9-1 CHAPTER 9 RECEIVABLES AND PAYABLES 9-2 CHAPTER 9 RECEIVABLES AND PAYABLES CAUTION ! Most students find this chapter to be the most challenging in the first semester of introductory accounting. 9-3 Accounts Receivable Amounts owed to the company. Arise from credit sales to customers. Not all customers will pay in full. Subsidiary Ledger and Control Accounts Until now, we have assumed that each accounts receivable account will be shown in the general ledger. However, because of certain efficiencies, customers’ accounts are actually kept in a subsidiary ledger in practice. This practice necessitates the use of a general ledger control account . 9-4 Subsidiary Ledger and Control Accounts A subsidiary ledger is a group of related accounts which show the details of the balance of a general ledger control account. A general ledger control account shows the total balance of all the subsidiary accounts related to it. 9-5 Subsidiary Ledger and Control Accounts General Ledger Subsidiary Ledger Accounts Receivable Control Account Bal. 5,500 Customer A 2,500 Customer B 1,000 Customer C 500 Customer D 1,500 9-6 9-7 Uncollectible Accounts Until now, we have also assumed that all accounts receivable will be collected. However, because of various circumstances, some customers will not be able to keep their promises to pay. 9-8 Uncollectible Accounts As a result, businesses must record the fact that some customers will not ever pay their account. Therefore, at the end of each year, an adjusting entry is made to record an estimate of the uncollectible accounts (i.e., “bad debts”) related to the period. 9-9 Uncollectible Accounts Why use an estimate? Why not wait until a specific customer fails to pay and use an exact amount? ANSWER: The Matching Principle. 1994 1995 Sales XXX Expenses Net Income -XX X 1996 9-10 Uncollectible Accounts When the adjusting entry is made, we do not know who the customers are who will not pay. We only know that some of the customers will likely not be able to pay. That is why we have to use an estimate for the entry. 9-11 Uncollectible Accounts Methods to Account for Uncollectible Accounts Direct Write-Off Method Allowance Method 9-12 Uncollectible Accounts Methods to Account for Uncollectible Accounts Direct Write-Off Method GAAP Allowance Method 9-13 Allowance Method Adheres to the matching principle. Record an estimate of uncollectible accounts expense in the period the revenue is generated. 9-14 Allowance Method Adjusting entry to record the estimate of uncollectible accounts expense: GENERAL JOURNAL Date Description Page 34 Post. Ref. Debit Credit 9-15 Allowance Method Adjusting entry to record the estimate of uncollectible accounts expense: Classified as a selling Classified as a contra-asset expense on the income account on the balance statement. sheet. GENERAL JOURNAL Page 34 Date Description Uncollectible Accounts Expense Allowance for Uncollectible Accounts Post. Ref. Debit Credit XXX XXX 9-16 Allowance Method Accounts receivable Less: Allowance for uncollectible accounts Net realizable value of accounts receivable The net realizable value is the amount of the accounts receivable that the business expects to collect (i.e., the true asset). 9-17 Allowance Method How is the estimate for the adjusting entry determined? You will meet a woman who will pay off all your accounts... 9-18 Allowance Method Two approaches for estimating Uncollectible Accounts Percentage-of-Sales Percentage-of-Receivables 9-19 Percentage-of-Sales Focus is on determining the amount to record on the income statement as uncollectible accounts expense. Percentage is estimated based on actual uncollectible accounts from prior years’ credit sales. 9-20 Percentage-of-Sales N e t S a le s % E s tim a te d U n c o lle c tib le A m o u n t o f J o u r n a l E n tr y 9-21 Percentage-of-Sales Question During 1998, Tools Etc. had total sales of $550,000, of which $75,000 were cash sales. In the past, Tools Etc.’s bad debt percentage has been 1% of credit sales. On 12/31, Tools Etc. will credit the Allowance for Uncollectible Accounts a. $ 750. b. $4,750. c. $5,500. d. No entry is needed. 