -0 3 Ju l-0 Se 3 p0 No 3 v0 Ja 3 n0 M 4 ar -0 4 0.00% -5.00% -10.00% -15.00% -20.00% Equal Weight Value Weighted 3 Year Price Momentum Equal Weight Model: JK_P_3YR_PRICEMOMENTUM_8703 Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: Number Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared IC Factor1 Factor1 Factor1 Factor1 Fractile of Cos Return Return Risk Ratio Bench Bench Bench Cos Cos Turnover Turnover Mcap vsUniv vsUniv vsBench vsBench Alpha (Alpha) Beta (Beta) (Beta) Calc Low High Med Std Summary 227192 0.53 4.86 2.04 0.08 50.00 48.31 52.78 2.76 2.06 4.88 0.76 6027.59 0.00 0.00 0.04 2.05 0.10 0.64 0.96 29.54 0.82 0.00 -99.00 15545.28 35.29 36.28 -118594 0.5 7.62 5.08 0.06 57.92 65.79 44.93 16.81 15.64 32.15 27.29 7342.62 -0.01 4.41 0 5.57 -0.09 -0.24 1.24 15.04 0.56 0.01 56.03 15545.28 274.45 226.88 Equal Wgt. Returns JKCMUSMRKT_500Mil SP50 0.77 0.41 -218612 0.58 5.55 3.11 0.08 52.46 57.89 43.48 35.96 35.05 70.95 62.07 8248.65 -0.06 2.29 -0.03 3.52 0.02 0.1 1 19.92 0.69 0 27.66 522.22 126.81 52.33 -318648 0.66 4.47 1.34 0.12 53.01 51.75 55.07 47.8 47.04 94.95 86.98 8584.24 -0.05 1.37 0 2.06 0.09 0.9 0.93 42.83 0.91 -0.01 13.71 251.95 86.13 33.18 Custom Ret Formula: Model Run Date: Thu Apr 15 12:50:14 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: 3 Year Price Change Factor2: -418687 0.77 4.03 1.28 0.15 57.38 53.51 63.77 54.29 53.64 108.13 102.74 8264.26 0.03 1.79 0.09 2.01 0.27 2.86 0.83 40.1 0.9 0 3.47 166.71 61.7 25.73 -518721 0.85 3.81 1.45 0.17 51.37 42.98 65.22 57.63 57.03 114.91 110.14 7511.52 0.02 1.94 0.08 2.17 0.34 3.13 0.77 32.57 0.85 0 -4.5 126.68 42.1 21.39 -618756 0.88 3.68 1.45 0.18 49.73 39.47 66.67 58.13 57.52 115.9 113.68 6504.03 0.04 2.13 0.1 2.2 0.39 3.58 0.74 31.37 0.84 -0.01 -13.2 97.16 28.94 18.45 -718740 0.74 3.79 1.68 0.13 45.9 35.96 62.32 56.03 55.41 111.66 113.29 5505.21 -0.12 2.26 -0.05 2.35 0.23 1.86 0.74 27.25 0.8 0.01 -28.74 73.65 16.41 16.59 -818702 0.87 3.99 1.9 0.16 48.63 37.72 66.67 51.48 50.79 102.43 104.13 4916.84 0.04 2.32 0.1 2.49 0.37 2.6 0.77 24.88 0.77 0.01 -47.4 50 4.65 15.49 -918669 0.73 4.5 2.24 0.11 48.63 42.98 57.97 41.86 41.05 82.97 83.19 4632.44 -0.08 2.54 -0.02 2.72 0.17 1.01 0.85 23.43 0.75 0.01 -69 29.56 -8.95 15 -1018629 0.75 6.5 3.8 0.12 53.01 57.89 44.93 20.03 18.91 38.69 37.69 3798 0.26 3.8 0.31 4.29 0.25 0.87 1.15 18.71 0.66 0.01 -99 5.8 -30.43 14.34 3 Year Price Momentum Equal Weight 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha 8.830% 22.204% 16.147% 24.010% 31.184% 32.406% -1.487% -7.067% -9.201% 77.438% 39.086% 37.013% 10.518% 5.646% 15.447% 24.963% 11.623% 11.317% 0.079% -4.070% -1.171% 35.316% 35.152% 32.522% 22.096% 22.224% 21.594% 18.561% 31.979% 34.645% 12.124% 5.946% 11.406% 66.089% 20.457% 13.944% -27.756% -5.470% -3.719% -29.422% -11.284% -8.001% -25.323% -14.436% -15.209% -3.325% -2.939% -2.627% 13.294% 11.265% 11.657% (0.09) 0.02 0.09 13.521% 14.843% 33.657% 29.198% 2.726% -1.776% 33.574% 31.604% 16.038% 14.662% 11.635% 13.788% -5.312% 2.750% 22.040% 27.439% 24.539% 22.018% 36.692% 28.179% 5.962% 4.156% 2.432% 7.590% 15.728% 8.717% 1.926% 13.297% -8.705% -12.168% -3.593% -4.084% 12.679% 12.513% 0.27 0.34 12.057% 18.647% 28.654% 19.823% 32.064% 29.567% 23.216% 27.861% 25.892% 12.728% -4.305% -7.481% -7.239% -14.471% -17.167% 34.398% 33.505% 32.661% 27.965% 46.174% 16.786% 12.422% 11.345% 18.634% 11.521% 21.116% 12.231% 19.323% 18.972% 37.934% -0.273% 1.401% 3.698% 2.445% 11.354% 28.803% 23.551% 30.574% 31.016% 27.679% 23.209% 19.373% 16.750% 13.157% 16.760% 32.628% 28.791% 21.256% 20.564% 13.119% 5.075% 1.487% 7.237% 0.080% 7.110% 6.214% 1.304% 2.555% 11.130% 34.609% 19.364% 14.562% 23.896% 20.886% 14.256% -0.445% 12.994% 14.652% 13.106% 33.455% -7.847% -11.198% -16.140% -17.886% -26.404% -5.348% -5.757% -6.689% -5.899% -1.662% 13.187% 11.191% 13.150% 11.588% 15.846% 0.39 0.23 0.37 0.17 0.25 3 Year Price Momentum Value Weight Model: JK_P_3YR_PRICEMOMENTUM_8703 Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: Number Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared IC Factor1 Factor1 Factor1 Factor1 Fractile of Cos Return Return Risk Ratio Bench Bench Bench Cos Cos Turnover Turnover Mcap vsUniv vsUniv vsBench vsBench Alpha (Alpha) Beta (Beta) (Beta) Calc Low High Med Std Summary 227192 0.50 4.53 1.12 0.06 47.89 42.37 56.94 2.76 2.06 4.88 0.76 6027.59 0.00 0.00 -0.09 1.14 -0.04 -0.54 0.96 53.65 0.94 0.00 -99.00 15545.28 35.29 36.28 -118594 0.29 7.27 4.41 0.04 50.27 56.14 40.58 16.81 15.64 32.15 27.29 7342.62 -0.06 4.53 -0.19 5 -0.32 -0.98 1.26 17.6 0.63 0.01 56.03 15545.28 274.45 226.88 Weighted JKCMUSMRKT_500Mil SP50 0.77 0.41 -218612 0.57 5.25 1.91 0.04 47.54 49.12 44.93 35.96 35.05 70.95 62.07 8248.65 -0.2 2.29 -0.3 2.61 -0.34 -2.37 1.07 34.39 0.87 0 27.66 522.22 126.81 52.33 -318648 0.37 4.38 0.86 0.07 47.54 43.86 53.62 47.8 47.04 94.95 86.98 8584.24 -0.1 1.75 -0.2 1.79 -0.12 -1.84 0.94 66.83 0.96 -0.01 13.71 251.95 86.13 33.18 Custom Ret Formula: Model Run Date: Mon Apr 19 15:59:32 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: 3 Year Price Change Factor2: -418687 0.46 4.12 1.32 0.06 44.81 36.84 57.97 54.29 53.64 108.13 102.74 8264.26 -0.18 2.2 -0.27 2.03 -0.11 -1.08 0.85 39.9 0.9 0 3.47 166.71 61.7 25.73 -518721 0.79 3.9 1.45 0.15 48.63 42.11 59.42 57.63 57.03 114.91 110.14 7511.52 0.15 2.39 0.05 2.14 0.28 2.64 0.79 33.64 0.86 0 -4.5 126.68 42.1 21.39 -618756 0.92 3.85 1.17 0.19 51.37 43.86 63.77 58.13 57.52 115.9 113.68 6504.03 0.29 2.15 0.19 1.96 0.41 4.72 0.8 42.38 0.91 -0.01 -13.2 97.16 28.94 18.45 -718740 0.6 3.93 1.91 0.08 44.81 33.33 63.77 56.03 55.41 111.66 113.29 5505.2 -0.16 2.77 -0.25 2.52 0.03 0.22 0.75 24.14 0.76 0.01 -28.74 73.65 16.41 16.59 -818702 0.65 4.08 1.95 0.14 49.18 40.35 63.77 51.48 50.79 102.43 104.13 4916.84 0.11 2.67 0.01 2.52 0.26 1.81 0.78 24.74 0.77 0.01 -47.4 50 4.65 15.49 -918669 0.72 4.55 2.34 0.11 48.09 41.23 59.42 41.86 41.05 82.97 83.19 4632.44 0.08 2.99 -0.01 2.8 0.17 1 0.85 22.41 0.74 0.01 -69 29.56 -8.95 15 -1018629 0.63 6.13 3.8 0.12 53.01 52.63 53.62 20.03 18.91 38.69 37.69 3798 0.35 4.22 0.25 4.18 0.29 1.03 1.05 17.06 0.62 0.01 -99 5.8 -30.43 14.34 3 Year Price Momentum Value Weight 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha 18.171% 20.697% 12.750% 14.931% 16.885% 1.866% 16.227% 31.449% 16.928% 38.232% 8.171% 29.723% 28.708% 34.789% 35.163% 39.220% 22.668% 27.405% 33.937% 0.211% -6.882% -2.734% -6.272% 2.657% 2.134% -1.149% -2.995% -7.165% -12.064% -8.301% 77.897% 42.601% 32.137% 20.545% 24.811% 30.451% 17.665% 21.329% 19.319% 23.446% 2.130% -5.036% 8.943% 3.488% 13.172% 9.855% 12.157% 7.210% 11.398% 2.241% 8.343% 1.602% 4.695% -7.920% 14.570% 17.694% 10.231% 29.082% 26.889% 41.360% 0.335% -4.434% 1.004% -3.586% 2.426% 1.949% 2.115% 6.951% 4.337% 24.015% 32.408% 32.442% 27.182% 17.165% 35.314% 35.171% 29.751% 35.803% 37.294% 30.178% 34.032% 21.458% 28.922% 27.291% 25.585% 18.882% 17.075% 12.654% 8.332% 8.839% 23.618% 35.556% 34.977% 38.595% 27.462% 27.586% 29.603% 20.976% 25.179% 8.175% 56.331% 20.013% 24.102% 27.764% 17.561% 18.587% 11.201% 7.155% -2.591% 12.222% 69.707% 27.151% 10.347% 15.680% 10.143% 31.815% 2.115% 16.387% 12.111% 45.403% -37.754% -26.163% -13.469% -6.273% 3.476% 22.212% -3.490% 18.299% 24.802% 19.853% -47.621% -28.636% -15.549% -21.163% -1.920% -5.083% -1.181% -5.748% 9.924% 25.325% -26.480% -19.509% -22.303% -16.398% -21.604% -13.250% -19.308% -20.713% -21.088% -25.719% -2.694% -2.745% -3.157% -5.237% -3.804% -4.309% -5.330% -5.297% -4.440% -1.210% 13.107% 8.874% 9.564% 8.895% 12.586% 14.469% 8.657% 12.236% 11.892% 15.267% (0.32) (0.34) (0.12) (0.11) 0.28 0.41 0.03 0.26 0.17 0.29 ONE YEAR PRICE MOMENTUM: Results indicate that there is a slight positive correlation to the one year price movement in a stock and positive stock returns. An equally weighted market neutral portfolio consisting of long positions in the 10% of stocks with the greatest percentage gains over the past year and short positions in the 10% of stocks with the worst one year percent increases (or greatest decreases) in price would have given the returns depicted in the graph below. 1 Year Price Momentum 120% 100% 80% 60% Equal Weight 40% Value Weight 20% 20 01 19 99 19 97 19 95 19 93 19 91 19 87 -40% 19 89 0% -20% 2003-2004 results The slight positive correlation reversed itself in 2003 and through March of 2004. Over the 15 months stocks in the top 10% of percentage gainers in terms of price have gained a geometric average of 3.41% per month in an equally weighted portfolio while those in the bottom 10% have gained a geometric average of 4.80%. A similar portfolio during this period would have yielded the following returns: 1 Year Price Momentum 10.00% 5.00% Ja n0 M 3 ar -0 M 3 ay -0 3 Ju l-0 Se 3 p0 No 3 v0 Ja 3 n0 M 4 ar -0 4 0.00% -5.00% -10.00% -15.00% -20.00% -25.00% Equal Weight Value Weighted 1 Year Price Momentum Equal Weight Model: JK_P_1YR_PRICEMOMENTUM_8703 Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: Number Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared IC Factor1 Factor1 Factor1 Factor1 Fractile of Cos Return Return Risk Ratio Bench Bench Bench Cos Cos Turnover Turnover Mcap vsUniv vsUniv vsBench vsBench Alpha (Alpha) Beta (Beta) (Beta) Calc Low High Med Std Summary 226757 0.53 4.86 2.04 0.08 50.00 48.31 52.78 2.76 2.06 4.88 0.76 6036.71 0.00 0.00 0.04 2.05 0.10 0.65 0.96 29.57 0.82 0.02 -98.55 4757.14 10.99 19.81 Equal Wgt. Returns JKCMUSMRKT_500Mil SP50 0.77 0.41 -121046 0.75 8.28 6.52 0.1 60.53 66.95 50 28.25 27.68 56.17 56.58 5029.85 0.53 5.45 0.53 6.54 0.64 1.34 1.11 10.72 0.38 0 6.49 4757.14 85.35 113.97 -221061 0.74 5.63 3.88 0.12 51.58 49.15 55.56 55.33 54.98 110.75 104.28 7120.43 0.29 2.87 0.32 3.91 0.48 1.71 0.89 14.44 0.53 0 -3.1 394.64 47.71 32.92 -321100 0.62 4.59 2.4 0.11 54.21 50 61.11 66.01 65.72 132.23 126.72 7536.95 0.07 1.75 0.11 2.49 0.27 1.55 0.85 22.32 0.73 0.01 -8.8 174.74 32.46 18.9 -2.339% 13.907% 32.757% -13.770% 74.487% 21.813% 38.255% 1.923% 44.184% 17.778% 13.103% 25.779% 138.585% -18.981% -12.118% -14.861% -2.409% 21.064% 0.64 -1.713% 15.583% 23.041% 2.600% 44.141% 13.682% 26.226% -0.230% 28.742% 15.933% 33.723% 15.699% 36.306% 9.103% -1.233% -5.920% -4.009% 14.804% 0.48 -1.766% 14.705% 33.561% -0.424% 35.385% 7.560% 16.784% 6.672% 33.254% 23.074% 30.093% 1.555% 24.215% -5.432% 1.328% -6.651% -2.543% 12.433% 0.27 Custom Ret Formula: Model Run Date: Mon Apr 26 12:45:23 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: 1 Year Price Change Factor2: -421141 0.67 4.25 1.92 0.12 54.21 49.15 62.5 70.67 70.42 141.63 137.9 7289.01 0.06 1.72 0.11 2.07 0.29 2.05 0.83 27.17 0.8 0 -12.5 81.37 23.07 13.83 -521178 0.59 4.13 1.91 0.11 48.42 37.29 66.67 72.05 71.81 144.4 145.2 6843.61 -0.02 1.86 0.04 2.12 0.23 1.68 0.8 26.34 0.79 -0.01 -15.88 52.41 14.21 12.14 -621216 0.59 4.14 1.88 0.08 47.89 34.75 69.44 72.52 72.3 145.38 146.31 6485.4 -0.14 1.96 -0.08 2.08 0.11 0.81 0.8 26.89 0.79 0 -20.38 40.95 7.88 11.34 -721197 0.53 4.28 2.06 0.05 47.37 37.29 63.89 71.21 70.95 142.7 144.18 6216.59 -0.22 2.02 -0.17 2.22 0.02 0.12 0.82 24.94 0.77 0 -27.56 29.91 1.94 11.19 -821156 0.57 4.83 2.4 0.03 44.21 37.29 55.56 67.3 67.04 134.88 136.64 5802.87 -0.31 2.12 -0.25 2.43 -0.15 -0.83 0.91 23.98 0.75 0 -42.27 20.05 -4.12 11.69 -921120 0.41 5.88 3.33 0.02 43.16 40.68 47.22 58.44 58.1 116.99 114.23 5521.62 -0.29 2.94 -0.24 3.34 -0.24 -0.98 1.06 20 0.68 0.01 -62.12 11.76 -12.44 13.13 -1021083 0.16 8.41 5.58 0 47.89 54.24 37.5 30.27 29.7 60.2 62.42 4054.7 -0.29 5.39 -0.25 5.84 -0.41 -1 1.37 15.45 0.56 0.02 -98.55 1.27 -26.9 15.46 -2.788% -1.703% -0.953% -1.605% 23.289% 18.637% 20.129% 24.942% 29.298% 26.864% 24.042% 23.240% -7.859% -7.081% -10.119% -10.203% 31.523% 28.892% 33.382% 38.529% 15.195% 17.040% 14.001% 7.765% 7.945% 15.179% 10.767% 18.454% -3.478% -1.099% -3.152% -1.420% 29.032% 27.055% 24.823% 26.362% 18.640% 13.283% 15.850% 14.585% 30.554% 24.884% 25.565% 22.681% 5.449% 1.034% -1.079% -1.614% -0.234% 1.910% -0.399% 2.189% 8.375% 2.495% 11.604% 15.404% 5.627% 1.997% -1.745% -6.254% -6.479% -13.775% -26.011% -30.504% -4.522% -4.838% -6.843% -6.321% 10.563% 8.869% 7.639% 8.013% 0.11 0.02 (0.15) (0.24) -0.350% 37.873% 10.082% -16.451% 41.926% 8.942% 19.868% 5.451% 28.803% 31.767% 11.079% -3.025% 27.700% -10.208% -10.141% -48.834% -3.298% 7.717% (0.41) 1 Year Price Momentum Equal Weight 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha -1.258% -1.922% 11.299% 8.965% 33.618% 29.990% -1.363% -4.040% 34.947% 32.347% 13.075% 18.263% 19.833% 16.875% 0.116% 3.041% 22.317% 25.363% 23.340% 21.974% 31.925% 26.407% 7.355% 9.313% 5.339% 4.294% 9.020% 7.641% 0.183% 11.927% -3.877% -11.346% -3.153% -3.703% 11.925% 11.494% 