Bartholomew Consolidated Schools 403(B) Plan 401(A) Plan VEBA 2012 ANNUITY GROWTH CHART- TWINS Assume growth of 9% Year 1 2 3 4 5 6 7 8 9 10 11 12 13 14 34 Age 22 23 24 25 26 27 28 29 30 31 32 33 34 35 55 35 36 37 38 39 40 41 56 57 58 59 60 61 62 Billy Deposit Accum $ 2,000 $ 2,180 $ 2,000 $ 4,556 $ 2,000 $ 7,146 $ 2,000 $ 9,969 $ 2,000 $ 13,047 $ 2,000 $ 16,401 $ 2,000 $ 20,057 $ 2,000 $ 24,042 $ $ 26,206 $ $ 28,564 $ $ 31,135 $ $ 33,937 $ $ 36,992 $ $ 40,321 $ $ 225,975 $ $ $ $ $ $ $ - $ $ $ $ $ $ $ 246,313 268,481 292,644 318,982 347,691 378,983 413,092 ANNUITY GROWTH CHART- TWINS Assume growth of 9% Year 1 2 3 4 5 6 7 8 9 10 11 12 13 14 34 Age 22 23 24 25 26 27 28 29 30 31 32 33 34 35 55 35 36 37 38 39 40 41 56 57 58 59 60 61 62 Billy Deposit Accum $ 2,000 $ 2,180 $ 2,000 $ 4,556 $ 2,000 $ 7,146 $ 2,000 $ 9,969 $ 2,000 $ 13,047 $ 2,000 $ 16,401 $ 2,000 $ 20,057 $ 2,000 $ 24,042 $ $ 26,206 $ $ 28,564 $ $ 31,135 $ $ 33,937 $ $ 36,992 $ $ 40,321 $ $ 225,975 Bob Deposit Accum $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 2,000 $ 2,180 $ 2,000 $ 4,556 $ 2,000 $ 7,146 $ 2,000 $ 9,969 $ 2,000 $ 13,047 $ 2,000 $ 16,401 $ 2,000 $ 203,446 $ $ $ $ $ $ $ $ $ $ $ $ $ $ - $ $ $ $ $ $ $ 246,313 268,481 292,644 318,982 347,691 378,983 413,092 2,000 2,000 2,000 2,000 2,000 2,000 2,000 $ $ $ $ $ $ $ 223,936 246,271 270,615 297,150 326,074 357,601 391,965 All BCSC employees are eligible for 403(b) salary reduction. Deductions are taken out of 20 pays for noncontracted and non-year-round employees Deductions are taken out of 26 pays for contracted and year-round employees. All 3 vendors will have reps visiting the buildings after the start of school You can also call and schedule an appointment if you missed them 403(B) No hardship withdrawals No loans No catchup deferrals Blank salary reduction agreement on BCSC website 403(B) Investment Choices METLIFE Annuities (57 choices) $30 Account Fee .50% Mortality Fee No Surrender Fee (except fixed fund) Mutual Funds (29 choices) .28% Account Fee + expense ratio of fund(s) 403(B) Investment Choices AIG Retirement (VALIC) Annuities (29 choices) No Account Fee .75-1.25% Mortality Fee No Surrender Fee (except fixed fund) Mutual Funds (Internet Only) (90 choices) $40 Account Fee + expense ratio of fund(s) 403(B) Investment Choices ASPire (403b ASP) $40 Account Fee + .10% Management Fee + expense ratio of fund(s) 40 Mutual Funds through Edward Jones Option of Self-directing through 403(b) ASP (Internet Only) Thousands of mutual funds to choose from Apply on the 403bASP-BCSC website When account is set up, fill out a BCSC salary reduction agreement, sign, and send to Business Office No rep or broker