Wireless Technology Solutions Company Overview April 2003 Wireless Technology Solutions Advanced Wireless Automation (“AWA”) was founded in February 2002 to develop and market a break-through surveillance platform for use in a $1 billion market for remote security and intelligence gathering applications. Our unique surveillance platform includes wireless data transmission combined with an ultra low power design and covert packaging that captures data based on local event stimulus. Wireless Technology Solutions Team • Steve Cannellos – CEO and President Over 20 years experience as Chairman of Board, Sr. Vice President and General Manager, of start-up technology companies focused in security, optics, networking and telecommunication with Tyco, Sensormatic, General Electric, General Scanning, Voicetek and Apollo Computer. BSME and MBA from Clarkson University. • Andy Lowen – VP Marketing Over 20 years in general management, product management and marketing in security, networking, optical and semiconductor industries with Tyco, Sensormatic, Zoom Telephonics, General Scanning and Shipley. BS from Brown University, MBA from Columbia. • Jason Riffel – Chief Architect Over 15 years of software development and 8 years of hardware design experience in positions including Director of Research and Development, Senior Design Engineer and Independent Consultant for start-up and established companies including BroadIP Networks, Cadre Engineering, Bsquare and Microsoft • Daniel C. Roy - VP Bus Dev, Co-founder Over 10 years of experience in operations, strategic analysis and development VP Finance and Operations Amaroq Inc, Manager – Accenture, BS from Northeastern University, MBA from the University of Chicago. • Peter Faubert – VP Finance Over 10 years of experience in financial reporting, venture financing, M&A, VP Finance and Corporate Controller – Burntsand, Primix Solutions, Ariba, Suppliermarket.com, PricewaterhouseCoopers, CPA, BS Northeastern • Gregory Perry – Network Engineer, Co-founder Extensive experience in network, security and hardware engineering, Founder BroadIP, NETSEC Consulting projects for FBI, FCC, Naval Research Labs • Mike Lyons – Director of Sales, Co-founder Over 15 years experience in technology sales and business development, Co-founder AMNET, Schlumberger Industries BS Northeastern Wireless Technology Solutions Market Opportunity Existing Technology Providers Current Market Defense Contractors: • Lockheed Martin • Raytheon • ITT Industries • Textron • Northrop Grumman Major Security Companies: • GE Interlogix • Tyco International • Honeywell Emerging Industry Players Market Problem • Extend / establish perimeters • Lack of communication and grid power infrastructure • Need for event triggered notification / reporting • Traditional Access Control Markets (Buildings and Protected Areas / Locations) • CCTV and IP-Based Video Surveillance and Monitoring Markets (Business Interior and exterior) • Growing demand for traditional access control and video surveillance products • Remote Video Surveillance Applications o Military Installations / Activity o Borders / Ports o Oil Wells / Pipelines / Land Mgmt. o Extended Perimeters • Magal Security Systems • Axis AB $4-5B Market Under-Served Market Opportunity $1B Market Wireless Technology Solutions Target Markets Military / Government • Protection of Military Installations / Bases Commercial / Industrial Market Needs • Extend / establish • Monitoring Troop Activities perimeters • Protection of National Borders and Ports • Lack of communication and grid power infrastructure • Aiding State and Local Law Enforcement • Need for event triggered notification / reporting • Oil Well Monitoring • Nuclear Power Plants • Railroad Monitoring • Perimeter Security Wireless Technology Solutions Market Penetration Overall Market Over 500K Units $2.5 Billion Projected Sales Military / Government Nuclear/Conventional Power Plants Border Patrol Port / Coastline Security Railroad Monitoring Remote Assets Perimeter Security Remote Land Management Realizable Market $1B Cumulative Sales (2006) $42M Market Penetration 4% 2003 2004 2005 2006 $300K $5.0M $12.0M $25.0M Wireless Technology Solutions Market Penetration - Successes to Date AWA engaged Lockheed Martin in June 2002 as a lead customer and has worked closely with Lockheed Martin and its customers to develop and ship version 1.0 remote surveillance platform in 9 months