0.29 0.23 1 Year Price Momentum Value Weight Model: JK_P_1YR_PRICEMOMENTUM_8703 Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: Number Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared IC Factor1 Factor1 Factor1 Factor1 Fractile of Cos Return Return Risk Ratio Bench Bench Bench Cos Cos Turnover Turnover Mcap vsUniv vsUniv vsBench vsBench Alpha (Alpha) Beta (Beta) (Beta) Calc Low High Med Std Summary 227192 0.53 4.86 2.04 0.08 50.00 48.31 52.78 2.76 2.06 4.88 0.76 6027.59 0.00 0.00 0.04 2.05 0.10 0.64 0.96 29.54 0.82 0.02 -98.55 4757.14 11.07 19.80 -121085 0.76 8.28 6.53 0.1 60.53 66.95 50 28.24 27.67 56.14 56.59 5029.11 0.53 5.46 0.53 6.55 0.64 1.33 1.11 10.7 0.38 0 6.5 4757.14 85.35 113.95 Weighted JKCMUSMRKT_500Mil SP50 0.77 0.41 -221105 0.73 5.64 3.89 0.12 51.58 49.15 55.56 55.21 54.86 110.52 104.1 7110.78 0.29 2.87 0.31 3.92 0.48 1.7 0.89 14.41 0.52 0 -3.1 387.97 47.71 32.88 -321145 0.62 4.57 2.38 0.11 55.79 53.39 59.72 66.05 65.76 132.31 127.14 7512.42 0.07 1.74 0.12 2.48 0.28 1.6 0.85 22.45 0.73 0.01 -8.75 173.24 32.42 18.88 Custom Ret Formula: Model Run Date: Mon Apr 19 16:04:39 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: 1 Year Price Change Factor2: -421183 0.68 4.25 1.92 0.12 53.68 48.31 62.5 70.74 70.48 141.76 138.04 7280.73 0.05 1.73 0.1 2.08 0.28 1.98 0.83 27.03 0.8 0 -12.38 81.3 22.99 13.82 -521220 0.6 4.13 1.89 0.11 48.95 37.29 68.06 72.04 71.81 144.4 144.9 6839.98 -0.02 1.84 0.04 2.1 0.24 1.71 0.8 26.66 0.79 0 -15.79 52.41 14.25 12.12 -621256 0.59 4.13 1.88 0.08 47.89 34.75 69.44 72.39 72.15 145.1 146.05 6471.85 -0.14 1.95 -0.08 2.09 0.12 0.85 0.8 26.79 0.79 0 -20.28 40.95 7.85 11.33 -721242 0.52 4.28 2.06 0.05 47.89 38.14 63.89 71.15 70.89 142.58 143.82 6221.96 -0.23 2.02 -0.17 2.23 0.01 0.1 0.82 24.88 0.77 0 -27.55 29.91 1.94 11.17 -821198 0.55 4.82 2.39 0.03 44.74 38.14 55.56 67.28 67.02 134.83 136.83 5782.44 -0.31 2.11 -0.25 2.43 -0.15 -0.85 0.91 23.99 0.75 0 -42.27 20.09 -4.11 11.67 -921161 0.42 5.89 3.33 0.02 43.16 40.68 47.22 58.38 58.04 116.88 114.09 5508.48 -0.29 2.94 -0.24 3.34 -0.23 -0.97 1.06 20.01 0.68 0.01 -62.13 11.36 -12.42 13.13 -1021121 0.15 8.4 5.57 0 48.42 55.08 37.5 30.2 29.64 60.07 62.38 4042.7 -0.3 5.39 -0.26 5.83 -0.42 -1.03 1.37 15.46 0.56 0.01 -98.55 1.64 -27.16 15.48 1 Year Price Momentum Value Weight 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha -2.097% -1.762% -1.150% 0.023% -1.671% -3.123% -0.797% -0.718% -0.880% 0.217% 14.682% 19.739% 21.728% 8.852% 2.063% 15.699% 14.800% 16.609% 30.585% 43.816% 31.256% 20.780% 35.524% 33.740% 30.119% 28.948% 29.160% 22.981% 16.504% 5.238% -2.094% 6.847% 3.612% 2.442% -4.953% -8.426% -11.233% -13.697% -15.728% -7.287% 72.450% 44.172% 31.398% 29.342% 25.931% 30.111% 18.256% 25.984% 29.485% 32.753% 16.015% -0.112% 0.951% 5.107% 15.683% 3.220% 9.785% 12.559% -6.253% 1.988% 29.513% 20.195% 14.751% 17.112% 8.223% 8.110% 21.467% 9.551% 13.141% 9.083% -0.148% 1.748% 9.799% 5.508% 9.084% -7.650% 4.601% -0.360% -3.638% 6.276% 34.219% 25.467% 35.410% 29.659% 30.287% 29.633% 27.288% 30.083% 24.400% 27.347% 20.434% 10.805% 34.053% 32.497% 17.892% 21.187% 11.909% 20.004% 7.851% 23.315% 29.507% 31.334% 29.115% 37.463% 32.163% 30.771% 28.816% 29.606% 19.032% -1.635% 65.400% 31.479% 18.290% 14.599% 16.379% 14.639% 24.286% 10.901% 9.179% 5.650% 126.160% 35.060% 34.616% 22.508% 9.817% -1.055% 15.532% 10.344% 25.194% 18.716% -34.837% -28.615% -27.377% -13.545% -16.052% 2.171% -8.856% -8.330% 15.969% -11.558% -12.898% -17.842% -16.782% -7.334% -8.311% -13.729% -3.933% -13.708% -30.128% -20.063% -13.127% -9.897% -11.119% -7.964% -18.149% -15.755% -18.250% -27.530% -25.739% -39.795% -1.290% -4.595% -3.662% -4.478% -4.947% -4.876% -5.079% -5.257% -4.123% -2.543% 21.950% 10.871% 12.303% 12.090% 8.445% 7.640% 9.280% 7.001% 6.168% 5.383% 0.64 0.48 0.28 0.28 0.24 0.12 0.01 (0.15) (0.23) (0.42) ONE MONTH PRICE MOMENTUM: Results indicate that there is very little correlation to 1 month movement in the price of a stock and positive stock returns. An equally weighted market neutral portfolio consisting of long positions in the 10% of stocks with the greatest month over month percent increases in price and short positions in the 10% of stocks with the worst month over month percent increases in price would have given the returns depicted in the graph below. 1 Month Price Momentum Equal Weight 01 20 99 19 97 19 95 19 93 19 91 19 19 19 89 Value Weight 87 100% 80% 60% 40% 20% 0% -20% -40% -60% 2003-2004 results The correlations have been slightly negative from January 2003 through March of 2004. Over the 15 months stocks in the top 10% of percentage gainers in terms of price have gained a geometric average of 3.47% in an equally weighted portfolio per month while those in the bottom 10% have gained a geometric average of 4.17%. A similar portfolio during this period would have yielded the following returns: 1 Month Price Momentum Ja n0 M 3 ar -0 M 3 ay -0 3 Ju l-0 Se 3 p0 No 3 v0 Ja 3 n0 M 4 ar -0 4 8.00% 6.00% 4.00% 2.00% 0.00% -2.00% -4.00% -6.00% -8.00% -10.00% -12.00% Equal Weight Value Weighted 1 Month Price Momentum Equal Weight Model: JK_F_PRICEMOMENTUM_1mnt_8703 Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: Equal Wgt. Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared Factor1 Factor1 Factor1 Factor1 Factor1 Low Fractiles = High percent price changes Equal Wgt. Returns JKUSMRKT_500Mil SP50 0.77 0.41 Custom Ret Formula: Model Run Date: Mon Mar 29 11:00:49 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: 1 Month Price Change Factor2: Fractile Summary -1- -2- -3- -4- -5- -6- -7- -8- -9- -10- Return Return Return Risk Ratio Bench Bench Bench Cos Cos Turnover Turnover Mcap vsUniv vsUniv vsBench vsBench Alpha (Alpha) Beta (Beta) (Beta) Avg Low High Med Std 0.84 0.53 4.86 2.08 0.09 51.05 48.31 55.56 2.76 2.06 4.87 0.61 6026.90 0.00 0.00 0.06 2.09 0.12 0.78 0.96 28.91 0.82 1.64 -81.48 937.36 1.13 4.93 0.38 -0.17 7.19 5.51 0 44.74 48.31 38.89 87.04 86.92 174.64 192.32 4333.81 -0.41 4.42 -0.38 5.51 -0.24 -0.6 1.01 11.5 0.41 25.48 -6.9 937.36 16.49 13.41 0.38 0.03 5.18 3.18 -0.01 41.05 37.29 47.22 90.05 89.99 180.76 191.47 6115.74 -0.46 2.2 -0.41 3.21 -0.26 -1.14 0.89 17.66 0.62 11.87 -12.62 56.69 9.66 6.55 0.69 0.45 4.42 2.25 0.06 50 43.22 61.11 89.93 89.86 180.52 186.2 6907.08 -0.18 1.72 -0.11 2.38 0.06 0.39 0.83 23.21 0.74 7.37 -16.74 29.74 6.34 5.07 0.84 0.5 4.48 2.27 0.1 51.05 43.22 63.89 89.56 89.49 179.77 186.47 6647.5 -0.03 1.82 0.04 2.38 0.21 1.26 0.84 23.33 0.74 4.37 -20.94 15.54 3.95 4.46 0.9 0.65 4.13 1.97 0.12 52.11 42.37 68.06 88.99 88.92 178.63 183.45 6690.74 0.01 1.59 0.09 2.19 0.29 2.03 0.79 25.25 0.77 2.01 -23.01 12.16 1.95 4.22 1.03 0.75 4.3 1.86 0.14 53.68 49.15 61.11 88.78 88.7 178.18 181.22 6691.46 0.16 1.53 0.23 1.99 0.38 2.82 0.85 28.57 0.81 -0.15 -25.33 10.23 0.42 4.17 0.97 0.71 4.61 1.94 0.12 56.32 54.24 59.72 88.86 88.77 178.32 183.31 6647.35 0.11 1.57 0.19 1.98 0.28 2.01 0.91 29.66 0.82 -2.37 -27.54 8.16 -1.56 4.32 0.96 0.75 4.86 2.21 0.11 53.68 50 59.72 89.77 89.69 180.18 187.43 6482.95 0.11 1.67 0.18 2.23 0.25 1.58 0.94 26.81 0.79 -4.95 -30.18 5.71 -3.45 4.71 1 0.7 6.12 3.32 0.1 54.74 57.63 50 89.69 89.63 180.05 189.86 5818.88 0.2 2.55 0.26 3.37 0.21 0.88 1.12 21.21 0.71 -8.54 -34.03 3.65 -6.02 5.55 0.87 0.5 8.11 5.22 0.06 56.32 62.71 45.83 84.91 84.86 170.51 188.78 4274.73 0.15 4.52 0.19 5.46 0.02 0.06 1.35 16.32 0.59 -17.41 -81.48 1.1 -11.14 8.07 1 Month Price Momentum Equal Weight 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha -2.455% -2.246% -1.759% -2.214% -1.598% -0.893% -1.244% -0.866% 7.871% 8.806% 16.390% 16.595% 26.149% 24.736% 25.091% 20.220% 32.399% 32.545% 29.990% 29.905% 28.716% -4.515% -1.767% -1.241% -5.657% -5.935% -11.042% -8.243% 48.349% 26.720% 37.700% 31.409% 35.909% 48.303% 39.080% 12.847% 14.261% 12.314% 34.146% 12.214% 15.340% 12.219% 25.049% 18.447% 18.838% 13.030% 14.603% 17.130% 19.428% 0.258% -6.071% 2.395% -4.920% -0.569% -2.157% 2.389% 25.184% 28.206% 19.032% 26.725% 33.550% 28.317% 32.780% 7.397% 12.770% 19.379% 20.181% 15.274% 21.364% 20.311% 6.303% 18.272% 23.953% 25.049% 30.602% 26.126% 29.981% -4.767% -5.018% 3.088% 6.104% 5.848% 13.872% 8.403% 99.224% 33.554% 27.061% 19.145% 10.682% 11.301% 12.165% -16.729% -6.358% 2.840% 9.218% 18.658% 9.802% 8.597% -25.940% -14.655% -8.270% -2.776% 1.876% 5.324% 2.288% -40.240% -24.473% -20.809% -12.930% -10.772% -7.887% -11.138% -4.133% -4.495% -4.108% -2.909% -4.613% -4.898% -5.415% 8.827% 6.779% 10.095% 11.914% 11.901% 13.297% 12.650% (0.24) (0.26) 0.06 0.21 0.29 0.38 0.28 -1.006% -1.199% -1.492% 25.250% 26.351% 36.701% 23.955% 27.738% 20.454% -9.795% -7.564% -13.950% 40.606% 41.543% 48.605% 13.470% 11.702% 11.771% 17.947% 22.585% 25.132% 6.665% 5.001% 3.025% 37.781% 32.704% 21.994% 21.676% 28.359% 28.685% 27.846% 31.994% 29.660% 14.550% 9.554% 9.118% 11.453% 21.318% 20.668% 0.508% -14.885% -23.882% 5.991% 5.686% 9.364% 3.463% -9.738% -24.198% -4.499% -4.305% -1.616% 13.874% 13.344% 11.767% 0.25 0.21 0.02 1 Month Price Momentum Value Weighted Model: JK_CM_PRICEMOMENTUM_8703 Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: Number Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared IC Factor1 Factor1 Factor1 Factor1 Fractile Summary of Cos 229851 Return 0.50 Return 4.54 Risk 1.13 Ratio 0.06 Bench 47.37 Bench 41.53 Bench 56.94 Cos 2.76 Cos 2.06 Turnover 4.87 Turnover 0.61 Mcap 6032.34 vsUniv 0.00 vsUniv 0.00 vsBench -0.09 vsBench 1.14 Alpha -0.04 (Alpha) -0.52 Beta 0.96 (Beta) 53.45 (Beta) 0.94 Calc -0.03 Low -91.60 High 102399.96 Med 1.09 Std 7.36 -122801 0.07 6.87 5.15 0.02 45.26 44.07 47.22 88.25 88.15 177.05 195.32 4357.83 -0.14 4.58 -0.25 5.15 -0.11 -0.29 0.99 12.13 0.44 -0.02 -7.17 102399.96 16.4 55.91 Weighted JKUSMRKT_500Mil SP50 0.77 0.41 -222817 0.25 5.42 2.93 0.01 41.58 41.53 41.67 90.7 90.64 182.04 191.74 6134.45 -0.22 2.55 -0.31 2.93 -0.26 -1.22 0.99 21.38 0.71 0.01 -13.33 59.92 9.3 6.58 -322863 0.25 4.65 2.1 0.01 43.68 35.59 56.94 90.53 90.47 181.71 187.25 6806.9 -0.26 1.84 -0.34 2.14 -0.24 -1.56 0.91 27.18 0.8 -0.01 -17.31 31.23 5.98 5.07 Custom Ret Formula: Model Run Date: Mon Apr 19 16:08:44 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: 1 Month Price Change Factor2: -422901 0.33 4.44 1.66 0.04 46.32 41.53 54.17 89.68 89.61 179.98 185.95 6624.11 -0.12 1.62 -0.2 1.72 -0.1 -0.83 0.9 34.1 0.86 -0.01 -21.16 15.22 3.63 4.47 -522928 0.35 4.38 1.86 0.08 47.89 40.68 59.72 88.97 88.9 178.55 181.32 6807.75 0.02 1.84 -0.06 1.97 0.08 0.56 0.86 29.13 0.82 0 -23.14 11.9 1.95 4.22 -622970 0.49 4.5 1.67 0.08 49.47 43.22 59.72 88.79 88.71 178.16 181.81 6716.43 0.05 1.62 -0.03 1.72 0.06 0.51 0.91 34.19 0.86 0 -25.47 9.46 0.31 4.17 -722948 0.61 4.68 1.85 0.08 53.16 54.24 51.39 89.11 89.02 178.8 183.46 6598.82 0.1 1.76 0.02 1.87 0.09 0.68 0.94 31.93 0.84 0 -27.73 7.41 -1.28 4.31 -822913 0.33 4.77 1.94 0.06 47.89 46.61 50 90.08 90 180.76 187.7 6391.61 0.01 1.77 -0.07 1.95 -0.01 -0.05 0.95 30.83 0.83 0 -30.41 5.23 -3.43 4.69 -922886 0.62 5.7 2.9 0.08 51.58 53.39 48.61 90.39 90.34 181.43 190.95 5703.56 0.19 2.67 0.11 2.91 0.08 0.4 1.07 23.27 0.74 0 -34.48 2.9 -6.13 5.51 -1022835 0.53 7.12 4.41 0.03 52.11 56.78 44.44 86.1 86.07 172.89 190.91 4236.98 0.03 4.2 -0.07 4.52 -0.16 -0.48 1.22 17.35 0.62 0.01 -91.6 0.68 -11.28 7.87 1 Month Price Momentum Value Weighted 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha -0.440% -2.700% -0.758% -1.708% -1.266% -1.844% -0.249% -1.049% -1.721% -0.858% 3.247% 5.685% 6.484% 11.569% 6.872% 32.358% 20.734% 19.347% 29.099% 30.155% 21.660% 19.051% 32.931% 33.823% 27.995% 22.246% 31.940% 22.091% 24.456% 21.844% 2.584% 6.025% -3.454% -5.261% -0.834% -4.130% -5.457% -13.571% -7.270% -6.969% 45.981% 24.566% 29.755% 25.894% 27.663% 34.779% 26.479% 39.211% 30.627% 34.427% 16.355% 6.911% 9.197% 7.287% 3.608% 5.620% 8.113% 0.860% 4.990% 7.802% 27.918% 12.341% 10.687% 15.135% 18.433% 13.895% 13.859% 12.787% 10.022% 15.132% 0.198% -4.309% 3.941% -1.200% -1.271% 7.048% 6.511% 1.555% 4.807% 4.708% 18.550% 39.808% 20.336% 31.782% 30.531% 27.986% 32.063% 39.147% 33.113% 23.308% 23.442% 15.390% 14.076% 20.732% 15.355% 21.213% 26.531% 22.301% 28.049% 26.036% 1.711% 26.657% 20.169% 35.909% 33.549% 31.496% 34.245% 25.616% 35.186% 30.774% 14.543% 23.316% 11.456% 25.669% 21.938% 26.922% 24.100% 26.742% 27.660% 9.066% 90.845% 50.270% 43.492% 26.850% 10.329% 17.282% 22.530% 23.985% 31.260% 17.078% -24.433% -14.238% -17.190% -24.043% 11.628% -9.949% -16.713% -17.825% -24.620% -28.656% -25.911% -21.903% -30.107% -19.209% -10.993% -18.987% -19.502% -5.635% 6.907% -4.261% -41.708% -34.737% -24.906% -21.508% -17.150% -15.366% -13.386% -16.506% -19.221% -16.254% -5.335% -5.883% -3.582% -3.518% -4.718% -3.856% -6.058% -5.552% -1.880% -3.763% 9.953% 8.603% 7.207% 9.306% 10.098% 10.983% 10.926% 10.206% 12.439% 9.386% (0.11) (0.26) (0.24) (0.10) 0.08 0.06 0.09 (0.01) 0.08 (0.16) ONE YEAR MINUS ONE MONTH PRICE MOMENTUM: Results indicate that there is an extremely high correlation to the difference between a stock’s previous year’s gain and its previous month’s gain and positive stock returns. A portfolio consisting of long positions in the 10% of stocks with the greatest positive differences between the previous year and the previous month and short positions in the 10% of stocks with the lowest year minus month percent differences would have given the returns depicted in the graph below. 