to work with ROLLOVERS, EXCHANGES, AND TRANSFERS Rollovers- monies from a previous employer 403(b) or similar plan; check was received Transfers- monies from a previous employer 403(b) or similar plan; directly sent to new 403(b) vendor (no cash or check involved) Check to see if there are any surrender charges from the vendor losing the funds 401(A) BCSC matches up to 3% of your base salary Monies are sent to Metlife regardless of your 403(B) vendor An account will be set up with Metlife for the 401(A) You invest the monies just like you would in your 403(B) 5 year vesting YEARS IN EDUCATION 0 1 2 3 4 5 6 7 8 18 28 38 39 40 AGE 22 23 24 25 26 27 28 29 30 40 50 60 61 62 403(b) 401(a) 9% 2% 3% 3% (Assumed grow th) (Assumed grow th) EMPLOYEE CONTRIBUTION $ 1,080.00 $ 1,121.06 $ 1,163.31 $ 1,206.84 $ 1,251.60 $ 1,297.68 $ 1,345.12 $ 1,393.96 $ 1,444.18 $ 2,005.52 $ 2,444.72 $ 2,980.10 $ 3,039.70 $ 3,100.50 EMPLOYER MATCH $ 1,080.00 $ 1,121.06 $ 1,163.31 $ 1,206.84 $ 1,251.60 $ 1,297.68 $ 1,345.12 $ 1,393.96 $ 1,444.18 $ 2,005.52 $ 2,444.72 $ 2,980.10 $ 3,039.70 $ 3,100.50 $ $ $ $ $ $ $ $ $ $ $ $ $ $ SALARY 36,000 37,369 38,777 40,228 41,720 43,256 44,837 46,465 48,139 66,851 81,491 99,337 101,323 103,350 TOTAL CONTRIBUTION $ 2,160.00 $ 2,242.12 $ 2,326.62 $ 2,413.67 $ 2,503.19 $ 2,595.36 $ 2,690.23 $ 2,787.92 $ 2,888.35 $ 4,011.04 $ 4,889.44 $ 5,960.20 $ 6,079.40 $ 6,200.99 $ $ $ $ $ $ $ $ $ $ $ $ $ $ TOTAL VALUE 2,257.20 4,803.37 7,666.99 10,879.31 14,474.28 18,489.12 22,964.43 27,944.60 33,477.94 133,780.22 386,845.07 1,001,301.55 1,097,771.67 1,203,051.15 YEARS IN EDUCATION 0 1 2 3 4 5 6 7 8 18 28 38 39 40 AGE 22 23 24 25 26 27 28 29 30 40 50 60 61 62 403(b) 401(a) 9% 2% 3% 3% (Assumed grow th) (Assumed grow th) EMPLOYEE CONTRIBUTION $ 1,080.00 $ 1,121.06 $ 1,163.31 $ 1,206.84 $ 1,251.60 $ 1,297.68 $ 1,345.12 $ 1,393.96 $ 1,444.18 $ 2,005.52 $ 2,444.72 $ 2,980.10 $ 3,039.70 $ 3,100.50 EMPLOYER MATCH $ 1,080.00 $ 1,121.06 $ 1,163.31 $ 1,206.84 $ 1,251.60 $ 1,297.68 $ 1,345.12 $ 1,393.96 $ 1,444.18 $ 2,005.52 $ 2,444.72 $ 2,980.10 $ 3,039.70 $ 3,100.50 $ $ $ $ $ $ $ $ $ $ $ $ $ $ SALARY 36,000 37,369 38,777 40,228 41,720 43,256 44,837 46,465 48,139 66,851 81,491 99,337 101,323 103,350 TOTAL CONTRIBUTION $ 2,160.00 $ 2,242.12 $ 2,326.62 $ 2,413.67 $ 2,503.19 $ 2,595.36 $ 2,690.23 $ 2,787.92 $ 2,888.35 $ 4,011.04 $ 4,889.44 $ 5,960.20 $ 6,079.40 $ 6,200.99 $ $ $ $ $ $ $ $ $ $ $ $ $ $ TOTAL VALUE 2,257.20 4,803.37 7,666.99 10,879.31 14,474.28 18,489.12 22,964.43 27,944.60 33,477.94 133,780.22 386,845.07 1,001,301.55 1,097,771.67 1,203,051.15 BARTHOLOMEW CONSOLIDATED SCHOOLS 403(B) VENDORS 403(B)ASP Rick 403(B)ASP Ryan 403(B)ASP