Key Economic Indicators and Events: Company Event Calendar - Week 14 Date Indicator/Event Country 31-Mar-15 1-Apr-15 CPI ISM Manufacturing EMU US Company Date/Month Event Key figures update 30/03/2015 Bonds & CDS Last Last week Last month YTD Interest rates Norway Sweden Denmark Euro iTraxx Europe 5Y 55.51 1.2 % 11.7 % -18.6 % Repo rate 1.25% -0.25% 0.05% 0.05% iTraxx Crossover 5Y 262.39 1.4 % 0.3 % -24.6 % 1M (Nibor, Stibor, Cibor, Euribor) 1.52% -0.08% -0.24% -0.02% iTraxx Fin Senior 5Y 67.08 5.3 % 23.6 % -10.9 % 3M (Nibor, Stibor, Cibor, Euribor) 1.49% -0.06% -0.16% 0.01% Norway 10Y Govt. index 1.4 % 5.5 % 1.0 % -7.8 % 6M (Nibor, Stibor, Cibor, Euribor) 1.41% -0.03% 0.02% 0.07% Sweden 10Y Govt. index 0.4 % -4.3 % -44.1 % -57.3 % 1Y swap 1.23% -0.12% -0.05% 0.09% UK 10Y Govt. index 1.6 % 2.0 % -11.6 % -10.3 % 2Y swap 1.22% -0.06% 0.15% 0.09% 3Y swap 1.27% 0.07% 0.24% 0.13% 4Y swap 1.37% 0.23% 0.34% 0.19% 5Y swap 1.48% 0.39% 0.43% 0.26% 6Y swap 1.57% 0.53% 0.52% 0.33% Equity indices Last Last week Last month YTD 616 -1.1 % 0.1 % 7.0 % 7Y swap 1.66% 0.67% 0.61% 0.40% OMX Stockholm 30 1,663 -2.8 % -1.7 % 13.5 % 8Y swap 1.74% 0.78% 0.69% 0.47% OMX Helsinki 25 3,511 -2.6 % 1.9 % 17.5 % 9Y swap 1.80% 0.88% 0.76% 0.53% 946 3.1 % 7.0 % 27.0 % 10Y swap 1.85% 0.96% 0.82% 0.58% 19,286 -1.4 % 2.6 % 10.5 % OSEBX Oslo OMX Copenhagen 20 Nikkei 225 S&P 500 COMPOSITE 2,061 -2.2 % -2.1 % NASDAQ COMPOSITE 4,891 -2.7 % -1.5 % 3.3 % DAX 30 11,868 -1.4 % 4.1 % 21.0 % FTSE 100 6,855 -2.4 % -1.3 % 4.4 % Property indices Last 0.1 % Last week Last month YTD Real estate equities Last Last week Last month Sweden SEK % ALM Equity 138.0 Atrium Ljungberg 132.2 Balder Besqab YTD EV Implied leverage Dividend yield NOKm % % x Market cap NOKm P/Book* % % 0.0 % 0.4 % 18.7 % 2,214 1,637 26% 0.00% 2.2 0.9 % -3.5 % 15.3 % 27,353 16,322 40% 2.50% 1.5 137.2 -3.4 % -7.2 % 24.4 % 44,332 24,015 46% 0.00% 1.8 106.0 -2.3 % -7.0 % 21.8 % 1,502 1,524 -1% n.a. 2.4 GPR 250 PSI Europe 19.8 -1.4 % -0.4 % 15.5 % Castellum 129.1 -1.7 % -9.6 % 5.7 % 37,632 20,580 45% 3.56% 1.6 GPR 250 PSI US 29.7 -3.0 % 0.9 % 4.1 % Catena 128.3 1.6 % 6.2 % 21.3 % 6,067 3,048 50% 2.34% 1.7 GPR 250 PSI UK 19.4 -1.4 % 1.1 % 10.0 % Corem 30.6 -3.5 % -8.4 % 6.6 % 8,533 3,359 61% 2.61% 1.5 GPR 250 PSI Global 15.4 -1.7 % 