The MandMarblestone Group LLC 2929 Arch Street, Suite 600 Philadelphia, PA 19104-2889 Phone: (215) 222-5000 Fax: (215) 222-5522 Web: www.mand.com 401(k) Secrets Every Financial Advisor Should Know The MandMarblestone Group LLC IRS Circular 230 Disclosure IRS regulations require us to notify you that this communication was not intended or written to be used, and cannot be used, by you or any taxpayer, for the purpose of avoiding penalties that the IRS might impose on the taxpayer. The MandMarblestone Group LLC Adding Value Through Plan Design What Do Your Clients Want Adding Value Through Plan Design Plans that deliver benefits to owners, family and other valued employees – “owner-centric” plan designs Plans that minimize contributions for those who won’t appreciate them Plans that can easily adapt to changing business conditions and changing employee demographics 3 www.mand.com Recognize Plan Design Strategies What does a 3% company contribution buy for the owner? How much does the maximum owner contribution cost the company in employee contribution expense? 4 www.mand.com Objectives What does 3% of Participants’ Compensation Buy for Owner? Assume owner > 50 years old, comp of $245,000 3% = $7,350 contribution plus $22,000 deferral ($16,500 deferral plus $5,500 catch-up) plus 6% of comp = $14,700 (Assumes maximum cross-tested design) 3% of Participants’ Comp Buys Owner $44,050 5 www.mand.com Objectives What is Minimum Participants’ Contribution Expense to Maximize Owner’s Contribution? Assume Owner > 50 years old, comp of $245,000 $22,000 owner deferral ($16,500 deferral plus $5,500 catch-up) 13.27% of owner’s comp = $32,500 4.42% contribution to employees (Assumes maximum cross-tested design) Owner Maximum of $54,500 costs 4.42% of Participants’ Compensation 6 www.mand.com What is OCPP® ? Adding Value Through Plan Design “One Category Per Participant” Defined Contribution (DC) Plan 7 www.mand.com How OCPP® Satisfies Clients’ Wants Adding Value Through Plan Design Ability to favor owners and family of any age Ability to pay “tax-sheltered” bonus to any employee without requirement to do so again next year Ability to minimize contributions for nonfavored employees Flexible to changing business conditions and demographics 8 www.mand.com Adding Value Through Plan Design Identify OCPP® Plan Design Candidates Successful business. For example: Professional Practices (e.g. Medical, Dental, Law and Accounting Firms) Family Owned Businesses Companies With High Sales/Profit Margins Willing to make a 3% to 5 % profit sharing contribution for staff Top-Heavy Plans 401(k) Plans with Non-Elective Safe Harbor Owners want to maximize contributions for themselves and/or reduce contributions for staff 9 www.mand.com Defined Contribution (Profit Sharing) Plan Types Adding Value Through Plan Design “Safe Harbor” Plans – Prototype Documents Non-Integrated Integrated “General Test” Plans – Prototype Documents New Comparability “General Test” Plans – Customized Documents OCPP® – One Category Per Participant 10 www.mand.com Adding Value Through Plan Design New Comparability vs. OCPP® New Comparability Pre-Defined Categories or “Tiers” of Participants “Cross-Tested” (Preferred Employees MUST be older) OCPP® – One Category Per Participant Unlimited number of groups Each participant is in their own category Complete Testing Flexibility Preferred Employees need NOT be older OCPP®: NOT A MULTI-TIERED NEW COMPARABILITY DESIGN 11 www.mand.com MMG OCPP® Plan Document Adding Value Through Plan Design Form of plan has received a favorable opinion letter from the IRS as a volume submitter document under EGTRRA May be submitted for individual determination letters based on each client’s unique fact pattern 12 www.mand.com The MandMarblestone Group LLC Case Studies CASE STUDY #1 - ILLUSTRATION A INTEGRATED CONTRIBUTION ALLOCATION Participant Owner Child of Owner Spouse of Owner Father of Owner Sub-Total Age 51 26 51 76 Sales Manager Sales Staff 1 Sales Staff 2 Office Manager Office Staff 1 Office Staff 2 Office Staff 3 Warehouse Manager Warehouse Staff 