Rick 403(B)ASP Lisa 403(B)ASP Jodi 403(B)ASP Mike 403(B)ASP Ken 403(B)ASP Bob 403(B)ASP Andy 403(B)ASP Jim 403(B)ASP Eric METLIFE Lottie METLIFE Tim AIG (VALIC)Gary AIG (VALIC)Nate AIG (VALIC)Stephanie Colglazier Burchfield Crossman Duke Engelstad Engelstad Free Lewis Mann Ostermueller Robbins Barcus Reusser Bridwell Richardson Bunday CFD Investments Edward Jones Edward Jones Edward Jones Edward Jones Edward Jones Edward Jones Edward Jones Edward Jones Edward Jones Edward Jones As of: 8/8/2011 372-4400 rick.colglazier@cfdinvestments.com 378-0611 ryan.burchfield@edwardjones.com 342-8193 rick.crossman@edwardjones.com 378-0475 lisa.duke@edwardjones.com 375-9160 jodi.engelstad@edwardjones.com 378-0475 mike.engelstad@edwardjones.com 378-0022 ken.free@edwardjones.com 378-5495 bob.lewis@edwardjones.com 378-1018 andy.mann@edwardjones.com 376-0370 jim.ostermueller@edwardjones.com 342-8193 eric.robbins@edwardjones.com 765-720-7786 lbarcus@metlife.com 317-345-5524 treusser@metlife.com 800-892-5558 ext. 87042 gary.bridwell@valic.com 800-892-5558 ext. 88809 nathan.richardson@valic.com 800-892-5558 ext. 88458 stephanie.bunday@valic.com BCSC BUYS YOUR UNUSED SICK DAYS OVER 180 FOR $43 PER DAY FUNDS CAN ONLY BE USED FOR HEALTH-RELATED EXPENDITURES VEBA ACCUMULATION AGE 22 23 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 18 10 ANNUAL ANNUAL YEARS OF SICK DAYS SICK DAYS ACCUM DAYS TEACHING GIVEN USED SICK DAYS BOUGHT 1 18 10 8 0 2 18 10 16 0 22 18 10 176 0 23 18 10 184 4 24 18 10 188 8 25 18 10 188 8 26 18 10 188 8 27 18 10 188 8 28 18 10 188 8 29 18 10 188 8 30 18 10 188 8 31 18 10 188 8 32 18 10 188 8 33 18 10 188 8 34 18 10 188 8 35 18 10 188 8 36 18 10 188 8 37 18 10 188 8 38 18 10 188 8 39 18 10 188 8 40 18 10 188 8 41 18 10 188 8 GROWTH RATE= 9% ACCUM VALUE OF VALUE OF DAYS DAYS COMPOUNDED VALUE OF BOUGHT BOUGHT GROWTH ONE DAY $ $ $ $ $ $ $ 172 $ 172 172.00 43.00 $ 344 $ 516 531.48 46.87 $ 344 $ 860 923.31 51.09 $ 344 $ 1,204 1,350.41 55.69 $ 344 $ 1,548 1,815.95 60.70 $ 344 $ 1,892 2,323.38 66.16 $ 344 $ 2,236 2,876.49 72.12 $ 344 $ 2,580 3,479.37 78.61 $ 344 $ 2,924 4,136.52 85.68 $ 344 $ 3,268 4,852.80 93.39 $ 344 $ 3,612 5,633.55 101.80 $ 344 $ 3,956 6,484.57 110.96 $ 344 $ 4,300 7,412.19 120.94 $ 344 $ 4,644 8,423.28 131.83 $ 344 $ 4,988 9,525.38 143.69 $ 344 $ 5,332 10,726.66 156.63 $ 344 $ 5,676 12,036.06 170.72 $ 344 $ 6,020 13,463.31 186.09 $ 344 $ 6,364 15,019.00 202.84 VEBA ACCUMULATION AGE 22 23 34 35 36 37 38 39 40 60 61 62 18 5 ANNUAL ANNUAL YEARS OF SICK DAYS SICK DAYS ACCUM DAYS TEACHING GIVEN USED SICK DAYS BOUGHT 1 18 5 13 0 2 18 5 26 0 13 18 5 169 0 14 18 5 182 2 15 18 5 193 13 16 18 5 193 13 17 18 5 193 13 18 18 5 