Chapter 11 Decision making: Relevant Costs and Benefits DIFFERENTIAL COSTS AND REVENUES Bill is currently employed as a lifeguard, but he has been offered a job in an auto service center in the same town. The differential revenues and costs between the two jobs are listed below: Lifeguard Monthly salary Auto Service Center Differential costs and revenues $1,200 $1,500 $300 30 90 60 Meals 150 150 0 Apartment rent 450 450 0 0 50 50 10 0 640 740 100 $ 560 $ 760 $200 Monthly expenses: Commuting Uniform rental Union dues Total monthly expenses Net monthly income (10) Identifying Relevant Costs Automobile Costs (based on 10,000 miles driven per year) 1 2 3 4 5 6 Annual straight-line depreciation on car Cost of gasoline Annual cost of auto insurance and license Maintenance and repairs Parking fees at school Total average cost 7 8 9 10 11 12 13 Annual Cost of Fixed Items $ 2,800 1,380 360 Cost per Mile $ 0.280 0.050 0.138 0.065 0.036 $ 0.569 Some Additional Information Reduction in resale value of car per mile of wear Round-trip train fare Cost of hotel in New York Cost of putting dog in kennel while gone Benefit of having car in New York Hassle of parking car in New York Per day cost of parking car in New York $ 0.026 $ 104 $ 200 $ 40 ???? ???? $ 25 Total and Differential Cost Approaches The management of a company is considering a new laborsaving machine that rents for $3,000 per year. Data about the company’s annual sales and costs with and without the new machine are: Sales (5,000 units @ $40 per unit) Less variable expenses: Direct materials (5,000 units @ $14 per unit) Direct labor (5,000 units @ $8 and $5 per unit) Variable overhead (5,000 units @ $2 per unit) Total variable expenses Contribution margin Less fixed expense: Other Rent on new machine Total fixed expenses Net operating income Current Situation $ 200,000 Situation With New Machine $ 200,000 Differential Costs and Benefits - 70,000 40,000 10,000 120,000 80,000 70,000 25,000 10,000 105,000 95,000 15,000 15,000 62,000 62,000 18,000 62,000 3,000 65,000 30,000 (3,000) (3,000) 12,000 $ $ Analysis of Special Decisions Let’s take a look at another decision faced by many businesses. We need a particular component for our manufacturing process. Do you think we should make or buy this particular item? W “Make or Buy” Decision • Essex manufactures part 4A that is currently used in one of its products. • The unit cost to make this part is: Dire Direct ct m maate teria rials ls Dire Direct ct la labor bor Va Varia riable ble ove overhe rheaadd De Depre precia ciation tion of of spe specia ciall eequip. quip. Supe Supervisor's rvisor'ssa sala lary ry Ge Gene nera rall fa factory ctory ove overhe rheaadd Tota Totall cost cost pe perr unit unit $$ 99 55 11 33 22 10 10 $$ 30 30 “Make or Buy” Decision • The special equipment used to manufacture part 4A has no resale value • General factory overhead is allocated on the basis of direct labor hours • The $30 total unit cost is based on 20,000 parts produced each year • An outside supplier has offered to provide the 20,000 parts at a cost of $25 per part • Should we accept the supplier’s offer? Analysis of Special Pricing Decisions Let’s take a look at another decision faced by many businesses: Another firm has offered to pay us $10 for a product that normally sells for $25. Do you think we should accept this special order? W Special Orders Jet, Inc. makes a single product whose normal selling price is $20 per unit. A foreign distributor offers to purchase 3,000 units for $10 per unit. This is a one-time order that would not affect the company’s regular business. Annual capacity is 10,000 units, but Jet, Inc. is currently producing and selling only 5,000 units. Should Jet accept the offer? Special Orders Jet, Inc. Contribution Income Statement Revenue (5,000 × $20) $ 100,000 Variable costs: Direct materials $ 20,000 Direct labor 5,000 Manufacturing overhead 10,000 $8 variable cost Marketing costs 5,000 Total variable costs 40,000 Contribution margin 60,000 Fixed costs: Manufacturing overhead $ 28,000 Marketing costs 20,000 Total fixed costs 48,000 Net operating income $ 12,000 Accept or Reject a Special Order Jamestown Candleworks has just received a request from the Williamsburg Foundation for 800 candles to be used in a special event for major donors. The candles will be used as the only illumination in the reception room and will be given out as gifts to the donors as they leave. The candles will be imprinted with the Williamsburg Foundation logo. This sale will have no effect on the company’s normal sales to retail outlets. The normal selling price of a candle of about the size and weight of the special candles is $3.95 and its unit product cost is $2.30, as shown below: Direct materials Direct labor Manufacturing overhead Unit product cost $1.35 0.15 0.80 $2.30 The variable portion of the manufacturing overhead is $0.05 per candle; the other $0.75 represents fixed manufacturing costs that would not be affected by this special order. Accept or Reject a Special Order (continued) Jamestown Candleworks would have to order a special candle mold in which the Williamsburg Foundation logo is inscribed. Such a mold would cost $800. In addition, the Williamsburg Foundation wants a special wick containing goldlike thread that would add $0.20 to the cost of each candle. Because of the large size of the order and the charitable nature of the work, the Williamsburg Foundation has asked to pay only $2.95 each for this candle. If accepted, what effect would this order have on the company’s net operating income? Accept or Reject a Special Order Your firm has the