ACC 1100 Sample Final Exam QUESTION ONE Selected 2021 balances of GNT Industries were made available as below: Accumulated other comprehensive income (loss), January 1 ($12,000) Common shares, January 1, 80,000 issued and outstanding $320,000 Cost of goods sold $350,000 Long-term debt $125,000 Other comprehensive income $16,000 Other operating expenses $339,500 Preferred shares, January 1, $2, 6,000 issued and outstanding $80,000 Retained earnings, January 1 $206,000 Revenues $1,440,000 On March 31, 2021, GNT declared and distributed a 3% stock dividend, which resulted in the distribution of common shares with a market value of $34,320. On September 30, 2021, GNT spent $2.6 per share to repurchase and cancel 8,500 common shares. On December 20, 2021, GNT declared and paid a total cash dividends of $50,000. There is no dividend in arrears as at January 1, 2021. For the year ended December 31, 2021, GNT reported $650,000 net income. Required 1. Determine the balance of each shareholders equity account as at December 31, 2021 for GNT Industries. Clearly present calculations for numbers that are not given. 2. Determine the respective amount of cash dividends paid to preferred shares and common shares during 2021. Clearly present calculations for numbers that are not given. 1 ACC 1100 Sample Final Exam QUESTION TWO For each of the following INDEPENDENT cases, prepare any journal entry necessary on the underlined date. 1. Peter Limited purchased Machine C on January 1, 2018 for $420,000, estimating its useful life to be 20 years and its residual value to be $20,000. Peter uses the double-diminishing-balance method for depreciation purposes. It is now December 31, 2019 and Peter has not recorded any depreciation expense for the year. 2. Laura Corp. purchased Machine A and Machine B from a vendor on December 31, 2020 for $210,000 and $140,000 respectively. Installation of both machines occurred on December 31, 2020. Laura paid installation costs of $2,000 for Machine A. During installation, accidental damage occurred to Machine B that required repairs costing $5,000. Laura signed a $250,000 note payable to the machine vendor and paid the balance of the purchase price and other expenditures in cash. 3. Starr, Incorporated purchased Machine D on January 1, 2020 for $280,000 (estimated residual value = $12,000). Starr uses the units-of-production method for depreciation purposes and estimates that Machine D has a total capacity of 100,000 units. On September 30, 2020, Starr sold Machine D for $250,000. By this date, Machine D had produced 9,000 units in total. On September 30, Starr had not yet recorded any depreciation expense for the year. 2 ACC 1100 Sample Final Exam QUESTION THREE Journalize the following passive investment transactions for Arthur Brothers Wholesale Inc. Assume that Arthur Brothers uses Fair Value Through Profit and Loss, or FVTPL, for investments of this type. a. June 1, 2018: Purchased 800 common shares of CIBC at $80 per share, with the intent of holding the shares for the indefinite future. b. September 15, 2018: Received cash dividend of $0.25 per share on the CIBC investment. c. December 31, 2018: At year-end, adjusted the investment account to current fair value of $75 per share. d. February 14, 2019: Sold 400 common shares of CIBC for the market price of $82 per share. 3 ACC 1100 Sample Final Exam QUESTION FOUR Comparative financial data of ABC Inc. appears below. ABC Inc. Statement of Financial Position As at December 31st Assets 2020 2019 Cash $ 39,500 $ 18,850 Accounts receivable 38,050 16,250 Merchandise inventory 48,675 51,475 Prepaid operating expenses 1,500 9,350 Long-term investments 52,500 47,250 Capital (fixed) assets (net) 108,450 100,250 $ 288,675 $ 243,425 Liabilities and Shareholders' Equity Accounts payable $ 38,650 $ 32,925 Bonds payable 40,125 62,350 Common shares 100,000 85,000 Retained earnings 109,900 63,150 $ 288,675 $ 243,425 ABC Inc. Statement of Income For the year ended December 31, 2020 Sales revenue $ 184,390 Expenses: Cost of goods sold $ 73,130 Operating expenses excluding depreciation 17,705 Depreciation expense 31,550 Income tax expense 9,640 Interest expense 2,865 Loss on sale of capital assets 2,750 137,640 Net income $ 46,750 Additional information: a. During 2020, capital assets with an historical cost of $36,900 and accumulated depreciation of $32,050 were sold for cash. b. Bonds matured and were paid off at face value for cash. c. Accounts payable represents amounts owing to suppliers of merchandise inventory only. Required (show all of your calculations): a) Present in good form the 2020 statement of cash flows. Use the indirect method. b) Present operating section of statement of cash flows using the direct method. 