9-22 Percentage-of-Sales Question During 1998, Tools Etc. had total sales of $550,000, of which $75,000 were cash sales. In the past, Tools Etc.’s bad debt percentage has been 1% of credit sales. On 12/31, Tools Etc. will credit the Allowance for Uncollectible Accounts $550,000 Total Sales a. $ 750. - 75,000 Cash Sales b. $4,750. 475,000 Credit Sales × .01 c. $5,500. $ 4,750 d. No entry is needed. 9-23 Percentage-of-Sales Example During 1998, Books, Inc. had total sales of $1,000,000 of which $250,000 were cash sales. In the past, Books Inc.’s bad debt percentage has been ½ of 1% of credit sales. Prepare the adjusting journal entry required for Books, Inc. to record uncollectible accounts expense for 1998. 9-24 Percentage-of-Sales Example GENERAL JOURNAL Date Description Dec. 31 Uncollectible Accounts Expense Allowance for Uncollectible Accounts Page 34 Post. Ref. Debit Credit 3,750 3,750 To record uncollectible accounts expense $1,000,000 - $250,000 = $750,000 .005 = $3,750 9-25 Percentage-of-Receivables Focus is on determining the desired balance in the Allowance for Uncollectible Accounts on the balance sheet. 9-26 Percentage-of-Receivables First, determine the historical bad debt percentage based on accounts receivable. Then, compute the estimated uncollectible amount of accounts receivable by either: (1) Total accounts receivable balance times a single percentage or (2) An aging of accounts receivable times several percentages 9-27 Percentage-of-Receivables The amount calculated with this method represents the desired balance for the allowance for uncollectible accounts (i.e., the account balance which must result from making the adjusting entry.) Since the allowance for uncollectible accounts is a permanent account and normally has an existing balance, that balance must be considered in determining the amount of the adjusting entry. 9-28 Percentage-of-Receivables Therefore, to determine the amount for the adjusting entry, first compute the amount of the desired balance in the allowance account. Then, compare it with the existing balance in the account. Finally, make the adjusting entry necessary to “force” the required balance. 9-29 Percentage-of-Receivables Accounts Receivable % Estimated Uncollectible Desired Balance in Allowance Account - Allowance Account Credit Balance Amount of Journal Entry Accounts Receivable % Estimated Uncollectible Desired Balance in Allowance Account + Allowance Account Debit Balance Amount of Journal Entry 9-30 Percentage-of-Receivables Let’s look at an example for Books, Inc. 9-31 Percentage-of-Receivables Example #1 At 12/31/98, Books, Inc.’s Accounts Receivable balance was $80,000 and the balance before adjustment in the Allowance for Uncollectible Accounts was $500 (credit). In the past, the uncollectible accounts percentage has been 3% of accounts receivable. Prepare the adjusting journal entry required for Books, Inc. to record uncollectible accounts expense for 1998. 9-32 Percentage-of-Receivables Example #1 Accounts Receivable % Estimated Uncollectible Desired Balance in Allowance Account - Allowance Account Credit Balance Amount of Journal Entry $80,000 3.00% 2,400 500 $ 1,900 9-33 Percentage-of-Receivables Example #1 GENERAL JOURNAL Date Description Dec. 31 Uncollectible Accounts Expense Allowance for Uncollectible Accounts To record uncollectible accounts expense Page 34 Post. Ref. Debit Credit 1,900 1,900 9-34 Percentage-of-Receivables Example #1 GENERAL JOURNAL Date Page 34 Post. Ref. Description Dec. 31 Uncollectible Accounts Expense Debit Credit 1,900 Allowance for Uncollectible Accounts 1,900 To record uncollectible accounts expense ACCOUNT NAME: Allowance for Uncollectible Accounts Date Description 12/31 Balance 12/31 Adjusting entry PR ACCOUNT No. Debit Credit 172 Balance 500 GJ34 1,900 2,400 9-35 Percentage-of-Receivables Now, let’s look at an example for Geeks, Inc. 9-36 Percentage-of-Receivables Example #2 At 12/31/98, Geeks, Inc.’s Accounts Receivable balance was $80,000 and the balance before adjustment in the Allowance for Uncollectible Accounts was $500 (debit). Historically, the bad debt percentage based on accounts receivable has been 3%. What would be the adjusting entry to record uncollectible accounts expense for 1998? 