1 Warehouse Staff 2 Sub-Total 48 53 38 41 60 50 64 41 25 30 Total Salary $245,000 $125,000 $45,000 $25,000 $440,000 Employer 401(k) Contribution Deferrals* $32,500.00 $4,600.00 $32,500.00 $2,600.00 $11,326.54 $2,500.00 $6,292.52 $0.00 $82,619.06 $9,700.00 $87,000 $21,897.97 $79,000 $19,884.36 $49,000 $12,333.34 $54,000 $13,591.84 $29,000 $7,299.32 $24,000 $6,040.82 $18,000 $4,530.61 $31,000 $7,802.73 $27,000 $6,795.92 $28,000 $7,047.62 $426,000 $107,224.53 Total Contribution As % of As % of Contribution Salary** Total** $37,100.00 15.14% 18.59% $35,100.00 28.08% 17.59% $13,826.54 30.73% 6.93% $6,292.52 25.17% 3.15% $92,319.06 46.27% $1,040.00 $22,937.97 $0.00 $19,884.36 $0.00 $12,333.34 $0.00 $13,591.84 $435.00 $7,734.32 $520.00 $6,560.82 $0.00 $4,530.61 $310.00 $8,112.73 $500.00 $7,295.92 $0.00 $7,047.62 $2,805.00 $110,029.53 $866,000 $189,843.59 $12,505.00 $202,348.59 25.17% 25.17% 25.17% 25.17% 25.17% 25.17% 25.17% 25.17% 25.17% 25.17% 10.97% 9.96% 6.18% 6.81% 3.66% 3.03% 2.27% 3.91% 3.41% 3.53% 53.73% 100.00% *Amount of 401(k) deferrlas(including catch up contributions) after the return of excess contributions. **Calculations include 401(k) Deferrals for the favored family group. 14 www.mand.com (Case #1 - Illustration A) This is a typical integrated allocation found in safe harbor (prototype) documents. Because of low deferral rates by employers, the family is unable to maximize their 401(k) contributions. In order to maximize the contribution for Child and Owner, a 25.17% contribution rate will be needed for the staff. Family will receive less than 47% of company contributions (including their own deferrals). 15 www.mand.com CASE STUDY #1 - ILLUSTRATION B INTEGRATED CONTRIBUTION ALLOCATION Adding a 3% Non-Elective Safe Harbor Participant Owner Child of Owner Spouse of Owner Father of Owner Sub-Total Age 51 26 51 76 Sales Manager Sales Staff 1 Sales Staff 2 Office Manager Office Staff 1 Office Staff 2 Office Staff 3 Warehouse Manager Warehouse Staff 1 Warehouse Staff 2 Sub-Total 48 53 38 41 60 50 64 41 25 30 Total Salary $245,000 $125,000 $45,000 $25,000 $440,000 Employer Contribution* $32,500.00 $32,500.00 $11,326.54 $6,292.52 $82,619.06 $87,000 $21,897.97 $79,000 $19,884.36 $49,000 $12,333.34 $54,000 $13,591.84 $29,000 $7,299.32 $24,000 $6,040.82 $18,000 $4,530.61 $31,000 $7,802.73 $27,000 $6,795.92 $28,000 $7,047.62 $426,000 $107,224.53 Total Contribution 401(k) As % of As % of Deferrals Contribution Salary** Total** $22,000.00 $54,500.00 22.24% 20.01% $16,500.00 $49,000.00 39.20% 17.99% $22,000.00 $33,326.54 74.06% 12.24% $22,000.00 $28,292.52 113.17% 10.39% $82,500.00 $165,119.06 60.63% $1,040.00 $22,937.97 $0.00 $19,884.36 $0.00 $12,333.34 $0.00 $13,591.84 $435.00 $7,734.32 $520.00 $6,560.82 $0.00 $4,530.61 $310.00 $8,112.73 $500.00 $7,295.92 $0.00 $7,047.62 $2,805.00 $110,029.53 $866,000 $189,843.59 $85,305.00 $275,148.59 25.17% 25.17% 25.17% 25.17% 25.17% 25.17% 25.17% 25.17% 25.17% 25.17% 8.04% 7.30% 4.53% 4.99% 2.68% 2.22% 1.66% 2.87% 2.50% 2.59% 39.37% 100.00% *Includes a 3% safe harbor non-elective contribution **Calculations include 401(k) Deferrals for the favored family group. 16 www.mand.com (Case #1 - Illustration B) By adding a 3% non-elective safe harbor contribution, the situation is significantly improved. The safe harbor contribution allows all family members to maximize their 401(k) contributions. This step alone will increase the family’s share of total company contributions (including their own deferrals) to 60.63%. Note that because of the catch-up contribution, the Father of the Owner is able to have in excess of 100% of compensation contributed! 