4 ACC 1100 Sample Final Exam QUESTION FIVE For each of the following, circle the letter that corresponds with the best response. Marks are not deducted for incorrect answers. Using the following information for questions 1 – 5 (round all calculations to two decimal place). Mano Inc. had the following activity with one of its inventory items during a current period. Units Unit Cost Total Cost Beginning inventory Purchases: June 1 June 15 Sales June 8 June 30 1. $2,000 160 210 28.00 30.00 4,480 6,300 100 280 $1,750. $1,936.9. $1,960. $2,100. None of the above. Using a periodic inventory system and the average cost formula, the cost of goods sold for the month of June was valued at: a. b. c. d. e. 3. $25.00 Using a perpetual inventory system and the FIFO cost formula, the ending inventory was: a. b. c. d. e. 2. 80 $10,450. $10,640. $10,792. $10,894.6. None of the above. Using a perpetual inventory system and the average cost formula, the cost of goods sold on June 8 was valued at: a. b. c. d. e. $2,500. $2,650. $2,700. $2,800. None of the above. 5 ACC 1100 Sample Final Exam 4. Using a periodic inventory system and the FIFO cost formula, the cost of goods sold for the month of June was valued at (assuming physical count indicate that there were 68 unites in warehouse at end of June): a. b. c. d. e. 5. Using a perpetual inventory system and the average cost formula, the ending inventory was: a. b. c. d. e. 6. $1,960. $2,016. $2,030. $2,100. None of the above. Southwest Information Systems incurred a major maintenance overhaul expense on a computer system which is expected to increase the life of the system for an additional 8 years. The cost of the overhaul should be: a. b. c. d. e. 7. $10,680. $10,740. $11,030. $11,080. None of the above. Charged to expense. Charged to other comprehensive income. Charged to the asset account. Charged to retained earnings. None of the above. Rickshaw Industries uses the allowance method of estimating doubtful accounts. At December 31, 1999, Rickshaw had accounts receivable of $870,000 and an allowance for uncollectible accounts of $49,000. During 2000, Rickshaw wrote off accounts totalling $48,000 and collected $1,300 on accounts which had been written of in 1999. An aging of accounts receivable indicates that $51,400 is needed in the allowance for doubtful accounts as of December 31, 2000. The bad debt expense for 2000 is: a. b. c. d. e. $51,400. $48,000. $51,700. $49,100. None of the above. 6 ACC 1100 Sample Final Exam 8. Assume the following shares outstanding at December 31, 2017: Preferred shares, $3, cumulative, 1,000 shares outstanding with dividends in arrears for 2015, 2016, and 2017. Common shares, 2,000 shares outstanding. No shares were issued or repurchased during 2018. Total dividends declared in 2018 amounted to $30,000. The total amount of dividends to which common shareholders are entitled is: a. b. c. d. e. 9. Low-Tek Products reported a decline in market value of one of its non-strategic investments under FVTOCI method. This would result in: a. b. c. d. e. 10. An unrealized loss charged to other comprehensive income. An unrealized loss reported in the statement of income. A realized loss charged to other comprehensive income. A realized loss reported in the statement of income. None of the above. Which of the following is the least liquid asset. a. b. c. d. e. 11. $30,000. $27,000. $27,000. $18,000. None of the above. Accounts receivable. Prepaid Insurance. Inventory. Short-term Investments. None of the above. If a company declares and distributes a stock dividend what is the effect on its retained earnings and earnings per share? a. b. c. d. e. Retained earnings Earnings per share unchanged unchanged decreased decreased decreased unchanged decreased unchanged decreased increased 7 ACC 1100 Sample Final Exam 12. Gamma Company has current assets of $300,000, and total assets of $800,000, a current ratio of 2 and a total debt to total asset ratio of 0.625. Gamma Company’s long-term liabilities are: a. b. c. d. e. 13. Advances in computer technology, including cheaper mass memory and optical scanning, is causing more companies to change inventory methods and procedures from: a. b. c. d. e. 14. Average