0.5 % 6.0 % D. Carnegie & Co 56.3 -0.4 % -5.1 % 23.9 % 10,718 3,409 68% 0.00% 1.1 Diös 68.3 -2.5 % -7.8 % 18.2 % 11,765 4,727 60% 3.37% 1.5 Pangea Real Estate Indices (PREX) PREX Sweden 729.8 -2.6 % -6.6 % 13.7 % Fabege 122.1 -4.6 % -3.6 % 21.4 % 37,298 18,716 50% 2.66% 1.5 PREX Norway 244.3 -1.9 % -5.0 % 16.3 % FastPartner 117.3 -5.4 % -15.5 % 7.8 % 13,631 6,554 52% 2.99% 2.2 PREX Denmark 228.5 1.9 % 2.5 % 24.1 % Heba 95.8 -1.3 % -0.5 % -1.5 % 5,180 3,663 29% 1.36% 1.4 PREX Finland 247.9 -0.2 % -5.9 % 15.3 % Hemfosa Fastigheter 190.0 -3.6 % -10.2 % 15.2 % 25,628 11,573 55% 3.16% 1.4 PREX Office 370.7 -2.3 % -4.3 % 14.6 % Hufvudstaden 115.4 -4.6 % -5.6 % 13.6 % 27,865 23,168 17% 2.51% 1.5 PREX Retail 672.2 -0.6 % -5.5 % 19.9 % JM 281.0 -0.4 % -5.1 % 12.9 % 18,786 20,076 -7% 2.85% 4.7 PREX Residential 1,078.9 -2.3 % -5.2 % 9.0 % Klövern 9.6 1.6 % -13.6 % 16.5 % 32,085 13,357 58% 3.14% 1.4 PREX Construction 356.3 -2.3 % -4.9 % 16.6 % Kungsleden 64.8 -1.5 % -5.5 % 14.6 % 20,410 10,922 46% 2.32% 1.3 PREX Mixed 356.3 -2.3 % -4.9 % 16.6 % NP3 39.6 -2.2 % -11.6 % 14.5 % 3,247 1,778 45% 1.26% 1.2 PREX Warehouse 643.1 -2.4 % -8.0 % 14.1 % NCC 285.5 -1.6 % -2.3 % 15.7 % 34,543 28,699 17% 4.20% 3.5 PREX Total 40.7 -2.1 % -8.9 % 5.5 % Peab 67.4 -0.9 % -4.7 % 22.7 % 24,028 18,493 23% 3.34% 2.5 Platzer 38.5 -1.5 % -5.6 % 14.9 % 7,827 3,416 56% 1.95% 1.2 Sagax 53.3 -6.2 % -21.4 % 20.5 % 17,586 9,797 44% 1.50% 2.3 Skanska 191.2 -4.4 % -8.0 % 13.9 % 68,245 74,408 -9% 3.53% 3.8 Tribona 38.4 1.3 % -3.8 % -0.5 % 4,070 1,732 57% 1.30% 1.0 9.8 -1.5 % 0.5 % 58.1 % 4,548 1,015 78% 0.00% 0.7 137.9 -2.9 % -7.0 % 6.3 % 35,649 21,726 39% 1.63% 1.8 1.8 Commodities Last Last week Last month YTD WTI Spot ($) 48.8 6.2 % -2.0 % -8.6 % Wallenstam Crude Oil-Brent ($) Victoria Park 57.2 4.7 % -6.4 % 2.4 % Wihlborgs Fastigheter 165.0 -1.2 % -6.3 % 15.6 % 24,799 11,753 53% 2.88% Gold (U$/Troy Ounce) 1,200.6 1.3 % -1.3 % 1.2 % Norway NOK % % % NOKm NOKm % % x Silver (Cents/Troy ounce) 1,986.0 0.0 % 0.0 % 0.0 % AF Gruppen 0.5 % 9.4 % 25.3 % 8,937 8,784 2% 5.05% 6.7 Alu (U$/MT) 1,717.0 0.7 % -4.7 % -4.8 % Entra 82.0 0.3 % -3.8 % Copper (Grade A U$/MT) 6,078.5 0.1 % 2.6 % -4.6 % Norwegian Property Zink (U$/MT) 2,072.3 0.9 % 1.2 % -4.4 % Olav Thon Eiendomsselskap Currencies NOK/USD NOK/EUR 