Our remote surveillance platform is installed at the following customers: Wireless Technology Solutions Sales and Marketing Strategy Military / Government Segment Expand Penetration by leveraging relationships with Integrator partners Leverage Existing Contacts in Government Related Integrators • First order shipped Q1 2003 • Additional orders expected Q2 2003 Commercial / Industrial Segment Leverage Commercial Security contacts • Initial contacts Q1 2003 • Expected sales cycle X months Establish Integration partnerships with Leading Access Control and Video Companies. Leverage Relationships in the security Distribution Channels Wireless Technology Solutions Sales and Marketing Progress [Include slide detailing sales activity – customer contacts.] Wireless Technology Solutions Target Customers Through Lockheed Martin we have access to customers that represent over 60% of our target market for remote surveillance applications. Military / Government Protection of military installations, monitoring enemy troop activities and national security • Department of Defense * • Department of Homeland Security * • Department of Justice (CIA *, FBI *) • Lockheed Martin * • Raytheon • Textron Protection of National Borders and Ports • Coast Guard * • INS * Aiding State and Local Law Enforcement • Homeland Security Committees in NJ and MA • State Police in NJ and MA • Puerto Rico Conservation Trust * Technology introduced to customer by Lockheed Martin Commercial / Industrial Oil Well Monitoring • Bureau of Land Management * • BP * Nuclear Power Plants • Entergy • Dominion * Railroad Monitoring • Union Pacific • Burlington Northern • CSX Corporation • Norfolk Southern Perimeter Security • Tyco International • Industry Distributors • System Integrators Wireless Technology Solutions Technology Overview Wireless Sensor Platform Digital Signal Processor Supervisory Processor Power Supply – Lithium Cells Customer Network Operation Center (Data storage and access point) Wireless Modem Main Processing Board Sensor Array Digital Imager Motion Sensor GPS Temp Other • Ultra-Low Powered Design and Integration • Expandable sensor ports (wind, biological agents, thermal imaging, etc) • Standard or covert packaging • Proprietary Wavelet Image Compression Software • Highly Secure Encrypted Data Exchange • Web-based Access (from PC, PDA, or other handheld device) • Email / Pager Alerts • Ability to Integrate Pattern/Behavior Recognition. Wireless Technology Solutions Competitive Technology Advantage Key Technology Features Ultra Low Power System Architecture Event Driven Points of Differentiation • Innovative product integration effort Secure Wireless Transmission • Proprietary software and hardware design features Proprietary Wavelet Based Image Compression • 1-2 year technology development lead on competition High-Resolution Digital Imaging • Patent pending – system architecture / wavelet compression Rapid and Mobile Deployment Cost-effective Wireless Technology Solutions Product Development Roadmap Version 1 Version 1.1 Version 2 (Current Product) (2-4 Months) (9 Months) X X X X - X X X X A A X X - X X B B X X A A B Product Features: Event-Based Response Monitoring Passive IR Motion Detection Enhanced Motion Detection Capability (eg. Laser) GPS Heading and Location Temperature / Humidity Pattern Recognition Detection Chemical / Bio-detection Wireless Transmission: Local pt-pt wireless (900 MHZ) Cellular transmission Satellite / Alternative Transmission 3DES and Certificate-Based Encryption X X X X Imaging Capabilities: Day Dusk Night 640 x 480 Resolution 1280 x 1024 Resolution X X X - X X X X A A X - B X Other: Enhanced Power Management Design Proprietary server / receiver (Backend) Covert Packaging Designed for Manufacturability A = New Feature / Enhancement From Rev 1.1 B = New Feature / Enhancement From Rev 2.0 X - - A B A X - B X Wireless Technology Solutions Competitive Landscape Residential Commercial /Industrial Government / Military Hughes Dedicated Satellite Customer Segment NRO AWA Other Wireless X10 Spy Gate Eagle Broadband Primary Competitors CCTV Imaging Security Technology GE Interlogix Philips Napco Pelco Tyco Ultrak Axis Honeywell Premiere Wireless Magal Security Systems CompuDyne (Quanta) Wireless Technology Solutions Competitor Analysis Competitor Honeywell International General Electric Tyco International Assessment Collectively over $180B in revenue and