ECONOMIC ANALYSIS AND ECONOMIC DECISIONS FOR ENERGY RETROFITTINGS This chapter provides an overview of the basic principles of economic analysis that are essential to determine the cost-effectiveness of various energy conservation measures suitable for residential/commercial and/or industrial facilities In most applications, initial investments are required to implement energy conservation measures. These initial costs must be generally justified in terms of a reduction in the operating costs. For an energy retrofit project to be economically worthwhile, the initial expenses have to be lower than the sum of savings obtained by the reduction in the operating costs over the lifetime of the project. ECONOMIC FACTORS Capital cost of the technology Long term debt availability Capacity Risks and uncertainties Time Rate of Inflation Competitors Tax and Promotions THE NEED FOR ECONOMIC ANALYSIS Economics frequently play a dominant role in the decision whether management/owner will invest in an energy savings/investment project or not The communication of energy managers with the decision makers is very important in investment decisions. The energy manager must present projects in economic terms in order to help the decion makers to make their decisions. THE NEED FOR ECONOMIC ANALYSIS (CONTINUED) There are various methods for economic evaluation of energy savings/investment projects. There are many measures of project economic analysis, and many businesses and industries use their own methods or procedures to make their decisions. The most commonly used economic evaluation methods in energy projects are: ECONOMIC EVALUATION METHODS Investment profitability analysis Annual Cost Method Present worth method Capitalized Cost Method PROFITABILITY ANALYSIS Profitability analysis is concerned with the assesing feasibility of a new project from the point of view of its financial results. MOST COMMONLY USED PROFITABILITY METHODS ARE: Internal rate of return (IRR) Net present value (NPV) Simple payback period (SPP) Simple rate of return IRR AND NPV METHODS IRR and NPV are discounted methods because they take into consideration the entire life of a project and the time factor by discounting the future inflows/savings and outflows to their present values SIMPLE PAYBACK AND SIMPLE RATE OF RETURN Simple payback and simple rate of return are usually referred to as simple methods since they do not take into the whole life span of the project ANNUAL COST METHOD, PRESENT WORTH METHOD AND CAPITILIZED COST METHOD Annual cost method, present worth method and capitilized cost method are three methods used to compare life time cost of alternative parameters. Life cycle costing (LCC) is important to help the designer/owner see the coupling between the initial cost and the long-term economic performance. SIMPLE PAYBACK PERIOD SPP does not take into the whole life span of the project. Simple and easy use. SPP is not an acceptable method for longer time periods. EXAMPLE A lighting improvement costs $1000. The improvement saves $500 each year. What is the Simple Payback Period? $ cost SPP = = $ savings / yr = SPP EXAMPLE -- SOLUTION A lighting improvement costs $1000. The improvement saves $500 each year. What is the Simple Payback Period? $ cost $1000 SPP 2 yrs $ savings/yr $500/yr EXAMPLE 2 A lighting improvement costs $1000. The improvement saves $300 in the first year, $500 in the second year and $2000 in the third year. What is the Simple Payback Period? Year Cash Flow 0 -$1000 1 $300 2 $500 3 $2000 Years from Today : n TIME VALUE OF MONEY A dollar today worth more than a dollar tomorrow because money has earning power. The