1 Year Minus 1 Month Price Momentum 120% 100% 80% 60% Equal Weight 40% Value Weight 20% 20 01 19 99 19 97 19 95 19 93 19 91 19 87 -20% 19 89 0% 2003-2004 results The positive returns have not held constant from January 2003 through March of 2004. An equally weighted portfolio would have returned a geometric average of 3.38% in the top tier and 4.54% in the bottom tier over the last 15 months. 1 Year minus 1 Month Price Momentum 10.00% 5.00% Ja n03 M ar -0 M 3 ay -0 3 Ju l-0 Se 3 p03 No v03 Ja n04 M ar -0 4 0.00% -5.00% -10.00% -15.00% -20.00% Equal Weight Value Weight 1 Year minus 1 Month Price Momentum Equal Weight Low Fractiles = High percent price changes Model: JK_P_1YR-1mnth_PRICEMOMENTUM_8703 Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: Custom Ret Formula: Model Run Date: Mon Apr 19 18:40:57 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: 1 Year % Price Change - 1 Month % Price Change Factor2: Number Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared IC Factor1 Factor1 Factor1 Factor1 Factor1 Fractile of Cos Return Return Risk Ratio Bench Bench Bench Cos Cos Turnover Turnover Mcap vsUniv vsUniv vsBench vsBench Alpha (Alpha) Beta (Beta) (Beta) Calc Low High Med Std Std Summary 227192 0.53 4.86 2.04 0.08 50.00 48.31 52.78 2.76 2.06 4.88 0.76 6027.59 0.00 0.00 0.04 2.05 0.10 0.64 0.96 29.54 0.82 0.03 -2327.56 4590.14 9.91 19.00 -121080 0.85 8.28 6.48 0.12 61.58 67.8 51.39 26.62 26.03 52.87 53.64 5026.88 0.66 5.41 0.66 6.5 0.75 1.58 1.12 10.91 0.39 0 7.94 4590.14 80.37 108.97 Equal Wgt. Returns JKCMUSMRKT_500Mil SP50 0.77 0.41 -221101 0.83 5.55 3.72 0.14 54.21 52.54 56.94 54.04 53.68 108.16 99.32 7150.18 0.38 2.69 0.41 3.75 0.56 2.08 0.9 15.16 0.55 0 -1.18 338.38 45.19 31.09 -321141 0.69 4.79 2.4 0.12 54.74 55.93 52.78 65.28 65 130.79 127.3 7364.18 0.13 1.66 0.17 2.44 0.29 1.63 0.9 23.65 0.75 0.01 -5.88 146.31 30.84 17.74 -421177 0.68 4.25 1.96 0.13 55.79 49.15 66.67 69.74 69.51 139.81 135.64 7400.63 0.08 1.65 0.14 2.13 0.31 2.19 0.82 26.32 0.79 0.01 -11.23 69.42 21.36 13.24 -521216 0.68 4.14 1.83 0.11 51.58 40.68 69.44 72.48 72.28 145.34 145.69 6677.86 -0.02 1.86 0.04 2.03 0.23 1.7 0.81 27.83 0.8 0.01 -15.32 50.45 13.43 11.71 -1.468% 25.193% 32.520% -3.955% 44.143% 10.543% 23.675% 2.736% 33.498% 19.940% 32.557% 13.118% 44.871% 2.165% 1.772% -4.757% -3.530% 16.060% 0.56 -1.516% 16.084% 28.961% -0.319% 35.413% 11.181% 21.388% 1.117% 29.184% 26.891% 33.022% 7.457% 18.070% -1.624% 2.144% -8.074% -1.815% 12.798% 0.29 -1.864% 15.566% 32.462% -5.427% 37.672% 11.480% 18.746% 2.500% 24.431% 20.128% 31.728% 10.575% 9.198% 6.544% 4.615% -0.845% -3.355% 12.597% 0.31 -1.704% 13.895% 24.810% -1.539% 28.555% 18.659% 17.605% -0.991% 28.673% 22.253% 29.017% 7.985% 1.980% 4.421% 8.756% -6.421% -3.471% 11.322% 0.23 -621254 0.68 4.22 1.94 0.08 47.89 36.44 66.67 73.35 73.14 147.08 145.8 6675.74 -0.13 1.98 -0.07 2.11 0.11 0.78 0.82 26.53 0.79 0 -20.4 38.77 6.81 11.05 -721239 0.52 4.43 2.13 0.05 45.26 36.44 59.72 72.57 72.38 145.55 146.01 6211.25 -0.24 2.09 -0.18 2.24 -0.02 -0.14 0.85 25.01 0.77 0.01 -27.88 30.23 1.12 10.91 -821195 0.43 4.77 2.32 0.04 44.21 38.14 54.17 69.97 69.74 140.28 144.01 5703.55 -0.24 2.06 -0.18 2.36 -0.08 -0.46 0.91 24.66 0.76 0 -43.57 20.48 -4.62 11.47 -921161 0.37 5.85 3.36 0.02 42.11 38.14 48.61 63.44 63.19 127.18 126.26 5401.59 -0.28 2.9 -0.23 3.36 -0.22 -0.89 1.04 19.56 0.67 0 -70.31 11.65 -12.25 13.08 -1021119 -0.24 7.71 5.09 -0.04 45.26 51.69 34.72 37.52 37.07 74.94 80.72 4186.38 -0.64 4.73 -0.6 5.23 -0.7 -1.88 1.26 15.62 0.56 0.03 -2327.56 2.27 -26.09 17.83 1 Year minus 1 Month Price Momentum Equal Weight 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha -2.397% 14.966% 33.212% -10.913% 75.847% 23.431% 39.966% 5.313% 44.105% 17.174% 15.940% 30.433% 131.362% -18.087% -7.923% -11.258% -2.149% 22.295% 0.75 -1.982% -2.551% -1.795% -0.897% -0.237% 16.131% 20.848% 13.247% 27.325% 25.110% 29.117% 25.888% 24.901% 23.338% 11.280% -4.488% -6.572% -4.172% -11.455% -19.290% 31.825% 33.949% 31.753% 37.437% 39.466% 17.183% 13.157% 12.134% 6.594% 13.134% 6.265% 9.943% 14.858% 16.477% 20.728% -1.971% -2.468% -0.906% -1.566% 3.536% 24.980% 30.280% 24.896% 27.741% 22.609% 18.399% 16.027% 19.505% 13.441% 21.843% 28.013% 22.318% 25.589% 24.704% 7.356% 0.164% 3.884% 1.339% -1.573% -10.623% 4.874% 1.359% -1.530% 6.504% 20.010% 11.436% 8.758% 15.512% 12.380% -11.376% 7.103% 4.676% -0.174% -8.978% -18.166% -9.787% -17.029% -20.865% -32.810% -52.773% -4.642% -6.673% -7.113% -4.858% -3.973% 10.154% 9.164% 8.658% 7.871% 4.037% 0.11 (0.02) (0.08) (0.22) (0.70) 1 Year minus 1 Month Price Momentum, Value Weight Model: JK_P_1YR-1mnth_PRICEMOMENTUM_8703 Return Type: Weighted Start Date: 4/31/1987 Universe[FRM]: JKCMUSMRKT_500Mil End Date: 1/31/2003 Benchmark: SP50 Rebalance Frequency: 1 - Month Bench Val: 0.77 Return Frequency: 1 - Month RFRate: 0.41 Number Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared IC Factor1 Factor1 Factor1 Factor1 Fractile of Cos Return Return Risk Ratio Bench Bench Bench Cos Cos Turnover Turnover Mcap vsUniv vsUniv vsBench vsBench Alpha (Alpha) Beta (Beta) (Beta) Calc Low High Med Std Summary 227192 0.50 4.53 1.12 0.06 47.89 42.37 56.94 2.76 2.06 4.88 0.76 6027.59 0.00 0.00 -0.09 1.14 -0.04 -0.54 0.96 53.65 0.94 0.03 -2327.56 4590.14 9.91 19.00 -121080 0.87 7.66 5.87 0.13 57.89 58.47 56.94 26.62 26.03 52.87 53.64 5026.88 0.73 5.27 0.62 5.88 0.73 1.7 1.07 11.49 0.41 0 7.94 4590.14 80.37 108.97 -221101 0.55 5.35 3.23 0.08 52.11 46.61 61.11 54.04 53.68 108.16 99.32 7150.18 0.15 2.71 0.06 3.25 0.17 0.72 0.93 18.08 0.63 0 -1.18 338.38 45.19 31.09 -321141 0.66 4.99 2.41 0.09 53.16 53.39 52.78 65.28 65 130.79 127.3 7364.18 0.14 2.13 0.06 2.42 0.13 0.72 0.95 24.82 0.77 0.01 -5.88 146.31 30.84 17.74 Custom Ret Formula: Model Run Date: Mon Apr 19 18:40:57 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: 1 Year % Price Change - 1 Month % Price Change Factor2: -421177 0.74 4.12 1.83 0.12 53.16 45.76 65.28 69.74 69.51 139.81 135.64 7400.63 0.16 2.05 0.08 2.04 0.27 2.05 0.81 27.68 0.8 0.01 -11.23 69.42 21.36 13.24 -521216 0.46 4.27 1.74 0.08 48.95 38.98 65.28 72.48 72.28 145.34 145.69 6677.86 0.02 2.07 -0.05 1.87 0.09 0.73 0.85 30.82 0.83 0.01 -15.32 50.45 13.43 11.71 -621254 0.5 4.25 1.8 0.03 45.26 35.59 61.11 73.35 73.14 147.08 145.8 6675.74 -0.2 2.06 -0.28 1.95 -0.12 -0.91 0.84 29.29 0.82 0 -20.4 38.77 6.81 11.05 -721239 0.27 4.58 1.99 0.03 43.68 36.44 55.56 72.57 72.38 145.55 146.01 6211.25 -0.16 2.26 -0.24 2.04 -0.13 -0.89 0.9 28.49 0.81 0.01 -27.88 30.23 1.12 10.91 -821195 0.36 4.78 2.37 0.02 45.26 44.07 47.22 69.97 69.74 140.28 144.01 5703.55 -0.19 2.57 -0.27 2.41 -0.16 -0.92 0.91 24.01 0.75 0 -43.57 20.48 -4.62 11.47 -921161 -0.04 5.65 3.41 -0.05 42.63 41.53 44.44 63.44 63.19 127.18 126.26 5401.59 -0.55 3.5 -0.63 3.41 -0.55 -2.23 0.98 18.15 0.64 0 -70.31 11.65 -12.25 13.08 -1021119 -0.31 6.86 4.66 -0.05 41.05 41.53 40.28 37.52 37.07 74.94 80.72 4186.38 -0.62 4.63 -0.7 4.68 -0.68 -1.99 1.1 14.8 0.54 0.03 -2327.56 2.27 -26.09 17.83 -2.202% -1.367% -1.393% -0.542% -1.470% -1.970% -2.236% -0.887% -0.199% 17.791% 31.759% 9.363% 7.934% 15.715% 10.327% 18.347% 13.388% 25.460% 29.009% 32.137% 26.503% 36.784% 23.085% 32.898% 25.123% 28.191% 12.492% -0.496% 1.663% 3.694% 1.824% -2.410% -5.846% -6.963% -5.378% -20.543% 68.847% 42.067% 35.039% 30.552% 27.811% 28.896% 26.422% 26.051% 24.070% 15.151% -0.405% 3.607% 4.549% 13.380% 6.175% 4.952% 7.650% -2.300% 30.286% 20.414% 16.412% 12.097% 10.947% 11.782% 10.330% 12.901% 13.748% 0.999% 2.050% 10.120% 7.349% 4.623% 1.374% -4.230% 3.856% -3.162% 29.790% 30.393% 38.416% 28.023% 36.214% 28.527% 26.900% 24.142% 25.059% 16.699% 14.434% 30.167% 28.153% 25.798% 16.227% 19.752% 14.141% 12.987% 30.942% 29.720% 32.229% 31.700% 30.448% 33.032% 24.624% 28.085% 20.833% 71.977% 28.529% 25.735% 26.034% 13.275% 9.651% 24.142% 4.817% 8.286% 122.169% 36.364% 33.692% 16.664% 14.312% 11.492% 11.085% 6.287% 15.305% -30.866% -31.745% -31.943% -17.522% 1.388% -14.125% -0.791% 8.468% -3.684% -11.099% -13.852% -9.606% -3.108% -16.102% -5.787% -8.439% -17.867% -31.259% -10.664% -9.038% -10.820% -5.045% -16.054% -21.770% -21.008% -22.536% -34.821% -0.842% -2.703% -4.269% -4.972% -4.618% -4.247% -5.983% -6.203% -2.520% 22.205% 12.378% 12.173% 11.793% 10.373% 8.037% 8.355% 7.359% 3.515% 0.73 0.17 0.13 0.27 0.09 (0.12) (0.13) (0.16) (0.55) 0.360% 29.208% 10.510% -14.302% 29.195% 4.127% 12.771% 4.553% 23.999% 16.479% -3.914% -0.871% 13.414% -20.506% -21.809% -41.757% -3.030% 2.260% (0.68) 1 Year minus 1 Month Price Momentum, Value Weight 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha MARKET CAPITALIZATION Results indicate that there is a positive correlation to smaller companies and positive stock returns. An equally weighted market neutral portfolio consisting of long positions in the smallest 10% of stocks and short positions in the largest 10% of stocks would have given the returns depicted in the graph below. Market Cap ($15MM+) 100% 0% Equal Weight 19 87 19 89 19 91 19 93 19 95 19 97 19 99 20 01 50% Value Weight -50% -100% -150% 2003-2004 results These results have been especially strong from January 2003 through March of 2004. An equally weighted portfolio would have yielded an average of 14.79% per month in the top tier and 2.63% per month in the bottom tier over the last 15 months. Market Cap (15MM Mill) 14.00% 12.00% 10.00% 8.00% 6.00% 4.00% 2.00% 0.00% Ja n0 M 3 ar -0 M 3 ay -0 3 Ju l-0 Se 3 p0 No 3 v0 Ja 3 n0 M 4 ar -0 4 -2.00% -4.00% Equal Weight Value Weighted Market Cap, Minimum $15 Million Equal Weight Model: JK_CM_15plus_MARKETCAP_8703 Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: Number Equal Wgt. Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared Factor1 Factor1 Factor1 Factor1 Factor1 Fractile Summary of Cos 594203 Return 1.04 Return 0.32 Return 5.11 Risk 2.96 Ratio 0.12 Bench 51.58 Bench 50.00 Bench 54.17 Cos 1.32 Cos 0.66 Turnover 2.00 Turnover 0.38 Mcap 2387.58 vsUniv 0.00 vsUniv 0.00 vsBench 0.26 vsBench 2.99 Alpha 0.38 (Alpha) 1.78 Beta 0.91 (Beta) 19.32 (Beta) 0.66 Avg 2387.58 Low 15.00 High 640138.94 Med 233.70 Std 965.62 -159339 1.68 -0.24 6.24 5.01 0.2 53.68 49.15 61.11 15.48 14.9 30.49 31.83 24.53 0.65 2.92 0.88 5.08 1.16 3.18 0.81 10.2 0.36 25.27 15 46.49 23.87 2.26 Equal Wgt. Returns JKUS5MilMRKTCAP SP50 0.77 0.41 -259355 1.28 0 5.8 4.35 0.15 51.05 46.61 58.33 18.7 18.15 36.97 37.51 48.62 0.25 2.04 0.48 4.42 0.72 2.27 0.84 12.07 0.44 51.08 26.69 87.84 48.22 7.42 -359391 1.16 0.12 5.61 3.99 0.13 52.63 48.31 59.72 20.39 19.86 40.39 40.7 81.65 0.13 1.5 0.36 4.04 0.57 1.94 0.86 13.55 0.49 86.14 42.88 138.96 80.61 13.08 Custom Ret Formula: Model Run Date: Sat Apr 10 12:38:13 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: [R] Market Value Factor2: -459431 0.97 0.18 5.44 3.63 0.1 50 48.31 52.78 20.69 20.16 41 41.28 129.57 -0.06 1.1 0.18 3.67 0.35 1.31 0.88 15.34 0.56 137.99 68.1 226.12 123.5 23.04 -559468 1.01 0.36 5.55 3.63 0.11 51.58 51.69 51.39 19.9 19.36 39.39 39.51 206.4 -0.02 1.16 0.23 3.65 0.36 1.38 0.92 15.87 0.57 221.39 112.35 363.72 186.05 40.79 -659509 0.95 0.37 5.4 3.38 0.1 51.58 51.69 51.39 17.9 17.35 35.37 35.37 333.05 -0.09 1.25 0.17 3.4 0.29 1.19 0.92 17.11 0.61 358.06 175.05 598.69 296.79 68.6 -759487 0.9 0.51 5.38 3.05 0.09 52.63 51.69 54.17 15.21 14.64 29.96 29.99 574.58 -0.14 1.26 0.13 3.05 0.2 0.91 0.97 19.92 0.68 611.47 290.8 1102.84 527.59 106.25 -859444 0.75 0.46 5.04 2.45 0.07 51.05 52.54 48.61 11.83 11.24 23.15 22.89 1098.11 -0.31 1.48 -0.02 2.46 0.04 0.22 0.96 24.61 0.76 1156.09 571.94 2132.41 1004.52 177.56 -9-1059409 59370 0.85 0.75 0.56 0.59 4.98 4.56 2.07 1.34 0.09 0.08 52.63 45.79 52.54 40.68 52.78 54.17 7.71 3.09 7.09 2.44 14.85 5.55 14.43 1.76 2663.12 18730.55 -0.21 -0.36 1.72 2.53 0.08 -0.03 2.07 1.36 0.12 0.02 0.78 0.23 0.99 0.95 29.98 44.48 0.83 0.91 2833.57 21934.33 1173.86 2949.27 6739.44 640138.94 2354.63 8516.39 497.35 8775.92 Market Cap, Minimum $15 Million Equal Weight 