cost than FIFO. FIFO than average cost. Specific identification than average cost. FIFO than specific identification. None of the above. H-Lo Sporting Goods and Fast Out Sports Outlet are identical in every respect except that Hi-Lo uses FIFO and Fast Out uses average cost. Assuming merchandise costs are steadily increasing, the current ratio and profit margin for Hi-Lo, compared to Fast Out would be: a. b. c. d. e. 16. Actual costing to standard costing. Standard costing to actual costing. Perpetual inventory to periodic inventory. Periodic inventory to perpetual inventory. None of the above. In a period of declining prices, gross profit margin would be higher using: a. b. c. d. e. 15. $312,500. $300,000. $243,750. $350,000. None of the above. Current Ratio Higher Lower Lower Higher None of the above. Profit Margin Higher Lower Higher Lower The purpose of recording depreciation is to: a. b. c. d. e. Provide funds for the replacement of the asset. Allocate the cost of the asset to the periods benefiting from its use. Approximate the market value of the asset. Reduce the asset to its estimated replacement cost. None of the above. 8 ACC 1100 Sample Final Exam 17. ABC Company repurchased and cancelled 1,000 of its common shares for $7,000. The original issue price on the shares was $8 per share. Which accounts are affected by this transaction? a. b. c. d. e. 18. Boron Electronic’s cash flow statement shows positive operating cash flows, positive investing cash flows, and negative financing cash flows. This could indicate that the company is: a. b. c. d. e. 19. Selling off investments in order to purchase equipment and retire debt. Using cash from operations and selling investments in order to pay dividends. Issuing debt securities and selling investments to provide operating cash flows. Selling equipment and issuing share capital in order to retire debt. None of the above. Econ-o-ride, reported depreciation expense for one of its machines for the first three years of $8,000, $4,800, $2,800. The method being used is most likely: a. b. c. d. e. 20. Common Shares decreases by $7,000 Cash decreases by $7,000 Investment in ABC Co. increases by $7,000 Cash decreases by $7,000 Common Shares decreases by $8,000 Gain on repurchase of shares increases by $1,000 Cash decreases by $7,000 Common Shares decreases by $8,000 Contributed surplus increases by $1,000 Cash decreases by $7,000 None of the above. Straight-line. Double-diminishing-balance. Specific identification. Units-of-production. None of the above. Graystoke Computing acquired an asset on January 1, 2017 and has been depreciating the asset using straight-line depreciation and a 10 year life. In preparing its December 31, 2019 financial statements, Graystoke has revised its estimates and now believes the total life will be only a total of 8 years. Graystoke should: a. b. c. d. e. Charge 2019 expense for the amount of extra depreciation that would have been charged in 2017 and 2018 had the shorter life been used. Record a charge to retained earnings for the under depreciation in 2017 and 2018. Adopt an accelerated depreciation method to catch up on the depreciation. Allocate the book value as of January 1, 2019 over its remaining life. None of the above. 9 ACC 1100 Sample Final Exam 21. Grainsville Co. purchased a sorting machine on Jan. 1, 2016 for $15,000 with an expected residual value of $4,000 in 5 years. Grainsville uses the double-diminishing method to record depreciation. In 2017, Grainsville would record depreciation expense of: a. b. c. d. e. 22. Tickets Unlimited purchased 10 new computers to use in its offices for $4,000 each on January 1, 2016. The estimated residual value of each computer is $500 with an expected useful life of 5 years. The company uses the straight-line method of depreciation and has a December 31st year end. On January 1, 2018, management realized that with new technological advances, the computers are unlikely to have any residual value and will likely be disposed at the end of 2019. What is the depreciation expense for 2018? a. b. c. d. e. 23. $8,000. $8,667. $10,000. $13,000. $20,000. Company A uses accelerated depreciation and Company B uses straight-line depreciation. If the two companies are identical in all other respects, Company A will report: a. b. c. d. e. 24. $1,400. $2,160. $3,600. $6,000. None of the above. A higher asset turnover ratio. A lower asset turnover ratio. Identical asset turnover ratios. Asset turnover rates are not affected by depreciation methods. None of the above. The Greenplanet Laboratories, Inc. equipment account, net of accumulated depreciation, increased by $35,000 during 2016. During the year, Greenplanet sold equipment for $24,000 realizing a gain of $7,000. Depreciation expense for the year was $9,000. All other changes in the equipment account came from cash purchases of equipment. Cash payments for equipment totaled: a. b. c. d. e. $27,000. $61,000. $35,000. $59,000. None of the above. 