99.0 7.2 % 31,204 15,066 52% 3.53% 1.7 10.8 -2.7 % 0.5 % 6.4 % 15,094 5,896 61% 0.00% 1.1 159.5 -3.6 % -8.3 % 27.1 % 33,496 16,978 49% 1.00% 1.3 Selvaag Bolig 27.3 -0.7 % -1.4 % 35.8 % 4,807 2,560 47% 4.40% 1.1 Storm Real Estate 11.5 2.2 % 0.0 % -8.0 % 260 221 15% 13.91% 3.7 Veidekke 93.8 1.4 % 2.5 % 27.1 % 14,098 12,535 11% 3.73% 5.2 Finland EUR % % % NOKm NOKm % % x 3.0 1.3 % -4.3 % 17.4 % 28,281 15,532 45% 4.95% 1.4 4.0 -2.7 % 4.4 Last Last week Last month YTD 8.0 -1.5 % 4.4 % 7.1 % Citycon 8.6 -0.8 % 0.8 % -4.3 % Sponda -10.6 % 10.5 % 9,789 56% 4.75% 0.8 SEK/EUR 9.3 0.8 % -0.6 % -2.0 % Technopolis 0.5 % 0.7 % 19.7 % 11,089 4,079 63% 3.39% 1.0 NOK/SEK 92.8 -1.0 % 1.4 % -3.3 % Denmark DKK % % % NOKm NOKm % % x Jeudan 685.0 1.9 % 2.5 % 24.1 % 22,797 8,790 61% 0.00% 1.6 -1.8 % -2.5 % 26.2 % 3,556 38 n.a. n.a. Nordicom 2.7 22,416 Note: For comparison reasons, we have chosen to have a single currency on Market Cap and EV n.a. Source: Reuters * Based on latest company reports and current market capitalization figures Equity chart - Norway Equity chart - Sweden 190 200 180 170 160 150 140 130 120 110 100 90 80 60 Mar-13 Jun-13 Sep-13 OSEBX Dec-13 PREX Norway Mar-14 Jun-14 Norwegian Property Sep-14 Dec-14 Mar-15 70 Mar-13 Olav Thon Source: Reuters Jun-13 Sep-13 OMX Dec-13 PREX Sweden Mar-14 Hufvudstaden Jun-14 Castellum Sep-14 Dec-14 Mar-15 Wallenstam Source: Reuters – Page 1 – Interest rate term structure – Nordic Sight deposit rates - Nordic 2.0 % 2.5 % 2.0 % 1.5 % 1.5 % 1.0 % 1.0 % 0.5 % 0.5 % 0.0 % 3m 1Y swap 2Y swap 3Y swap 4Y swap 5Y swap 7Y swap 0.0 % 2010 10Y swap 2011 2012 2013 2014 2015 -0.5 % -0.5 % Norway Sweden Denmark Norway Euro Sweden Denmark Euro Source: Reuters Short term interest rates - Nordic Long term interest rates (5y swaps) - Nordic 3.5 % 4.5 % 3.0 % 4.0 % 2.5 % 3.5 % 2.0 % 3.0 % 1.5 % 2.5 % 1.0 % 2.0 % 0.5 % 1.5 % 1.0 % 0.0 % Mar-10 Mar-11 Mar-12 Mar-13 Mar-14 Mar-15 -0.5 % 0.5 % -1.0 % 0.0 % Mar-10 NIBOR STIBOR CIBOR Mar-11 Mar-12 Norway EURIBOR Mar-13 Sweden Denmark Mar-14 Mar-15 Euro Source: Reuters Yield gap – Oslo office Yield gap – Stockholm office 8.0 % 7.5 % 7.0 % 6.5 % 6.0 % 5.5 % 5.0 % 4.5 % 4.0 % 3.5 % 3.0 % 2.5 % 2.0 % 1.5 % 1.0 % Mar-05 Mar-06 Mar-07 Mar-08 Mar-09 10Y swap Mar-10 Mar-11 Mar-12 Mar-13 Mar-14 