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha -2.882% -3.874% -3.465% -3.351% -2.010% -2.344% -2.501% -1.547% -1.601% -1.047% 35.278% 17.128% 25.648% 25.039% 21.796% 24.562% 21.357% 20.934% 18.979% 16.715% 8.882% 21.573% 12.854% 22.965% 20.384% 19.912% 23.624% 21.031% 31.065% 29.081% -19.818% -19.059% -10.440% -14.636% -12.897% -14.154% -8.121% -6.034% -9.659% -4.114% 72.505% 65.056% 60.161% 53.271% 41.090% 48.130% 46.431% 45.095% 41.623% 29.629% 40.646% 30.864% 23.902% 15.998% 17.201% 22.394% 19.830% 14.795% 15.348% 6.203% 33.449% 28.182% 19.241% 19.874% 22.966% 24.503% 22.635% 22.184% 18.941% 15.506% -2.993% -5.911% -1.866% -5.996% -5.688% -6.261% -0.758% 1.273% -0.650% 1.181% 46.396% 50.615% 38.595% 36.585% 35.971% 29.460% 29.724% 28.262% 28.849% 29.791% 33.900% 23.617% 25.609% 20.820% 22.852% 21.458% 20.779% 18.031% 21.152% 18.950% 34.321% 28.741% 29.031% 23.680% 28.870% 30.134% 30.705% 17.409% 25.458% 27.806% 1.781% 1.483% -2.531% 0.302% -1.813% 2.788% 1.554% 1.011% 3.910% 19.122% 55.076% 31.047% 30.156% 23.450% 30.244% 25.470% 19.675% 19.748% 26.752% 30.769% 0.533% 2.889% 1.932% 1.973% 9.228% 7.913% 4.456% -1.188% 1.975% -5.917% 72.069% 44.800% 42.979% 35.404% 32.334% 17.041% 8.535% -0.633% -0.911% -14.688% 9.718% 6.235% -2.066% -8.128% -15.664% -15.318% -15.710% -17.987% -16.325% -18.627% 2.363% 1.494% -1.629% -2.950% -3.782% -5.440% -4.350% -4.656% -3.583% -4.004% 25.317% 18.501% 16.021% 12.514% 13.255% 10.724% 9.461% 6.127% 8.663% 8.438% 1.16 0.72 0.57 0.35 0.36 0.29 0.20 0.04 0.12 0.02 Market Cap, Minimum $15 Million Value Weight Model: JK_CM_15plus_MARKETCAP_8703 Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: Number Weighted Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared Factor1 Factor1 Factor1 Factor1 Factor1 Fractile Summary of Cos 593886 Return 0.70 Return 0.50 Return 4.54 Risk 1.14 Ratio 0.06 Bench 45.79 Bench 42.37 Bench 51.39 Cos 1.35 Cos 0.69 Turnover 2.06 Turnover 0.38 Mcap 2388.78 vsUniv 0.00 vsUniv 0.00 vsBench -0.08 vsBench 1.15 Alpha -0.03 (Alpha) -0.39 Beta 0.96 (Beta) 53.03 (Beta) 0.94 Avg 2388.78 Low 15.00 High 640138.94 Med 234.03 Std 966.20 Weighted JKUS5MilMRKTCAP SP50 0.77 0.41 Custom Ret Formula: Model Run Date: Mon Apr 19 16:38:56 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: [R] Market Value Factor2: -159305 1.66 -0.27 6.21 4.95 0.2 53.16 50 58.33 15.6 15.02 30.72 32.08 24.56 0.94 4.73 0.85 5.03 1.14 3.15 0.82 10.35 0.36 25.29 15 46.78 23.91 2.26 -259323 1.28 -0.02 5.76 4.32 0.15 52.11 49.15 56.94 18.75 18.19 37.06 37.6 48.67 0.56 4.07 0.48 4.39 0.72 2.29 0.83 12.1 0.44 51.13 26.69 87.86 48.22 7.43 -359363 1.14 0.07 5.59 3.97 0.13 54.21 50.85 59.72 20.46 19.92 40.52 40.82 81.75 0.43 3.61 0.35 4.02 0.55 1.9 0.86 13.62 0.5 86.25 42.91 139.15 80.68 13.1 -459399 0.95 0.13 5.46 3.64 0.1 51.05 50 52.78 20.7 20.16 41.01 41.3 129.73 0.24 3.27 0.16 3.67 0.33 1.23 0.89 15.35 0.56 138.16 68.57 226.12 123.65 23.06 -2.375% 18.983% 34.057% -0.332% 77.679% 12.653% 16.897% 4.714% 37.653% 25.457% 23.899% 17.066% 31.617% -3.590% 1.595% -10.365% -3.687% 16.584% 1.14 -1.875% 19.920% 36.155% -2.983% 46.338% 16.357% 6.499% 3.550% 33.657% 22.756% 26.655% 11.075% 24.988% 2.303% 4.559% -7.615% -4.457% 13.993% 0.72 -1.119% 17.827% 22.497% -4.805% 36.447% 18.386% 12.539% -2.282% 31.996% 26.261% 27.617% 3.373% 16.054% 13.221% 7.212% -8.660% -2.659% 12.583% 0.55 -1.599% 20.035% 26.776% -5.950% 46.688% 13.610% 18.958% -2.076% 29.544% 21.762% 28.181% 2.459% 11.462% 17.721% 6.228% -7.956% -4.027% 13.048% 0.33 -559436 0.99 0.31 5.54 3.63 0.11 52.63 53.39 51.39 19.89 19.35 39.38 39.5 206.66 0.3 3.17 0.21 3.65 0.35 1.33 0.91 15.85 0.57 221.68 112.45 363.89 186.37 40.85 -659476 0.95 0.34 5.4 3.36 0.1 51.58 51.69 51.39 17.9 17.34 35.36 35.37 333.43 0.25 2.89 0.17 3.38 0.29 1.19 0.92 17.22 0.61 358.48 175.07 599.1 297.12 68.67 -759453 0.91 0.48 5.39 3.04 0.09 53.68 53.39 54.17 15.23 14.65 29.99 30.03 575.17 0.22 2.55 0.14 3.04 0.21 0.94 0.97 20.05 0.68 612.09 294.45 1102.84 529.43 106.31 -859409 0.74 0.42 5.05 2.43 0.07 49.47 50 48.61 11.82 11.23 23.13 22.85 1099.03 0.05 1.97 -0.03 2.43 0.03 0.17 0.97 25.02 0.77 1157.07 571.94 2134.62 1005.08 177.6 -9-1059379 59343 0.85 0.66 0.55 0.47 4.96 4.52 2.02 1.21 0.09 0.06 51.58 46.32 53.39 40.68 48.61 55.56 7.68 3.09 7.06 2.43 14.8 5.55 14.39 1.76 2664.96 18737.06 0.16 -0.04 1.6 0.52 0.08 -0.12 2.02 1.23 0.11 -0.07 0.74 -0.77 0.99 0.95 30.79 49.42 0.83 0.93 2835.63 21942.14 1182.03 2949.27 6739.44 640138.94 2354.63 8555.18 497.6 8779.49 Market Cap, Minimum $15 Million Value Weight 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha -1.116% -0.705% 16.837% 8.352% 25.573% 23.519% -9.552% -5.615% 38.583% 38.559% 7.243% 18.158% 12.417% 20.245% -4.028% -1.221% 30.526% 27.862% 19.481% 22.380% 35.171% 32.277% -0.073% 4.249% 5.576% 9.639% 12.214% 9.920% 10.496% 4.534% -9.788% -12.346% -3.556% -5.731% 10.941% 11.416% 0.35 0.29 -1.877% -1.711% -1.177% -2.327% 23.556% 20.771% 23.416% 17.818% 27.548% 28.939% 22.905% 24.352% -6.801% -3.107% -16.672% -13.209% 41.277% 28.091% 25.698% 31.068% 11.669% 12.444% 17.880% 9.044% 17.577% 27.486% 27.144% 30.763% -2.615% -1.050% 12.055% 7.232% 27.244% 31.107% 23.316% 25.713% 16.294% 14.370% 25.396% 11.235% 26.623% 16.589% 17.651% 17.725% 7.065% -0.359% -2.578% 18.638% 4.498% 14.498% 29.361% 124.056% 4.914% -6.118% -14.153% -42.849% 0.629% -3.991% -8.905% -35.580% -9.983% -18.904% -36.331% -40.963% -4.259% -4.985% -5.485% -3.747% 10.786% 9.063% 8.207% 10.528% 0.21 0.03 0.11 (0.07) DEBT TO EQUITY Results indicate that there is a positive correlation to the debt to equity ratio and positive stock returns. An equally weighted market neutral portfolio consisting of long positions in the 10% of stocks with the greatest debt to equity ratios and short positions in the 10% of stocks with lowest debt to equity ratios would have given the returns depicted in the graph below. Debt to Equity 50% 20 01 19 99 19 97 -50% Equal Weight 19 95 19 93 0% Value Weight -100% 2003-2004 results The positive correlations have not been significant from January 2003 through March of 2004. Over the 15 months stocks in the top 10% of debt to equity values have gained a geometric average of 3.22% per month and 2.63% in the bottom tier while those in the bottom 10% have gained a geometric average of 3.14%. A similar portfolio during this period would have yielded the following returns: Debt to Equity Ratio 8.00% 6.00% 4.00% Equal Weight 0.00% Value Weighted Ja n0 M 3 ar -0 M 3 ay -0 3 Ju l-0 Se 3 p0 No 3 v0 Ja 3 n0 M 4 ar -0 4 2.00% -2.00% -4.00% -6.00% Debt to Equity Ratio Equal Weight Model: JK_CM_DEBTTOEQUITY_8703 Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: Number Equal Wgt. Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared Factor1 Factor1 Factor1 Factor1 Factor1 Fractile Summary of Cos 227192 Return 0.81 Return 0.53 Return 4.86 Risk 2.04 Ratio 0.08 Bench 50.00 Bench 48.31 Bench 52.78 Cos 2.76 Cos 2.06 Turnover 4.88 Turnover 0.76 Mcap 6027.59 vsUniv 0.00 vsUniv 0.00 vsBench 0.04 vsBench 2.05 Alpha 0.10 (Alpha) 0.64 Beta 0.96 (Beta) 29.54 (Beta) 0.82 Avg 141.54 Low 0.00 High 173485.63 Med 54.96 Std 26.44 -114926 0.94 0.83 4.82 2.46 0.11 51.2 48.72 55.32 11.59 8.84 24.07 34.68 8974.8 0.13 2.71 0.2 2.75 0.31 1.41 0.9 18.67 0.74 758.9 116.01 173485.63 315.23 260.8 Equal Wgt. Returns JKCMUSMRKT_500Mil SP50 0.77 0.41 -214937 0.79 0.69 4.11 2.22 0.09 50.4 41.03 65.96 16.04 14.02 34 38.18 6897.09 -0.04 2.49 0.02 2.65 0.26 1.29 0.75 17.29 0.71 179.98 69.74 286.84 152.27 24.6 -314964 0.69 0.49 4.03 2.33 0.07 45.6 32.05 68.09 18.8 16.94 39.77 42.67 6154.26 -0.14 2.3 -0.09 2.8 0.18 0.86 0.72 15.65 0.67 120.33 55.08 166.15 110.19 13.24 Custom Ret Formula: Model Run Date: Thu Apr 8 10:48:32 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: Debt to Equity Factor2: -414989 0.77 0.49 4.17 2.27 0.09 48 39.74 61.7 20.96 19.28 44.43 43.93 6110.51 -0.05 2.3 0 2.68 0.23 1.12 0.76 17.06 0.7 90.18 44.87 113.19 84.84 8.66 -515015 0.74 0.55 4.52 2.16 0.07 45.6 44.87 46.81 22.84 21.19 48.05 50.82 6986.24 -0.06 1.73 -0.01 2.5 0.13 0.67 0.87 20.36 0.77 67.93 35.22 89.32 64.1 6.83 -615038 0.72 0.62 4.9 2.42 0.07 49.6 48.72 51.06 22.56 20.74 47.15 50.18 7630.48 -0.05 1.72 -0.01 2.71 0.08 0.38 0.93 19.54 0.76 49.25 26.26 67.24 46.09 5.43 -715020 0.67 0.55 5.03 2.37 0.05 48.8 50 46.81 21.04 19.06 43.79 41.2 7789.74 -0.09 1.12 -0.06 2.67 0.01 0.02 0.97 20.82 0.78 32.23 8.76 51.07 29.79 5.15 -815003 0.72 0.09 6.93 4.77 0.05 50.4 56.41 40.43 21.06 19.3 44.54 37.33 8681.62 0.02 3.43 0.02 4.99 0.06 0.14 1.1 11.69 0.53 16.62 0.88 33.68 14.68 5.23 -914975 0.39 -0.24 8.65 5.92 0 46.4 53.85 34.04 20.21 18.07 42.03 44.35 4117.53 -0.24 5.04 -0.25 6.39 -0.36 -0.67 1.38 11.81 0.53 4.02 0 20.28 1.87 2.74 -1014955 0.95 0.19 8.84 5.87 0.06 52.8 62.82 36.17 14.8 12.03 29.94 14.75 4423.32 0.33 5.13 0.32 6.45 0.15 0.29 1.44 12.5 0.56 0.09 0 3.96 0 0.24 Debt to Equity Ratio Equal Weight 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha 1.322% 9.316% 17.693% 13.361% 27.253% 11.535% 24.318% 19.334% 4.596% 17.265% -3.018% -4.472% -0.480% -0.584% -5.533% 4.000% 2.606% 6.784% 5.821% 4.684% 40.559% 32.737% 22.128% 28.797% 25.548% 21.263% 23.492% 30.164% 34.875% 40.121% 27.373% 20.437% 18.012% 22.084% 19.600% 17.410% 15.829% 18.024% 24.480% 17.033% 47.292% 36.863% 24.292% 23.521% 28.022% 28.836% 24.825% 21.744% 19.783% 20.840% 2.200% -0.543% 1.858% 1.167% 3.707% 2.007% 6.369% 10.166% 17.176% 20.381% 9.530% 4.616% -1.918% 9.740% 8.035% 9.255% 22.428% 48.339% 71.715% 100.075% 10.730% 13.829% 15.662% 11.583% 1.338% 1.760% -6.216% -25.638% -34.375% -16.502% 5.140% 2.341% 4.990% 8.082% 1.205% 2.453% 6.175% -6.524% -23.853% -14.919% -11.944% -11.664% -16.082% -12.046% -10.837% -14.479% -17.487% -20.486% -32.206% -32.566% -5.828% -4.886% -4.166% -3.685% -5.782% -5.518% -4.022% -4.151% -4.299% -1.979% 11.214% 8.961% 7.454% 9.275% 8.414% 7.138% 8.938% 8.887% 7.610% 14.039% 0.31 0.26 0.18 0.23 0.13 0.08 0.01 0.06 (0.36) 0.15 Debt to Equity Ratio Value Weighted Model: JK_CM_DEBTTOEQUITY_8703 Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: Number Weighted Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared Factor1 Factor1 Factor1 Factor1 Factor1 Fractile Summary of Cos 227192 Return 0.69 Return 0.50 Return 4.53 Risk 1.12 Ratio 0.06 Bench 47.89 Bench 42.37 Bench 56.94 Cos 2.76 Cos 2.06 Turnover 4.88 Turnover 0.76 Mcap 6027.59 vsUniv 0.00 vsUniv 0.00 vsBench -0.09 vsBench 1.14 Alpha -0.04 (Alpha) -0.54 Beta 0.96 (Beta) 53.65 (Beta) 0.94 Avg 83.71 Low 0.00 High 173485.63 Med 54.96 Std 26.44 Weighted JKCMUSMRKT_500Mil SP50 0.77 0.41 Custom Ret Formula: Model Run Date: Mon Apr 19 16:43:47 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: Debt to Equity Factor2: -114926 0.81 0.67 5.2 1.87 0.08 57.6 60.26 53.19 11.59 8.84 24.07 34.68 8974.8 0.19 2.53 0.1 2.32 0.08 0.47 1.06 28.76 0.87 758.9 116.01 173485.63 315.23 260.8 -214937 0.52 0.57 4.47 1.71 0.03 49.6 44.87 57.45 16.04 14.02 34 38.18 6897.09 -0.14 2.66 -0.22 2.1 -0.12 -0.75 0.9 26.83 0.85 179.98 69.74 286.84 152.27 24.6 -314964 0.54 0.21 4.08 2.17 0.03 49.6 38.46 68.09 18.8 16.94 39.77 42.67 6154.26 -0.14 2.62 -0.23 2.61 0.01 0.04 0.75 17.62 0.72 120.33 55.08 166.15 110.19 13.24 -414989 0.65 0.28 4.08 1.9 0.06 46.4 37.18 61.7 20.96 19.28 44.43 43.93 6110.51 -0.03 2.64 -0.11 2.35 0.09 0.52 0.79 21.03 0.78 90.18 44.87 113.19 84.84 8.66 16.897% 4.714% 37.653% 25.457% 23.899% 17.066% 31.617% -3.590% 1.595% -10.365% -3.687% 12.842% 0.08 6.499% 3.550% 33.657% 22.756% 26.655% 11.075% 24.988% 2.303% 4.559% -7.615% -4.457% 11.270% (0.12) 12.539% -2.282% 31.996% 26.261% 27.617% 3.373% 16.054% 13.221% 7.212% -8.660% -2.659% 11.334% 0.01 18.958% -2.076% 29.544% 21.762% 28.181% 2.459% 11.462% 17.721% 6.228% -7.956% -4.027% 11.114% 0.09 -515015 0.62 0.52 4.33 1.44 0.05 49.6 50 48.94 22.84 21.19 48.05 50.82 6986.22 -0.04 2.09 -0.13 1.89 -0.02 -0.16 0.89 31.5 0.89 67.93 35.22 89.32 64.1 6.83 -615038 0.64 0.35 4.35 1.89 0.05 48 41.03 59.57 22.56 20.74 47.15 50.18 7630.48 -0.01 2.05 -0.11 2.27 0.04 0.21 0.86 22.99 0.81 49.25 26.26 67.24 46.09 5.43 -715020 0.53 0.47 4.24 1.49 0.03 46.4 42.31 53.19 21.04 19.06 43.79 41.2 7789.74 -0.13 1.83 -0.22 1.95 -0.09 -0.69 0.86 29.44 0.88 32.23 8.76 51.07 29.79 5.15 -815003 0.78 0.4 6.26 3.53 0.06 52.8 58.97 42.55 21.06 19.3 44.54 37.33 8681.62 0.2 3.28 0.09 3.86 0.06 0.18 1.13 16.2 0.68 16.62 0.88 33.68 14.68 5.23 -914975 0.29 -0.33 9.02 6.06 -0.01 49.6 53.85 42.55 20.21 18.07 42.03 44.35 4117.53 -0.21 6.11 -0.33 6.65 -0.49 -0.89 1.46 12.21 0.55 4.02 0 20.28 1.87 2.74 -1014955 1.11 0.82 8.96 5.31 0.08 53.6 62.82 38.3 14.8 12.03 29.94 14.75 4423.32 0.61 5.81 0.5 6.21 0.21 0.45 1.57 15.08 0.65 0.09 0 3.96 0 0.24 Debt to Equity