9-37 Percentage-of-Receivables Example #2 ALLOWANCE FOR UNCOLLECTIBLE ACCTS Bal. Before Adjustment 500 9-38 Percentage-of-Receivables Example #2 ALLOWANCE FOR UNCOLLECTIBLE ACCTS Bal. Before Adjustment 500 80,000 x .03 = 2,400 (Desired bal.) 9-39 Percentage-of-Receivables Example #2 ALLOWANCE FOR UNCOLLECTIBLE ACCTS Bal. Before Adjustment 500 ?? 2,400 After Adjustment 80,000 x .03 = 2,400 (Desired bal.) 9-40 Percentage-of-Receivables Example #2 ALLOWANCE FOR UNCOLLECTIBLE ACCTS Bal. Before Adjustment 500 ?? 2,400 After Adjustment 80,000 x .03 = 2,400 (Desired bal.) -500 + X = 2,400 X = 2,900 9-41 Percentage-of-Receivables Example #2 ALLOWANCE FOR UNCOLLECTIBLE ACCTS Bal. Before Adjustment 500 2,900 Adjusting Entry 2,400 After Adjustment 80,000 x .03 = 2,400 (Desired bal.) -500 + X = 2,400 X = 2,900 9-42 Percentage-of-Receivables Example #2 GENERAL JOURNAL Page 1 Date Description 12/31/98 Uncollectible Accounts Expense Allowance for Uncollectible Accts. To record 1998 estimate for uncollectible accounts PR Debit Credit 2,900 2,900 9-43 Percentage-of-Receivables Now, let’s look at a third example 9-44 Percentage-of-Receivables Example #3 Tools Etc. December 31, 1998 Aging A/R Estimated Bad Uncollectible Days Past Due Balance Debt % Estimate Current $ 45,000 1% 1-30 Days 15,000 3% 31-60 Days 5,000 5% Over 60 Days 2,000 10% Desired Credit Total A/R $ 67,000 Balance Allowance for Uncoll. Accts. Amount for Journal Entry 9-45 Percentage-of-Receivables Example #3 Tools Etc. December 31, 1998 Aging A/R Estimated Bad Uncollectible Days Past Due Balance Debt % Estimate Current $ 45,000 1% 1-30 Days 15,000 3% 31-60December Days 5% The 315,000 Over 60 Days 2,000 10% balance in the Desired Credit Allowance Total A/Rfor$ 67,000 Balance Allowance for Uncollectible Uncoll. Accts. (350) Accounts was $350 Amount for (credit). Journal Entry 9-46 Percentage-of-Receivables Example #3 Tools Etc. What will be the balance in the Allowance for Decemberafter 31, 1998 AgingEtc. makes the Uncollectible Accounts Tools A/R Estimated Bad Uncollectible year-end adjusting entry? Days Past Due Balance Debt % Estimate Current 1-30 Days 31-60 Days Over 60 Days Total A/R $ 45,000 15,000 5,000 2,000 1% 3% 5% 10% Desired Credit $ 67,000 Balance Allowance for Uncoll. Accts. Amount for Journal Entry (350) 9-47 Percentage-of-Receivables Example #3 Tools Etc. What will be the balance in the Allowance for Decemberafter 31, 1998 AgingEtc. makes the Uncollectible Accounts Tools A/R Estimated Bad Uncollectible year-end adjusting entry? Days Past Due Balance Debt % Estimate Current 1-30 Days 31-60 Days Over 60 Days Total A/R $ 45,000 15,000 5,000 2,000 1% $ 3% 5% 10% Desired Credit $ 67,000 Balance Allowance for Uncoll. Accts. Amount for Journal Entry $ 450 450 250 200 1,350 (350) 1,000 9-48 Percentage-of-Receivables Example #2 GENERAL JOURNAL Page 1 Date Description 12/31/98 Uncollectible Accounts Expense Allowance for Uncollectible Accts. To record 1998 estimate for uncollectible accounts PR Debit Credit 1,000 1,000 9-49 Write-Off of Receivables When it will become apparent that a specific account receivable will not be collected, it must be “written off”. 9-50 Write-Off of Receivables The entry to write-off the uncollectible account receivable. GENERAL JOURNAL Date Description Allowance for Uncollectible Accounts Accounts Receivable Page 64 Post. Ref. Debit Credit XXX XXX 9-51 Write-Off of Receivables Example Prepare the journal entry to record the following transaction. On March, 28, 1998, Books, Inc. determines that Ready-To-Read’s accounts receivable for $500 is uncollectible. 9-52 Write-Off of Receivables Example GENERAL JOURNAL Date Description Mar. 28 Allowance for Uncollectible Accounts Accounts Receivable To record uncollectible account Page 34 Post. Ref. Debit Credit 500 500 9-53 Write-Off of Receivables Example Now, assume that before the previous entry, the Accounts Receivable balance was $67,000 and the Allowance for Uncollectible Accounts balance was $1,350. Let’s see what effect the write-off had on these accounts. 9-54 Write-Off of Receivables Example Before After Write-Off Write-Off Accounts receivable $ 67,000 $ 66,500 Less: Allow. for uncollectible accts. 