capacity to produce 10,000 pencils monthly. It’s December 15th. To date your firm has orders for 8,000 pencils. You don’t anticipate getting any more orders until next January. Your cost and revenue information is as follows: Sales price per pencil $ 10 Variable cost per pencil 3 Total fixed costs $28,000 Accept or Reject a Special Order Jack Frost,Mayor of Burnville, comes to you and says he would like to give all his staff pencils as Christmas presents, but doesn’t want to pay a lot for them. He offers you $4 per pencil for 2,000 pencils. Should you take this deal? Accept or Reject a Special Order What if, instead, Jack Frost says he will give you $4 per pencil for 4,000 pencils. Should you take this deal? Carrying Costs of Inventory Annual estimated stereo CD player requirements for next year 1,000,000 units Cost per unit when each purchase is equal to 10,000 units $16.00 Cost per unit when each purchase is equal to or greater than 500,000 units; $16 minus 1% discount $15.84 Cost of a purchase order $500 Alternatives under consideration: A. Make 100 purchases of 10,000 units each during next year B. Make 2 purchases of 500,000 units during the year Average investment in inventory: A. (10,000 units x $16.00 per unit) / 2 a B. (500,000 units x $15.84 per unit / 2 a Annual rate of return if cash is invested elsewhere (for example, bonds or stocks at the same level of risk as investment in inventory) $80,000 $3,960,000 9% a The example assumes that stereo-CD-player purchases will be used uniformly throughout the year. The average investment in inventory during the year is the cost of the inventory when a purchase is received plus the cost of inventory just before the next purchase is delivered (in our example, zero) divided by 2. Soho will pay cash for the stereo CD players it buys. Which purchasing alternative is more economical for Soho? Scarce Resource Constraint A company has two products: a plain cellular phone and a fancier cellular phone with many special features: Selling price Variable costs Contribution margin Contribution-margin ratio Plain Phone $ 80 64 $ 16 20% Fancy Phone $ 120 84 $ 36 30% Scarce Resource Constraint Which product is more profitable? On which should the firm spend its resources? It depends. If sales are restricted by demand for only a limited number of phones, fancy phones are more profitable. Scarce Resource Constraint Suppose annual demand for phones of both types is more than the company can produce in the next year. Only 10,000 hours of capacity are available If in one hour plant workers can make either three plain phones or one fancy phone, which phone is more profitable? Scarce Resource Constraint 1. Units per hour 2. Contribution margin per unit Contribution margin per hour Total contribution for 10,000 hours Plain Phone 3 $ 16 Fancy Phone 1 $ 36 Another Scarce Resource Decision Power Recreation assembles two engines - a snowmobile engine and a boat engine - at its Lexington, Kentucky, plant. Selling Price Variable cost per unit Contribution margin per unit Contribution margin percentage ($240/$800; $375/$1,000) Snowmobile Boat Engine Engine $800 $1,000 560 625 $240 $375 30% 37.5% Scarce Resource Decision (cont.) Assume that only 600 machine-hours are available daily for assembling engines. Additional capacity cannot be obtained in the short run. Power Recreation can sell as many engines as it produces. The constraining resource, then, is machine-hours. It takes two machine-hours to produce one snowmobile engine and five machine-hours to produce one boat engine. What product mix should Power Recreation choose to maximize its operating income? Analysis of Equipment Replacement Decisions Let’s take a look at another decision faced by many businesses: Should we replace a machine with a newer and more efficient one? W Equipment Replacement Decision A manager at White Co. wants to replace an old machine with a new, more efficient machine: NNeeww m maacchhiinnee:: LLiisstt ppririccee AAnnnnuuaall vvaarria iabble le eexxppeennsseess EExxppeecctteedd life life in in yyeeaarrss OOld ld m maacchhin inee:: OOrrig igin inaall ccoosstt RReem maain inin ingg bbooookk vvaalu luee DDis isppoossaall vvaalu luee nnooww AAnnnnuuaall vvaarria iabble le eexxppeennsseess RReem maain inin ingg lilife fe in in yyeeaars rs $$ 9900,,000000 8800,,000000 55 $$ 7722,,000000 6600,,000000 1155,,000000 110000,,000000 55 Equipment Replacement Decision White’s sales are $200,000 per year Fixed expenses, other than depreciation, are $70,000 per year Should the manager purchase the new machine? Another Equipment Replacement Decision Toledo Company is considering replacing a metal-cutting machine with a newer model. The new machine is more efficient than the old machine, but it has a shorter life. Revenues from aircraft parts ($1.1 million per year) will be unaffected by the replacement decision. Here’s the data on the existing (old) machine and the replacement (new) machine: Equipment Replacement Decision (cont.) Old Machine Original Cost New Machine $1,000,000 $600,000 Useful Life 5 years 2 years Current age 3 years 0 years Remaining useful life 2 years 2 years Accumulated Depreciation $600,000 Not acquired yet Book Value $400,000 Not acquired yet Current disposal value (in cash) Terminal disposal value (in cash 2 years from now) Annual operating costs (maintenance, energy, repairs, coolants, and so on) $40,000 Not acquired yet $0 $0 $800,000 $460,000 Equipment Replacement Decision (cont.) Toledo Corporation uses straight-line depreciation. To focus on relevance, we ignore time value of money and income taxes. Should Toledo replace its old machine?