represent over 30% of the $4-5B security electronics market in 2002 AWA will win in remote surveillance due to our: Innovative Solution to the Problem Complex and Creative Technology Greater Market Focus • $78M Revenue, 57% Gross Margin, valued at $150M Axis AB • IP based digital video represents 45% of revenue • Video product launched 1999 AWA will win in remote surveillance due • $43M Revenue, 44% Gross Margin, valued at $37M to our: Magal Security • Focused on perimeter intrusion detection systems Focus on remote applications • Limited use of video surveillance 1 to 2 year Lead in market segment • $25M Revenue, 25% Gross Margin, valued at $19M Eagle Broadband • Wireless security product pressed and not released • Focused primarily on telecommunications business Premier Wireless • Private Company • Focused on wireless transmission not video technology Unique aspects of hardware and software design Difficult to reproduce Wireless Technology Solutions Cost Comparison [Include Analysis comparing cost of other security technologies] Wireless Technology Solutions Organizational Structure CEO / President S. Cannellos VP Finance VP Engineering VP Bus Dev. VP Marketing VP Sales P. Faubert TBD D. Roy A. Lowen TBD Chief Architect Sales Director J. Riffel M. Lyons 4 Software Eng. 3 Hardware Eng. 2 Network / Systems Eng. 2 Design Eng. TBD TBD G. Perry / TBD TBD Key Short-Term Hires Wireless Technology Solutions Team • Steve Cannellos – CEO and President Over 20 years experience as Chairman of Board, Sr. Vice President and General Manager, of start-up technology companies focused in security, optics, networking and telecommunication with Tyco, Sensormatic, General Electric, General Scanning, Voicetek and Apollo Computer. BSME and MBA from Clarkson University. • Andy Lowen – VP Marketing Over 20 years in general management, product management and marketing in security, networking, optical and semiconductor industries with Tyco, Sensormatic, Zoom Telephonics, General Scanning and Shipley. BS from Brown University, MBA from Columbia. • Jason Riffel – Chief Architect Over 15 years of software development and 8 years of hardware design experience in positions including Director of Research and Development, Senior Design Engineer and Independent Consultant for start-up and established companies including BroadIP Networks, Cadre Engineering, Bsquare and Microsoft • Daniel C. Roy - VP Bus Dev, Co-founder Over 10 years of experience in operations, strategic analysis and development VP Finance and Operations Amaroq Inc, Manager – Accenture, BS from Northeastern University, MBA from the University of Chicago. • Peter Faubert – VP Finance Over 10 years of experience in financial reporting, venture financing, M&A, VP Finance and Corporate Controller – Burntsand, Primix Solutions, Ariba, Suppliermarket.com, PricewaterhouseCoopers, CPA, BS Northeastern • Gregory Perry – Network Engineer, Co-founder Extensive experience in network, security and hardware engineering, Founder BroadIP, NETSEC Consulting projects for FBI, FCC, Naval Research Labs • Mike Lyons – Director of Sales, Co-founder Over 15 years experience in technology sales and business development, Co-founder AMNET, Schlumberger Industries BS Northeastern Wireless Technology Solutions Financial Projections Revenue $ Cost of Goods Sold Gross Profit Operating Costs: Research & Development Sales & Marketing General and Administrative Total Operating Costs EBITDA Depreciation EBIT Interest Taxes Net Operating Profit After Tax 2003E 300,000 2005E $ 12,000,000 2004E $ 5,040,000 2006E $ 25,000,000 200,580 67% 3,048,080 60% 5,542,500 46% 9,982,143 40% 99,420 33% 1,991,920 40% 6,457,500 54% 15,017,857 60% 699,117 307,688 725,871 1,732,675 233% 103% 242% 578% 1,431,425 912,300 965,150 3,308,875 28% 18% 19% 66% 2,349,066 1,993,975 1,350,518 5,693,559 20% 17% 11% 47% 3,548,059 14% 4,089,074 16% 1,908,263 8% 9,545,396 38% (1,633,255) -544% 12,667 4% (1,645,922) -549% (1,316,955) -26% 35,762 1% (1,352,717) -27% 763,941 74,405 689,536 6% 1% 6% 5,472,460 22% 128,643 1% 5,343,818 21% 30,000 10% $ (1,615,922) -539% 45,000 1% $ (1,307,717) -26% 70,000 275,814 483,722 1% 75,000 0% 2,137,527 9% $ 3,281,291 13% $ • Cash flow positive: Q1 2005 • Liquidity Event (strategic sale): 2006 4% Wireless Technology Solutions Cash Sources and Uses 2003 Q3 Q2 Sources of Cash Estimated Collections Uses of Cash Payroll Research & Development Sales & Marketing