HPM EMP End of Term Simulation Lenovo Instructional Innovation Grant Center for Faculty Excellence, UNC-Chapel Hill Curriculum Integration Master of Healthcare Administration (MHA) BaseCamp I ½ F A L L S P R I N G S U M M E R BaseCamp II ½ Year 1 The Healthcare Context: Macro Level 4 (Hobbs) HPM 754 Healthcare Statistics 3 (Porto) HPM470 Financial and Managerial Accounting 5 (Zelman) HPM746 Leadership and Workforce Man 4 (Paul/Fried) HPM728 Finance and Economic Analytics 4 (Vernon) HPM 747 Public Health Concepts 3 (Porto/Biddle/Wells) HPM 611 Applied Leadership Integrative Module Applied Leadership Integrative Module Applied Leadership Integrative Module L e a d e r s h i p L e a d e r s h i p P r a c t i c u m P r a c t i c u m Year 2 Strategic Planning and Marketing 3 (Thomas) HPM 725 Healthcare Policy and Economics of Healthcare Insurance 3 (Vernon/Reiter) HPM748 Advanced Analytics 4 (Wheeler/Hassmiller Lich) HPM777 H I & Quality Tools HPM758 2 (Mandelkehr) H I & Quality Apps HPM 763 2 (Mandelkehr) Health Law 3 (Harris) HPM 710 Capstone 4 (Sloate/Levy) HPM 736 Applied Leadership Integrative Module Applied Leadership Integrative Module Business Plan Program Foundation (On-Campus Workshops & Seminars) Distance Learning Coursework On-Campus Integrated Exercise Leadership Practicum & Journaling Project Team • Steering Committee – – – – – – – Jim Porto (EMP Program Director/Faculty) Roger Ackers (Sheps/Lineberger) Libby Evans (ITS) Bob Henshaw (CFE) Sue Hobbs (HPM Faculty) Steve Sloate (HPM Faculty) Scott Williams (ITS) • Development – Jay Levy (Project Manager) – Larry Mandelkehr – Jason Morningstar Initial project funding provided by a Lenovo Grant awarded by the Center for Faculty Excellence (CFE) Monroe County, State of Franklin Diverse Population Population Distribution Filmore - Super rich 1% Unincorporated County 4% Filmore - Upper middle class 7% Dover 6% Lake Monroe 6% Apple Grove 4% Beverly 4% Filmore - Middle class 26% Filmore 60% Filmore - Almost middle class 13% Elm Park 6% Easttowne 10% Filmore - Working poor 8% Filmore - Destitute 5% City of Easttowne Governance Environment Monroe County Board of Commissioners Board of Education Board of Public Health McPherson Hospital Board of Directors Sheriff Clerk of the Courts Board of Assessment Decision Variables (Inputs) • County Property Tax Rate per $100 Assessed Value • Poverty Level Household Income Cutoff – Established that State has exemption to self-fund Medicaid above federal Poverty Level Income Cutoff • County Public Health Budget Allocation (% of property tax collections) • County Public Hospital Budget Allocation (% of property tax collections) Outcome Variables (Outputs) Variable Objective Number of Uninsured Minimize Number of ED Visits Minimize STD Cases Minimize Public Hospital Operating Margin Maximize System Hospital Operating Margin Maximize Public Health Clinics Operating Margin Maximize Public Support Index ** Maximize ** Public Support Index serves as a proxy for public opinion based on political affiliation and changes in variables Linkage Matrix FranklinStateSim Version 1.0 Fall 2011 Linkage Matrix Input Variables Outputs Tax Rate Direct Impact Number of Uninsured Indirect Impact Direct Impact Number of ED Visits Indirect Impact Direct Impact WFHS Operating Margin Indirect Impact Direct Impact McPherson Hospital Operating Margin Indirect Impact Direct Impact STD Cases Indirect Impact Direct Impact PH Clinic Operating Margin Indirect Impact Direct Impact Public Support Index Indirect Impact Household Income Poverty Level Allocation to Public Health (Clinics & Education) Allocation to McPherson Hospital Simulator Rounds • Round 1 – Single Decision Variable Input • Tax Rate • Round 2 – Multiple Decision Variables Input • Tax Rate • Poverty Level • Round 3 – All Decision Variables Input • Round 4 – All Decision Variables Input – Introduce Shock • Round 5 – All Decision Variables Input after integration of shock Input Document – Round 1 Team Input Sheet Team: Input Variables Variable Initial Values County Property Tax Rate (per $100 Value) $ 1.2500 Poverty Level Household Income $ 22,350 County Public Health Budget Allocation(% of tax collections) McPherson Hospital Budget Allocation (% of tax collections) Outcome Variables Input Anticipated Results Objective Anticipated Results 6.41% Initial Values Number