LONG-TERM DEMAND FORECASTING OF MANAGED LANES Challenges in Addressing Key Influential Risk Parameters Christopher Mwalwanda 13th TRB Transportation Planning Applications Conference May 10, 2011 MANAGED LANE FORECASTING 101 • More Complex than Traditional Forecasting – Competition Conditions are immediately apparent • More Data for Operational Assessments – Public Behavioral Characteristics – Geometrical Consideration/Travel Speed Deterioration Analysis – Time of Day Profiling • Eligibility and Pricing Options – Operational Demand Management versus Revenue Generation OPERATING MANAGED LANE PROJECTS SR 167, Seattle, WA •2008 I-15, Salt Lake, UT •2006 Minneapolis, MN •I-394 , 2005 •I-35W, 2009 I-680, Alameda, CA •2010 SR 91, Orange, CA •1995 I-25, Denver, CO •2006 I-95, Miami, FL •2008 I-15, San Diego, CA •1998 Houston, TX •US 290 QuickRide 1998 •I-10 Katy Freeway Managed Lanes, 2009 RECENT HOT/MANAGED LANE PROJECTS I-405 I-25 North •I-580 •SR 237 •SR 85 & US 101 Route 495 Lincoln Tunnel I-95 Section 100 US 36 •IH-635 /LBJ •NTE Existing Managed Lanes Projects Planned or Under Construction Studied MoPac Loop 1 Atlanta (Various) US 290 I-595 FORECASTING CHALLENGES • New and Innovative Demand Management Techniques – Dynamic Speed Limits/Dynamic Re-striping – Shoulder Lane Utilization – GPS/Dynamic Re-routing Procedures • How does one develop a forecast? – Point forecasts for financial feasibility – Ranges for procurement assessment MANAGED LANE POLICIES • • • • HOV’s HOT’s ETL’s TOT’s VARIABLE PRICING EXAMPLES Facility Location Facility Type Pricing Type Comments Fixed Variable Rates SR 91 I-25 HOT Lanes IH 10 Toll Lanes Orange County, CA Denver, CO Houston, TX ETL's ETL's (HOT) ETL's (HOT) Preset Preset Preset Varies by day of week and hour of day HOV's free – reversible/Free Flow for Buses HOV's free during peak periods San Diego, CA Minneapolis, MN Seattle, WA Salt Lake City, UT Miami, FL ETL's (HOT) ETL's (HOT) ETL's (HOT) ETL's (HOT) ETL's (HOT) Dynamic Dynamic Dynamic Dynamic Dynamic* Must keep free flow for HOV Must keep free flow for HOV Must keep free flow for HOV Must keep free flow for HOV Registered HOV Dynamic Pricing I-15 Managed Lanes I-394 MNPASS SR 167 I-15 Managed Lanes I-95 Express Lanes EXISTING ML OVERVIEW Lanes Project Name Length Daily Volume ML GP ML (000) GP (000) Annual Revenue (million) Tolling Policy SR 167_WA 9 2 4 2 - 2.3 112 - 115 $0.4 - $0.5 HOV2+ free I-394_MN* 11 1/2 4 4 - 4.5 150 – 160 $1.4 - $1.6 HOV2+ free I-25_CO* 7 2 8 4–5 220 – 230 $2.0 - $2.5 HOV2+ free IH 10_TX 12 4 10 25 - 27 220 - 225 $6.0 - $7.0 HOV2+ free peak period I-95_FL 6 2 8 50 – 55 210 - 250 $13 - $14.0 HOV3+ free, Registered SR 91_CA 10 4 8 35 - 40 215 - 220 * Reversible facilities $35 -$40 HOV3+ discount in PM, free all other times Targeted Demand ― Captures Sufficient Targeted Daily Demand • Management of Demand ― High Toll Rates ― Discourage excessive usage # of Years Hyper-Congested • Maturation of Peak Period Congested Market Capture – Attracting User Markets – Peak Period HOV Discounting – HOV 2+ or 3+ Market Segmentation – Already Relatively Mature Corridors Moderately Congested • REVENUE EVOLUTION OF MANAGED LANES EVOLUTION IMPLICATIONS • Hockey Stick Revenue Achievable?? It Depends and requires: – Detailed Assessment of the all key variables – Focus on Future Operational Performances (GP & ML) • Key Risk Associated with Forecasts – Competing Facilities – Escalation of Toll Rates – Maximum Demand Capture Rates – Off-peak/Directionality Considerations – Local Corridor Characteristics – Future Geometrical and Network Connectivity REVENUE GROWTH IMPLICAITON? Annual Revenue growth has been very strong: 9.6% AAGR (1998 - 2004) [Inflation ~ 2.9%] 16.9% AAGR (2004 - 2007) [Inflation ~ 4.0%] Recession effect: -4.8% AAGR (2007 - 2010) SR 91 - CA Overall nominal growth: 7.5% AAGR (1998 - 2010) [Inflation ~ 2.8%] Real Growth ~ 4.7% AAGR Annual Revneues (000's) $50,000 $45,000 $40,000 $35,000 $30,000 $25,000 $20,000 $15,000 $10,000 $5,000 $0 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 REVENUE – POLICY IMPLICATIONS 2010 Estimates from Available Data $120,000 $100,000 $80,000 $60,000 $40,000 $20,000 $0 SR 167_WA I-394 MN I-25_CO (Reversible) (Reversible) IH-10_TX I-95_FL SR 91_CA 30,000 25,000 20,000 15,000 10,000 5,000 0 SR 167_WA I-394 MN (Reversible) I-25_CO (Reversible) 2010 Estimates from Available Data $3.50 $3.00 $2.50 $2.00 $1.50 $1.00 $0.50 $0.00 SR 167_WA IH-10_TX GP Daily AADT/Lane Monthly Revenue/Mile/Direction Revenue per Tolled Vehicle Monthly Revneues $140,000 General Purpose Daily AAADT per lane 2010 Estimates from Available Data $160,000 I-394 MN I-25_CO (Reversible) (Reversible) IH-10_TX Average Revenue/Vehicle I-95_FL SR 91_CA I-95_FL SR 91_CA MANAGED LANE TRAFFIC – KEY FACTORS • Corridor Demand (Peaking/ Directionality) • Market/ OD pattern (Diversification) • Weekend Traffic Profile • Traffic Conditions/Operations • GP Lane Congestion, Queuing/Metering, Time Saving • Traveler’s Characteristics • Willingness-to-pay, Value of Reliability, Safety • Toll Rate Pricing Structures, ML Access etc. LONG-TERM CONSIDERATIONS A good forecaster is not smarter than everyone else, they merely have their ignorance better organized Anonymous • Economic Growth – Long-term Cyclical Trends/ Diversification of Growth • Traffic Growth Profiles – Seasonality/Weekly/Daily/Hourly Distributions • Values of Time – Income Growth and Distributions LONG-TERM CONSIDERATIONS • Mode Trends/Market Shifts – HOV/Commercial Vehicle Market Trends – Aging Population/Migration Patterns • Inflationary Trends – Toll Rate Escalation and Disposable Income • Additional Influential Factors – Incident Rates/ Fuel Prices – Geometric/Operational Impedances on Speeds ECONOMIC GROWTH • Risk Ranges (Tend to be Situational) – Location Dependent (Mature vs Undeveloped/Corridor vs Regional) – Economic Diversity – Dependency on Single Markets/Industries • There are many ways to get to the same place – Concave versus Convex Growth The past does not repeat itself, but it rhymes. Mark Twain ECONOMIC GROWTH “Forecasters tend to use historical data for support rather than illumination” 700,000 Montgomery County Census 600,000 1972 Projection 1986 Projection 500,000 1992 Projection 400,000 2005 Projection 300,000 Harris Co. 200,000 100,000 0 1960 1970 1975 1980 1985 1990 1995 2000 2005 2010 2015 2020 Brazoria Co. 6,000,000 700,000 600,000 Census Fort Bend Co. Fort Bend County Census 5,000,000 Harris County 1972 Projection 1986 Projection 1972 Projection 4,000,000 500,000 400,000 1992 Projection 2005 Projection 1986 Projection 3,000,000 1992 Projection 300,000 2,000,000 2005 Projection 200,000 1,000,000 100,000 0 Galveston Co. 1960 1970 1975 1980 1985 1990 1995 2000 2005 2010 2015 2020 0 1960 1970 1975 1980 1985 1990 1995 2000 2005 2010 2015 2020 DETERMINING OPTIMUM TOLLS RATES • Key Factors: – Motorist value of time (varied and situational) – Anticipated time savings “Error of anticipation” • Equilibrium Sensitivity to Market Capture Rates – Elasticity is 4.0 (not 0.4) i.e. A small 10% change in Traffic can result in 40% change in Revenues – Major Revenue Declines with higher gas prices • Short-term or Long-term? TOLL RATE ESCALATION • Does it Necessarily Fall in Line with CPI? – Traditional Toll Facilities have not kept up with inflationary trends – What about managed lanes? SR 91 Toll Rate Trends 8.0% 6.0% 4.0% 2.0% 0.0% Westbound Eastbound Regional LA CPI 11:00 PM 10:00 PM 9:00 PM 8:00 PM 7:00 PM 6:00 PM 5:00 PM 4:00 PM 3:00 PM 2:00 PM 1:00 PM 12:00 PM 11:00 AM 10:00 AM 9:00 AM 8:00 AM 7:00 AM 6:00 AM 5:00 AM 4:00 AM 3:00 AM 2:00 AM 1:00 AM -2.0% 12:00 AM Average Annual Growth (2001-2010) 10.0% MAJOR REVENUE DETERMINANTS • Revenue Days/ Annualization Factors – Difference between 275 and 365 can yield significant revenue changes • Ramp-up Assumptions – Brownfield versus