General & Administration Operating Expenses Capital Expenditures Total Uses of Cash $ - $ 2004 Q4 - $ Q1 16,570 $ Q2 33,140 $ Q3 49,710 $ Q4 213,420 $ 284,560 93,917 46,958 86,250 109,700 28,000 218,500 98,229 136,083 186,050 33,000 287,500 112,125 139,438 205,550 15,000 322,000 112,125 139,438 178,050 21,000 347,875 112,125 139,438 153,550 15,000 347,875 146,625 139,438 156,050 15,000 347,875 146,625 139,438 153,550 15,000 364,825 671,863 759,613 772,613 767,988 804,988 802,488 Required Funding (14 months through 6/30/2003) Headcount (end of period) / Staffing Plan Research & Development 6 Sales & Marketing 2 General & Administration 3 Total 11 $ (3,237,480) 9 3 4 16 11 3 4 18 13 3 4 20 13 3 4 20 • Funding Requested: $3.5 Million • Additional Funding Required: $4M in Q3 2004 13 4 4 21 13 4 4 21 Wireless Technology Solutions Corporate Development Objectives Based on our funding requirements of $3.5 million, AWA has established the following target milestones: Complete Management Team Product Development: Release V1.1 by Q3-03 Release V2.0 by Q1-04 Build Business Development and Integration Partners Achieve $6.4M Annual Revenue Run Rate by Q3-2004 Wireless Technology Solutions Summary Technology remote architecture. Unique wireless imaging and sensor technology, positioned as a first-mover in an existing market for cost-effective, monitoring systems utilizing ultra low power Market Size $1 Billion Team Technical expertise in embedded system design, lowpowered and wireless technology applications. Security industry expertise, broad financial, strategic and operational experience in startup, growth-stage, and mature companies Funding Seeking $3.5 million to fund operations through Q3 2004 Wireless Technology Solutions APPENDIX Wireless Technology Solutions Appendix A – Market Summary Applications Military / Government Base, Camp Security Battlefield Intelligence General Intelligence High Risk Locations Nuclear Powerplants Airports Border Patrol Port / Coastline Security Railroad Monitoring Remote Assets Oil Wells Oil / Gas Pipelines Natural Resource Mines Perimeter Security Commercial Buildings Construction Sites Water Dams State / Federal Prisons Public Parks College Campuses Remote Land Management Mining Reservoirs Total Per Unit Pricing 2003 Units Revenue - 2004 Units Revenue 2005 Units Revenue 2006 Units Revenue Overall Market Potential Units $ $ $ $ 50,000 50,000 25 50 100 $ $ $ 225,000 450,000 900,000 100 200 300 $ 800,000 $ 1,600,000 $ 2,400,000 270 380 550 $ 1,890,000 $ 2,660,000 $ 3,850,000 10,000 10,000 10,000 $ $ $ $ $ $ $ $ 50,000 50,000 50,000 75 50 50 60 $ $ $ $ $ 675,000 450,000 450,000 540,000 100 10 100 100 130 $ 800,000 $ 80,000 $ 800,000 $ 800,000 $ 1,040,000 175 50 200 200 400 $ $ $ $ $ 1,225,000 350,000 1,400,000 1,400,000 2,800,000 1,030 1,000 3,757 3,360 71,531 $ 5,150,000 $ 5,000,000 $ 18,785,000 $ 16,800,000 $ 357,652,500 - $ $ $ 50,000 - 80 20 5 $ $ $ 720,000 180,000 45,000 150 50 50 $ 1,200,000 $ 400,000 $ 400,000 600 150 150 $ 4,200,000 $ 1,050,000 $ 1,050,000 286,500 100,000 2,500 $ 1,432,500,000 $ 500,000,000 $ 12,500,000 - $ $ $ $ $ $ - 10 10 5 5 5 - $ $ $ $ $ $ 90,000 90,000 45,000 45,000 45,000 - 50 50 25 25 20 5 $ $ $ $ $ $ 400,000 400,000 200,000 200,000 160,000 40,000 150 100 50 25 25 21 $ 1,050,000 $ 700,000 $ 350,000 $ 175,000 $ 175,000 $ 150,000 2,500 1,500 600 350 350 350 $ $ $ $ $ $ 12,500,000 7,500,000 3,000,000 1,750,000 1,750,000 1,750,000 - $ $ - 10 $ $ 90,000 10 25 $ $ 80,000 200,000 25 50 175,000 350,000 350 500 $ $ 1,750,000 2,500,000 560 $ 5,040,000 1,500 $ 12,000,000 3,571 $ 25,000,000 506,178 5 5 5 5 5 5 30 Year 2003 2004 2005 2006 $ 300,000 $ $ $ $ Price 10,000 9,000 8,000 7,000 $ $ Realizable Market Cumulative Market Penetration (2006) 4% 202,471 50,000,000 50,000,000 50,000,000 $ 2,530,887,500 40% $ 1,012,355,000 Wireless Technology Solutions Appendix B - Target Customers • Military / Gov’t (DTRA) • Nuclear Power Plants (Entergy, Dominion) • Border Patrol (INS) • Ports / Coastlines (US Coast Guard) • Railroads ( • Oil Wells (BLM) 2003 Target Results • 40 - 90 units • $400K - $1M 2003 Market Opportunity • 150-250 units • $1.5M - $3.0M Wireless Technology Solutions Appendix C - Technology Block Diagram PIR-A GPS PIR-B Heading Tamper Detect Motion Sensors Radio Power GPS Manager 900 MHz Supervisor (Driver) Radio Module Always Powered Imager Power SBC Power SBC CPLD Imager Light Sensor DSP [TI] Temp. Memory