of Uninsured Persons in Monroe County Number of ED Visits at McPherson Hospital & WFHS McPherson Hospital Operating Income (Margin) Reported cases of Sexually Transmitted Disease Public Health Clinics Operating Income (Margin) Fillmore Examiner Public Health Support Index Round: 19.00% Variable WFHS Operating Income (Margin) Team01 99,771 Minimize 113,978 Minimize $ 22,263,005 Maximize $ (8,797,000) Maximize 3,630 Minimize (3,501,903) Maximize 51.35 Maximize $ 1 Decision and Output Variables Business Rules • • • • • • • • • • • • • • • • • • • New Tax Collections Number of Direct Pay Change due to Tax Rate (Offset in Uninsured) New Percent Below Poverty Level Change to Poverty Population Change to Medicaid Covered (Offset by Uninsured) Change in West Franklin Hospital System ED Visits from Change in Uninsured Change in McPherson Hospital ED Visits from Change in Uninsured Change in West Franklin Hospital System ED Visits from Change to Allocations Change in McPherson Hospital ED Visits from Change to Allocations Change in West Franklin Hospital System Charity Write-off Amount from Change in Uninsured Change in McPherson Hospital Charity Write-off Amount from Change in Uninsured New Tax Burden on West Franklin Hospital System Change to West Franklin Hospital System ED Costs Change to McPherson Hospital ED Costs Change to McPherson Hospital Allocation Change to PH Clinic Costs based on Uninsured Change to PH Allocation Change in STD cases from Change in Uninsured Change in STD cases from Change in PH Allocation Public Support Business Rules Approximate Change in Favorable Support Conservative Liberal Independent Tax Rate Increase -50% 5% 0% Poverty Level Cutoff Increase (Increase in Medicaid Eligible Population) -10% 20% 10% Allocation to Public Health Increase 0% 15% 10% Allocation to County Clinics Increase -8% 8% 0% West Franklin Healthcare System Operating Margin Increase 15% 3% 5% McPherson Hospital Operating Margin Increase 10% 10% 5% Number of Uninsured Increase -30% 30% 8% STD Increase -10% -50% -25% ED Visit Increase -30% -15% -5% Public Health Clinic Losses Increase -15% 0% -5% to Independent -5% Movement of affiliation for greater than 15% Tax Increase -10% to Liberal Movement of affiliation for greater than 15% increase to Poverty Level Movement of affiliation for greater than 20% increase in PH Allocation -10% to Conservative -10% to Independent -5% to Conservative Round Results with Introduction of Shock Recap Results Team 01 Results Round 1 99,192 115,326 $ 21,708,738 $ (9,103,623) 4,018 PH Clinic Operating Income $ (3,863,631) Round 2 Round 3 111,386 111,386 121,092 121,092 $ $ 38,393,477 38,393,477 $ $ (713,527) (713,527) 3,259 3,259 $ $ Round 4 Round 5 117,694 120,519 138,011 136,759 $ $ 39,673,551 43,742,505 $ $ 4,006 3,276 $ (5,651,300) $ - Uninsured WFHS Operating Income ED Visits MCP Operating Income 5,911,275 10,302,724 STD Cases - Public Support Index 48.13 62.68 63.14 72.69 96.65 Rank Uninsured Round 1 Round 2 Round 3 Round 4 Round 5 1 7 7 9 9 WFHS Operating Income ED Visits 6 9 10 10 10 10 4 3 5 3 MCP Operating Income 10 4 8 4 8 STD Cases 10 9 9 10 9 PH Clinic Operating Income 10 1 1 10 1 Public Support Aggregate Index 10 57 9 43 10 48 9 57 9 49 Rank 10 7 10 10 9 Preliminary Survey Results • Because of this two day integrated exercise, I am better prepared and able to apply the concepts from my courses this fall semester – 91% agreed or strongly agreed • The Franklin State Simulation is an effective way to visualize the complexity of public health issues in the real world – 94% agreed or strongly agreed • Overall, the Franklin State Simulation is an effective way to bring together all the topics covered this semester – 94% agreed or strongly agreed Evaluation performed by the Center for Faculty Excellence n=53 Three pronged approach Integrate across HPM EMP curriculum •Work with Spring Semester Faculty • Paul / Fried • Zelman •Develop next scenario •Analyze options for continued operation of distressed innercity hospital Explore interdisciplinary uses Port to webbased platform •Operations Analysis (HPM) •Integrate with HPM Residential MPH/MHA •School of Education •College of Arts and Sciences •Multiple gaming modes •More robust back-end •Additional population attributes •750,000 individual records •Refresh from real data sources •ICISS GUI module integration