TIME VALUE OF MONEY • Compounding & Discounting – Earlier value…later value – Implicit rate – Implicit time • Annuities – PVA--Credit card problem – FVA--Sinking fund problem • Effective rates – EAR and APR – The “RIPOV FURNITURE” case Generalization • Formula i nm FV PV (1 ) m • with factor FV PV FVIF i nm; m Example • Assume that we can find an investment that returns 20% per annum with semi-annual compounding. How much should we invest today in order to become a millionaire ten years from now? Solution • Method 1: “Crunch numbers” – PV=FV/(1+i/m)n x m =1,000,000/(1+.2/2)20 – PV=148,643.6 • Method 2: use the table – PV=FV / FVIF(i/m; n x m)=1000,000/ FVIF(10%;20) – PV= 1,000,000 /6.7275 =148,643.6 • Method 3: Use the calculator – FV=1,000,000; I=10%; n=20; COMPUTE PV Implicit Rate FV i m 1 PV or FV FVIF i ( nm ; ) PV m 1 nm or Input: FV - P V n Comput e i Example • Suppose an investment offers to triple your money in 2 years (don’t believe it). What rate are you being offered, if interest rates are compounded twice a year? Solution 1 1 nm 4 FV 3 i m 1 2 1 64% PV 1 FVIF i ( 4; ) 2 i 3 32% i 64% 2 3 FV - 1 P V 24 n CP T i i 31.9% T heni 31.9% 2 64% Implicit time FV ln( ) 1 PV n m ln(1 i ) m or FV FVIF i ( nm ; ) PV m or Input: FV - P V i Comput e n Example • You have $430 today. You need $500. If you earn 1 percent per month, how many months will you wait? Solution FV 500 ln( ) ln( ) 1 1 PV 430 1.26 15m onths n m ln(1 i ) 12 ln(1 12% ) m 12 or 500 FVIF(12 n;1%) 1.163 12n 15 m onths 430 or 500 FV - 430 P V 1 i Compute n T henn 15 months Ordinary Annuities • Present value of an annuity: Credit card payments, mortgage payments… – PAY-OFF A DEBT • Future value of an annuity: Sinking funds, annuity funds, insurance premium… – INVEST TO ACCUMULATE PV of an annuity: • Formula: 1 1 i nm (1 ) m PVA PMT i m • With factor: PVA PMT PVIFA nm; i m EXAMPLE • Suppose that you have maxed out your credit card at $5,000. The APR on the card is 24%; you make monthly payments and interests are compounded monthly. What payment should you make if you want to reimburse everything in 2 years? Answer • COMPUTATION: – PVA=PMT x PVIFA(n x m; i/m) – PMT=PVA/PVIFA(n x m; i/m) – =5000/PVIFA(24; 2%)=5000/18.9139=$264.36 • CALCULATOR: – PV=5000; I=2%; n=24; COMPUTE PMT FV of an annuity • Formula: i nm ( 1 ) 1 m FVA PMT i m • with factor: FVA PMT FVIFA i nm; m EXAMPLE • How much should you invest each six months in order to receive $1,000,000 in ten years in an investment that is expected to return 20%? Answer • COMPUTATION: – – – – FVA=PMT x FVIFA(m x n; i/m) PMT=FVA/ FVIFA(m x n; i/m) PMT=1,000,000/FVIFA(20;10%) PMT=1,000,000/57.275=$17,459.6 • CALCULATOR: – FV=1000000; I=10%; n=20 COMPUTE PMT APR Vs EAR • EAR is the true rate: it includes the compounding effect • EAR=(1+APR/m)m-1 • EXAMPLE: for the monthly payments on the 24% credit card, the EAR is: – EAR=(1+i/m)m-1=(1+24%/12)12-1 – EAR=1.2682-1=26.82% EXCEL Functions • • • • • • InsertFunctionFinancial PV (i/m , nxm , PMT , FV , Type)Calculate PV or PVA FV (i/m , nxm , PMT , PV , Type)Calculate FV or FVA PMT (i/m , nxm , PV , FV , Type)Calculate PMT Rate (nxm , PMT , PV , FV , Type, Guess)Calculate i/m NPER (i/m , PMT , PV , FV , Type)Calculate n x m Capital Budgeting • Real Asset Valuation and Profitability – – – – – NPV IRR MIRR Payback Cross-over rates • Capital Budgeting process – – – – Cash flows that matter WACC Sensitivity analysis Incorporating risk in capital budgeting Real Asset Valuation • Valuation • Measuring Profitability – The good (NPV) – The bad (IRR) – Cross-over rate – The ugly (Payback) – MIRR Real Asset Valuation • PV(asset)=PV(future cash flows from asset) CF 1 CF 2 CF 3 CFn PV (asset ) ... 