10 ACC 1100 Sample Final Exam 25. The Statement of Cash Flows of Grumby Limited revealed the following: Positive cash flows from operating activities. Negative cash flows from investing activities. Positive cash flows from financing activities. This pattern of cash flows most likely means that the company: a. b. c. d. e. 26. Is using cash generated from operations to buy long-term assets and to reduce its debt or pay cash dividends. Is using cash from operations and from the sale of capital assets to reduce its debt or pay cash dividends. Is using cash from operations and from borrowing or issuing shares to acquire capital assets. Is experiencing operating cash flow shortages and is repaying its debt or paying cash dividends from cash generated from the sale of capital assets. None of the above. Wiggly Worm Company declared a 6% share dividend, when the market price of its common share was $30 per share. Prior to the share dividend the company had 100,000 shares of common shares outstanding with average issue price of $12 per share. The share dividend would result in an increase in share capital of: a. b. c. d. e. $252,000. $180,000. $108,000. $72,000. None of the above Using the following information for questions 27-28 (round all calculations to nearest dollar). On July 1, 2020, Gamma Incorporation borrowed $800,000 from a credit union for a 5-year period at a 12% interest rate. The firm must make a fixed monthly loan payment of $17,678. 27. What is the balance of loan payable at July 31, 2020? a. b. c. d. e. 28. $790,322 on debit. $790,322 on credit. $9,678 on debit. $9,678 on credit. None of the above What is the balance of interest expense for the month of August 2020? a. b. c. d. e. $8,000 on debit. $8,000 on credit. $7,903 on debit. $7,903 on credit. None of the above 11 ACC 1100 Sample Final Exam Ratio Definitions for Exam Profitability Ratios Gross profit margin Profit margin Return on assets (ROA) Return on equity (ROE) Basic earnings per share Asset turnover Price-earnings ratio Dividend yield Gross profit Sales Net income Sales Net income Average total assets Net income* Average common shareholders’ equity Net income* Average number of common shares Sales Average total assets Market price per share* Basic earnings per share Dividend per share Market price per share Liquidity Ratios Current assets Current liabilities Sales* Average accounts receivable Cost of goods sold Average inventory Current ratio Receivable turnover Inventory turnover Solvency Ratios Debt to total assets Times interest earned Total liabilities Total assets Net income + Interest expense + Income tax expense Interest expense Average items are calculated as (beginning balance + ending balance) / 2. *This is a simplified version, which is different from the textbook. *Closing market price per share at end of the fiscal year. *Assume all sales are credit sales. 12 ACC 1100 Sample Final Exam QUESTION ONE Question One Required 1 Solution: Step 1) Determine the ending balance of each equity account: Common shares: 1/1/21: 80,000 shares outstanding 3/31/21: 2,400 added outstanding shares from stock dividends 9/30/21: (8,500) shares cancelled, each at $4.30 12/31/21: 73,900 shares outstanding $ $ 320,000 34,320 (36,550) 317,770 9/30/21: Ave. issuing cost = ($320,000 + $34,320) / (80,000 x 103%) = $354,320 / 82,400 = $4.30 Contributed surplus: 1/1/21: 9/30/21: 8,500 shares 12/31/21: $ ($2.6 - $4.30) x 8,500 shares $ Retained earnings: 1/1/21: Beginning balance 2021 net earnings Dividends declared ($34,320 + $50,000) 12/31/21: Ending balance $ $ Accumulated other comprehensive income: 1/1/21: Beginning balance Other comprehensive income 12/31/21: Ending balance $ $ Step 2): Shareholders' Equity Section at 12/31/21: Common shares, 73,900 shares issued and outstanding Preferred shares, $2, 6,000 issued and outstanding Contributed surplus -- repurchase of common shares Retained earnings Accumulated other comprehensive income Total Shareholders’ Equity