Greenfield – Duration of Ramp-up (typically short for MLs) • Peak Spreading Characteristics – Composition of Demand (Work versus Non Work) – Radial versus Circumferential – Corridor Volume Capacity MARKET CAPTURE RATES • Are the Capture Rates Expected to be similar in both directions? – Diversion to managed lanes is very situational… SR 91 Sample Profiling Example 1.60 $1.00 $0.90 1.40 $0.80 $0.50 0.80 $0.40 0.60 $0.30 0.40 $0.20 0.20 $0.10 0.00 EB Toll Rate per Mile WB Toll Rate per Mile EB V/C 11:00 PM 10:00 PM 9:00 PM 8:00 PM 7:00 PM 6:00 PM 5:00 PM 4:00 PM 3:00 PM 2:00 PM 1:00 PM 12:00 PM 11:00 AM 10:00 AM 9:00 AM 8:00 AM 7:00 AM 6:00 AM 5:00 AM 4:00 AM 3:00 AM 2:00 AM 1:00 AM $0.00 12:00 AM Toll Rate Per Mile 1.00 $0.60 WB V/C Volume/Capacity Ratio 1.20 $0.70 MANAGED LANE MARKET SHARES Bi-Directional MLMarket Share (TOTAL) (Toll-payingMarket) 2010 Estimates from Available Data 40% 35% 29% 30% 25% 20% 20% 16% 14% 15% 12% 10% 10% 6% 5% 18% 10% 4% 3% 2% 0% SR 167_WA I-394 MN (Reversible) I-25_CO (Reversible) Peak (6-10 & 3-7) IH-10_TX Weekday Note: Market Share reflects toll paying patronage only I-95_FL SR 91_CA MODAL UTILIZATION CONSIDERATIONS • Long-term Commercial Vehicle Trends – Global/Local Effects of Trade Policies – Just-in-Time Delivery – Supply Chain Strategies – Evolution in Truck Sizes – Vehicle Operating Costs • Aviation and Intercity Rail Trends – Competing versus Complementary Modes – New Transportation Policies (fuel efficiency etc.) RISK PROFILING • Defining Risk – – – – Where is the Risk How to Quantify How Significant is the Risk Discrete versus Ranges • Dependent on Data Availability – – – – – Historical Profiling Accuracy/Variability of Forecast Sources Data Filtering New Modeling Approaches Value of Reliability • Incorporate all the Key variables to create realistic ranges – Correlation Dependency – Unknown/Unforeseen Variability – Prioritization of Key Factors MANAGED LANE RISK PROPAGATION Base Case Estimate Early Occurrence Late Occurrence Moderately Congested 2015 2020 2025 2030 2035 2040 2045 2050 Year To expect the unexpected shows a thoroughly modern intellect. Oscar Wilde UNCERTAINTY RANGES f( Full Universe of Variables) f( Key Subset Variables) REVENUE BASELINE f( Key Subset Variables) f( Full Universe of Variables) # of years RECENT MANAGED LANE FINANCINGS Managed Lane Project Capital Beltway (Washington D.C.) Public Financing Miles Project Grant Financial Method (Ultimate) Costs /Subsidy TIFIA Close PPP/DB I-595 Express Lanes Availability/ (Miami) DBFOM North Tarrant Express (Fort Worth) PPP/DBFOM IH 635 LBJ (Dallas) PPP/DBFOM * Commonwealth of Virginia grant ** FDOT qualifying development funds 14.0 $1.9B $409M* $589M Dec 2007 13.0 Marc h $1.8B $232M** $603M 2009 June $2.0B $573M $650M 2009 13.0 $2.7B 10.5 $489M $850M June 2010 $8.0 2010 $7.2 $7.0 2050 2.3% 3.6% $5.0 $5.1 $4.5 $4.0 $4.0 1.5%* $3.9 $3.4 $3.3 $2.9 $3.0 $2.6 4.7% $2.0 $1.0 2020 4.8% $6.0 $2.1 $1.8 $1.3 $1.2 $1.0 $0.6 $0.1 $2.1 $2.1 $1.6 $0.3 $0.0 26,000 NTE Segment 1 NTE Segment 2 Capital Beltway 26,250 33,602 23,000 *Escalated from 2040 results LBJ 21,652 27,717 I-95 Miami 10,483 13,420 IH 10 24,300 31,106 S.R. 91 29,000 S.R. 91 S.R. 91 Existing Existing Lender Sponsor Lender Sponsor Lender Sponsor Lender Sponsor (1999) (2010) 22,400 GP Daily Vehs/Lane Annual Revenue Per Mile per Lane (Millions Real $ 2010) MANAGED LANE REVENUE RISK INTERPRETATION AND CONCLUSIONS • Quantification may unintentionally create an aura of precision and confidence – Clear Understanding of the Assumptions is a MUST. • Context of how will the ranges be utilized – Project Feasibility – Bonding/Capital Improvement Plans – Identification of Subsidy Requirements • How to narrow the likely ranges? – Detailed data on current ranges – Assessment of Key Variables – Explore Alternative/New Influential Variables THANK YOU Christopher Mwalwanda Vice President Wilbur Smith Associates cmwalwanda@wilbursmith.com