17 www.mand.com CASE STUDY #1 - ILLUSTRATION C INTEGRATED CONTRIBUTION ALLOCATION Adding a Discretionary Match Participant Owner Child of Owner Spouse of Owner Father of Owner Sub-Total Age 51 26 51 76 Salary $245,000 $125,000 $45,000 $25,000 $440,000 Sales Manager Sales Staff 1 Sales Staff 2 Office Manager Office Staff 1 Office Staff 2 Office Staff 3 Warehouse Manager Warehouse Staff 1 Warehouse Staff 2 Sub-Total 48 53 38 41 60 50 64 41 25 30 $87,000 $79,000 $49,000 $54,000 $29,000 $24,000 $18,000 $31,000 $27,000 $28,000 $426,000 Total Profit Total Total Contribution Sharing Matching Employer 401(k) As % of As % of Contribution* Contribution Contribution Deferrals Contribution Salary** Total** $22,700.00 $9,800.00 $32,500.00 $22,000.00 $54,500.00 22.24% 23.36% $22,700.00 $5,000.00 $27,700.00 $16,500.00 $44,200.00 35.36% 18.94% $7,798.54 $1,800.00 $9,598.54 $22,000.00 $31,598.54 70.22% 13.54% $4,332.52 $1,000.00 $5,332.52 $22,000.00 $27,332.52 109.33% 11.71% $57,531.06 $17,600.00 $75,131.06 $82,500.00 $157,631.06 67.56% $15,077.17 $13,690.76 $8,491.74 $9,358.24 $5,025.72 $4,159.22 $3,119.41 $5,372.33 $4,679.12 $4,852.42 $73,826.13 $866,000 $131,357.19 $693.33 $0.00 $0.00 $0.00 $290.00 $346.67 $0.00 $206.67 $333.33 $0.00 $1,870.00 $15,770.50 $13,690.76 $8,491.74 $9,358.24 $5,315.72 $4,505.89 $3,119.41 $5,579.00 $5,012.45 $4,852.42 $75,696.13 $1,040.00 $0.00 $0.00 $0.00 $435.00 $520.00 $0.00 $310.00 $500.00 $0.00 $2,805.00 $16,810.50 $13,690.76 $8,491.74 $9,358.24 $5,750.72 $5,025.89 $3,119.41 $5,889.00 $5,512.45 $4,852.42 $78,501.13 $19,470.00 $150,827.19 $85,305.00 $236,132.19 18.13% 17.33% 17.33% 17.33% 18.33% 18.77% 17.33% 18.00% 18.56% 17.33% 6.76% 5.87% 3.64% 4.01% 2.28% 1.93% 1.34% 2.39% 2.15% 2.08% 32.44% 100.00% *Includes a 3% safe harbor non-elective contribution. **Calculations include 401(k) Deferrals for the favored family group only. 18 www.mand.com (Case #1 - Illustration C) Because staff deferral rates are not high, a discretionary match should be considered. The non-elective safe harbor allows the company to make a matching contribution of up to 4% of compensation without regard to the discrimination testing usually required for matching contributions. The family receives nearly 90% of the matching contribution. This in turn permits the company profit sharing contribution rate to be reduced to 17.33%, saving almost $40,000 in company expense. 19 www.mand.com CASE STUDY #1 - ILLUSTRATION D TWO-TIER NEW COMPARABILITY CONTRIBUTION ALLOCATION Participant Owner Child of Owner Spouse of Owner Father of Owner Sub-Total Age 51 26 51 76 Salary $245,000 $125,000 $45,000 $25,000 $440,000 Employer Contribution* $32,500.00 $16,581.63 $5,969.39 $3,316.33 $58,367.35 Sales Manager Sales Staff 1 Sales Staff 2 Office Manager Office Staff 1 Office Staff 2 Office Staff 3 Warehouse Manager Warehouse Staff 1 Warehouse Staff 2 Sub-Total 48 53 38 41 60 50 64 41 25 30 $87,000 $79,000 $49,000 $54,000 $29,000 $24,000 $18,000 $31,000 $27,000 $28,000 $426,000 $15,993.99 $14,523.28 $9,008.11 $9,927.31 $5,331.33 $4,412.14 $3,309.10 $5,699.01 $4,963.65 $5,147.49 $78,315.41 Total 401(k) Deferrals $22,000.00 $16,500.00 $22,000.00 $22,000.00 $82,500.00 $1,040.00 $0.00 $0.00 $0.00 $435.00 $520.00 $0.00 $310.00 $500.00 $0.00 $2,805.00 Total Contribution As % of As % of Contribution Salary** Total** $54,500.00 22.24% 24.87% $33,081.63 26.47% 15.09% $27,969.39 62.15% 12.76% $25,316.33 101.27% 11.55% $140,867.35 64.27% $17,033.99 $14,523.28 $9,008.11 $9,927.31 $5,766.33 $4,932.14 $3,309.10 $6,009.01 $5,463.65 $5,147.49 $81,120.41 $866,000 $136,682.76 $85,305.00 $221,987.76 18.38% 18.38% 18.38% 18.38% 18.38% 18.38% 18.38% 18.38% 18.38% 18.38% 7.30% 6.63% 4.11% 4.53% 2.43% 2.01% 1.51% 2.60% 2.26% 2.35% 35.73% 100.00% *Includes a 3% safe harbor non-elective contribution **Calculations include 401(k) Deferrals for the favored family group. 20 www.mand.com (Case #1 - Illustration D) With a new comparability profit sharing allocation, the Child’s age causes the staff contribution rate to increase to 18.17% This rate is higher than any family member receives! The family’s share of the total contribution (including family deferrals) drops to 62.98% of the total. NEW COMPARABLITY DOES NOT WORK WHERE THE FAVORED GROUP INCLUDES YOUNG EMPLOYEES! 