Linux OS Humidity GPS Cableless // Image Capturing // Wireless Transmitting // Event Monitoring Unit Heading Ethernet cross-over 900 MHz Radio Module Image Presenter and Database Manager Receiver Decompresses Images Passes Images to Front-End Supports up to 255 Units (bandwidth dependent) Handles parsing of security certificates Wireless Technology Solutions Appendix D - Competitive Technology Comparison Strengths Dedicated Satellites Other Wireless Imaging Technology CCTV (Closed-circuit Television) Limitations • Reach / Coverage • Expensive • High Resolution / zoom capabilities • Angle of view is fixed and may not be suitable for on-the-ground surveillance needs • Inexpensive • Simple to deploy • Transmission is not secure and range is minimal • Battery life is measured in hours • Image quality is pretty low • Full-motion video • Proven and accepted security technology • Reliant on wired communications link and grid power source Green Green Mining Commercial Bldgs: Rapid deployment Traffic Management Train track event management Red Remote Asset Protection (ex/Museums) Yellow Military - Camp, staging, and Battlefield motion detection Yellow Border Crossings Yellow Difficult fenced sites (e.g. Nuclear Power plants, airports) Yellow Marine - Harbors (e.g. Seaports, Docks) Yellow Remote Land Management (e.g. Oil Pipelines, Reservoirs) Green L H H H H H H L H H H H M M L H L M H H H M M L H L M M H H H L L L L L L H M H L L L H H H H M L M M M L L M H M M L L H L M H M L L L L L M M M M L H L L L L L M M M H L L L L L M M M L L L L L L Transmission Local pt-pt wireless Cellular transmission Satellite transmission Encryption Speed considerations Image quality importance M M M M M M H M L M M M H M L M H M L M M M M M L M M H H M H M L M H M L M M L M M H L L M H H L M L L M M L M L M M M H L L L M M Lightening requirements 24-hour (Day/Dusk/Night) Lighted (e.g., Indoor) H L H M H L H L H L H H H M H H H L H L L H H L H M H L H L H L H M H M H M H L H L H H H H H H H H H H H H H H H H H H H H H H H H Packaging Size / weight considerations Environmental protection Covert M H M M H M M H M M H M M H H H L L M H L H M L M H L M H L M H L Remote Controls Authorization levels H H H M H H M M M M M 1st pass by Andy Lowen GREEN: > 2 "H"s (1st category analysis) Markets for initial focus YELLOW: 1 to 2 "H"s (1st category analysis) Markets for more investigation RED: No "H"s (1st category analysis) Markets that don't make the initial analysis Appendix E Product Definition Matrix Green Changing Manufacturing (Assembly Lines) Green FEATURE VS. MARKET -- April 13, 2003 Wireless Technology Solutions 1st Cut Market Focus Determination: Local Node Event "Wake-up" Need/Match Traditional lead video surveillance Motion detection Shape discrimination GPS Temperature Humidity Vibration Bio-detection Chemical detection Feature Design Criteria Per Market: Event Handling: Proprietary server/receiver Multiple image source inputs Additional I/Os Event "processing" (time stamping, paging, emailing, PDA support) Storage Appendix F – Competitor Summaries Wireless Technology Solutions Competitor Business Overview Security Products Financial Competitive Assessment General Electric CompanyAircraft engines, commercial (NYSE: GE) finance, consumer finance, Employees: 315K consumer products, equipment Valuation: $273B management, insurance, NBC and power systems. GE Interlogix security products access control products, alarm systems, communication systems, digital video recording equipment, explosives and narcotics detection, fire safety, key control, machine guarding, structured wiring,video cameras, video surveillance control systems. TTM Revenue: $131B TTM EBITDA: $35B TTM Earnings: $14B Cash Balance: $8B GE Interlogix offers discrete cameras, integrated camera systems, traditional cameras and lenses, and video monitors. All surveillance equipment utilizes local infrastructure for operation. GE Interlogix does not have a product that directly competes with AWA. Given the company's size and financial Honeywell International (NYSE: HON) Employees: 108K Valuation: $18B Aerospace products and services, control, sensing and security technology for buildings, homes and industry, automotive products, specialty chemicals, fibers and electronic and advanced materials. Fire and burglar alarms, video systems, wireless access control systems - keypads, motion and glass break detectors, access