1,350 850 Net realizable value $ 65,650 $ 65,650 Notice that the $500 write-off did not change the net realizable value (which means that it did not change total assets) nor did it affect any income statement accounts!!!!! . 9-55 Uncollectible Accounts Recovered When a customer makes a payment after an account has been written off, two journal entries are required: Reverse the write-off. GENERAL JOURNAL Date 1 Description Page 69 Post. Ref. Accounts Receivable Allowance for Uncollectible Accounts Debit Credit XXX XXX 9-56 Uncollectible Accounts Recovered When a customer makes a payment after an account has been written off, two journal entries are required: Record the cash collection. GENERAL JOURNAL Date 1 2 Description Page 69 Post. Ref. Accounts Receivable Debit XXX Allowance for Uncollectible Accounts Cash Credit Why? Accounts Receivable XXX XXX XXX 9-57 Credit Card Sales Companies accept credit cards for several reasons: To increase sales. To avoid providing credit directly to customers. To avoid losses due to bad checks. To receive payment quicker. 9-58 Credit Card Sales When credit card sales are made, the company must pay the credit card company a fee for the service it provides. 9-59 Credit Card Sales On July 6, Kid’s Clothes’ credit card sales were $1,500. The credit card company charges a 2% service fee. Prepare the journal entry. GENERAL JOURNAL Date Description Page 34 Post. Ref. Debit Credit 9-60 Credit Card Sales On July 6, Kid’s Clothes’ credit card sales were $1,500. The credit card company charges a 2% service fee. Prepare the journal entry. GENERAL JOURNAL Date Description July 6 Cash Credit Card Expense Sales $1,500 × 2% = $30 Credit Card Fee Page 34 Post. Ref. Debit Credit 1,470 30 1,500 9-61 Current Liabilities Obligations payable within one year. Normally are paid using current assets. Clearly determinable liabilities e.g. Payroll taxes withheld, etc. Estimated liabilities e.g. Product Warranty 9-62 Contingent Liabilities Existence of liability and amount depends on (i.e., is contingent on) the outcome of some future event Must record in accounts if liability is probable and reasonably estimable Examples include: lawsuits, income tax disputes, co-signer of note payable However, this is normally not the case If the contingent liability is not probable and reasonably estimable, how is it disclosed? Notes to the financial statements 9-63 Promissory Notes An unconditional written promise... Made & signed by the maker (borrower)... To pay the payee… A definite amount of money… Plus interest (usually)… On the maturity date… Or on demand. 9-64 Promissory Notes Wheaton, Illinois $1200 Sixty days the order of January 5, 1999 after date I promise to pay to Yankee Brothers, Inc. One thousand two hundred --------------------------------- Dollars Payable at Wheaton Mountain Bank Value received with interest at No. 42 Due March 6, 1999 12% per annum Dennis Taylor The Kitchen Taylor 9-65 Promissory Notes Term $1200 Sixty days thePrincipal order of Wheaton, IllinoisPayee January 5, 1999 after date I promise to pay to Yankee Brothers, Inc. One thousand two hundred --------------------------------- Dollars Payable at Wheaton Interest Rate Mountain Bank Value received with interest at No. 42 Due 12% March 6, 1999 Maker per annum Dennis Taylor The Kitchen Taylor Due Date 9-66 Promissory Notes “Interesting” Calculation I = P× R × T Interest Principal Rate Time 9-67 Promissory Notes Example On March 1, 1998, Beautiful Cosmetics purchased a copier for 10,000 from Business Machines, Inc. Beautiful Cosmetics gave Business Machines, Inc. $1,000 cash plus a 12% note due in 90 days. (Assume Business Machines, Inc. uses a periodic inventory system.) Prepare the journal entries for Beautiful Cosmetics and Business Machines, Inc. 9-68 Promissory Notes Example Business Machines, Inc. GENERAL JOURNAL Date Mar. Description 1 Notes Receivable Cash Sales To record copier sale Page 56 Post. Ref. Debit Credit 9,000 1,000 10,000 9-69 Promissory Notes Example Beautiful Cosmetics GENERAL JOURNAL Date Mar. Description 1 Office Equipment Page 34 Post. Ref. Debit Credit 10,000 Notes Payable 9,000 9,000 Cash 1,000 1,000 To record copier purchase 9-70 Promissory Notes Example What is the maturity date of the note between Beautiful Cosmetics and Business Machines, Inc.? 9-71 Promissory Notes Example What is the maturity date of the note between Beautiful Cosmetics and Business Machines, Inc.? Days in March - Note Date Days Outstanding in March + Days in April Days Outstanding in March/April + Days in May to Equal 90 (PLUG) Total Life of Note 31 1 30 30 60 30 90 days days days days days days 9-72 Promissory Notes Example How much total cash will Beautiful Cosmetics pay at maturity? 