2 3 n (1 R) (1 R) (1 R) (1 R) • 3 elements: – CF=cash flow – Maturity=n – Interest rate=RAverage cost of moneyCost of capital? • What are the determinants of the firm’s value? • What would the firm’s value be if it had a perpetual cash flow? • Can the firm get value from other factors? The good: Net Present Value • Formula: CF1 CF 2 CF 3 CFn NPV (asset) ... I /O 2 3 n (1 R) (1 R) (1 R) (1 R) • Where I/O is the initial outlay • It measures the $ profitability, taking into account time value of money and risk. It is often referred to as the “extra” $ available to the owners…any comments? • It assumes that cash flows are reinvested at R. NPV Calculation R=10% Year 0 1 2 3 4 A CF -350 50 100 150 200 B CF -250 125 100 75 50 NPV Calculation CF1 CF 2 CF 3 CFn NPV (asset) ... I /O 2 3 n (1 R) (1 R) (1 R) (1 R) • For A: 50 100 150 200 NP V(asset) 350 2 3 4 (1 .1) (1 .1) (1 .1) (1 .1) NPV(A)=27.4 • For B: NP V(asset) 125 100 75 50 250 2 3 4 (1 .1) (1 .1) (1 .1) (1 .1) NPV(B)=36.78 The Bad: Internal rate of return • IRR is the minimum return (yield) on a real investment so that the present value of the future cash flows is equal to the I/O--It is the (breakeven) rate that sets NPV equal to zero. CF1 CF 2 CF 3 CFn I /O ... 2 3 (1 IRR) (1 IRR) (1 IRR) (1 IRR)n • IRR=Additional cents on the $ invested • It assumes that CFs are reinvested at IRR • It might include several (irrelevant) solutions • It might provide contradictory results with NPV IRR Calculation R=10% Year 0 1 2 3 4 IRR A CF -350 50 100 150 200 12.91% B CF -250 125 100 75 50 17.80% A-B CF -100 -75 0 75 150 8.1%??? NPV vs. IRR • NPV and IRR will generally give us the same decision • Exceptions – Non-conventional cash flows – cash flow signs change more than once – Mutually exclusive projects • Initial investments are substantially different • Timing of cash flows is substantially different Another Example – Nonconventional Cash Flows • Suppose an investment will cost $90,000 initially and will generate the following cash flows: – Year 1: 132,000 – Year 2: 100,000 – Year 3: -150,000 • The required return is 15%. • Should we accept or reject the project? NPV Profile IRR = 10.11% and 42.66% $4,000.00 $2,000.00 NPV $0.00 ($2,000.00) 0 0.05 0.1 0.15 0.2 0.25 0.3 0.35 0.4 0.45 0.5 0.55 ($4,000.00) ($6,000.00) ($8,000.00) ($10,000.00) Discount Rate Summary of Decision Rules • The NPV is positive at a required return of 15%, so you should Accept • If you use the financial calculator, you would get an IRR of 10.11% which would tell you to Reject • You need to recognize that there are nonconventional cash flows and look at the NPV profile IRR and Mutually Exclusive Projects • Mutually exclusive projects – If you choose one, you can’t choose the other – Example: You can choose to attend graduate school at either Harvard or Stanford, but not both • Intuitively you would use the following decision rules: – NPV – choose the project with the higher NPV – IRR – choose the project with the higher IRR Example With Mutually Exclusive Projects Period Project A Project B 0 -500 -400 1 325 325 2 325 200 IRR 19.43% 22.17% NPV 64.05 60.74 The required return for both projects is 10%. Which project should you accept and why? NPV Profiles IRR for A = 19.43% $160.00 IRR for B = 22.17% $140.00 Crossover Point = 11.8% $120.00 NPV $100.00 $80.00 A B $60.00 $40.00 $20.00 $0.00 ($20.00) 0 0.05 0.1 0.15 ($40.00) Discount Rate 0.2 0.25 0.3 Conflicts Between NPV and IRR • NPV directly measures the increase in value to the firm • Whenever there is a conflict between NPV and another decision rule, you should always use NPV • IRR is unreliable in the following situations – Non-conventional cash flows – Mutually exclusive projects Summary – Discounted Cash Flow Criteria • Net present value – – – – Difference between market value and cost Take the project if the NPV is positive Has no serious problems Preferred decision criterion • Internal rate of return – – – – Discount rate that makes NPV = 0 Take the project if the IRR is greater than the required return Same decision as NPV with conventional cash flows IRR is unreliable with non-conventional cash flows or mutually exclusive projects • Payback period – Length of time until initial investment is recovered – Take the project if it pays back within some specified period – Doesn’t account for time value of money and there is an arbitrary cutoff period A Better Method: MIRR • Assume that Cash Flows are reinvested at the opportunity cost rate. • Bring all positive cash flows to the future=FV(Positive cash flows) • Bring all negative cash flows to the present =PV(Negative cash flows) • Then, • FV(Positive cash flows)= PV(Negative cash flows) x FVIF(n, MIRR) Example: MIRR • For Project A FV (CF ) 50 (1 .1) 3 100 (1 .1) 2 150 (1 .1)1 200 (1 .1) 0 552.55 PV (CF-) 350 552.55 1.58 350 Then, MIRR 12% FVIF(4;MIRR) • Do Project B… R=10% Year 0 1 2 3 4 A CF -350 