Ratio Value Weighted 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha 12.417% 20.245% -4.028% -1.221% 30.526% 27.862% 19.481% 22.380% 35.171% 32.277% -0.073% 4.249% 5.576% 9.639% 12.214% 9.920% 10.496% 4.534% -9.788% -12.346% -3.556% -5.731% 9.858% 10.164% (0.02) 0.04 17.577% 27.486% 27.144% 30.763% -2.615% -1.050% 12.055% 7.232% 27.244% 31.107% 23.316% 25.713% 16.294% 14.370% 25.396% 11.235% 26.623% 16.589% 17.651% 17.725% 7.065% -0.359% -2.578% 18.638% 4.498% 14.498% 29.361% 124.056% 4.914% -6.118% -14.153% -42.849% 0.629% -3.991% -8.905% -35.580% -9.983% -18.904% -36.331% -40.963% -4.259% -4.985% -5.485% -3.747% 7.999% 6.240% 6.134% 10.202% (0.09) 0.06 (0.49) 0.21 BOOK TO PRICE RATIO Results indicate that there is a slight positive correlation with the book to price ratio and positive stock returns. An equally weighted market neutral portfolio consisting of long positions in the 10% of stocks with the highest book to price ratios (“value stocks”) and short positions in the 10% of stocks with the lowest book to price ratios would have given the returns depicted in the graph below. Book to Price 100% 50% Equal Weight 0% 19 87 19 89 19 91 19 93 19 95 19 97 19 99 20 01 Value Weight -50% -100% 2003-2004 results The extra positive return on value stocks has been extremely significant from January 2003 through March of 2004. Over the 15 months stocks in the top 10% of book to equity values have gained a geometric average of 5.25% per month in an equally weighted portfolio while those in the bottom 10% have gained a geometric average of 2.53% per month. A similar portfolio during this period would have yielded the following returns: Book to Price 30.00% 25.00% 20.00% 15.00% 10.00% 5.00% 0.00% Ja n0 M 3 ar -0 M 3 ay -0 3 Ju l-0 Se 3 p0 No 3 v0 Ja 3 n0 M 4 ar -0 4 -5.00% -10.00% Equal Weight Value Weighted Book to Price Ratio Equal Weight Model: JK_Book_to_Price_8703Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: Number Equal Wgt. Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared T-Stat Factor1 Factor1 Factor1 Factor1 Factor1 Fractile Summary of Cos 227192 Return 0.81 Return 0.53 Return 4.86 Risk 2.04 Ratio 0.08 Bench 50.00 Bench 48.31 Bench 52.78 Cos 2.76 Cos 2.06 Turnover 4.88 Turnover 0.76 Mcap 6027.59 vsUniv 0.00 vsUniv 0.00 vsBench 0.04 vsBench 2.05 Alpha 0.10 (Alpha) 0.64 Beta 0.96 (Beta) 29.54 (Beta) 0.82 Corrl.-IC 0.48 Avg 658.77 Low 0.01 High 1998340.00 Med 2.39 Std 1426.55 Equal Wgt. Returns JKCMUSMRKT_500Mil SP50 0.77 0.41 -121601 1.12 0.74 5.67 3.35 0.13 53.68 52.54 55.56 13.93 13.31 27.39 24.34 3689.6 0.3 2.91 0.35 3.35 0.41 1.67 1 18.75 0.65 -0.01 0.95 0.01 1.58 0.95 0.16 -221618 1.08 0.88 4.55 2.56 0.15 56.84 52.54 63.89 30.02 29.49 59.73 59.29 3850.01 0.22 2.44 0.28 2.69 0.47 2.52 0.82 20.17 0.68 0.13 1.37 0.77 1.94 1.34 0.17 -1.260% 34.593% 20.916% -20.413% 45.044% 14.018% 36.325% 7.575% 36.470% 24.790% 35.586% -4.263% 19.625% 12.455% 20.113% -15.044% -4.306% 15.425% 0.41 -1.191% 28.254% 27.625% -8.064% 46.290% 18.214% 19.116% 2.985% 35.294% 21.053% 27.190% 1.059% 1.426% 21.184% 21.302% -9.860% -5.556% 14.489% 0.47 -321659 0.97 0.62 4.29 2.24 0.13 50 40.68 65.28 37.38 36.91 74.58 71.84 4346.18 0.1 2.16 0.16 2.42 0.36 2.22 0.8 22.47 0.73 0.03 1.65 1.04 2.32 1.63 0.21 Custom Ret Formula: Model Run Date: Thu Apr 8 11:06:19 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: [R] Price to Book Factor2: -421691 0.78 0.56 4.5 2.17 0.08 48.42 43.22 56.94 39.79 39.33 79.42 77 4786.17 -0.07 1.84 -0.02 2.26 0.13 0.8 0.86 25 0.77 0.09 1.95 1.23 2.73 1.89 0.27 -521728 0.57 0.32 4.76 2.2 0.03 44.74 41.53 50 39.55 39.1 78.95 68.94 5955.9 -0.26 1.41 -0.21 2.23 -0.12 -0.72 0.92 26.29 0.79 -0.06 2.31 1.44 3.47 2.2 0.35 -621770 0.7 0.47 4.98 2.2 0.06 48.95 45.76 54.17 38.17 37.72 76.18 70.01 6066.8 -0.12 1.17 -0.07 2.2 -0.03 -0.16 0.97 27.84 0.8 0.01 2.77 1.66 4.78 2.59 0.46 -721745 0.53 0.34 5.37 2.58 0.02 47.37 47.46 47.22 36.44 35.99 72.72 62.19 6530.48 -0.27 1.25 -0.23 2.58 -0.22 -1.18 1.03 25.07 0.77 0.01 3.43 1.94 7.01 3.12 0.66 -821711 0.65 0.48 5.65 2.97 0.04 50 55.93 40.28 31.85 31.37 63.48 55.28 7142.16 -0.13 1.69 -0.1 2.98 -0.1 -0.46 1.05 22.17 0.72 -0.01 4.43 2.41 11.73 3.86 1.05 -921677 0.75 0.45 6.49 4.11 0.05 50.53 57.63 38.89 25.22 24.7 50.16 36.73 9235.85 -0.02 3.01 0.01 4.13 0.01 0.02 1.1 16.79 0.6 0.09 6.33 2.98 24.53 5.08 1.94 -1021632 0.8 0.41 8.01 5.79 0.05 54.21 66.1 34.72 13.03 12.44 25.63 17.09 10695.79 0.07 4.86 0.08 5.87 0.07 0.16 1.21 13.09 0.48 0.14 7404.58 4.12 1998340 8.93 14300.2 Book to Price Ratio Equal Weight 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha -1.022% -2.117% -1.602% -0.981% -2.568% -1.073% -1.584% -2.521% 20.975% 22.427% 12.289% 21.196% 16.401% 12.958% 14.194% 8.632% 22.624% 25.419% 26.261% 21.283% 28.923% 31.891% 31.397% 33.825% -4.912% -6.339% -9.371% -2.963% -7.742% -7.361% 1.630% -3.307% 35.928% 32.363% 25.534% 32.704% 30.999% 33.721% 43.777% 79.832% 17.155% 12.217% 14.585% 11.504% 17.415% 15.045% 10.719% 7.187% 17.974% 23.188% 16.164% 21.113% 18.632% 14.883% 9.538% 15.324% -1.340% -0.083% -2.562% 0.546% -0.213% 3.810% -0.301% 0.589% 26.333% 23.793% 27.846% 21.228% 19.919% 26.247% 33.922% 44.279% 29.908% 22.236% 14.692% 21.929% 18.461% 12.568% 18.409% 18.123% 28.223% 26.630% 29.671% 24.679% 22.559% 23.716% 15.849% 18.984% 0.197% 1.469% -4.869% 0.755% 4.573% 8.958% 24.508% 28.701% 4.284% 2.068% 7.814% 12.001% 25.087% 30.273% 56.769% 104.754% 18.788% 10.456% 3.837% -2.244% -13.194% -11.653% -20.377% -31.216% 15.000% 7.139% -1.426% -4.875% -12.893% -8.208% -13.836% -29.197% -9.510% -13.168% -15.416% -15.880% -20.269% -23.970% -23.646% -28.394% -4.821% -3.959% -4.853% -2.911% -3.276% -3.615% -5.144% -4.435% 12.693% 10.808% 8.153% 9.358% 8.401% 9.305% 11.519% 15.362% 0.36 0.13 (0.12) (0.03) (0.22) (0.10) 0.01 0.07 Book to Price Ratio Value Weighted Model: JK_Book_to_Price_8703Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: Number Weighted Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared T-Stat Factor1 Factor1 Factor1 Factor1 Factor1 Fractile Summary of Cos 227192 Return 0.69 Return 0.50 Return 4.53 Risk 1.12 Ratio 0.06 Bench 47.89 Bench 42.37 Bench 56.94 Cos 2.76 Cos 2.06 Turnover 4.88 Turnover 0.76 Mcap 6027.59 vsUniv 0.00 vsUniv 0.00 vsBench -0.09 vsBench 1.14 Alpha -0.04 (Alpha) -0.54 Beta 0.96 (Beta) 53.65 (Beta) 0.94 Corrl.-IC 0.48 Avg 658.77 Low 0.01 High 1998340.00 Med 2.39 Std 1426.55 Weighted JKCMUSMRKT_500Mil SP50 0.77 0.41 Custom Ret Formula: Model Run Date: Mon Apr 19 16:49:22 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: [R] Price to Book Factor2: -121601 0.82 0.34 5.64 3.26 0.07 48.95 48.31 50 13.93 13.31 27.39 24.34 3689.6 0.13 3.28 0.05 3.26 0.1 0.43 1 19.34 0.67 -0.01 0.95 0.01 1.58 0.95 0.16 -221618 0.81 0.7 4.75 2.39 0.09 51.58 48.31 56.94 30.02 29.49 59.73 59.29 3850.01 0.1 2.5 0.02 2.44 0.15 0.84 0.89 23.49 0.75 0.13 1.37 0.77 1.94 1.34 0.17 -321659 0.84 0.5 4.38 2.23 0.1 50.53 42.37 63.89 37.38 36.91 74.58 71.84 4346.18 0.12 2.29 0.04 2.38 0.22 1.36 0.82 23.17 0.74 0.03 1.65 1.04 2.32 1.63 0.21 -421691 0.7 0.45 4.45 1.94 0.07 47.37 38.98 61.11 39.79 39.33 79.42 77 4786.17 -0.01 1.94 -0.09 2.03 0.04 0.29 0.87 28.28 0.81 0.09 1.95 1.23 2.73 1.89 0.27 -2.375% 18.983% 34.057% -0.332% 77.679% 12.653% 16.897% 4.714% 37.653% 25.457% 23.899% 17.066% 31.617% -3.590% 1.595% -10.365% -3.687% 16.584% 0.10 -1.875% 19.920% 36.155% -2.983% 46.338% 16.357% 6.499% 3.550% 33.657% 22.756% 26.655% 11.075% 24.988% 2.303% 4.559% -7.615% -4.457% 13.993% 0.15 -1.119% 17.827% 22.497% -4.805% 36.447% 18.386% 12.539% -2.282% 31.996% 26.261% 27.617% 3.373% 16.054% 13.221% 7.212% -8.660% -2.659% 12.583% 0.22 -1.599% 20.035% 26.776% -5.950% 46.688% 13.610% 18.958% -2.076% 29.544% 21.762% 28.181% 2.459% 11.462% 17.721% 6.228% -7.956% -4.027% 13.048% 0.04 -521728 0.59 0.3 4.53 1.88 0.04 43.16 38.14 51.39 39.55 39.1 78.95 68.94 5955.9 -0.12 1.88 -0.2 1.94 -0.09 -0.65 0.9 29.98 0.83 -0.06 2.31 1.44 3.47 2.2 0.35 -621770 0.56 0.27 4.64 1.99 0.03 42.11 33.9 55.56 38.17 37.72 76.18 70.01 6066.8 -0.14 1.83 -0.22 2.03 -0.13 -0.89 0.91 28.92 0.82 0.01 2.77 1.66 4.78 2.59 0.46 -721745 0.72 0.4 5.01 1.87 0.06 45.79 46.61 44.44 36.44 35.99 72.72 62.19 6530.51 0.04 1.66 -0.04 1.87 -0.04 -0.27 1.01 34.14 0.86 0.01 3.43 1.94 7.01 3.12 0.66 -821711 0.74 0.41 4.84 2 0.07 54.74 53.39 56.94 31.84 31.36 63.48 55.27 7142.27 0.05 1.67 -0.04 2 0.02 0.12 0.96 30.27 0.83 -0.01 4.43 2.41 11.73 3.86 1.05 -921677 0.69 0.71 5.09 1.84 0.06 45.79 46.61 44.44 25.23 24.71 50.17 36.73 9235.7 0.01 1.7 -0.07 1.84 -0.08 -0.63 1.04 35.45 0.87 0.09 6.33 2.98 24.53 5.08 1.94 -1021632 0.66 0.46 5.88 3.3 0.04 47.89 49.15 45.83 13.03 12.44 25.63 17.09 10695.79 0 2.86 -0.1 3.31 -0.1 -0.41 1.06 20.24 0.69 0.14 7404.58 4.12 1998340 8.93 14300.2 Book to Price Ratio Value Weighted 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha -1.116% -0.705% 16.837% 8.352% 25.573% 23.519% -9.552% -5.615% 38.583% 38.559% 7.243% 18.158% 12.417% 20.245% -4.028% -1.221% 30.526% 27.862% 19.481% 22.380% 35.171% 32.277% -0.073% 4.249% 5.576% 9.639% 12.214% 9.920% 10.496% 4.534% -9.788% -12.346% -3.556% -5.731% 10.941% 11.416% (0.09) (0.13) -1.877% -1.711% -1.177% -2.327% 23.556% 20.771% 23.416% 17.818% 27.548% 28.939% 22.905% 24.352% -6.801% -3.107% -16.672% -13.209% 41.277% 28.091% 25.698% 31.068% 11.669% 12.444% 17.880% 9.044% 17.577% 27.486% 27.144% 30.763% -2.615% -1.050% 12.055% 7.232% 27.244% 31.107% 23.316% 25.713% 16.294% 14.370% 25.396% 11.235% 26.623% 16.589% 17.651% 17.725% 7.065% -0.359% -2.578% 18.638% 4.498% 14.498% 29.361% 124.056% 4.914% -6.118% -14.153% -42.849% 0.629% -3.991% -8.905% -35.580% -9.983% -18.904% -36.331% -40.963% -4.259% -4.985% -5.485% -3.747% 10.786% 9.063% 8.207% 10.528% (0.04) 0.02 (0.08) (0.10) CASH FLOW YIELD Results indicate that there is a positive correlation with cash flow yield and positive stock returns. An equally weighted market neutral portfolio consisting of long positions in the 10% of stocks with the highest cash flow yield and short positions in the 10% of stocks with the lowest cash flow yield would have given the returns depicted in the graph below. Cash Flow Yield, 1 Quarter Lag 60% 40% Equal Weight 0% Value Weight 19 94 19 95 19 96 19 97 19 98 19 99 20 00 20 01 20 02 20% -20% -40% 2003-2004 results The extra positive return on stocks yielding higher cash flows continued from January 2003 through March of 2004. Over the 15 months the 10% of stocks yielding the highest cash flow gained a geometric average of 4.15% per month while those in the bottom 10% gained a geometric average of 2.74% per month. A similar portfolio during this period would have yielded the following returns: Cash Flow Yield, 1 Quarter Lag 8.00% 6.00% 4.00% Equal Weight 0.00% Value Weighted Ja n0 M 3 ar -0 M 3 ay -0 3 Ju l-0 Se 3 p0 No 3 v0 Ja 3 n0 M 4 ar -0 4 2.00% -2.00% -4.00% -6.00% Cash Flow Yield, 1 Quarter Lag Equal Weight Model: JK_Price_to_CashFlow_1QLag_8703 Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: -213666 1.03 0.71 4.24 2.99 0.15 51.33 42.03 65.91 24.17 22.45 50.9 53.49 4704.09 0.29 3.19 0.27 3.37 0.6 2.11 0.66 10.61 0.5 5.85 3.65 9.26 5.29 0.86 -313691 1.02 0.73 4.28 2.92 0.14 45.13 33.33 63.64 26.85 25.26 56.53 52.37 5785.75 0.29 3.12 0.26 3.26 0.57 2.04 0.68 11.26 0.53 7.38 5.09 10.78 6.63 0.97 -413710 0.82 0.65 4.08 2.62 0.1 43.36 31.88 61.36 28.9 27.32 60.65 70.44 6320.78 0.08 2.88 0.06 2.99 0.36 1.44 0.68 12.58 0.59 8.92 6.19 12.43 8.03 1.05 -513737 1.07 0.77 4.27 2.47 0.16 49.56 40.58 63.64 30.23 28.87 63.59 70.6 6422.97 0.36 2.49 0.33 2.69 0.56 2.39 0.76 14.88 0.67 10.6 7.36 14.35 9.51 1.18 Cash Flow Yield, 1 Quarter Lag Equal Weight 1994 7.664% 1995 38.729% 1996 25.641% 1997 40.742% 1998 1.797% 1999 18.368% 2000 23.802% 2001 14.778% 2002 -7.112% 2003 -5.820% Arithmetic Mean 15.859% Average Monthly Alpha 0.74 4.960% 31.417% 19.962% 22.848% 1.304% 3.205% 28.203% 10.640% -4.411% -5.446% 11.268% 0.60 -0.187% 36.843% 24.611% 28.597% -2.935% 3.071% 25.389% 12.866% -5.867% -3.689% 11.870% 0.57 -3.824% 33.001% 24.719% 28.099% 7.593% 0.379% 14.188% 9.132% -7.322% -6.511% 9.945% 0.36 4.353% 30.241% 27.782% 27.468% 5.061% 9.096% 16.819% 13.879% -6.434% -4.091% 12.418% 0.56 Equal Wgt. Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared Factor1 Factor1 Factor1 Factor1 Factor1 Summary 227192 0.81 0.53 4.86 2.04 0.08 50.00 48.31 52.78 2.76 2.06 4.88 0.76 6027.59 0.00 0.00 0.04 2.05 0.10 0.64 0.96 29.54 0.82 33.86 0.00 90875.48 10.18 23.40 Custom Ret Formula: Model Run Date: Thu Apr 8 12:52:39 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: [R] Price to Cash Flow Factor2: -113651 1.26 0.79 5.04 3.4 0.17 58.41 53.62 65.91 16.44 14.11 34.51 45.41 4401.41 0.55 3.21 0.53 3.49 0.74 2.28 0.81 11.53 0.54 3.7 0 7.47 3.37 0.7 Number Fractile of Cos Return Return Return Risk Ratio Bench Bench Bench Cos Cos Turnover Turnover Mcap vsUniv vsUniv vsBench vsBench Alpha (Alpha) Beta (Beta) (Beta) Avg Low High Med Std Equal Wgt. Returns JKCMUSMRKT_500Mil SP50 0.77 0.41 -613759 0.93 0.67 4.39 2.56 0.12 48.67 39.13 63.64 30.43 28.9 63.59 62.92 7467.72 0.23 2.2 0.2 2.74 0.41 1.69 0.78 14.69 0.66 12.66 8.79 16.94 11.14 1.46 -713751 0.74 0.65 4.62 2.32 0.07 54.87 50.72 61.36 29.94 28.48 62.75 59.89 8520.69 0.05 1.74 0.02 2.37 0.15 0.67 0.87 18.13 0.75 15.6 10.21 24.23 13.26 2.1 -813725 0.86 0.52 5.32 2.87 0.08 53.1 55.07 50 28.62 27.04 59.87 48.77 10082.55 0.21 1.5 0.16 2.84 0.22 0.81 0.98 16.49 0.71 20.5 12.1 40.28 16.71 3.7 -913700 0.5 0.02 6.69 3.79 0.01 44.25 53.62 29.55 25.84 23.89 53.78 43.53 10898.81 -0.08 2.52 -0.14 3.87 -0.23 -0.65 1.2 15.33 0.68 31.08 14.82 85.19 22.06 8.52 -1013678 -0.21 -0.61 9.57 6.54 -0.06 41.59 49.28 29.55 21.02 18.61 43.23 48.99 7118.62 -0.67 5.6 -0.77 6.95 -0.96 -1.54 1.52 11.25 0.53 255.75 21.59 90875.48 44.32 223.87 2.193% 3.908% -0.832% -2.921% -5.309% 32.738% 28.193% 32.664% 29.470% 29.619% 23.130% 25.397% 12.498% 20.975% 14.020% 29.605% 23.135% 32.233% 14.267% 12.152% 8.821% 3.844% 9.244% 19.373% 9.689% 6.678% 9.820% 25.346% 38.057% 50.737% 9.665% 3.089% 9.165% -16.343% -20.428% 6.622% 0.185% 2.785% -7.414% -34.151% -5.197% -11.206% -20.159% -26.508% -41.302% -4.912% -2.006% -2.040% -4.221% -4.652% 10.934% 8.436% 10.090% 6.474% 1.037% 0.41 0.15 0.22 (0.23) (0.96) Cash Flow Yield, 1 Quarter Lag Value Weight Model: JK_Price_to_CashFlow_1QLag_8703 Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: Number Weighted Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared Factor1 Factor1 Factor1 Factor1 Factor1 Fractile of Cos Return Return Return Risk Ratio Bench Bench Bench Cos Cos Turnover Turnover Mcap vsUniv vsUniv vsBench vsBench Alpha (Alpha) Beta (Beta) (Beta) Avg Low High Med Std Summary 227192 0.69 0.50 4.53 1.12 0.06 47.89 42.37 56.94 2.76 2.06 4.88 0.76 6027.59 0.00 0.00 -0.09 1.14 -0.04 -0.54 0.96 53.65 0.94 20.54 0.00 90875.48 10.18 23.40 -113651 1.09 0.6 4.65 2.62 0.15 53.1 46.38 63.64 16.44 14.11 34.51 45.41 4401.39 0.49 2.79 0.37 2.7 0.54 2.15 0.84 15.47 0.68 3.7 0 7.47 3.37 0.7 Weighted JKCMUSMRKT_500Mil SP50 0.77 0.41 -213666 1.41 0.86 4.55 2.91 0.22 56.64 46.38 72.73 24.17 22.45 50.9 53.49 4704.09 0.78 3.27 0.67 3.09 0.9 3.26 0.76 12.68 0.59 5.85 3.65 9.26 5.29 0.86 -313691 1.1 0.7 4.46 2.66 0.16 53.1 42.03 70.45 26.85 25.26 56.53 52.37 5785.75 0.49 2.85 0.37 2.83 0.58 2.3 0.78 14.19 0.64 7.38 5.09 10.78 6.63 0.97 Custom Ret Formula: Model Run Date: Mon Apr 19 16:52:20 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: [R] Price to Cash Flow Factor2: -413710 0.69 0.31 4.42 2.44 0.06 46.9 37.68 61.36 28.9 27.32 60.65 70.44 6320.78 0.06 3.07 -0.05 2.58 0.14 0.61 0.8 15.91 0.7 8.92 6.19 12.43 8.03 1.05 -513737 0.98 0.54 4.47 2.21 0.13 55.75 43.48 75 30.23 28.87 63.59 70.6 6422.97 0.37 2.59 0.26 2.3 0.4 1.92 0.85 18.5 0.76 10.6 7.36 14.35 9.51 1.18 -613759 0.68 0.42 4.5 2.38 0.06 47.79 43.48 54.55 30.43 28.9 63.59 62.92 7467.72 0.06 2.78 -0.05 2.48 0.11 0.51 0.83 16.92 0.72 12.66 8.79 16.94 11.14 1.46 -713751 0.7 0.57 4.81 1.96 0.06 54.87 53.62 56.82 29.94 28.48 62.75 59.89 8520.69 0.12 2.26 0 1.93 0.05 0.29 0.96 23.65 0.83 15.6 10.21 24.23 13.26 2.1 -813725 0.81 0.58 4.73 1.95 0.08 48.67 46.38 52.27 28.62 27.04 59.87 48.77 10082.55 0.22 1.98 0.1 1.94 0.17 0.91 0.94 23.27 0.83 20.5 12.1 40.28 16.71 3.7 -913700 0.83 0.49 6.01 3 0.07 51.33 56.52 43.18 25.84 23.89 53.78 43.53 10898.81 0.3 2.73 0.17 3.04 0.11 0.37 1.14 18.27 0.75 31.08 14.82 85.19 22.06 8.52 -1013678 -0.53 -0.99 7.9 4.58 -0.12 42.48 50.72 29.55 21.02 18.61 43.23 48.99 7118.62 -0.97 4.35 -1.12 4.91 -1.32 -3.02 1.4 14.78 0.66 255.75 21.59 90875.48 44.32 223.87 Cash Flow Yield, 1 Quarter Lag Value Weight 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha 3.926% 38.593% 24.038% 40.821% 19.951% 15.439% 9.245% -1.153% -7.360% -5.573% 13.793% 0.54 11.226% -1.265% -6.585% 2.711% 3.509% 6.585% 0.798% 4.322% -15.503% 38.945% 38.071% 28.527% 38.376% 32.743% 42.463% 26.675% 33.445% 18.055% 25.430% 24.202% 22.994% 28.516% 25.151% 22.302% 20.989% 22.403% 15.213% 31.654% 30.542% 33.276% 19.748% 30.448% 23.918% 35.077% 27.577% 19.947% 11.970% 10.046% 31.086% 20.057% 18.425% 20.026% 30.403% 51.892% 32.749% 15.771% 30.871% 6.055% 21.893% 11.050% 10.929% 33.764% 45.107% 41.958% 40.238% 11.294% -2.323% 8.993% -4.996% -7.248% -10.775% -16.530% -40.210% 0.451% 1.795% -7.390% -6.840% -9.285% -12.702% -1.081% -19.149% -48.633% -8.076% -12.722% -14.720% -12.068% -15.720% -17.569% -21.217% -26.123% -35.990% -9.345% -4.003% -5.222% -3.739% -4.801% -1.096% -3.535% -4.389% -1.673% 15.826% 12.883% 8.570% 11.765% 8.652% 8.761% 11.110% 11.856% -1.409% 0.90 0.58 0.14 0.40 0.11 0.05 0.17 0.11 (1.32) DIVIDEND YIELD Results indicate that historically there has been a slight negative correlation with dividend yield and positive stock returns. An equally weighted market neutral portfolio consisting of long positions in the 10% of stocks with the highest dividend yield and short positions in the 10% of stocks with the lowest dividend yield would have given the returns depicted in the graph below: Dividend Yield 150% 100% Equal Weight 0% Value Weight 19 87 19 89 19 91 19 93 19 95 19 97 19 99 20 01 50% -50% -100% 2003-2004 results The negative correlation appears to have reversed itself in the time period from January 2003 through March of 2004. Over the 15 months the 10% of stocks yielding the highest dividend gained a geometric average of 3.61% per month in an equally weighted portfolio while those in the bottom 10% gained a geometric average of 3.08% per month. A similar portfolio during this period would have yielded the following returns: Dividend Yield 8.00% 6.00% 4.00% 2.00% 0.00% Ja n0 M 3 ar -0 M 3 ay -0 3 Ju l-0 Se 3 p0 No 3 v0 Ja 3 n0 M 4 ar -0 4 -2.00% -4.00% -6.00% -8.00% Equal Weight Value Weighted Dividend Yield Equal Weight Low Dividend Yield = Low Fractile Model: JK_Dividend_Yield_8703 Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: Equal Wgt. Returns JKCMUSMRKT_500Mil SP50 0.77 0.41 Number Equal Wgt. Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared Factor1 Factor1 Factor1 Factor1 Factor1 Fractile of Cos Return Return Return Risk Ratio Bench Bench Bench Cos Cos Turnover Turnover Mcap vsUniv vsUniv vsBench vsBench Alpha (Alpha) Beta (Beta) (Beta) Avg Low High Med Std Summary 227192 0.81 0.53 4.86 2.04 0.08 50.00 48.31 52.78 2.76 2.06 4.88 0.76 6027.59 0.00 0.00 0.04 2.05 0.10 0.64 0.96 29.54 0.82 2.38 0.00 176.68 1.79 0.63 -122629 0.88 0.56 7.45 4.57 0.06 55.26 66.95 36.11 33.08 32.63 66.02 67.06 2638.48 0.17 3.4 0.18 4.75 0.04 0.13 1.28 17.63 0.62 0 0 0.54 0 0.02 -222646 0.74 0.26 7.2 4.31 0.05 50.53 59.32 36.11 36.44 35.99 72.74 68.38 4147.3 0.03 3.17 0.04 4.47 -0.09 -0.29 1.26 18.37 0.64 0.09 0 1.37 0 0.29 -322683 0.72 0.23 6.97 4.16 0.04 48.95 55.93 37.5 32.09 31.58 63.93 64.37 4247.81 -0.02 2.93 0 4.28 -0.1 -0.34 1.22 18.44 0.64 0.27 0 2.1 0.31 0.56 Custom Ret Formula: Model Run Date: Thu Apr 8 11:36:05 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: [R] Dividend Yield Factor2: -422724 0.6 0.35 6.63 3.8 0.03 46.32 53.39 34.72 27.5 26.94 54.64 49.9 5676.44 -0.14 2.62 -0.12 3.9 -0.21 -0.75 1.18 19.55 0.67 0.56 0 2.89 0.93 0.79 -522768 0.46 0.2 5.3 2.63 0.01 45.79 48.31 41.67 24.94 24.39 49.53 40.59 7838.6 -0.34 1.43 -0.31 2.63 -0.27 -1.42 1 23.92 0.75 1 0 3.65 1.51 0.88 -622802 0.69 0.47 4.57 2.02 0.06 48.42 44.92 54.17 24.51 23.95 48.65 44.39 8569.29 -0.16 1.87 -0.1 2.08 0.01 0.1 0.89 27.81 0.8 1.58 0.19 4.38 2.09 0.86 -722781 0.9 0.71 4.46 2.09 0.11 52.11 44.07 65.28 24.81 24.24 49.24 45.63 8587.06 0.04 2.28 0.1 2.19 0.25 1.61 0.86 25.88 0.78 2.21 0.91 5.33 2.62 0.83 -822750 0.94 0.7 4.27 2.22 0.12 49.47 38.98 66.67 21.83 21.24 43.24 42.74 8122.13 0.06 2.52 0.13 2.41 0.34 2.08 0.8 22.58 0.73 3 1.73 6.72 3.27 0.86 -922707 0.94 0.72 3.94 2.33 0.13 51.05 35.59 76.39 16.18 15.56 31.88 28.76 7640.65 0.04 2.85 0.1 2.73 0.41 2.41 0.69 18.63 0.65 4.41 2.44 8.33 4.49 0.89 -1022665 0.9 0.85 2.96 2.25 0.17 50.53 29.66 84.72 7.86 7.19 15.14 20.47 2769.55 -0.05 3.61 0.01 3.49 0.58 3.53 0.42 11.69 0.42 7.96 4.61 176.68 7.26 0.83 -1.971% -1.291% 20.749% 35.071% 26.321% 23.019% -3.268% -12.403% 38.575% 34.196% 16.289% 18.458% 17.952% 17.295% 0.645% 2.389% 32.968% 30.519% 22.463% 22.240% 35.268% 30.754% 3.853% 5.767% 1.235% 1.538% 11.857% 6.754% 1.356% 6.011% -8.738% -1.293% -5.706% -5.756% 12.344% 12.545% 0.25 0.34 -1.180% 19.383% 27.137% -2.901% 32.249% 12.393% 19.265% -0.134% 33.784% 23.171% 31.569% -2.200% 0.759% 17.248% 10.153% -4.663% -5.794% 12.367% 0.41 -0.823% 19.772% 22.816% -1.670% 37.209% 7.243% 20.013% -7.119% 24.722% 14.555% 20.029% 0.355% -1.367% 26.601% 17.759% -0.653% -1.208% 11.661% 0.58 Dividend Yield Equal Weight 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha -2.541% 10.882% 25.826% -8.818% 59.204% 14.721% 31.105% 4.727% 29.923% 19.785% 19.765% 17.821% 64.239% -16.478% -3.726% -26.723% -3.542% 13.892% 0.04 -1.688% -0.921% -1.926% -1.549% -2.445% 17.370% 12.847% 13.799% 16.627% 20.941% 24.898% 37.261% 27.779% 26.220% 25.416% -15.808% -5.336% -2.489% -5.804% -10.787% 43.636% 38.435% 42.203% 32.999% 35.044% 19.837% 8.720% 8.664% 15.455% 12.464% 25.727% 19.873% 13.249% 14.715% 9.840% 7.679% -1.627% 2.531% 0.018% -2.270% 38.987% 26.831% 22.982% 23.756% 24.065% 15.861% 17.451% 17.158% 20.013% 21.886% 25.137% 13.122% 22.241% 20.146% 31.955% 8.983% 8.661% 8.324% 1.228% 3.603% 72.099% 57.889% 50.259% 16.888% 3.928% -26.207% -12.785% -7.670% -21.132% 12.538% -12.273% -3.260% -14.142% -14.528% -4.686% -30.084% -31.116% -35.608% -19.444% -7.679% -4.720% -4.468% -1.584% -3.496% -4.411% 12.320% 10.681% 9.751% 7.183% 9.965% (0.09) (0.10) (0.21) (0.27) 0.01 Dividend Yield Value Weight Low Dividend Yield = Low Fractile Model: JK_Dividend_Yield_8703 Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: Weighted JKCMUSMRKT_500Mil SP50 0.77 0.41 Number Weighted Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared Factor1 Factor1 Factor1 Factor1 Factor1 Fractile of Cos Return Return Return Risk Ratio Bench Bench Bench Cos Cos Turnover Turnover Mcap vsUniv vsUniv vsBench vsBench Alpha (Alpha) Beta (Beta) (Beta) Avg Low High Med Std Summary 227192 0.69 0.50 4.53 1.12 0.06 47.89 42.37 56.94 2.76 2.06 4.88 0.76 6027.59 0.00 0.00 -0.09 1.14 -0.04 -0.54 0.96 53.65 0.94 2.38 0.00 176.68 1.79 0.63 -122629 0.92 0.54 7.48 4.78 0.07 54.21 60.17 44.44 33.07 32.62 66.01 67.06 2638.51 0.32 4.34 0.21 4.92 0.11 0.31 1.25 16.49 0.59 0 0 0.54 0 0.02 -222646 0.64 0.38 7.15 4.56 0.03 50 55.08 41.67 36.44 35.99 72.74 68.38 4147.26 0.03 4.02 -0.08 4.65 -0.15 -0.45 1.2 16.55 0.59 0.09 0 1.37 0 0.29 -1.882% 3.119% 20.039% -11.463% 60.359% 13.132% 24.921% 3.705% 30.882% 18.436% 26.557% 63.181% 98.438% -24.444% -15.449% -34.362% -3.030% 16.008% 0.11 -0.050% 26.639% 6.188% -20.368% 34.221% 11.203% 21.934% 6.183% 38.130% 26.993% 19.607% 29.212% 96.661% -41.509% -26.316% -27.473% -2.041% 11.718% (0.15) -322683 0.63 0.34 7.19 4.35 0.03 47.37 49.15 44.44 32.1 31.59 63.94 64.36 4249.27 0.02 3.98 -0.08 4.5 -0.2 -0.64 1.25 18.04 0.63 0.27 0 2.1 0.31 0.56 Custom Ret Formula: Model Run Date: Mon Apr 19 17:02:09 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: [R] Dividend Yield Factor2: -422724 0.61 0.38 6.93 4.02 0.03 47.37 54.24 36.11 27.5 26.94 54.64 49.89 5675 0 3.59 -0.1 4.16 -0.22 -0.76 1.23 19.3 0.66 0.56 0 2.89 0.93 0.79 -522768 0.37 0.17 5.53 2.14 -0.01 48.95 53.39 41.67 24.94 24.38 49.53 40.59 7838.57 -0.28 1.9 -0.37 2.2 -0.44 -2.84 1.11 32.61 0.85 1 0 3.65 1.51 0.88 -622802 0.45 0.25 4.82 1.65 0.01 42.63 40.68 45.83 24.52 23.95 48.65 44.48 8565 -0.24 1.61 -0.32 1.65 -0.3 -2.47 0.99 37.72 0.88 1.58 0.19 4.38 2.09 0.86 -722781 0.78 0.57 4.43 1.86 0.08 50 47.46 54.17 24.8 24.24 49.23 45.68 8594.8 0.06 2.29 -0.01 1.95 0.11 0.84 0.88 29.55 0.82 2.21 0.91 5.33 2.62 0.83 -822750 0.74 0.46 4.14 1.86 0.08 47.37 36.44 65.28 21.83 21.24 43.24 42.75 8118.71 0 2.35 -0.07 2.06 0.12 0.89 0.81 27.34 0.8 3 1.73 6.72 3.27 0.86 -922707 0.93 0.87 4.17 2.26 0.12 53.16 42.37 70.83 16.18 15.56 31.88 28.76 7640.64 0.18 2.62 0.11 2.5 0.34 2.09 0.77 21.33 0.71 4.41 2.44 8.33 4.49 0.89 -1022665 0.94 0.88 3.49 2.67 0.15 50.53 31.36 81.94 7.86 7.19 15.14 20.47 2769.55 0.14 3.67 0.07 3.54 0.57 2.95 0.49 11.6 0.42 7.96 4.61 176.68 7.26 0.83 0.161% -1.023% -1.782% -2.093% -2.471% -1.282% -1.104% 9.998% 8.007% 9.339% 17.365% 13.857% 24.850% 16.038% 35.805% 29.687% 33.288% 33.281% 34.438% 23.329% 25.521% -11.010% 