dollar today could be invested in a bank and earn interest so that it is worth more than a dollar tomorrow. This relationship between interest and time is called the time value of money. TIME VALUE OF MONEY (CONT.) Time value of money should be considered by discounting the future inflows and outflows to their present values. The fundamental approach to correctly account for cash inflows and outflows at different times is called discounted cash flow analysis. NET PRESENT VALUE (NPV) PV=Present value FV=Future value NPV=Net Present value r= interest rate N=Number of period Impact money of time on decision is time value of A Time line 0 1 PV FV= PV(1+r)n PV= FV/ (1+r)n 2 n FV ANNUITIES CONCEPT Cash flow(savings from the retrofit) within the lifetime of the retrofit measure Year Cash Flow Year to End:n Future Value 0 0 3 0 1 C 2 C(1+r)2 2 C 1 C(1+r)1 3 C 0 C FV=C[(1+r)n……..+1] EXAMPLE r =0.1 Years Cash flow Years to Discount:n Present value 0 -$1000 0 -$1000 1 $1320 1 2 $1452 2 NPV Roxanne invested $500,000 in retrofitting measures 6 years ago. The ECMs was expected to pay $8,000 each month for the next 21 years (in excess of all costs). The annual cost of capital (or interest rate) for this type of business was 9%. What is the value of the business today? ASSIGNMENT: DEADLINE 19/OCT/2012 Austin needs to purchase a new heating/cooling system for his home. He is thinking about having a geothermal system installed, but he wants to know how long it will take to recoup the additional cost of the system. The geothermal system will cost $20,000. A conventional system will cost $7,000. Austin is eligible for a 30% tax credit to be applied immediately to the purchase. He estimates that he will save $1,500 per year in utility bills with the geothermal system. These cash outflows can be assumed to occur at the end of the year. The cost of capital (or interest rate) for Austin is 7%. How long will Austin have to use the system to justify the additional expense over the conventional model?( i.e, What is the DISCOUNTED payback period in years?. Also at interest rate of 8% what is the NPV of this project LIFE CYCLE COSTING LCC is required to see the coupling between the initial cost and the long term economic performance. An energy project life may exceed 20 years. The value of annual operation expenses is related to the time these expenses occur. Because of this, the concept present value (PV) must be utilized. LIFE CYCLE COSTING (CONTINUED) Present Value or present worth (PW) is the value of sum of money at the present time that, with compound interest, will have a specified value at a certain time in the future. Use Present Value (PV) analysis to find lowest life cycle cost (LCC) LIFE CYCLE COSTING (CONTINUED) PurchaseCost Operating Cost LCC PV Disposal Cost Need interest tables, a computer, or a calculator to find these PVs LIFE CYCLE COSTING (CONTINUED) A good project has a Net Present Value (NPV) greater than zero NPV = PV (cash inflows/savings) - PV (cash outflows/costs) The Internal Rate of Return (IRR) is the interest rate (I) at which the PV of the cash inflows/savings equals the PV of the costs (i.e., NPV = 0) TIME VALUE OF MONEY ANALYSIS S i = the sum of money at the nth year. = Annual interest or discount rate n = number of years of life of project The present worth P of S dollars in nth year is THE CALCULATION METHOD 1 P S n (1 i) The term P/S=(1+i)-n is frequently referred to as single payment present worth factor (PWF) THE CALCULATION METHOD (CONTINUED) On many occasions equal amount of equal savings/expenses are required. Use annual series present worth factor (P/A=SPWF) 1 (1 i ) P i Where