50 100 150 200 B CF -250 125 100 75 50 The Ugly: Payback • Payback: length of time until the sum of an investment’s cash flows equals its cost. YearCF Cumulated CF 1 200 200 2 400 600 3 600 1200 I/O=$1,000 Payback=2 year + 400/600=2 2/3 year • No time value • No risk • Focuses on liquidity; thus, biased against long term projects • What is the most common measure of profitability in corporate America? Payback Calculation R=10% Year 0 1 2 3 4 Payback A CF -350 50 100 150 200 3.25 years B CF -250 125 100 75 50 2.33 years Capital Budgeting • Capital budgeting – Cash flow • Start form nothing=CFA • Expand or Replace=ΔCFA – Cost of capital Cash Flows That Matters... • Stand-alone principle: • Cash flow that matters in a new project: Cash flow from assets • Cash flow that matters in a replacement or expansion project: Incremental Cash flow from assets • Also, (Cash flow from assets) (operatingcash flow) - (NWCspending) - (Capitalspending) Incremental Cash Flow Analysis (case of replacement or expansion Project) Δ revenues + Δ costs (“-” for an increase in costs, “+” for savings in costs) + Δ Depreciation (“+” for an increase in DPR, “-” for a decrease in DPR) + Δ taxes (“-” for an increase in taxes, “+” for savings in taxes) + Δ NWC sp.(“-” for an increase in NWC sp., “+” for a decrease in NWC sp.) + Δ Fixed Assets spending (“-” for an increase in FA sp., “+” for a decrease in FA sp.) --------------------------------------Incremental (Δ )Cash flow from assets Costs that matter…or not • Sunk costs (R&D, consulting fee) • Opportunity cost and externalities: cost of using a rented vs. own building space (opportunity cost: you could lease/rent it for a certain amount of dollar) • NWC: it is recovered at the end (2 techniques) • Terminal value (the value at the end…) • Initial outlay • Financing costs – Are they included in “cash flow from assets”? – Would you consider them in evaluating the profitability of a project? Why? How? More Complicated Case: REPLACEMENT PROJECT Ex: you are looking at replacing an old processing system with a new one. Installation costs of the new system (net of taxes) are $485,000, which is going to be depreciated to zero over five years. The new system can be scrapped for $60,000. The pre-tax operating cost savings are $100,000 per year. also, the new system requires an initial net working capital injection of $50,000. The tax rate is approximately 34%. The discount rate for this project is 15%. Go or no-go with the replacement? An other replacement Problem • Original Machine – – – – – – Initial cost = 100,000 Annual depreciation = 9000 Purchased 5 years ago Book Value = 55,000 Salvage today = 65,000 Salvage in 5 years = 10,000 • New Machine – – – – Initial cost = 150,000 5-year life Salvage in 5 years = 0 Cost savings = 50,000 per year – 3-year MACRS depreciation • Required return = 10% • Tax rate = 40% Cost Cutting… • Your company is considering a new computer system that will initially cost $1 million. It will save $300,000 a year in inventory and receivables management costs. The system is expected to last for five years and will be depreciated using 3year MACRS. The system is expected to have a salvage value of $50,000 at the end of year 5. There is no impact on net working capital. The marginal tax rate is 40%. The required return is 8%. More Complicated Case: EXPANSION PROJECT Ex: HEP a tech company is looking at a full scale production of its “atomic filtration” device (AFD). The marketing department estimates that an additional 15,000 units can be sold at $2,000 a piece. Additional Equipment needed would cost $9.5 million and $0.5 million in installation. This equipment can be depreciated straight line in 5 years to zero. Initial net working capital injection is $4 million. The life of the project is 4 years at the end of which it can be sold for $2 million. Variable cost are not changing from prior the expansion— i.e., 60% of sales. However, fixed costs will increase at least by $5 million a year. The marginal tax rate is approximately 40%. The discount rate for this project is 15%. Go or no-go with the expansion? Sensitivity Analysis/ Simulation • A probability function for NPV • Simulation Value at risk? • Sensitivity analysis What variables really matter? • Crystal ball example • Real Options