Mar-15 0.5 % Mar-08 Mar-09 Mar-10 Oslo office yields Mar-11 10Y swap Mar-12 Mar-13 Mar-14 Mar-15 Stockholm office yields Source: Pangea Property Research Recent transactions – Norway and Sweden Norway Seller Buyer Type 75 % of Storebrand Eiendomsfond (30/40 properties) Mar-15 Date Storebrand Privat Investor ASA Partners Group Office, retail, storage Colosseum Kino, Oslo Mar-15 Syndicate Ragde Eiendom Damsgårdsveien 161-171, Bergen Mar-15 Aberdeen Pan Nordic Norway AS Midgard Delta/Bergen Bygginvest Helsfyr Panorama, Helsfyr Mar-15 Catella Real Estate AG Bryn Eiendom Rolf Olsens vei 30-32, Lillestrøm Mar-15 Lambertsson Norge Sanitetsveien 1 in Laghaugmoen Næringspark Mar-15 Lagårdsveien 78-80, Stavanger Mar-15 Property Estimated value (NOKm) Size (Sqm) Adviser 3,709 n.a. Arctic (sell-side) Cinema n.a. ~9,800 n.a. Office, storage n.a. 16,400 n.a. Office n.a. 18,000 CBRE Atrium (sell-side) Ragde Eiendom / Ola Heggset Industrial 86 5,000 n.a. Anthon B Nilsen (60 %) / KGJ Real Estate AS (40 %) Syndicate Combination n.a. 9,200 n.a. Local investor Castelar Investment Mgmt. et al. Office ~250 19,000 n.a. Sweden Property Date Estimated value (SEKm) Size (Sqm) Adviser Seller Buyer Type Mar-15 Profi Fastigheter Wallenstam Office, retail, warehouse (residential project) 494 37,200 JLL Tenzing (sell-side) Majorna 219:7, Gothenburg Mar-15 Niam Klövern Office 270 15,000 CBRE (sell-side) Majorna 220:4, Gothenburg Mar-15 Aberdeen Klövern Office 90 6,400 Catellla (sell-side) Gällivare 12:334, Gällivare Mar-15 Företagscentrum i Gällivare NP3 Fastigheter Industrial 110 15,000 n.a. 4 properties, Gothenburg Freden Större 11, Sundbyberg Mar-15 Platzer Kungsleden Office 162 19,300 CBRE (sell-side) 29 properties (18 municipalities across Sweden) Mar-15 Kungsleden Söderport / Sagax Industrial, office 536 158,000 n.a. Hornafjord 1, Stockholm (Kista) Mar-15 Genesta Nordic Baltic Real Estate Kungsleden Office 514 23,000 Cushman & Wakefield (sell-side) Source: Pangea Property Research Contact details STOCKHOLM Pangea Property Partners KB Visiting: Norrlandsgatan 15, 7th floor Postal: Box 7740, 103 95 Stockholm Tel +46 8 545 25 780 www.pangeapartners.se OSLO Pangea Property Partners AS Tjuvholmen Allé 3-5, 8th floor N-0250 Oslo Tel +47 21 95 80 70 www.pangeapartners.no – Page 2 –