n A A = annual savings/payment P = A [P/A, i, n] = A [SPWF, i, n] READING THE INTEREST TABLES To find SPWF for i=10% and n=5 years: Locate the 10% interest table Locate the column “To find P given A”, (i.e., SPWF) Locate the row for n=5 At the intersection of this row and this column, read 3.7908 Values of (PWF) and (SPWF) at a compound interest of 10% Year, n PWF SPWF 1/PWF 1 0.9091 0.9091 1.1000 2 0.8264 1.7355 1.2100 3 0.7513 2.4869 1.3310 4 0.6830 3.1699 1.4641 5 0.6209 3.7908 1.6105 6 0.5645 4.3553 1.7716 READING THE INTEREST TABLES EXAMPLES Find [P/A, 12%, 10] = 1-(1+0.12) -10/0.12=5.5602 Find [P/A, 15%, 7] = 1-(1+0.15) -7/0.15=4.1604 Find [A/P, 12%, 10] =1/ [1-(1+0.12) -10/0.12]= 0.1770 Note that A/P =1/[P/A] Find the present value of $1000 per year savings for 8 years at a discount rate of 10%. P = $1000 [P/A, 10% , 8] = $1000 [ 5.3349 ] = $5,334.90 ECONOMIC EVALUATION EXAMPLE A combined heat and power DG (distributed generation) system costs $30,000 and saves $10,000 per year. The average life of the project is 7 years. At a discount rate of 10%, what is the NPV of this project? Is this a good project? NPV = PV (savings) – PV (cost) Solution: NPV = A [P/A, I, N] - Cost NPV = $10,000 [P/A, 10%, 7] - $30,000 = $10,000 - $30,000 = Solution: NPV = A [P/A, I, N] - Cost NPV = $10,000 [P/A, 10%, 7] - $30,000 = $10,000 4.8684 - $30,000 = $48,684 - $30,000 = $18,684 NPV > $0 so it is a good project LIFE CYCLE COST EXAMPLE A Rhino air compressor costs $30,000 to buy and costs $15,000/year to operate over its 10-year life. An Elephant air compressor costs $40,000 to buy and costs $12,000/year to operate. Which air compressor has the lowest LCC at a 10% discount rate? LCC = PV(purchase cost) + PV(operating cost) SOLUTION (SKELETON) LCC Rhino = $30,000 + $15,000 [P/A, 10%, 10] = LCC Elephant = $40,000 + $12,000 [P/A, 10%, 10] = SOLUTION (COMPLETE) LCC Rhino = $30,000 + $15,000 [P/A, 10%, 10] = $30,000 + $15,000 (6.1446) = $122,169 LCC Elephant = $40,000 + $12,000 [P/A, 10%, 10] = $40,000 + $12,000 (6.1446) = $113,735 The elephant air compressor has the lowest life cycle cost THREE BASIC ECONOMIC PROBLEMS Find P given A, i, and n Find A given P, i, and n Find i given P, A, and n EXAMPLE A facility presently has an old boiler and is considering installing a new boiler in its place. The new boiler will save the facility $5,000/year. How much can the facility pay for the new boiler and make a 12% rate of return if the new system lasts 10 years? SOLUTION (SKELETON) P = A [P/A, i, n] SOLUTION (COMPLETE) P = A [P/A, i, n] = $5,000 [P/A, 12%, 10] = $5,000 (5.6502) = $28,251 EXAMPLE A facility purchases and installs a new chiller for $100,000. What annual savings is required to return 15% on this investment if the chiller lasts 10 years? SOLUTION (SKELETON) A = P[A/P, I, N] The A/P factor is called the Capital Recovery Factor. SOLUTION (COMPLETE) A = P[A/P, i, n] = $100,000 [A/P, 15%, 10] = $100,000 0.1993 = $19,930/yr EXAMPLE An equipment sales company offers your facility a complete “turn-key” installation of a motor retrofit for $50,000, and says it will save you $9,225 per year. If the system lifetime is 12 years, what rate of return (IRR) will your facility make if the estimated savings is correct? SOLUTION (SKELETON) P = A [P/A, i, n] Solve for the P/A factor, and then look through the interest tables – one by one – until you find the page that your P/A factor is on. Then, IRR = the interest rate on that page. $50,000 = $9,225 [P/A, IRR, 12] [P/A, IRR, 12] = IRR from table = SOLUTION (COMPLETE) P = A [P/A, i, n] $50,000 = $9,225 [P/A, IRR, 12] Scan through the tables to find this P/A(SPWF) factor (5.42005) at the intersection of the P/A column, and the n =12 row. The closest number found is 5.4206, and it is on the table for 15% interest rate. Since this is an extremely close number to our desired value of 5.42005, we accept it as close enough; so IRR from table = 15% SOLUTION BY USING A SPREADSHEET PROGRAM (SUCH AS MICROSOFT EXCEL) Investment SAVINGS DURING YEARS 1 -$50,000 IRR= $9,225 15.0024% 2 3 4 5 6 7 8 9 10 11 12 $9,225 $9,225 $9,225 $9,225 $9,225 $9,225 $9,225 $9,225 $9,225 $9,225 $9,225 i = 10% n 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 Single Sums To Find S To Find P Given P Given S (S|P,i%,n) (P|S,i%,n) 1.1000 0.9091 1.2100 0.8264 1.3310 0.7513 1.4641 0.6830 1.6105 0.6209 1.7716 0.5645 1.9487 0.5132 2.1436 0.4665 2.3579 0.4241 2.5937 0.3855 2.8531 0.3505 3.1384 0.3186 3.4523 0.2897 3.7975 0.2633 4.1772 0.2394 4.5950 0.2176 5.0545 0.1978 5.5599 0.1799 6.1159 0.1635 6.7275 0.1486 7.4002 0.1351 8.1403 0.1228 8.9543 0.1117 9.8497 0.1015 10.8347 0.0923 To Find S Given A (S|A,i%,n) 1.0000 2.1000 3.3100 4.6410 6.1051 7.7156 9.4872 11.4359 13.5795 15.9374 18.5312 21.3843 24.5227 27.9750 31.7725 35.9497 40.5447 45.5992 51.1591 57.2750 64.0025 71.4027 79.5430 88.4973 98.3471 Uniform Series To Find A To Find P Given S Given A (A|S,i%,n) (P|A,i%,n) 1.0000 0.9091 0.4762 1.7355 0.3021 2.4869 0.2155 3.1699 0.1638 3.7908 0.1296 4.3553 0.1054 4.8684 0.0874 5.3349 0.0736 5.7590 0.0627 6.1446 0.0540 6.4951 0.0468 6.8137 0.0408 7.1034 0.0357 7.3667 0.0315 7.6061 0.0278 7.8237 0.0247 8.0216 0.0219 8.2014 0.0195 8.3649 0.0175 8.5136 0.0156 8.6487 0.0140 8.7715 0.0126 8.8832 0.0113 8.9847 0.0102 9.0770 To Find A Given P (A|P,i%,n) 1.1000 0.5762 0.4021 0.3155 0.2638 0.2296 0.2054 0.1874 0.1736 0.1627 0.1540 0.1468 0.1408 0.1357 0.1315 0.1278 0.1247 0.1219 0.1195 0.1175 0.1156 0.1140 0.1126 0.1113 0.1102 i = 12% n 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 Single Sums To Find S To Find P Given P Given S (S|P,i%,n) (P|S,i%,n) 1.1200 0.8929 1.2544 0.7972 1.4049 0.7118 1.5735 0.6355 1.7623 0.5674 1.9738 0.5066 2.2107 0.4523 2.4760 0.4039 2.7731 0.3606 3.1058 0.3220 3.4785 0.2875 3.8960 0.2567 4.3635 0.2292 4.8871 0.2046 5.4736 0.1827 6.1304 0.1631 6.8660 0.1456 7.6900 0.1300 8.6128 0.1161 9.6463 0.1037 10.8038 0.0926 12.1003 0.0826 13.5523 0.0738 15.1786 0.0659 17.0001 0.0588 To Find S Given A (S|A,i%,n) 1.0000 2.1200 3.3744 4.7793 6.3528 8.1152 10.0890 12.2997 14.7757 17.5487 20.6546 24.1331 28.0291 32.3926 37.2797 42.7533 48.8837 55.7497 63.4397 72.0524 81.6987 92.5026 104.6029 118.1552 133.3339 Uniform Series To Find A To Find P Given S Given A (A|S,i%,n) (P|A,i%,n) 1.0000 0.8929 0.4717 1.6901 0.2963 2.4018 0.2092 3.0373 0.1574 3.6048 0.1232 4.1114 0.0991 4.5638 0.0813 4.9676 0.0677 5.3282 0.0570 5.6502 0.0484 5.9377 0.0414 6.1944 0.0357 6.4235 0.0309 6.6282 0.0268 6.8109 0.0234 6.9740 0.0205 7.1196 0.0179 7.2497 0.0158 7.3658 0.0139 7.4694 0.0122 7.5620 0.0108 7.6446 0.0096 7.7184 0.0085 7.7843 0.0075 7.8431 To Find A Given P (A|P,i%,n) 1.1200 0.5917 0.4163 0.3292 0.2774 0.2432 0.2191 0.2013 0.1877 0.1770 0.1684 0.1614 0.1557 0.1509 0.1468 0.1434 0.1405 0.1379 0.1358 0.1339 0.1322 0.1308 0.1296 0.1285 0.1275 i = 15% n 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 Single Sums To Find S To Find P Given P Given S (S|P,i%,n) (P|S,i%,n) 1.1500 0.8696 1.3225 0.7561 1.5209 0.6575 1.7490 0.5718 2.0114 0.4972 2.3131 0.4323 2.6600 0.3759 3.0590 0.3269 3.5179 0.2843 4.0456 0.2472 4.6524 0.2149 5.3503 0.1869 6.1528 0.1625 7.0757 0.1413 8.1371 0.1229 9.3576 0.1069 10.7613 0.0929 12.3755 0.0808 14.2318 0.0703 16.3665 0.0611 18.8215 0.0531 21.6447 0.0462 24.8915 0.0402 28.6252 