21 www.mand.com CASE STUDY #1 - ILLUSTRATION E MULTI-TIER NEW COMPARABILITY CONTRIBUTION ALLOCATION AN IRC and ADEA VIOLATION? Participant Owner Child of Owner Spouse of Owner Father of Owner Sub-Total Age 51 26 51 76 Sales Manager Sales Staff 1 Sales Staff 2 Office Manager Office Staff 1 Office Staff 2 Office Staff 3 Warehouse Manager Warehouse Staff 1 Warehouse Staff 2 Sub-Total 48 53 38 41 60 50 64 41 25 30 Total Employer 401(k) Salary Contribution* Deferrals $245,000 $32,500.00 $22,000.00 $125,000 $32,500.00 $16,500.00 $45,000 $2,250.00 $22,000.00 $25,000 $1,250.00 $22,000.00 $440,000 $68,500.00 $82,500.00 $87,000 $79,000 $49,000 $54,000 $29,000 $24,000 $18,000 $31,000 $27,000 $28,000 $426,000 $4,350.00 $3,950.00 $2,450.00 $2,700.00 $1,450.00 $1,200.00 $900.00 $1,550.00 $11,864.99 $12,304.43 $42,719.42 $1,040.00 $0.00 $0.00 $0.00 $435.00 $520.00 $0.00 $310.00 $500.00 $0.00 $2,805.00 Total Contribution As % of As % of Contribution Salary** Total** $54,500.00 22.24% 28.13% $49,000.00 39.20% 25.29% $24,250.00 53.89% 12.52% $23,250.00 93.00% 12.00% $151,000.00 77.95% $5,390.00 $3,950.00 $2,450.00 $2,700.00 $1,885.00 $1,720.00 $900.00 $1,860.00 $12,364.99 $12,304.43 $45,524.42 $866,000 $111,219.42 $85,305.00 $196,524.42 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 43.94% 43.94% 2.25% 2.04% 1.26% 1.39% 0.75% 0.62% 0.46% 0.80% 6.12% 6.35% 22.05% 100.00% *Includes a 3% safe harbor non-elective contribution **Calculations include 401(k) Deferrals for the favored family group. 22 www.mand.com (Case #1 - Illustration E) The only reason the two Warehouse Staff are treated as “favored employees” is because they are young. PROBLEM: This would appear to violate the Age Discrimination in Employment Act and Internal Revenue Code Section 411(b)(2)(A) which prohibits reduction to allocation rates because of age. 23 www.mand.com CASE STUDY #1 - ILLUSTRATION F OCPP® ALLOCATION Participant Owner Child of Owner Spouse of Owner Father of Owner Sub-Total Age 51 26 51 76 Salary $245,000 $125,000 $45,000 $25,000 $440,000 Employer Contribution* $32,500.00 $32,500.00 $2,873.93 $2,418.30 $70,292.23 Sales Manager Sales Staff 1 Sales Staff 2 Office Manager Office Staff 1 Office Staff 2 Office Staff 3 Warehouse Manager Warehouse Staff 1 Warehouse Staff 2 Sub-Total 48 53 38 41 60 50 64 41 25 30 $87,000 $79,000 $49,000 $54,000 $29,000 $24,000 $18,000 $31,000 $27,000 $28,000 $426,000 $4,350.00 $3,950.00 $2,450.00 $13,591.85 $1,450.00 $1,200.00 $900.00 $7,802.73 $1,350.00 $1,400.00 $38,444.59 Total 401(k) Deferrals $22,000.00 $16,500.00 $22,000.00 $22,000.00 $82,500.00 $1,040.00 $0.00 $0.00 $0.00 $435.00 $520.00 $0.00 $310.00 $500.00 $0.00 $2,805.00 Total Contribution As % of As % of Contribution Salary** Total** $54,500.00 22.24% 28.50% $49,000.00 39.20% 25.62% $24,873.93 55.28% 13.01% $24,418.30 97.67% 12.77% $152,792.23 79.90% $5,390.00 $3,950.00 $2,450.00 $13,591.85 $1,885.00 $1,720.00 $900.00 $8,112.73 $1,850.00 $1,400.00 $41,249.59 $866,000 $108,736.81 $85,305.00 $194,041.81 5.00% 5.00% 5.00% 25.17% 5.00% 5.00% 5.00% 25.17% 5.00% 5.00% 2.27% 2.07% 1.28% 7.11% 0.76% 0.63% 0.47% 4.08% 0.71% 0.73% 20.10% 100.00% *Includes a 3% safe harbor non-elective contribution **Calculations include 401(k) Deferrals for the favored family group. 24 www.mand.com (Case #1 - Illustration F) With OCPP®, age is not a factor! The favored employees (Office Manager & Warehouse Manager) are selected for a higher contribution rate because they are valued. Using this “discretionary pre-tax bonus” for two favored employees enables the other employees’ contributions to be minimized at 5% of compensation. The family’s share of contributions (including deferrals) increases to 79.90% of the total! 25 www.mand.com CASE STUDY #1 - ILLUSTRATION G OCPP® ALLOCATION Lowest Cost Participant Owner Child of Owner Spouse of Owner Father of Owner Sub-Total Age 51 26 51 76 Sales Manager Sales Staff 1 Sales Staff 2 Office Manager Office Staff 1 Office Staff 2 Office Staff 3 Warehouse Manager Warehouse Staff 1 Warehouse Staff 2 Sub-Total 48 53 38 41 60 50 64 41 25 30 Total Employer 401(k) Salary Contribution* Deferrals $245,000 $32,500.00 $22,000.00 $125,000 $32,500.00 $16,500.00 $45,000 $5,087.25 $22,000.00 $25,000 $3,636.28 $22,000.00 $440,000 $73,723.53 $82,500.00 $87,000 $79,000 $49,000 $54,000 $29,000 $24,000 $18,000 $31,000 $27,000 $28,000 $426,000 $4,350.00 $3,950.00 $2,450.00 $2,700.00 $1,450.00 $6,040.82 $4,530.62 $1,550.00 $1,350.00 $1,400.00 $29,771.44 $1,040.00 $0.00 $0.00 $0.00 $435.00 $520.00 $0.00 $310.00 $500.00 $0.00 $2,805.00 Total Contribution As % of As % of Contribution Salary** Total** $54,500.00 22.24% 29.30% $49,000.00 39.20% 26.34% $27,087.25 60.19% 14.56% $25,636.28 102.55% 13.78% $156,223.53 83.99% $5,390.00 $3,950.00 $2,450.00 $2,700.00 $1,885.00 $6,560.82 $4,530.62 $1,860.00 $1,850.00 $1,400.00 $32,576.44 $866,000 $103,494.97 $85,305.00 $188,799.97 5.00% 5.00% 5.00% 5.00% 5.00% 25.17% 25.17% 5.00% 5.00% 5.00% 2.34% 2.12% 1.32% 1.45% 0.78% 3.25% 2.44% 0.83% 0.73% 0.75% 16.01% 100.00% *Includes a 3% safe harbor non-elective contribution **Calculations include 401(k) Deferrals for the favored family group. 26 www.mand.com (Case #1 - Illustration G) Under this OCPP® allocation, the goal is to maximize the family at the least cost for employees. The two “favored” individuals are those with the lowest compensation. Age discrimination is not an issue – the two favored employees are among the oldest. The family’s share of the total company contributions (including their deferrals) increases to 83.99%. 27 www.mand.com CASE STUDY #2 - ILLUSTRATION A TWO-TIER NEW COMPARABILITY CONTRIBUTION ALLOCATION Same as Case Study #1but the 25 year old participant teminated during the year Participant Owner Child of Owner Spouse of Owner Father of Owner Sub-Total Age 51 26 51 76 Sales Manager Sales Staff 1 Sales Staff 2 Office Manager Office Staff 1 Office Staff 2 Office Staff 3 Warehouse Manager Warehouse Staff 1 Warehouse Staff 2 Sub-Total 48 53 38 41 60 50 64 41 25 30 Total Salary $245,000 $125,000 $45,000 $25,000 $440,000 Employer Contribution* $32,500.00 $16,581.63 $5,969.39 $3,316.33 $58,367.35 $87,000 $30,718.05 $79,000 $27,893.40 $49,000 $17,300.97 $54,000 $19,066.37 $29,000 $10,239.35 $24,000 $8,473.94 $18,000 $6,355.46 $31,000 $10,945.51 $5,000 $221.09 $28,000 $9,886.27 $404,000 $141,100.41 Total Contribution 401(k) As % of As % of Deferrals Contribution Salary** Total** $22,000.00 $54,500.00 22.24% 19.33% $16,500.00 $33,081.63 26.47% 11.73% $22,000.00 $27,969.39 62.15% 9.92% $22,000.00 $25,316.33 101.27% 8.98% $82,500.00 $140,867.35 49.96% $1,040.00 $31,758.05 $0.00 $27,893.40 $0.00 $17,300.97 $0.00 $19,066.37 $435.00 $10,674.35 $520.00 $8,993.94 $0.00 $6,355.46 $310.00 $11,255.51 $100.00 $321.09 $0.00 $9,886.27 $2,405.00 $143,505.41 $844,000 $199,467.75 $84,905.00 $284,372.75 35.31% 35.31% 35.31% 35.31% 35.31% 35.31% 35.31% 35.31% 4.42% 35.31% 10.89% 9.89% 6.14% 6.76% 3.63% 3.01% 2.25% 3.88% 0.08% 3.51% 50.04% 100.00% *Includes a 3% safe harbor non-elective contribution **Calculations include 401(k) Deferrals for the favored family group. 28 www.mand.com (Case #2 - Illustration A) If the youngest employee terminated employment during the current plan year, the new comparability formula becomes a disaster. The third-party administrator typically does not learn about the demographic changes until after the end of the plan year, where any changes to the benefit formula may be a prohibited reduction in accrued benefits of the participants. 29 www.mand.com CASE STUDY #2 - ILLUSTRATION B INTEGRATED CONTRIBUTION ALLOCATION Participant Owner Child of Owner Spouse of Owner Father of Owner Sub-Total Age 51 26 51 76 Sales Manager Sales Staff 1 Sales Staff 2 Office Manager Office Staff 1 Office Staff 2 Office Staff 3 Warehouse Manager Warehouse Staff 1 Warehouse Staff 2 Sub-Total 48 53 38 41 60 50 64 41 25 30 Total Salary $245,000 $125,000 $45,000 $25,000 $440,000 Employer Contribution* $32,500.00 $32,500.00 $11,326.54 $6,292.52 $82,619.06 $87,000 $21,897.97 $79,000 $19,884.36 $49,000 $12,333.34 $54,000 $13,591.84 $7,299.32 $29,000 $6,040.82 $24,000 $4,530.61 $18,000 $7,802.73 $31,000 $150.00 $5,000 $7,047.62 $28,000 $404,000 $100,578.61 401(k) Deferrals $22,000.00 $16,500.00 $22,000.00 $22,000.00 $82,500.00 Total Contribution As % of As % of Contribution Salary** Total** $54,500.00 22.24% 20.51% $49,000.00 39.20% 18.44% $33,326.54 74.06% 12.54% $28,292.52 113.17% 10.65% 62.15% $165,119.06 $1,040.00 $22,937.97 $0.00 $19,884.36 $0.00 $12,333.34 $0.00 $13,591.84 $7,734.32 $435.00 $6,560.82 $520.00 $4,530.61 $0.00 $8,112.73 $310.00 $250.00 $100.00 $7,047.62 $0.00 $2,405.00 $102,983.61 $844,000 $183,197.67 $84,905.00 $268,102.67 25.17% 25.17% 25.17% 25.17% 25.17% 25.17% 25.17% 25.17% 3.00% 25.17% 8.24% 7.48% 4.64% 5.12% 2.75% 2.27% 1.71% 2.94% 0.06% 2.65% 37.85% 100.00% *Includes a 3% safe harbor non-elective contribution **Calculations include 401(k) Deferrals for the favored family group. 