9-73 Promissory Notes Example How much total cash will Beautiful Cosmetics pay at maturity? Note Principal Interest Total Cash Paid $9,000 270 $9,270 Interest = $9,000 × 12% × 90/360 9-74 Promissory Notes Example How much total cash will Beautiful Cosmetics pay at maturity? Note Principal Interest Total Cash Paid $9,000 270 $9,270 Prepare the journal entries at maturity for Beautiful Cosmetics and Business Machines, Inc. 9-75 Promissory Notes Example Beautiful Cosmetics GENERAL JOURNAL Date Description May 30 Notes Payable Interest Expense Cash To record note payment Page 84 Post. Ref. Debit Credit 9,000 270 9,270 9,270 9-76 Promissory Notes Example Business Machines, Inc. GENERAL JOURNAL Date Description May 30 Cash Page 93 Post. Ref. Debit Credit 9,270 Interest Revenue 270 Notes Receivable 9,000 To record cash receipt 9-77 Accruing Interest If a note is still outstanding at the end of the accounting period, an adjusting entry is required to record the accrued interest on both the maker’s and payee’s books. Maker’s Adjusting Entry Interest Expense Interest Payable Dr. Cr. 9-78 Accruing Interest If a note is still outstanding at the end of the accounting period, an adjusting entry is required to record the accrued interest on both the maker’s and payee’s books. Payee’s Adjusting Entry Interest Receivable Interest Revenue Dr. Cr. 9-79 Dishonored Notes Maker . . . Fails to pay amounts due at maturity. Records Interest Expense and Interest Payable. 9-80 Dishonored Notes Payee . . . Transfers Note Receivable to Accounts Receivable. Records Interest Revenue and Interest Receivable. Two Types of Promissory Notes Interest-bearing A/K/A “Straight Loan” Interest is paid at maturity Borrower receives cash equal to amount of note Noninterest-bearing A/K/A “Discounted” note Interest is withheld by bank up front Borrower receives cash equal to amount of the note less interest 9-81 Interest-Bearing Note (“Straight” Loan) This one is relatively simple. For example, borrower asks bank for $20,000 and receives $20,000, then makes the following journal entry: Cash Notes Payable 20,000 20,000 9-82 Non-Interest-Bearing Note (Discounted Note) Uses a new account, Discount on Notes Payable Is a contra-liability account Normal balance is debit Initial account balance is the difference between the note’s maturity value and the cash proceeds received by borrower i.e., represents interest withheld by bank This amount is allocated to interest expense over life of note 9-83 Non-Interest-Bearing Note 9-84 Example On March 1, 1999 Hillbilly Sounds, Inc. discounted a $20,000, 6-month, non-interest-bearing note at American Bank at 9%. On Sept. 1, 1999 Hillbilly Sounds pays American Bank in full. How would these entries be recorded by Hillbilly Sounds? 9-85 Non-Interest-Bearing Note Example GENERAL JOURNAL Page 1 Date Description PR 3/1/99 Cash Discount on Notes Payable Notes Payable To record discounting of note $20,000 × .09 × ½ = $900 bank discount Debit Credit 19,100 900 20,000 9-86 Non-Interest-Bearing Note Example GENERAL JOURNAL Page 1 Date Description PR 3/1/99 Cash Discount on Notes Payable Notes Payable To record discounting of note $20,000 × .09 × ½ = $900 bank discount CONTRA-LIABILITY ACCOUNT Debit Credit 19,100 900 20,000 Non-Interest-Bearing Note Example Partial Balance Sheet at March 1, 1999 Current Liabilities: Notes Payable Less: Discounts on Notes Payable $ 20,000 900 19,100 Carrying Value 9-87 9-88 Non-Interest-Bearing Note Example At maturity on Sept. 1, 1999, Hillbilly Sounds, Inc. pays American Bank in full. GENERAL JOURNAL Page 1 Date Description PR 9/1/99 Notes Payable Interest Expense Discount on Notes Payable Cash To record interest and note payment Debit Credit 20,000 900 900 20,000 9-89 WE ARE SAILING RIGHT ALONG!!