5.990% 2.900% -8.683% 1.428% -2.228% 3.944% 24.682% 48.298% 36.024% 38.133% 29.576% 10.561% 23.435% 1.726% 0.784% 3.715% 3.147% 10.066% 7.378% 6.524% 8.169% 15.027% 13.324% 4.232% 19.175% 8.790% 20.031% -0.816% 13.446% 2.632% -1.041% 0.261% 4.162% 1.174% 18.255% 16.571% 26.868% 29.863% 39.394% 33.213% 37.958% 15.506% 11.941% 21.422% 20.719% 22.516% 25.101% 25.188% 38.635% 13.866% 22.315% 33.142% 35.748% 27.846% 35.418% 42.154% 33.105% 15.607% 16.195% 23.416% 19.559% 15.037% 51.471% 85.518% 35.157% 22.730% 1.488% 13.659% 7.442% -27.015% -28.072% -34.407% -20.771% 8.368% 1.076% 8.731% -12.899% -29.923% -23.867% -27.101% -17.253% -6.954% -1.186% -27.495% -35.783% -33.404% -18.762% -17.048% -13.856% -10.685% -4.011% 0.868% -2.998% -5.273% -6.475% -5.411% -6.185% 9.607% 11.077% 7.420% 7.946% 11.558% 9.988% 12.193% (0.20) (0.22) (0.44) (0.30) 0.11 0.12 0.34 -0.946% 26.146% 30.830% -7.464% 35.629% -3.121% 24.977% -4.941% 22.873% 11.118% 28.685% 9.322% -4.309% 33.655% 10.040% 1.392% -1.816% 12.475% 0.57 Dividend Yield Value Weight 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha REINVESTMENT RATE Results indicate that there is a positive correlation with reinvestment rates and positive stock returns. An equally weighted market neutral portfolio consisting of long positions in the 10% of stocks with the highest reinvestment rate and short positions in the 10% of stocks with the lowest reinvestment rate would have given the returns depicted in the graph below: Reinvestment Rate 60% 40% 20% Equal Weight 0% Value Weight 19 94 19 95 19 96 19 97 19 98 19 99 20 00 20 01 20 02 -20% -40% -60% 2003-2004 results The positive correlation appears to have reversed itself in the time period from January 2003 through March of 2004. Over the 15 months the 10% of stocks with the highest reinvestment rate gained a geometric average of 3.27% per month in an equally weighted portfolio while those with reinvestment rates in the bottom 10% gained a geometric average of 4.05% per month. A similar portfolio during this period would have yielded the following returns: Reinvestment Rate 6.00% 4.00% 2.00% 0.00% Ja n0 M 3 ar -0 M 3 ay -0 3 Ju l-0 Se 3 p0 No 3 v0 Ja 3 n0 M 4 ar -0 4 -2.00% -4.00% -6.00% -8.00% -10.00% -12.00% Equal Weight Value Weighted Reinvestment Rate Equal Weight Model: JK_Reinvestment_Rate_8703 Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: Number Equal Wgt. Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared Factor1 Factor1 Factor1 Factor1 Factor1 Fractile Summary of Cos 227192 Return 0.81 Return 0.53 Return 4.86 Risk 2.04 Ratio 0.08 Bench 50.00 Bench 48.31 Bench 52.78 Cos 2.76 Cos 2.06 Turnover 4.88 Turnover 0.76 Mcap 6027.59 vsUniv 0.00 vsUniv 0.00 vsBench 0.04 vsBench 2.05 Alpha 0.10 (Alpha) 0.64 Beta 0.96 (Beta) 29.54 (Beta) 0.82 Avg 11.62 Low -8085.73 High 630522.00 Med 7.89 Std 55.97 Equal Wgt. Returns JKCMUSMRKT_500Mil SP50 0.77 0.41 -114983 1.17 0.77 6.15 3.41 0.12 53.98 59.42 45.45 12.87 9.69 25.72 18.31 9584.96 0.55 2.45 0.5 3.42 0.47 1.45 1.12 15.81 0.69 177.74 19.96 630522 28.95 566.39 -214992 1.24 1.01 5.58 3.23 0.15 56.64 56.52 56.82 18.48 16.38 38.8 45.18 8874.41 0.6 1.85 0.55 3.2 0.6 1.97 0.99 14.88 0.67 21.29 14.58 29.11 18.83 1.85 10.473% 35.858% 30.811% 29.454% 17.429% 31.652% -5.984% 0.598% -7.492% -3.660% 13.914% 0.47 2.490% 38.927% 29.259% 30.602% 12.399% 35.368% 14.670% 0.907% -9.188% -4.002% 15.143% 0.60 -315014 0.99 0.87 5.03 2.69 0.12 56.64 55.07 59.09 20.74 18.73 43.39 43.78 9451.26 0.32 1.84 0.28 2.68 0.38 1.48 0.93 16.65 0.71 16.59 11.12 21.4 15.05 1.57 Custom Ret Formula: Model Run Date: Thu Apr 8 11:43:08 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: Reinvestment Rate Factor2: -415040 0.88 0.62 4.66 2.5 0.1 52.21 42.03 68.18 21.86 19.99 45.91 46.17 8195.63 0.2 2.09 0.16 2.56 0.31 1.31 0.86 16.59 0.71 13.43 8.42 18.92 11.87 1.53 -515062 0.96 0.57 4.51 2.45 0.12 48.67 36.23 68.18 23.07 21.3 48.65 50.65 6171.3 0.26 2.05 0.23 2.56 0.4 1.73 0.83 16.27 0.7 10.83 5.57 16.25 9.28 1.63 -615084 0.77 0.62 4.51 2.6 0.08 50.44 43.48 61.36 23.46 21.64 49.06 47.39 6166.86 0.07 1.9 0.03 2.73 0.23 0.92 0.8 14.95 0.67 8.24 2.76 13.66 6.58 1.83 -715075 0.62 0.43 4.54 2.68 0.05 46.02 39.13 56.82 23.74 21.86 49.77 53.27 5843.93 -0.08 1.96 -0.12 2.82 0.08 0.33 0.8 14.35 0.65 5.37 -0.87 10.77 3.56 2.12 -815048 0.64 0.5 4.33 2.52 0.05 47.79 36.23 65.91 22.33 20.42 46.81 54.29 5966.25 -0.06 1.95 -0.1 2.72 0.12 0.52 0.77 14.7 0.66 1.93 -6.3 7.89 -0.14 2.37 -915030 0.05 -0.06 5.43 3.52 -0.07 36.28 34.78 38.64 20.73 18.74 43.4 61.25 5080.47 -0.6 2.17 -0.66 3.53 -0.52 -1.55 0.9 12.36 0.58 -3.35 -23.61 5 -6 3.8 -1015005 -0.34 -1.11 9.98 7.5 -0.08 42.48 49.28 31.82 17.43 14.87 35.79 34.38 4131.9 -0.82 6.38 -0.93 7.74 -0.99 -1.38 1.44 9.26 0.44 -47.24 -8085.73 1.94 -33.7 22.35 Reinvestment Rate Equal Weight 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha -2.522% 2.676% 33.396% 27.468% 22.516% 24.562% 32.590% 32.931% 11.417% 5.694% 13.841% 12.828% 15.563% 9.246% 2.582% 1.366% -7.565% -12.719% -5.529% -4.375% 11.629% 9.968% 0.38 0.31 -1.617% -2.528% 4.407% -2.627% -9.192% 0.650% 26.595% 33.013% 23.986% 32.498% 25.883% 25.467% 20.839% 19.999% 17.459% 17.848% 11.560% 15.750% 35.658% 29.660% 26.765% 24.685% 19.164% 12.959% 4.055% 0.713% -2.324% 4.850% -1.893% 8.196% 10.252% 2.481% 7.936% 6.630% 18.459% 76.027% 16.181% 12.005% 15.637% 15.191% -9.953% -40.549% 9.686% 9.019% 6.789% 3.585% -7.456% -32.719% -5.444% -10.981% -14.229% -18.569% -31.702% -50.538% -3.170% -4.840% -6.127% -3.589% -3.945% -4.414% 11.303% 8.854% 8.030% 8.050% 1.092% 1.083% 0.40 0.23 0.08 0.12 (0.52) (0.99) Reinvestment Rate Value Weight Model: JK_Reinvestment_Rate_8703 Return Type: Start Date: 4/31/1987 Universe[FRM]: End Date: 1/31/2003 Benchmark: Rebalance Frequency: 1 - Month Bench Val: Return Frequency: 1 - Month RFRate: Number Weighted Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared Factor1 Factor1 Factor1 Factor1 Factor1 Fractile Summary of Cos 227192 Return 0.69 Return 0.50 Return 4.53 Risk 1.12 Ratio 0.06 Bench 47.89 Bench 42.37 Bench 56.94 Cos 2.76 Cos 2.06 Turnover 4.88 Turnover 0.76 Mcap 6027.59 vsUniv 0.00 vsUniv 0.00 vsBench -0.09 vsBench 1.14 Alpha -0.04 (Alpha) -0.54 Beta 0.96 (Beta) 53.65 (Beta) 0.94 Avg 10.65 Low -8085.73 High 630522.00 Med 7.89 Std 55.97 -114983 1.13 0.86 5.99 2.81 0.12 58.41 59.42 56.82 12.87 9.69 25.72 18.31 9584.96 0.59 2.79 0.47 2.86 0.38 1.44 1.16 19.9 0.78 177.74 19.96 630522 28.95 566.39 Weighted JKCMUSMRKT_500Mil SP50 0.77 0.41 -214992 1.03 0.82 5.36 2.23 0.12 57.52 59.42 54.55 18.49 16.39 38.82 45.23 8877.4 0.47 2.15 0.35 2.21 0.32 1.53 1.06 23.08 0.83 21.29 14.53 29.11 18.83 1.85 -315014 1.02 0.79 4.5 1.98 0.14 50.44 44.93 59.09 20.74 18.73 43.4 43.88 9447.94 0.43 2.22 0.31 2.02 0.42 2.25 0.88 21.54 0.81 16.59 11.12 21.4 15.05 1.57 Custom Ret Formula: Model Run Date: Mon Apr 19 17:06:21 2004 Screening Options: Exclude Research Companies, Exclude Non-Company Identifiers Factor1: Reinvestment Rate Factor2: -415040 0.82 0.57 4.78 2 0.09 48.67 50.72 45.45 21.86 19.99 45.91 46.16 8195.73 0.24 2.21 0.12 1.98 0.18 0.95 0.95 22.81 0.82 13.43 8.42 18.92 11.87 1.53 -515062 0.74 0.4 4.61 2.29 0.07 53.98 46.38 65.91 23.06 21.29 48.63 50.63 6171.57 0.15 2.21 0.02 2.34 0.15 0.69 0.87 18.37 0.75 10.83 5.57 16.25 9.28 1.63 -615084 0.58 0.44 4.99 2.36 0.04 48.67 43.48 56.82 23.45 21.63 49.04 47.37 6165.25 0 2.36 -0.12 2.34 -0.06 -0.25 0.96 19.63 0.78 8.24 2.76 13.66 6.58 1.83 -715075 0.28 0.03 4.79 2.28 -0.03 42.48 39.13 47.73 23.74 21.86 49.77 53.25 5845.41 -0.3 2.09 -0.42 2.28 -0.34 -1.55 0.92 19.53 0.77 5.37 -0.87 10.77 3.56 2.12 -815048 0.4 0.04 5.34 2.79 0 46.02 43.48 50 22.33 20.41 46.81 54.29 5966.34 -0.16 2.34 -0.29 2.77 -0.25 -0.93 0.99 17.18 0.73 1.93 -6.3 7.89 -0.14 2.37 -915030 -0.23 -0.5 5.95 3.24 -0.11 33.63 37.68 27.27 20.73 18.73 43.39 61.25 5080.44 -0.76 2.83 -0.89 3.24 -0.91 -2.96 1.09 16.21 0.7 -3.35 -23.61 5 -6 3.8 -1015005 -0.56 -0.95 8.97 6.36 -0.11 47.79 56.52 34.09 17.43 14.87 35.78 34.38 4131.93 -1 5.95 -1.16 6.58 -1.23 -2.04 1.38 10.47 0.5 -47.24 -8085.73 1.94 -33.7 22.35 Reinvestment Rate Value Weight 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha 13.932% 0.608% 4.261% -3.593% -6.430% -3.075% 4.889% 3.567% -7.383% 2.176% 36.849% 42.125% 33.358% 38.612% 31.855% 38.367% 27.957% 30.718% 24.233% 18.251% 47.478% 28.105% 25.141% 24.268% 20.647% 21.092% 16.536% 17.166% 11.174% 17.044% 31.795% 38.865% 33.341% 37.161% 40.032% 33.830% 25.051% 28.086% 22.834% 25.802% 55.506% 31.892% 35.975% 24.118% 14.095% 18.306% 7.017% 15.284% 4.749% 23.571% 35.871% 33.131% 26.099% 22.874% 23.010% 14.224% 7.843% 40.001% 20.670% 88.337% -25.209% 1.529% -1.031% -4.612% 0.202% -16.165% -11.814% -20.490% -23.634% -46.623% -14.328% -11.055% -7.945% -18.447% -10.154% -1.729% -11.793% -17.642% -26.752% -59.793% -13.629% -20.213% -18.530% -14.101% -11.550% -23.488% -17.339% -28.350% -28.908% -48.164% -3.635% -4.912% -5.110% -4.918% -5.313% -4.538% -6.161% -3.175% -4.905% -3.485% 16.463% 14.008% 12.556% 10.136% 9.639% 7.683% 4.219% 6.517% -0.792% 1.712% 0.38 0.32 0.42 0.18 0.15 (0.06) (0.34) (0.25) (0.91) (1.23) MULTI-FACTOR MODEL The Multi-Factor Model Results indicate that there is a very strong correlation between the factors chosen and positive stock returns. An equally weighted market neutral portfolio consisting of long positions in the 10% of stocks with the highest decile rankings rate and short positions in the 10% of stocks with the lowest decile rankings would have given the returns depicted in the graph below: Multi Factor Model 70% 60% 50% 40% Equal Weight 30% Value Weight 20% 10% 20 01 19 99 19 97 19 95 19 93 19 91 19 87 -10% 19 89 0% The results have not held so strong over the past 15 months. An equally weighted portfolio would have yield a geometric average of 3.81% in the top decile and a strong 4.00% return in the bottom decile. A graph of the month to month returns of a long short portfolio from January 2003 through March 2004 is below. Multi-Factor Model 8.00% 6.00% 4.00% 2.00% Value Weight Ja -4.00% -6.00% -8.00% -10.00% M n0 3 Equal Weight ar -0 3 M ay -0 3 Ju l-0 3 Se p03 N ov -0 3 Ja n04 M ar -0 4 0.00% -2.00% MULTIFACTOR RETURNS EQUAL WEIGHT Model: JK_MULTI Start Date: 4/31/1987 End Date: 1/31/2003 Rebalance Frequency: 1 - Month Return Frequency: 1 - Month Number Equal Wgt. Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared IC T-Stat Factor1 Factor1 Factor1 Factor1 Factor1 Fractile of Cos Return Return Return Risk Ratio Bench Bench Bench Cos Cos Turnover Turnover Mcap vsUniv vsUniv vsBench vsBench Alpha (Alpha) Beta (Beta) (Beta) Calc Corrl.-IC Avg Low High Med Std Return Type: Universe[FRM]: Benchmark: Bench Val: RFRate: Summary 221709 0.82 0.54 4.84 2.04 0.09 51.05 49.15 54.17 2.76 2.03 4.85 0.76 6063.85 0.00 0.00 0.05 2.05 0.11 0.73 0.96 29.49 0.82 0.05 1.80 1.48 -12.00 13.00 1.00 0.31 Equal Wgt. Returns JK_DUKE_MULTI SP50 0.77 0.41 -122083 1.52 1.02 5.2 2.88 0.21 61.05 60.17 62.5 30.13 29.63 60.05 61.47 5370.8 0.69 2.2 0.74 2.89 0.83 3.95 0.94 20.59 0.69 0.01 0.1 6.57 4 13 6 0.99 Custom Ret Formula: Model Run Date: Mon Apr 26 15:30:40 2004 Screening Options: Use Research Companies, Exclude Non-Company Identifiers Factor1: SCORE Factor2: -222100 1.29 0.94 4.97 2.9 0.18 54.21 51.69 58.33 51.47 51.11 103.01 101.23 6009.44 0.46 1.74 0.5 2.95 0.64 3.05 0.88 19.11 0.66 0 0.06 4.34 2 6 4 0.7 -322143 1.1 0.78 4.57 2.33 0.15 55.79 51.69 62.5 57.25 56.93 114.65 112.9 5644.47 0.25 1.49 0.31 2.42 0.46 2.7 0.86 23.17 0.74 0 0.04 3.39 2 5 3 0.68 -422188 1.03 0.76 4.47 1.97 0.14 54.74 51.69 59.72 57.62 57.31 115.41 106.75 7429.43 0.17 1.68 0.23 2.05 0.36 2.53 0.87 27.88 0.81 0 0.04 2.49 1 4 2 0.57 -2.178% -0.988% 25.363% 20.388% 34.813% 31.300% -2.752% -11.488% 72.297% 51.777% 18.378% 26.330% 29.492% 31.579% 4.852% 4.934% 40.598% 40.564% 26.484% 19.443% 37.176% 29.458% 9.997% 13.187% 30.980% 34.099% 19.336% 6.583% 12.680% 2.900% 0.242% -2.882% -3.312% -5.109% 20.850% 17.181% 0.83 0.64 -1.471% 23.077% 35.012% -1.462% 49.679% 13.792% 11.384% -0.467% 34.853% 18.386% 21.937% 3.317% 30.831% 19.423% 3.551% -5.514% -4.734% 14.800% 0.46 -2.094% 21.214% 25.473% -3.534% 51.347% 11.083% 14.904% 0.544% 25.015% 25.853% 30.265% 10.538% 14.431% 6.965% 12.269% -2.912% -4.105% 13.956% 0.36 -522223 1.07 0.89 4.57 1.97 0.15 58.42 52.54 68.06 53.53 53.19 107.17 101.17 8006.14 0.23 1.24 0.28 2.03 0.39 2.72 0.9 28.66 0.81 0.01 0.11 1.55 0 3 1 0.45 -622251 0.96 0.63 4.62 2.05 0.12 52.11 48.31 58.33 59.66 59.31 119.4 115.77 6627.2 0.12 1.02 0.18 2.1 0.28 1.89 0.9 27.66 0.8 0.02 0.22 0.68 0 2 1 0.33 -722238 0.63 0.35 4.72 2.26 0.05 45.79 38.14 58.33 58.01 57.66 116.11 118.5 5829.12 -0.2 1.05 -0.15 2.3 -0.04 -0.25 0.9 25.17 0.77 0 0.05 0.02 0 1 0 0.05 -822201 0.46 0.26 4.55 2.09 0.01 43.68 39.83 50 61.6 61.3 123.41 126.66 5504.43 -0.38 1.05 -0.33 2.16 -0.2 -1.34 0.88 26.49 0.79 0 0 0 -1 0 0 0.01 -922162 0.21 0.05 5.57 2.89 -0.04 40 40.68 38.89 59.31 59.02 118.84 122.52 5681.56 -0.59 1.86 -0.55 2.9 -0.54 -2.56 1.04 22.57 0.73 0.02 0.27 -0.42 -3 0 0 0.39 -1022120 -0.23 -0.82 8.1 5.02 -0.08 43.68 50.85 31.94 35.58 35.13 71.06 79.06 4526.46 -0.93 4.38 -0.9 5.33 -1.1 -3 1.39 17.34 0.62 0.02 0.24 -3.22 -12 0 -3 0.98 MULTIFACTOR RETURNS EQUAL WEIGHT 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha -1.415% -1.195% -1.616% -2.011% -0.935% -1.905% 20.868% 18.350% 12.373% 11.446% 8.784% 23.990% 30.329% 22.795% 26.783% 23.837% 21.220% 16.093% -3.612% -4.074% -5.583% -7.906% -6.435% -20.114% 39.071% 31.734% 38.424% 24.501% 18.250% 26.443% 16.994% 10.589% 7.508% 10.493% 11.801% 12.914% 12.244% 16.990% 20.907% 15.325% 14.152% 25.139% -0.786% 0.165% 2.577% 0.873% -5.396% 0.522% 33.246% 34.267% 20.119% 20.463% 23.779% 18.324% 27.479% 19.741% 10.484% 15.366% 18.083% 14.880% 36.536% 26.689% 20.816% 25.847% 13.297% 9.603% 11.485% 9.689% 0.517% 2.820% 0.057% 3.149% 10.817% 27.322% 30.611% 16.107% 13.987% 34.444% 10.154% 12.795% 2.189% -9.095% -9.096% -45.058% 11.392% 5.829% -7.033% -5.662% -12.621% -32.446% -8.452% -12.940% -20.828% -18.491% -36.713% -50.866% -4.287% -3.297% -3.965% -5.139% -4.276% -3.203% 14.239% 12.674% 9.076% 6.987% 3.996% 1.877% 0.39 0.28 (0.04) (0.20) (0.54) (1.10) MULTIFACTOR RETURNS VALUE WEIGHT Model: JK_MULTI Start Date: 4/31/1987 End Date: 1/31/2003 Rebalance Frequency: 1 - Month Return Frequency: 1 - Month Number Weighted Univ. Med. StdDev. Residual Sharpe %> %> Up %> Down % New % Old % Tot % Wtd Avg Xs Std Xs Xs Std Xs Tot T-Stat Tot T-Stat R-Squared Factor1 Factor1 Factor1 Factor1 Factor1 Fractile of Cos Return Return Return Risk Ratio Bench Bench Bench Cos Cos Turnover Turnover Mcap vsUniv vsUniv vsBench vsBench Alpha (Alpha) Beta (Beta) (Beta) Avg Low High Med Std Return Type: Universe[FRM]: Benchmark: Bench Val: RFRate: Summary 221709 0.70 0.51 4.52 1.12 0.06 46.84 41.53 55.56 2.76 2.03 4.85 0.76 6063.85 0.00 0.00 -0.08 1.14 -0.04 -0.43 0.96 53.49 0.94 1.48 -12.00 13.00 1.00 0.31 -122083 1.45 0.96 5.5 3.25 0.19 58.42 55.93 62.5 30.13 29.63 60.05 61.47 5370.8 0.76 2.79 0.67 3.25 0.76 3.19 0.97 18.73 0.65 6.57 4 13 6 0.99 Weighted JK_DUKE_MULTI SP50 0.77 0.41 -222100 1.06 0.79 5.24 3.13 0.12 54.74 49.15 63.89 51.47 51.11 103.01 101.23 6009.44 0.37 2.57 0.28 3.15 0.4 1.74 0.92 18.42 0.64 4.34 2 6 4 0.7 -322143 0.75 0.42 4.63 2.25 0.07 46.84 38.14 61.11 57.25 56.93 114.65 112.9 5644.47 0.03 1.97 -0.05 2.32 0.08 0.5 0.88 24.61 0.76 3.39 2 5 3 0.68 Custom Ret Formula: Model Run Date: Mon Apr 26 15:30:40 2004 Screening Options: Use Research Companies, Exclude Non-Company Identifiers Factor1: SCORE Factor2: -422188 0.88 0.61 4.34 1.65 0.11 51.58 44.92 62.5 57.62 57.31 115.41 106.75 7429.43 0.16 1.9 0.08 1.75 0.21 1.74 0.87 33.28 0.85 2.49 1 4 2 0.57 -522223 0.94 0.76 4.55 1.52 0.12 55.26 50 63.89 53.53 53.19 107.17 101.17 8006.14 0.23 1.78 0.16 1.55 0.23 2.08 0.93 38.69 0.89 1.55 0 3 1 0.45 -622251 0.75 0.51 4.57 1.63 0.08 49.47 44.07 58.33 59.66 59.31 119.4 115.77 6627.2 0.04 1.63 -0.03 1.66 0.04 0.33 0.93 35.9 0.87 0.68 0 2 1 0.33 -722238 0.66 0.31 4.8 2.26 0.05 46.32 43.22 51.39 58.01 57.66 116.11 118.5 5829.12 -0.03 1.68 -0.12 2.29 -0.03 -0.16 0.92 25.71 0.78 0.02 0 1 0 0.05 -822201 0.41 0.05 4.64 2.08 0 40 35.59 47.22 61.6 61.3 123.41 126.66 5504.43 -0.3 1.82 -0.38 2.13 -0.27 -1.81 0.9 27.32 0.8 0 -1 0 0 0.01 -922162 -0.02 -0.32 5.57 3.05 -0.08 36.84 38.14 34.72 59.31 59.02 118.84 122.52 5681.56 -0.7 2.55 -0.79 3.05 -0.76 -3.4 1.02 20.98 0.7 -0.42 -3 0 0 0.39 -1022120 -0.49 -1.04 6.95 4.03 -0.13 37.37 43.22 27.78 35.58 35.13 71.06 79.06 4526.46 -1.11 3.84 -1.2 4.17 -1.31 -4.47 1.23 19.26 0.66 -3.22 -12 0 -3 0.98 -2.086% -0.606% -1.498% -1.669% -1.514% -0.759% -0.372% -1.349% -0.341% 22.802% 23.825% 18.629% 19.770% 17.737% 21.784% 1.686% 8.510% 1.387% 31.405% 21.400% 29.270% 37.120% 28.978% 21.560% 33.099% 25.242% 22.292% 4.892% -5.675% 2.483% 1.108% -5.421% -12.235% -4.486% -10.966% -6.353% 62.785% 31.668% 49.265% 43.754% 33.362% 18.166% 42.266% 20.212% 12.050% 11.835% 14.724% 4.035% 1.969% 12.502% 11.761% 2.495% 4.355% -3.437% 26.129% 13.489% 3.780% 6.928% 8.056% 11.155% 17.719% 14.204% 23.372% 2.137% 6.118% -7.941% 0.948% 3.145% -2.063% 10.201% 9.551% 5.222% 37.971% 41.989% 38.527% 25.745% 39.195% 33.773% 7.912% 18.832% 22.507% 26.023% 18.485% 16.703% 31.062% 32.140% 17.862% 20.128% 17.992% 17.571% 39.304% 40.368% 24.136% 24.987% 36.473% 33.585% 25.167% 23.718% 11.724% 33.601% 37.083% 22.003% 25.362% 36.700% 23.495% 21.327% 7.135% 8.605% 61.834% 39.674% 30.256% 23.098% 8.083% 32.780% 51.946% 21.030% 27.642% -7.173% -14.479% -17.494% -7.437% -2.374% -3.544% -17.993% -9.900% -31.703% -1.542% -14.858% -7.659% -2.069% -6.503% -10.612% -14.473% -14.228% -40.160% 1.107% -2.569% -13.661% -17.459% -13.158% -16.901% -24.943% -23.344% -33.064% -5.190% -5.928% -5.301% -3.184% -4.663% -5.007% -5.970% -4.876% -1.317% 20.343% 14.395% 10.914% 12.355% 13.102% 10.282% 9.748% 6.242% 2.118% 0.76 0.40 0.08 0.21 0.23 0.04 (0.03) (0.27) (0.76) -1.605% 22.156% 11.338% -14.685% 10.522% 3.954% 29.937% -6.301% 14.763% 1.179% 3.564% 1.127% 14.572% -37.739% -41.549% -44.340% -2.085% -2.070% (1.31) MULTIFACTOR RETURNS VALUE WEIGHT 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Arithmetic Mean Average Monthly Alpha Calculations: Following are the explanations for the calculations behind the data in the fractile summary report calculated in FACTSET for the period-specific fractile report. The summary statistics displayed throughout these reports are the same as the fractile statistics; however, they are calculated for the model's entire universe of companies. Equal Wgt. Return In the fractile summary report for all periods, this calculation returns the geometric average of all periods for each fractile. This value is equal to 100 * (the geometric average of (1 + each period’s average return ÷ 100) - 1). In the period-specific fractile report, this value is the arithmetic average return of fractile constituents. Universe Median Return This calculation returns the geometric average of each period's median return. StdDev Return (Standard Deviation Return) This value is the standard deviation of the fractile return through time. Residual Risk This value is equal to the variance of returns for the fractile throughout time less the square of the beta value times the variance of the S&P500 return Sharpe Ratio This calculation is equal to (average return - risk free rate) ÷ standard deviation of returns. The Sharpe ratio is a risk-adjusted financial measure, used to determine the reward per unit of risk. The higher the Sharpe ratio, the better the “risk-adjusted” performance. % > Bench This calculation is the percentage of periods that outperformed the S&P500. % > Up Bench This calculation is the percentage of periods in an up market (S&P500 return greater than zero) that the fractile outperforms the S&P500. This calculation only appears in the fractile summary report. % > Down Bench This calculation is the percentage of periods in a down market (S&P500 return less than zero) that the fractile outperforms the S&P500. This calculation only appears in the fractile summary report. % New Cos This calculation is the percentage of new companies in the fractile. It is equal to 100 * (the number of companies that are in the current period but not in the immediately previous period)/(total number of companies in period). This calculation only appears in the fractile summary report. % Old Cos This calculation is the percentage of old companies not re-appearing in the fractile. It is equal to 100 * (the number of companies that are in the immediately previous period but not the current one)/(total number of companies in the immediately previous period). This calculation only appears in the fractile summary report. % Total Turnover This calculation is equal to ((# of companies that exited the old universe) + (# of new companies that entered)) ÷ (total # of companies in the old universe). The blue values display fractile-specific turnover and the red value displays the average turnover for the entire duration of the study. % Weighted Turnover This calculation takes the average of all the period-specific % weighted turnover calculations for a specific fractile. To view period-specific % weighted turnover, you need to go to the periods report. The underlining calculation for % weighted turnover is: Avg Mcap (Average Market Capitalization) In the fractile summary report for all periods, this calculation is the arithmetic average of each period's average market value. In the period-specific fractile report, this is the arithmetic average of the constituent market values. Xs vs. Univ When using the weighted return, this calculation is each fractile’s return minus the universe’s return. For all other returns (i.e., equal-weighted): this is the geometric average of the differences in period returns for a given fractile. Std Xs vs. Univ This calculation is the standard deviation of the excess return vs. the universe return. Xs vs. Bench In the fractile summary report, this calculation is the geometric average of each period return minus the S&P500 period return. In the fractile period report, this is the period return minus the S&P500 period return. Std Xs vs. Bench This calculation is the standard deviation of the excess return vs. the S&P500 return. Total Alpha This calculation returns the alpha value of each fractile’s constituents. The alpha value is the intercept of the regression line drawn for the S&P500’s returns versus those of the fractile. T-Stat (Alpha) This calculation is the alpha value ÷ by the standard error of alpha, where n is the number of periods in the model. (alpha * square root of (n - 2)) ÷ (the standard deviation of (return - (S&P500 * beta))) Total Beta This calculation is the beta value for each fractile’s constituents. Beta is the slope of the regression line of the S&P500 returns versus those of the model. T-Stat (Beta) This calculation hypothesizes that the population beta = 0. where: The R value is the R squared for the regression line (beta). The result will take the same sign as beta. 2 R Squared for Regression Line (Beta) This calculation regresses the R2 for the 1st fractile. We regress the return value for the 1st fractile against the return of the S&P500 for the duration of the model. where: rb is the return for the S&P500 rp is the return for the portfolio IC (F1) Calc (Information Coefficient) The Information Coefficient (IC) is a Spearman ranked correlation. The IC for any given fractile is computed by taking the mean of that fractile's IC value over each period in the test. The IC value is computed by assigning a rank to all the formula values and a rank to all the returns, and then calculating the correlation coefficient between these two series. As with any correlation coefficient, this value will lie between -1 and +1, where a high positive value indicates that companies with high factor values tend to yield high returns. Negative IC values indicate that high factor values tend to yield low returns. A company must have both a ranking factor value and a subsequent return available to be included in the IC universe for a particular period. This number is an average of each period's value from the fractile period report. T-Stat (F1) Corrl. - IC This value indicates if the found IC (Information Coefficient) is significant based on the number of companies that went into the computation (significant t-scores must be looked up in a t-table). This value is equal to the square root of [(the number of companies in the universe - 2) ÷ (1 - IC × IC)] × IC, where the number of companies in the universe excludes companies that do not have either a factor or subsequent return value. This number is an average of each period's value from the fractile period report. Factor 1 Average This calculation is the arithmetic average of constituent company values for the first ranking formula. Factor 1 Low This calculation returns the lowest value in the fractile for the first ranking formula. Factor 1 High This calculation returns the highest value in the fractile for the first ranking formula. Factor 1 Median This calculation returns the median fractile value in the fractile for the first ranking formula. Factor 1 Std Dev This calculation returns the standard deviation of the arithmetic average for each fractile for the first ranking formula.