30 www.mand.com (Case #2 - Illustration B) Without the youngest employee, even the integrated allocation is superior to the new comparability allocation. But it is too late to restore this type of formula if the plan year has already ended! 31 www.mand.com CASE STUDY #2 - ILLUSTRATION C OCPP® ALLOCATION Participant Owner Child of Owner Spouse of Owner Father of Owner Sub-Total Age 51 26 51 76 Salary $245,000 $125,000 $45,000 $25,000 $440,000 Employer Contribution* $32,500.00 $32,500.00 $2,873.93 $2,418.30 $70,292.23 Sales Manager Sales Staff 1 Sales Staff 2 Office Manager Office Staff 1 Office Staff 2 Office Staff 3 Warehouse Manager Warehouse Staff 1 Warehouse Staff 2 Sub-Total 48 53 38 41 60 50 64 41 25 30 $87,000 $79,000 $49,000 $54,000 $29,000 $24,000 $18,000 $31,000 $5,000 $28,000 $404,000 $4,350.00 $3,950.00 $2,450.00 $13,591.85 $1,450.00 $1,200.00 $900.00 $7,802.73 $250.00 $1,400.00 $37,344.59 Total 401(k) Deferrals $22,000.00 $16,500.00 $22,000.00 $22,000.00 $82,500.00 $1,040.00 $0.00 $0.00 $0.00 $435.00 $520.00 $0.00 $310.00 $100.00 $0.00 $2,405.00 Total Contribution As % of As % of Contribution Salary** Total** $54,500.00 22.24% 28.66% $49,000.00 39.20% 25.77% $24,873.93 55.28% 13.08% $24,418.30 97.67% 12.84% $152,792.23 80.36% $5,390.00 $3,950.00 $2,450.00 $13,591.85 $1,885.00 $1,720.00 $900.00 $8,112.73 $350.00 $1,400.00 $39,749.59 $844,000 $107,636.81 $84,905.00 $192,541.81 5.00% 5.00% 5.00% 25.17% 5.00% 5.00% 5.00% 25.17% 5.00% 5.00% 2.29% 2.08% 1.29% 7.15% 0.76% 0.63% 0.47% 4.10% 0.13% 0.74% 19.64% 100.00% *Includes a 3% safe harbor non-elective contribution **Calculations include 401(k) Deferrals for the favored family group. 32 www.mand.com (Case #2 - Illustration C) Using the OCPP® allocation, the effect of the youngest employee’s termination is negligible. The family’s share of the total contribution (including family deferrals) increases to 80.36%. Age continues to be a non-factor. 33 www.mand.com CASE STUDY #2 - ILLUSTRATION D OCPP® ALLOCATION Lowest Cost Participant Owner Child of Owner Spouse of Owner Father of Owner Sub-Total Age 51 26 51 76 Salary $245,000 $125,000 $45,000 $25,000 $440,000 Employer Contribution* $32,500.00 $32,500.00 $2,873.93 $2,418.30 $70,292.23 Sales Manager Sales Staff 1 Sales Staff 2 Office Manager Office Staff 1 Office Staff 2 Office Staff 3 Warehouse Manager Warehouse Staff 1 Warehouse Staff 2 Sub-Total 48 53 38 41 60 50 64 41 25 30 $87,000 $79,000 $49,000 $54,000 $29,000 $24,000 $18,000 $31,000 $5,000 $28,000 $404,000 $4,350.00 $3,950.00 $2,450.00 $2,700.00 $1,450.00 $1,200.00 $4,530.62 $1,550.00 $1,258.51 $1,400.00 $24,839.12 $844,000 $95,131.35 $84,905.00 $180,036.35 Total 401(k) Deferrals $22,000.00 $16,500.00 $22,000.00 $22,000.00 $82,500.00 $1,040.00 $0.00 $0.00 $0.00 $435.00 $520.00 $0.00 $310.00 $100.00 $0.00 $2,405.00 Total Contribution As % of As % of Contribution Salary** Total** $54,500.00 22.24% 30.68% $49,000.00 39.20% 27.59% $24,873.93 55.28% 14.00% $24,418.30 97.67% 13.75% $152,792.23 86.02% $5,390.00 $3,950.00 $2,450.00 $2,700.00 $1,885.00 $1,720.00 $4,530.62 $1,860.00 $1,358.51 $1,400.00 $27,244.12 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 25.17% 5.00% 25.17% 5.00% 2.45% 2.22% 1.38% 1.52% 0.82% 0.68% 2.55% 0.87% 0.71% 0.79% 13.98% 100.00% *Includes a 3% safe harbor non-elective contribution **Calculations include 401(k) Deferrals for the favored family group. 34 www.mand.com (Case #2 - Illustration D) Under the lowest-cost OCPP® scenario, the termination of the youngest employee is not a factor. The family’s share of the total contribution (including family deferrals) increases to 86.02%. 