SIMPLER THAN ABC New Ideas for Using Microsoft Excel for Allocating Costs Reciprocal Costing IMA Hands-on: Simpler than ABC 1 OUTLINE The purpose of the presentation is to introduce a new method of solving an old problem The old problem is service cost allocation using reciprocal costing. The new method uses Excel to determine the reciprocal allocations using matrix algebra and a mathematics technique known as Cramer’s Rule. IMA Hands-on: Simpler than ABC 2 Benefits By understanding this technique Decision Support Specialists can have at their fingertips what is considered the most accurate method of cost allocation between service departments while overcoming some of the problems which have kept reciprocal costing from being more widely used in practice. IMA Hands-on: Simpler than ABC 3 Benefits Traceability of costs Doesn’t require specialized software Doesn’t require extensive mathematical training to solve systems of equations. More accurate than earlier methods of reciprocal costing IMA Hands-on: Simpler than ABC 4 Example Service Departments Production Departments Maintenance Product A Personnel Product B IMA Hands-on: Simpler than ABC 5 Budgeted Costs & Allocation Maintenance Personnel $1,000,000 $1.800,000 Allocation Basis Allocation Basis Value of Assets Number of Workers IMA Hands-on: Simpler than ABC 6 Table 1: Allocation Amounts Maintenance (M) Personnel (P) A B Total $ $ $ $ Assets Employees 2,000,000 8 1,000,000 2 8,000,000 20 24,000,000 15 $ 35,000,000 Costs $ 1,000,000 $ 1,800,000 45 IMA Hands-on: Simpler than ABC 7 Solution Methods Direct allocation Sequential Allocation Reciprocal Allocation IMA Hands-on: Simpler than ABC 8 DIRECT ALLOCATION Products A $1,000,000 8 MA 32 $1,000,000 24 MB 32 $250,000 $1,800,000 20 $1,028,571 $1,800,000 15 35 35 PA B $750,000 $771,429 PB $1,278.571 IMA Hands-on: Simpler than ABC $1,521,4299 Sequential Method Maintenance First A P 1,000,000 1 1,000,000 8 1,000,000 24 33 33 33 1,830,303 20 1,830,303 15 MP 35 30,303 242,424 MA 727,273 MB 35 B PA 1,045,887 784,416 PB $1,288,311 $1,511,689 IMA Hands-on: Simpler than ABC 10 Sequential Method Personnel First A M 1,800,000 8 PM 43 1,800,000 20 PA 43 1,800,000 15 PB 43 1,334,884 8 1,334,884 24 32 32 B 334,884 837.209 627,907 MA 333,721 MB 1,001,163 1,170,930 1,629,070 IMA Hands-on: Simpler than ABC 11 Direct & Sequential Methods Direct method is simple but less accurate Traceability of costs are easy with sequential method but Results are dependent on the order of allocation so sequencing needs to be justified. Maintenance first A 1,288,311 B 1,511,689 Personnel first 1,170,930 1,629,070 IMA Hands-on: Simpler than ABC 12 Reciprocal Allocation Textbook Algebraic Method 8 M 1,000,000 P 43 1 P 1,800,000 M 33 IMA Hands-on: Simpler than ABC 13 Reciprocal Allocation Textbook Algebraic Method(2) 8 1 M 1,000,000 1,800,000 M 43 33 8 M M 1,334,884 1419 1411 M 1,334,884 1419 M 1,342,452 IMA Hands-on: Simpler than ABC 14 Reciprocal Allocation Algebraic Method(3) 1 P 1,800,000 1,342,452 33 P 1,840,680 M P 3,183,132 BudgetedM P 2,800,000 IMA Hands-on: Simpler than ABC 15 Reciprocal Method Final Allocations to A & B A 1,342,452 x 8/33 1,342,452 x 24/33 325,443 1,840,680 x 20/43 1,840,680 x 15/43 856,130 B 976,329 1,181,573 IMA Hands-on: Simpler than ABC 642,098 1,618,427 16 Problems with Textbook Reciprocal Allocation Method In the preceding method the sums attributed to each service department include added amounts which defy easy explanation and leave the reciprocal costs useful only for allocation to final product. These reciprocal costs include only inward flows of resources so cannot be used to provide useful information to service department managers. IMA Hands-on: Simpler than ABC 17 Problems with Textbook Reciprocal Allocation Method Traceability of cost flows between service departments is limited. Solution of problems becomes cumbersome when service departments become numerous. IMA Hands-on: Simpler than ABC 18 Alternative Solution: The Math Rewriting the equations for each service department to include both outflows and inflows allows the full specification of a matrix that can be used with a common Excel function to provide reciprocal costs that do not include double counted amounts and provide for traceability of cost flows between service departments. IMA Hands-on: Simpler than ABC 19 Same example: new method. 8 1 M 1,000,000 P M 45 35 1 8 P 1,800,000 M P 35 45 IMA Hands-on: Simpler than ABC 20 Reciprocal Cost New Method (2) 1 8 1 M P 1,000,000 35 45 1 8 M 1 P 1,800,000 35 45 IMA Hands-on: Simpler than ABC 21 Constructing the Matrix IMA Hands-on: Simpler than ABC 22