Cherokee County Road & Bridge Estimated Routine maintenance costs (Figures based on estimates calculated by actual work performed/cost, DOT & TXDOT per mile road repair costs 2013) Pot hole Patching (OS) (1 pot hole @ 200’/mile) = 10/mile @ 205 miles = 2,056(80% of 240 precinct) (12’x4” = .04 cu yds @ $65/yd = $2.60/pot hole) x 2,056 = $5,346 (Fuel/equipment/ @ $100/day for 15 days = $1, 500) ( 4 @ $16/hr/6 hr = $384/day) (144 miles @ 10 miles/day @ 15 days@ $384/day = $5,760 ($5, 346 + $1,500 + $5,760 = $12,606 (per patch route) (x 4 yr = $63,030/yr) Mow (4 tractors) $286/mile (ROW 10’) (257 road miles x 80% of precinct = 206 miles) *$58,802 each time precinct is mowed ( x 3 times a year = $176,405) Sweeping $.20/linear foot = ($1,560/mile) Install/add culvert $750 (12-18’) $1,300 (24-42”) $3,000 (48- 72”) *requires backhoe, materials, truck/2-3 personnel @2 hr min Clean/repair culverts $35/hour (2 personnel/ equipment/ water truck & anaconda) Ditch work/drainage $520/mile ($130/hour /4 hr/mile) $1,040 (both sides) Boom-axe $455/day (14’ height@ both sides of road) @ 1/day = $455/mile (257 road miles @ (80% of precinct = 206 miles) x $200/mile = $41,200 Weed eating (hand tool x3/4) $6.50/ft (5’ spread @ 30/mile = $200 x ½ precinct ( 103 miles) = $20,600 Blade $125/mile Chip $ .50/linear foot @ 5,280 ft/mile = $2,640/mile (10% of precinct = 25 miles/132,000’) = $99,000/year Signs $ 40/hour (plus cost of sign – avg $50/sign)= $90/sign installed Roadside Litter clean up $ 520/mile (both sides of road – includes hauling) Barricades $75/unit (small) $210 (large) Hauling/Mack $150/hr (includes machine, fuel & personnel) Routine maintenance /mile of paved roads Patch (OS- 5/yr), Mow (3/yr), Swamp (3/yr), Boom Axe, pull/clean ditches (2) ($308 – patch) ($286 – mow) (swamp - $288) ($520 – ditches) (boom $200) (chip - $2,640) ($308 x = $1,540) ($286 x 3 = $858) ($288 x 3 = $864) ($520 x 2 = $1,040) ($455 x 2= $910) ($2,640) $ 7,852/mile Routine maintenance /mile – 20 miles Dirt roads/per year (blade - $500) (swamp - $288) ($520 – ditches) (boom $910) (chip - $2,640) ($500 x 3= $1,500) ($288 x 3 = $864) ($520 x 2 = $1,040) ($455 x 2= $910) ($2,640) $6,954/mile Estimated Repair Cost/project or Mile - Materials *includes materials/equipment/personnel Edging 130 cu yards oil sand (5,280’ x 2’ x 4”) @ $65/cu yd = $8,450 (materials) Motor Grader/Edger @ $2 /5,280’ = $10,560 (fuel/pull shoulder/ditch work/apply, spread/personnel) Total Edging/mile = $19,010 Fix base failure Reclaim 14’ x 10’ x 8”@ $450/hr/2.5 hr (backhoe/zipper/motor grader)$900 Base Processing (flexbase) (5.19 cu yds) @ $27/yd - $140 Top with oilsand (3” overlay) 5.1 cu yd = $332 Top with Hot Mix 5.1 cu yd @ $90/yd = $459 Total cost to repair base failure (OS) = $1,372 (HM)= $1,500 Top/Overlay I mile 3” overlay (5,280 ft x 16’ wide) = 782 Cu yd. Oil sand @ $65/cu yd = $50,830 Hot Mix @ $95/cu yd = $74,290 Roller: =$380/4 hr/mile =$1,520 Motor Grader @ $2/ft = $10,560 Total Oil sand overlay = $ 62,910/mile Total Hot Mix Overlay = $ 86,390/mile Reclaim old road (14’ Wide) 8” depth $450/per hour (6 hrs/mile) = $2,700/mile P2 (crack sealer) $35,000/mile 16’ wide road (sealer sprayed-no VOC’s) Ad rock/gravel Add flexbase @ 4” (16’ x 1 mile = 1,043 Cubic yds of material @27/yd $28,161/mile Add Crushed Granite @46/cu yard= $41,998/mile Install Culvert $750 (12-18’) $1,300 (24-42”) $3,000 (48- 72”) P2 Sealer $35,000/ 5 miles Chip Seal $17,000/mile (no prep work) (16’ wide road) Prime coat - $15,840/ Sweep x 2 = $2,100/ add materials -$19,550/mile Roller-$380/4 hr/ ditch work -$1,040/ relaim -$2,700 / personnel x 6 @ $20/hr/6hr - $720 Total per mile: $59,330 (includes labor, prep, materials, equipment/finish) *takes several people & time consuming prep & finish work Rating: 1= Poor 2= Fair 3= Moderately Good 4= Good 5= Excellent Cause of Deterioration: A=Seasonal B= Age C= Overweight Vehicles D= Oil/Gas Vehicles E= Logging RM1- Routine Maintanence Paved Road (patch, mow, weed eat, boom axe, ditches, chip, signs) RM2- Routine Maintanence Dirt/Gravel Road (blade, mow, weed eat, boom axe, ditches, chip, signs) Improvements: E=Edge CS= Chip Seal BF=Base failure OS=Oilsand HM=Hot mix AM=Add material IC= Culvert