35 www.mand.com CASE STUDY #3 - ILLUSTRATION A THE NON TOP HEAVY "OWNER-CENTRIC/PRE-TAX BONUS PLAN" Participant Age 37 Founder Sub-Total Chief Executive Officer Chief Financial Officer Chief Operating Officer Director of IT Director of Marketing Director of HR Sub-Total 3 Lowest Paid Participants 60 Other Participants Sub-Total Total 42 51 46 43 36 53 Employer Matching Salary Contribution $245,000 $7,350.00 $245,000 $7,350.00 Total Contribution 401(k) As % of As % of Deferrals Contribution Salary* Total* $16,500.00 $23,850.00 9.73% 24.07% $16,500.00 $23,850.00 24.07% $245,000 $182,401 $178,810 $151,000 $142,949 $137,359 $1,037,519 $7,350.00 $0.00 $5,364.30 $1,996.48 $4,288.47 $0.00 $18,999.25 $16,500.00 $0.00 $16,500.00 $3,992.95 $16,500.00 $0.00 $53,492.95 $23,850.00 9.73% $0.00 0.00% $21,864.30 12.23% $5,989.43 3.97% $20,788.47 14.54% $0.00 0.00% $72,492.20 $72,255 $3,942,453 $4,014,708 $0.00 $56,249.78 $56,249.78 $0.00 $0.00 $56,249.78 $112,499.56 $56,249.78 $112,499.56 $5,297,227 $82,599.03 $126,242.73 $208,841.76 0.00% 1.43% 7.42% 0.00% 5.41% 2.01% 4.33% 0.00% 19.17% 0.00% 56.76% 56.76% 100.00% *Calculations include 401(k) Salary Deferrals for the Founder only. 36 www.mand.com (Case #3 - Illustration A) This is a non-top heavy plan because key employees do not represent more than 60% of plan assets. The founder is young (37), so a new comparability design will be of no use in maximizing the benefits of Founder. With the plan providing for deferrals and match only, Founder receives $7,350 out of a total employer match of $82,599 split among 70 employees. Founder is able to maximize his 401(k) contribution because of sufficient level of employee deferrals. 37 www.mand.com CASE STUDY #3 - ILLUSTRATION B THE NON TOP HEAVY "OWNER-CENTRIC/PRE-TAX BONUS PLAN" WITH OCPP® PSP Participant Age 37 Founder Sub-Total Chief Executive Officer Chief Financial Officer Chief Operating Officer Director of IT Director of Marketing Director of HR Sub-Total 3 Lowest Paid Participants 60 Other Participants Sub-Total Total 42 51 46 43 36 53 Profit Sharing Salary Contribution $245,000 $32,500.00 $245,000 $32,500.00 Total Contribution 401(k) As % of As % of Deferrals Contribution Salary* Total* $16,500.00 $49,000.00 20.00% 87.09% $16,500.00 $49,000.00 87.09% $245,000 $182,401 $178,810 $151,000 $142,949 $137,359 $1,037,519 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $16,500.00 $0.00 $16,500.00 $3,992.95 $16,500.00 $0.00 $53,492.95 $16,500.00 6.73% $0.00 0.00% $16,500.00 9.23% $3,992.95 2.64% $16,500.00 11.54% $0.00 0.00% $53,492.95 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% $72,255 $3,942,453 $4,014,708 $7,261.63 $0.00 $7,261.63 $0.00 $56,249.78 $56,249.78 $7,261.63 10.05% $56,249.78 0.00% $63,511.41 12.91% 0.00% 12.91% $5,297,227 $39,761.63 $126,242.73 $166,004.36 100.00% *Calculations include 401(k) Salary Deferrals for the Founder only. 38 www.mand.com (Case #3 - Illustration B) With an OCPP® plan design, Founder can be maximized ($32,500 profit sharing contribution + $16,500 deferral) at a total company cost of $7,262 for 69 other employees. No obligation to provide any contribution for most employees because plan is not top-heavy. Contribution goes only to 3 lowest-paid participants. Founder receives more than 87% of total company contributions. 39 www.mand.com CASE STUDY #3 - ILLUSTRATION C THE NON TOP HEAVY "OWNER-CENTRIC/PRE-TAX BONUS PLAN" WITH OCPP® PSP Participant Founder Chief Executive Officer Sub-Total Chief Financial Officer Chief Operating Officer Director of IT Director of Marketing Director of HR Sub-Total 6 Lowest Paid Participants 57 Other Participants Sub-Total Total Age 37 42 51 46 43 36 53 Profit Sharing Salary Contribution $245,000 $32,500.00 $245,000 $32,500.00 $490,000 $65,000.00 Total Contribution 401(k) As % of As % of Deferrals Contribution Salary* Total* $16,500.00 $49,000.00 20.00% 42.47% $16,500.00 $49,000.00 20.00% 42.47% $33,000.00 $98,000.00 84.93% $182,401 $178,810 $151,000 $142,949 $137,359 $792,519 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $16,500.00 $3,992.95 $16,500.00 $0.00 $36,992.95 $0.00 0.00% $16,500.00 9.23% $3,992.95 2.64% $16,500.00 11.54% $0.00 0.00% $36,992.95 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% $173,019 $3,841,690 $4,014,708 $17,388.39 $0.00 $17,388.39 $0.00 $56,249.78 $56,249.78 $17,388.39 10.05% $56,249.78 0.00% $73,638.17 15.07% 0.00% 15.07% $5,297,227 $82,388.39 $126,242.73 $208,631.12 100.00% *Calculations include 401(k) Salary Deferrals for the Favored Group only. 40 www.mand.com (Case #3 - Illustration C) If the Founder wants to maximize the Chief Executive Officer as well, an incremental $10,126 will be required for 3 additional low-paid employees. Founder and CEO receive more than 84% of company contributions (and their own deferrals) ($98,000) at a total cost of $17,388. 41 www.mand.com Questions? 42 www.mand.com The MandMarblestone Group LLC Cash Balance Plans Cash Balance Plans Cash Balance plan is a type of Defined Benefit plan These plans had been under scrutiny by Congress and the courts because of alleged age discrimination. The Pension Protection Act of 2006 and The Seventh Circuit’s reversal of the lower court in Cooper v. IBM has ratified the legitimacy of these plans. The Third Circuit (covering PA and NJ) has followed the Seventh Circuit IRS is issuing determination letters on new Cash Balance plans as well as conversions of 44 traditional defined benefit plans. www.mand.com Cash Balance Plans Used for Owners who want to contribute more than $49,000 45 www.mand.com Cash Balance Plans Illustration of Contributions at Various Ages Age Amount 35 $40,900 45 $69,900 55 $119,900 65 $204,100 Assumes that retirement at age 65. Contribution can be larger at earlier retirement ages. 46 www.mand.com Participant Accounts Participants have accounts Accounts increase Fixed Employer contribution For example, 5% of pay per year Different contribution tiers are possible for different classes of participants – owners contribution tier can be maximized Guaranteed interest credit For example, 30-year Treasury Rate Participants receive account on termination 47 www.mand.com Participant Accounts Annual Benefit Accrual is easy to determine and be understood by participants Pooled investments 48 www.mand.com With 2 Contribution Tiers It Looks Like This… Physician Age 53 Cash Pay Balance % of Pay $200,000 $118,000 59% Staff 25 $30,000 $6,000 20% Staff 30 $30,000 $6,000 20% Staff 33 $30,000 $6,000 20% Staff 40 $30,000 $6,000 20% 83 % of contribution goes to Physician 49 www.mand.com Combination Plans You can have both Cash Balance Profit Sharing General Rule – Aggregate tax deduction limit is 25% of pay or normal cash balance cost, whichever is greater PPA – do not count the first 6% of pay for profit sharing Beginning in 2008, cases subject to PBGC does not have aggregate tax deduction limit 401(k) deferrals do not count as part of deduction limit 50 www.mand.com It Looks Like This… Age Pay 401(k) Profit Sharing Physician 53 $245,000 $22,000 $14,700 $118,000 $154,700 Staff 25 $30,000 0 $1,800 $1,500 $3,300 Staff 30 $30,000 0 $1,800 $1,500 $3,300 Staff 33 $30,000 0 $1,800 $1,500 $3,300 Staff 40 $30,000 0 $1,800 $1,500 $3,300 $365,000 $22,000 $21,900 Total Cash Balance Total $124,000 $167,900 92% of Contribution Goes to Physician 51 www.mand.com Cash Balance Combo Deduction Deduction limitation is greater of cash balance expense ($124,000) or 25% of aggregate compensation ($365,000/4 = $91,250) but does not count first 6% of pay contributed to profit sharing ($21,900) Total company contributions: $21,900 profit sharing + $124,000 cash balance = $145,900 less $21,900 (6% profit sharing contribution) = $124,000 Deferrals do not count in total deduction 52 www.mand.com The MandMarblestone Group LLC IRS Circular 230 Disclosure IRS regulations require us to notify you that this communication was not intended or written to be used, and cannot be used, by you or any taxpayer, for the purpose of avoiding penalties that the IRS might impose on the taxpayer.