Question One Required 2 Solution: Preferred cash dividends: ($2 x 6,000) Common cash dividends: ($50,000 - $12,000) $ 206,000 650,000 (84,320) 771,680 (12,000) 16,000 4,000 317,770 80,000 14,450 771,680 4,000 $ 1,187,900 $ 12,000 $ 38,000 13 14,450 14,450 ACC 1100 Sample Final Exam QUESTION TWO 1. Dr. Depreciation Expense Cr. Accumulated Depreciation 420,000* 2/20 = 42,000 (420,000-42,000)*2/20=37800 37,800 37,800 2. Dr. Machinery A (210,000+2,000) Dr. Machinery B Dr. Repair Expense Cr. Cash (357,000-250,000) Cr. Notes payable 212,000 140,000 5,000 107,000 250,000 3. Depreciation rate per unit for Machine D = (280.000 – 12,000) / 100,000 = 2.68 per unit Accumulated depreciation at September 30, 2011 = 2.68 x 9,000 units = 24,120 Net book value at September 30, 2011 = 280,000 – 24,120= 255,880 Loss on sale of equipment = 255,880-250,000 = 5,880 Dr. Depreciation Expense Cr. Accumulated Depreciation Dr. Cash Dr. Accumulated Depreciation Dr. Loss on Sale of Equipment Cr. Equipment 24,120 24,120 250,000 24,120 5,880 280,000 QUESTION THREE (a) (b) (c) (d) Dr. Investment ($80 × 800) Cr. Cash 64,000 Dr. Cash ($0.25 × 800) Cr. Dividend income 200 64,000 200 Dr. Unrealized loss on investment ({$80 - $75} × 800) Cr. Investment 4,000 Dr. Cash ($82 × 800 × 400/800) Cr. Gain on investment Cr. Investment (64,000 – 4,000) × 400/800 32,800 14 4,000 2,800 30,000 ACC 1100 Sample Final Exam QUESTION FOUR (a) Operating activities: Net income Adjustments to reconciled net income to cash: Depreciation expense Loss on sale of capital assets Increase in accounts receivable Decrease in merchandise inventory Decrease in prepaid expense Increase in accounts payable Net cash provided by operating activities: $46,750 $31,550 2,750 (21,800) 2,800 7,850 5,725 Investing activities: Purchase of long-term investments Sale of capital assets (36,900 – 32,050 – 2,750) Purchase of new capital assets {108,450 – 100,250 + 31,550 + 36,900 –32,050} Net cash used by investing activities Financing activities: Repayment of bonds Issue of shares Net cash used by financing activities Net change in cash Add: beginning cash balance = Ending cash balance 28,875 $75,625 (5,250) 2,100 (44,600) (47,750) (22,225) 15,000 (7,225) 20,650 18,850 $39,500 (b) Cash collected from customers 184,390 – (38,050 – 16,250) 162,590 Cash paid to suppliers 73,130 – (51,475 – 48,675) – (38,650 -32,925) Cash paid for operating expense 17,705 – (9,350 -1,500) Cash paid for income tax expense Cash paid for interest expense (64,605) Net cash provided by operating activities $75,625 (9,855) (9,640) (2,865) 15 ACC 1100 Sample Final Exam QUESTION FIVE 1. d 11. d 2. c 12. d 3. c 13. d 4. b 14. a 5. b 15. a 6. c 16. b 7. d 17. d 8. d 18. b 9. a 19. b 10. b 20. d 21. 22. 23. 24. 25. 26. 27. 28. c d a b c b b c Calculations 1. The value of ending inventory would consist entirely of the June 15 purchases under FIFO. Ending inventory = [(80 + 160 +210) – (100 + 280)] × 30 = $2,100 2. Average cost per unit = (2,000 + 4,480 + 6,300)/(80 + 160 + 210) = $28.4 Cost of goods sold = (100 + 280) × $28.4 = $10,792 3. Average cost per unit (right before June 8) = (2,000 + 4,480)/(80 + 160) = $27 Cost of goods sold = 100 × $27 = $2,700 4. The value of ending inventory would consist entirely of the June 15 purchases under FIFO. Cost of goods sold = goods available for sale – ending inventory = (2,000 + 4,480 + 6,300) – (68 × 30) = S10,740 5. Average cost per unit (after June 8)=(2,000 + 4,480)/(80 + 160) = $27 Average cost per unit (after June 15)=[(80 + 160 - 100) × 27 + 6,300 ]/(80 + 160 -100 + 210) = $28.8 Ending inventory = [(80 + 160 +210) – (100 + 280)] × 28.8 = 2,016 7. $51,400 – (49,000 – 48,000 + 1,300) = $49,100 8. $30,000 - (4 years x 1,000 x $3) = $18,000 (preferred dividends for 2015, 2016, 2017 and 2018 must be paid before common dividends can be paid) 12. Total liabilities = $800,000 × 0.625 = $500,000; Current liabilities = $300,000/2 = $150,000; Long-term liabilities = $500,000 - $150,000 = $350,000 21. 2016 depreciation expense = 15,000 × (1/5 × 2) = $6,000; 2017 depreciation expense = (15,000 – 6,000) × 40% = $3,600 22. Annual depreciation expense = [(10 x 4,000) - (10 x 500)] ÷ 5 = 7,000 2018 depreciation expense = [40,000 - (2 x 7,000)] ÷ 2 = 13,000 24. $35,000 = Purchases – (24,000 – 7,000) – 9,000; Purchases = $61,000 26. 100,000 × 6% × $30 = $180,000 27. 800,000 – [17,678 – (800,000 × 12% × 1/12)] = $790,322 28. {800,000 – [17,678 – (800,000 × 12% × 1/12)]} × 12% × 1/12 = $7,903 16