193 13 19 18 5 193 13 39 18 5 193 13 40 18 5 193 13 41 18 5 193 13 GROWTH RATE= 9% ACCUM VALUE OF VALUE OF DAYS DAYS COMPOUNDED VALUE OF BOUGHT BOUGHT GROWTH ONE DAY $ $ $ $ $ $ $ 86 $ 86 86.00 43.00 $ 559 $ 645 652.74 46.87 $ 559 $ 1,204 1,270.49 51.09 $ 559 $ 1,763 1,943.83 55.69 $ 559 $ 2,322 2,677.78 60.70 $ 559 $ 2,881 3,477.77 66.16 $ 559 $ 14,061 48,089.39 370.79 $ 559 $ 14,620 52,976.43 404.16 $ 559 $ 15,179 58,303.31 440.54 VEBA ACCUMULATION AGE 22 23 31 32 33 34 35 50 51 52 53 54 55 56 57 58 59 60 61 62 GROWTH RATE= 9% 18 0 ACCUM ANNUAL ANNUAL VALUE OF VALUE OF YEARS OF SICK DAYS SICK DAYS ACCUM DAYS DAYS DAYS COMPOUNDED VALUE OF TEACHING GIVEN USED SICK DAYS BOUGHT BOUGHT BOUGHT GROWTH ONE DAY 1 18 0 18 0 $ $ 2 18 0 36 0 $ $ 10 18 0 180 0 $ $ 11 18 0 198 18 $ 774 $ 774 774.00 43.00 12 18 0 198 18 $ 774 $ 1,548 1,617.66 46.87 13 18 0 198 18 $ 774 $ 2,322 2,537.25 51.09 14 18 0 198 18 $ 774 $ 3,096 3,539.60 55.69 29 18 0 198 18 $ 774 $ 14,706 35,618.29 202.84 30 18 0 198 18 $ 774 $ 15,480 39,597.93 221.09 31 18 0 198 18 $ 774 $ 16,254 43,935.75 240.99 32 18 0 198 18 $ 774 $ 17,028 48,663.96 262.68 33 18 0 198 18 $ 774 $ 17,802 53,817.72 286.32 34 18 0 198 18 $ 774 $ 18,576 59,435.32 312.09 35 18 0 198 18 $ 774 $ 19,350 65,558.49 340.18 36 18 0 198 18 $ 774 $ 20,124 72,232.76 370.79 37 18 0 198 18 $ 774 $ 20,898 79,507.71 404.16 38 18 0 198 18 $ 774 $ 21,672 87,437.40 440.54 39 18 0 198 18 $ 774 $ 22,446 96,080.77 480.19 40 18 0 198 18 $ 774 $ 23,220 105,502.03 523.40 41 18 0 198 18 $ 774 $ 23,994 115,771.22 570.51 VEBA ACCUMULATION AGE 22 23 31 32 33 34 35 50 51 52 53 54 55 56 57 58 59 60 61 62 GROWTH RATE= 18 0 ACCUM ANNUAL ANNUAL VALUE OF VALUE OF YEARS OF SICK DAYS SICK DAYS ACCUM DAYS DAYS DAYS TEACHING GIVEN USED SICK DAYS BOUGHT BOUGHT BOUGHT 1 18 0 18 0 $ $ 2 18 0 36 0 $ $ 10 18 0 180 0 $ $ 11 18 0 198 18 $ 774 $ 774 12 18 0 198 18 $ 774 $ 1,548 13 18 0 198 18 $ 774 $ 2,322 14 18 0 198 18 $ 774 $ 3,096 29 18 0 198 18 $ 774 $ 14,706 30 18 0 198 18 $ 774 $ 15,480 31 18 0 198 18 $ 774 $ 16,254 32 18 0 198 18 $ 774 $ 17,028 33 18 0 198 18 $ 774 $ 17,802 34 18 0 198 18 $ 774 $ 18,576 35 18 0 198 18 $ 774 $ 19,350 36 18 0 198 18 $ 774 $ 20,124 37 18 0 198 18 $ 774 $ 20,898 38 18 0 198 18 $ 774 $ 21,672 39 18 0 198 18 $ 774 $ 22,446 40 18 0 198 18 $ 774 $ 23,220 41 18 0 198 18 $ 774 $ 23,994 9% COMPOUNDED GROWTH 774.00 1,617.66 2,537.25 3,539.60 35,618.29 39,597.93 43,935.75 48,663.96 53,817.72 59,435.32 65,558.49 72,232.76 79,507.71 87,437.40 96,080.77 105,502.03 115,771.22 VALUE OF ONE DAY 43.00 46.87 51.09 55.69 202.84 221.09 240.99 262.68 286.32 312.09 340.18 370.79 404.16 440.54 480.19 523.40 570.51 Questions?????