cards, biometric devices, fire and telephone entry systems, alarm services, professional security systems. TTM Revenue: $22B TTM EBITDA: $70M TTM Earnings: ($220M) Cash Balance: $2B Product are focused on access control, fire alarm. Limited use of video technology not focused on wireless, low-powered remote deployment. Given the company's size and financial strength, competing products could be developed in the future. Tyco International Ltd. (NYSE: TYC) Employees: 267K Valuation: $26B Fire and security services, electronics, healthcare and specialty products, engineered products and services. Intrusion detection and control, asset protection, covert cameras, CCTV, GPS vehicle security, asset management, card readers, ID badging, computer access, biometrics, video surveillance, interactive video, fire and safety, electronic tag control. TTM Revenue: $36B TTM EBITDA: $254M TTM Earnings: ($3B) Cash Balance: $6B Broad range of products and services in the security industry. Experienced with video surveillance products and services. Require grid power and communications infrastructure for effective video surveillance. Due to the experience in the video security and access control space, coupled with Magal Security Systems (Nasdaq: MAGS) Employees: 235 Valuation: $36M Manufacturing and marketing of computerized security systems that automatically detect, locate and identify the nature of unauthorized intrusions. Security management systems, several taut wire perimeter intrusion detection systems, video motion detector systems, intrusion detection grids, microphonic cable fence disturbance sensor, computerized control centers, cable intrusion detection sensors, electronic field disturbance sensor, microwave TTM Revenue: $43M TTM EBITDA: $2M TTM Earnings: $2M Cash Balance: $6M Focused on military, government and commercial applications for perimeter security. Access control and intrusion detection systems are not covert and may not include video surveillance. Products depend on grid power for effective operation limiting feasibility for remote surveillance applications. Eagle Broadband, Inc. (AMEX: EAG) Employees: 212 Valuation: $20M Provide telecommunications equipment with related software, broadband products, fiber and cable, cable television, telephone, security, Internet connectivity and related services. Homeland security surveillance product, remote deployment, wireless transmission, can be covert, no local infrastructure required, designed to be deployed for extended periods of time. TTM Revenue: $25M TTM EBITDA: ($32M) TTM Earnings: ($34M) Cash Balance: $3M Patent applications for certain unique aspects of the product line were being prepared for filing in October 2002. Product release was planned for early 2003. No such product release as of April 2003 and no additional information on this product line are available. This product, working as described, Axis AB (XSSE: AXIS) Employees: 344 Valuation ($US): $147M Founded in 1984, leader in networked video and print servers. Axis' products and solutions are focused on security, surveillance, remote monitoring and document management. In 1999, entered the IP based network digital video products market (now accounts for 45% of total company revenue). Products include various IP based cameras with robust functionality (up to 704x480 resolution and pan, tilt, zoom capabilities). TTM Revenue ($US): $78M Company has established a significant revenue TTM EBITDA ($US): $5M stream in the IP based digital video market in a short TTM Earnings ($US): $4M period of time. Its smaller size and focus results in Cash Balance: $15M an ability to quickly shift development focus to emerging technologies. Current products require grid power but do have 802.11 wireless transmission Premier Wireless, Inc. (Private) Employees: Valuation: Founded in 1994 to provide wireless video communications equipment to video professionals for commercial, industrial and broadcasting markets. Use one-way microwave radios (transmit only) 2.4 ghz. Can be linked to existing CCTV cameras - provides the wireless link - needs grid power source. Body worn tactical video systems - live video and audio wirelessly transmitted back to central command location. Useful life on battery power measured in hours. TTM Revenue: NA TTM EBITDA: NA TTM Earnings: NA Cash Balance: NA Focused primarily on providing the wireless interface on existing CCTV video systems.