Chapter 17 Principles of Corporate Finance Tenth Edition Does Debt Policy Matter? Slides by Matthew Will McGraw-Hill/Irwin Copyright © 2011 by the McGraw-Hill Companies, Inc. All rights reserved. Topics Covered Financial Leverage in a Competitive Tax Free Environment Financial Risk and Expected Returns The Weighted Average Cost of Capital A Final Word on After Tax WACC 17-2 M&M (Debt Policy Doesn’t Matter) Modigliani & Miller – When there are no taxes and capital markets function well, it makes no difference whether the firm borrows or individual shareholders borrow. Therefore, the market value of a company does not depend on its capital structure. 17-3 M&M (Debt Policy Doesn’t Matter) Assumptions By issuing 1 security rather than 2, company diminishes investor choice. This does not reduce value if: – Investors do not need choice, OR – There are sufficient alternative securities Capital structure does not affect cash flows e.g... – No taxes – No bankruptcy costs – No effect on management incentives 17-4 M&M (Debt Policy Doesn’t Matter) Dollar Investment Dollar Return .01VU .01 Profits Dollar Investment Dollar Ret urn Debt .01DL .01 Int erest Equity .01EL .01 (P rofit s- Int erest) T otal .01(DL E L ) .01VL .01 P rofit s 17-5 M&M (Debt Policy Doesn’t Matter) Dollar Investment Dollar Return .01EL .01 ( Profits- interest) .01(VL DL ) Dollar Investment Dollar Return Borrowing .01DL - .01 Interest Equity .01VU .01 Profits T otal .01(VU D L ) .01 ( Profits- Interest) 17-6 17-7 M&M (Debt Policy Doesn’t Matter) Example - Macbeth Spot Removers - All Equity Financed Data Number of shares 1,000 P riceper share $10 MarketValue of Shares $ 10,000 Outcomes OperatingIncome Earningsper share Return on shares(%) A B C D $500 1,000 1,500 2,000 $.50 1.00 1.50 2.00 5 % 10 15 20 Expected outcome 17-8 M&M (Debt Policy Doesn’t Matter) Example cont. 50% debt Dat a Number of shares 500 P riceper share $10 MarketValue of Shares $ 5,000 Market value of debt $ 5,000 Out comes A B C D Operat ingIncome $500 1,000 1,500 2,000 Interest $500 500 500 Equity earnings Earningsper share $0 $0 500 1 1,000 1,500 2 3 Return on shares (% ) 0% 10 20 500 30 17-9 M&M (Debt Policy Doesn’t Matter) Example - Macbeth’s - All Equity Financed - Debt replicated by investors Outcomes Earningson two shares LESS : Interest@ 10% Net earningson investment Return on $10 investment (% ) A $1.00 $1.00 $0 0% B 2.00 1.00 1.00 10 C 3.00 1.00 2.00 20 D 4.00 1.00 3.00 30 Borrowing and EPS at Macbeth 17-10 No Magic in Financial Leverage MM'S PROPOSITION I If capital markets are doing their job, firms cannot increase value by tinkering with capital structure. V is independent of the debt ratio. AN EVERYDAY ANALOGY It should cost no more to assemble a chicken than to buy one whole. 17-11 17-12 Proposition I and Macbeth Macbeth continued CuttentStructure: ProposedStructure: Expectedearningsper share ($) All Equity 1.50 Equal Debt and Equity 2.00 Priceper share ($) 10 10 Expectedreturn per share (%) 15 20 Leverage and Returns Expected return on assets ra 17-13 expected operating income market val ue of all securities D E rA rD rE DE DE M&M Proposition II Macbeth continued D rE rA rA rD E expected operating income rA market val ue of all securities 1500 .15 10,000 17-14 M&M Proposition II D rE rA rA rD E Macbeth continued expect edoperat ingincome market value of all securit ies 1500 .15 10,000 rE rA 5000 rE .15 .15 .10 5000 .20 or 20% 17-15 17-16 Leverage and Risk Macbeth continued Leverage increases the risk of Macbeth shares Operating Income All equity Earningsper share ($) Return on shares 50 % debt : Earningsper share ($) Return on shares $1,500to $500 1.50 0.50 Change - $1.00 15% 5% - 10% 2 0 - $2.00 20% 0 - 20% Leverage and Returns Market Value Balance Sheet example Asset Value Asset Value rd = 7.5% re = 15% 100 100 Debt (D) 30 Equity (E) 70 Firm Value (V) 100 D E rA rD r E DE DE 30 70 rA .075 . 15 12.75% 100 100 17-17 Leverage and Returns Market Value Balance Sheet example – continued What happens to Re when the amount of debt is increased? Asset Value Asset Value 100 100 Debt (D) 40 Equity (E) 60 Firm Value (V) 100 rd = 7.5% changes to 7.875% re = ?? 40 60 .1275 .07875 re 100 100 re 16.0% 17-18 Leverage and Returns D E BA BD BE V V D BE BA BA BD E 17-19 WACC WACC is the traditional view of capital structure, risk and return. D E WACC rA rD rE V V 17-20 17-21 WACC r rE rA = WACC rD D V M&M Proposition II 17-22 WACC (traditional view) 17-23 After Tax WACC The tax benefit from interest expense deductibility must be included in the cost of funds. This tax benefit reduces the effective cost of debt by a factor of the marginal tax rate. D E WACC rD rE V V Old Formula 17-24 After Tax WACC 17-25 Tax Adjusted Formula E D WACC rD (1 Tc) rE V V After Tax WACC Example - Union Pacific The firm has a marginal tax rate of 35%. The cost of equity is 9.9% and the pretax cost of debt is 7.8%. Given the book and market value balance sheets, what is the tax adjusted WACC? 17-26 After Tax WACC Example - Union Pacific - continued Balance Sheet (Market Value, billions) Assets 200 63 Debt 137 Equity Total assets 200 200 Total liabilities MARKET VALUES 17-27 After Tax WACC Example - Union Pacific - continued Debt ratio = (D/V) = 63/200= .315 or 31.5% Equity ratio = (E/V) = 137/200 = .685 or 68.5% E D WACC rD (1 Tc) rE V V 17-28 After Tax WACC Example - Union Pacific - continued E D WACC rD (1 Tc) rE V V WACC (1 .35) .078 .315 .099.685 .084 8.4% 17-29 Union Pacific WACC 17-30 After Tax WACC 17-31 Another Example - Kate’s Cafe Kate’s Café has a marginal tax rate of 35%. The cost of equity is 10.0% and the pretax cost of debt is 5.5%. Given the book and market value balance sheets, what is the tax adjusted WACC? After Tax WACC Another Example - Kate’s Cafe- continued Balance Sheet (Market Value, billions) Assets 22.6 7.6 Debt 15 Equity Total assets 22.6 22.6 Total liabilities MARKET VALUES 17-32 After Tax WACC Another Example - Kate’s Cafe- continued Debt ratio = (D/V) = 7.6/22.6= .34 or 34% Equity ratio = (E/V) = 15/22.6 = .66 or 66% E D WACC rD (1 Tc) rE V V 17-33 After Tax WACC Another Example - Kate’s Cafe- continued E D WACC rD (1 Tc) rE V V WACC .055 (1 .35).34 .10.66 .078 7.8% 17-34 Web Resources Click to access web sites Internet connection required http://finance.yahoo.com www.valuepro.net 17-35