0.0349 32.9190 0.0304 To Find S Given A (S|A,i%,n) 1.0000 2.1500 3.4725 4.9934 6.7424 8.7537 11.0668 13.7268 16.7858 20.3037 24.3493 29.0017 34.3519 40.5047 47.5804 55.7175 65.0751 75.8364 88.2118 102.4436 118.8101 137.6316 159.2764 184.1678 212.7930 Uniform Series To Find A To Find P Given s Given A (A|S,i%,n) (P|A,i%,n) 1.0000 0.8696 0.4651 1.6257 0.2880 2.2832 0.2003 2.8550 0.1483 3.3522 0.1142 3.7845 0.0904 4.1604 0.0729 4.4873 0.0596 4.7716 0.0493 5.0188 0.0411 5.2337 0.0345 5.4206 0.0291 5.5831 0.0247 5.7245 0.0210 5.8474 0.0179 5.9542 0.0154 6.0472 0.0132 6.1280 0.0113 6.1982 0.0098 6.2593 0.0084 6.3125 0.0073 6.3587 0.0063 6.3988 0.0054 6.4338 0.0047 6.4641 To Find A Given P (A|P,i%,n) 1.1500 0.6151 0.4380 0.3503 0.2983 0.2642 0.2404 0.2229 0.2096 0.1993 0.1911 0.1845 0.1791 0.1747 0.1710 0.1679 0.1654 0.1632 0.1613 0.1598 0.1584 0.1573 0.1563 0.1554 0.1547 i = 20% n 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 Single Sums To Find S To Find P Given P Given S (S|P,i%,n) (P|S,i%,n) 1.2000 0.8333 1.4400 0.6944 1.7280 0.5787 2.0736 0.4823 2.4883 0.4019 2.9860 0.3349 3.5832 0.2791 4.2998 0.2326 5.1598 0.1938 6.1917 0.1615 7.4301 0.1346 8.9161 0.1122 10.6993 0.0935 12.8392 0.0779 15.4070 0.0649 18.4884 0.0541 22.1861 0.0451 26.6233 0.0376 31.9480 0.0313 38.3376 0.0261 46.0051 0.0217 55.2061 0.0181 66.2474 0.0151 79.4968 0.0126 95.3962 0.0105 To Find S Given A (S|A,i%,n) 1.0000 2.2000 3.6400 5.3680 7.4416 9.9299 12.9159 16.4991 20.7989 25.9587 32.1504 39.5805 48.4966 59.1959 72.0351 87.4421 105.9306 128.1167 154.7400 186.6880 225.0256 271.0307 326.2369 392.4842 471.9811 Uniform Series To Find A To Find P Given S Given A (A|S,i%,n) (P|A,i%,n) 1.0000 0.8333 0.4545 1.5278 0.2747 2.1065 0.1863 2.5887 0.1344 2.9906 0.1007 3.3255 0.0774 3.6046 0.0606 3.8372 0.0481 4.0310 0.0385 4.1925 0.0311 4.3271 0.0253 4.4392 0.0206 4.5327 0.0169 4.6106 0.0139 4.6755 0.0114 4.7296 0.0094 4.7746 0.0078 4.8122 0.0065 4.8435 0.0054 4.8696 0.0044 4.8913 0.0037 4.9094 0.0031 4.9245 0.0025 4.9371 0.0021 4.9476 To Find A Given P (A|P,i%,n) 1.2000 0.6545 0.4747 0.3863 0.3344 0.3007 0.2774 0.2606 0.2481 0.2385 0.2311 0.2253 0.2206 0.2169 0.2139 0.2114 0.2094 0.2078 0.2065 0.2054 0.2044 0.2037 0.2031 0.2025 0.2021 APPENDIX FOR ECONOMIC ANALYSIS This Appendix contains additional economic analysis examples of potential energy projects. ADDITIONAL SOLVED ECONOMIC EXAMPLES Here is a group of additional examples to practice on, and to illustrate more opportunities for energy savings projects. A solution is provided for each of these examples. Each of these examples can also be worked out using the Ten Step Economic Spreadsheet provided. BOILER ECONOMIZER EXAMPLE A boiler economizer will cost $20,000 installed, and will last for five years. How much will it have to save each year to return 12%? Here, P = $20,000, i = 12%, n = 5, A = ? A = P [A/P, i, n] = $20,000 [A/P, 12%, 5] = $20,000 [0.2774] = $5548 CASE STUDY – DISTRIBUTED GENERATION A company is investigating the possibility of building a distributed generation (DG) plant with an initial investment cost of $400,000 that will save $60,000 a year in lost production and reduced energy cost. This DG plant has an anticipated life of 20 years and requires an overhaul every 10 years of operation costing $30,000. Conduct a thorough analysis (both Present Value and IRR) to determine whether the investment is a wise one or not. The cost of capital is 15% and salvage value of the plant at the end of the year 20 is $40,000. CASE STUDY DG1 - CONCLUSIONS Is this a wise investment? Explain? At what MARR does this project look attractive or does this project never look attractive?