Contents PART 1 VALUE 13 Topic 1. Asset valuation models 15 Exercise 1: Cost of equity using the CAPM method ..................................................................................15 Exercise 2: Cost of equity using the CAPM method – Cost of capital - Project profitability .....................................................................................15 Exercise 3: Market capitalization – Cost of equity using CAPM method - Cost of capital.......................................................16 Exercise 4: Leverage – Cost of equity using CAPM method - Cost of capital.......................................................17 Exercise 5: Present value of a bond – Cost of equity using the CAPM method - Cost of capital................................................18 Exercise 6: Debt-free beta – Cost of equity using CAPM method - Cost of capital.......................................................19 Exercise 7: Project-specific beta – Cost of equity using CAPM method - Cost of capital.......................................................20 Exercise 8: Debt beta – Cost of equity using CAPM method - Cost of capital.......................................................21 Topic 2. Portfolio profitability and risk Exercise 9: 23 Share profitability and associated risk ....................................................................................23 Exercise 10: Stock prices - Share profitability and associated risk ...........................................................24 Exercise 11: Share profitability and associated risk in a random future ..................................................25 Exercise 12: Profitability and risk of a portfolio made up of several equities in an uncertain future ...................................................................................................................26 Exercise 13: Minimizing the risk associated with a portfolio of several stocks .....................................27 5 Exercise 14: Calculating the beta of a stock ....................................................................................................28 Exercise 15: Calculating the beta of a random-future stock.........................................................................29 Exercise 16: Share management..........................................................................................................................30 Exercise 17: Market profitability - Profitability of a stock .............................................................................31 Exercise 18: Equities - CAC 40 .............................................................................................................................32 Exercise 19: Portfolio management ....................................................................................................................34 Theme 3. Evaluation of actions 37 Exercise 20: Value of a share - Constant dividends .......................................................................................37 Exercise 21: Share value - Constant dividend growth ...................................................................................37 Exercise 22: Share value - Multiple dividend growth .....................................................................................38 Exercise 23: Share value - Multiple dividend growth .....................................................................................38 Exercise 24: Dividend growth rate - Value of a share ....................................................................................39 Exercise 25: Financial investments - Option value - Binomial model........................................................40 Exercise 26: Financial investments - Option value - Black & Scholes model .........................................42 Exercise 27: Calculation of call and put by the binomial model as a function of investor expectations ...................................................................................................................43 Exercise 28: Managing options ............................................................................................................................45 Exercise 29: Managing options ............................................................................................................................46 Topic 4. Bond valuation 49 Exercise 30: Value of a bond at issue................................................................................................................49 Exercise 31: Accrued interest and value of a bond at any date .................................................................50 Exercise 32: Value of a bond after coupon payment .....................................................................................50 Exercise 33: Calculation of the TRAB - Value of a bond at maturity and at any date ............................51 Exercise 34: Choosing between several bonds...............................................................................................53 Exercise 35: Duration and sensitivity of a bond issue ..................................................................................55 Exercise 36: TRAB - Bond value - Duration and sensitivity..........................................................................57 6 Exercise 37: TRAB - Choosing between several bonds ................................................................................59 PART 2 IN-DEPTH DIAGNOSIS Topic 5. Financial analysis of consolidated financial statements 63 65 Exercise 38: Economic profitability.....................................................................................................................65 Exercise 39: Profitability - Profitability - Indebtedness - Cash flow ...........................................................67 Exercise 40: Economic profitability and financial profitability - Cost of capital .....................................72 Topic 6. Non-financial analysis 79 Exercise 41: Calculating EVA ...............................................................................................................................79 Exercise 42: Value creation - Maximum debt ratio .........................................................................................80 Exercise 43: Scoring................................................................................................................................................81 Exercise 44: Rating agencies ................................................................................................................................84 Exercise 45: Corporate governance ....................................................................................................................85 PART 3 COMPANY VALUATION Topic 7. Valuation by flow 87 89 Exercise 46: Valuation of a company using the DCF method ......................................................................89 Exercise 47: Stock beta - Terminal value - NFF growth rate.........................................................................90 Exercise 48: Valuation of a company using the DCF method ......................................................................91 Exercise 49: Valuation of a company using the DCF method ......................................................................93 Exercise 50: Valuation of a company using the DCF method ......................................................................94 Exercise 51: Valuation of a company using the DCF method - Consolidated financial statements..96 Exercise 52: Business beta - Stock beta - Cost of capital – Valuation of a company using the DCF method ................................................................97 Exercise 53: Stock beta - Cost of capital – Company valuation using the DCF method - Financial diagnosis .............................100 7 Topic 8. Comparative evaluation 109 Exercise 54: Valuation of a company using the comparable multiples method ...................................109 Exercise 55: Cost of capital – Valuation of a company using the comparable multiples method ............................111 Exercise 56: Valuation of a company using the comparable multiples method ...............................112 Exercise 57: Valuation of a company using the comparable multiples method ...............................114 Theme 9. Heritage approach PART 4 117 Exercise 58: Valuing a company using the asset approach ...................................................................117 Exercise 59: Valuing a company using the asset approach - CPNE - Goodwill................................119 INVESTMENT AND FINANCING Theme 10: Investment and divestment 123 125 Exercise 60: Investment selection criteria.......................................................................................................125 Exercise 61: Global criteria .................................................................................................................................126 Exercise 62: Choosing between several projects .........................................................................................127 Exercise 63: Choosing between several investment projects of different durations..........................128 Exercise 64: Project profitability - Minimum selling price ..........................................................................129 Exercise 65: Financial break-even point - Project-specific cost of capital .............................................130 Exercise 66: Opportunity cost - Profitability of an investment .................................................................133 Exercise 67: Investment project with an uncertain future ..........................................................................135 Exercise 68: Game theory ....................................................................................................................................137 Exercise 69: Decision trees .................................................................................................................................138 Exercise 70: Option to defer an investment project .....................................................................................139 Exercise 71: Option to expand an investment project.................................................................................141 8 Topic 11. Financing methods and choice of financing structure 143 Exercise 72: Value of a share after a simultaneous double capital increase..................................143 Fiscal 73: Successive capital increase ........................................................................................................145 Exercise 74: Choice of financing method – Cost of debt and lease financing......................................................................................146 FY 75: Cost of bond financing........................................................................................................................149 Exercise 76: Market capitalization - Undivided loan – Bond issue - Capital increase............................................................................................151 Exercise 77: WACC - Profitability and financing of an investment project ...........................................154 Fiscal 78: Bonds convertible into shares .......................................................................................................158 Exercise 79: Capital valuation using the Black & Sholes model ..............................................................159 PART 5 THE TREASURY Topic 12. Foreign exchange risk management 161 163 Exercise 80: Foreign exchange position - Forward contract – Optional forward contract...................................................................................................163 Fiscal 81: Export - Hedging instruments - Optional forward contract ....................................................166 Exercise 82: Exporter - Firm forward contract - Optional forward contract ...................................168 Exercise 83: Exporter - Firm forward contract - Optional forward contract ...................................170 Exercise 84: Importer - Foreign exchange position - Forward contract – Optional futures contract - European option...............................................................171 Exercise 85: Foreign exchange position - Forward contract - Optional contract.........................173 Exercise 86: Foreign exchange positions - Types of hedging on options markets ............................175 Exercise 87: Forward contract - Optional forward contract .................................................................178 Exercise 88: Issue of a commercial paper ......................................................................................................180 Exercise 89: Futures - Options - Warrants......................................................................................................181 Exercise 90: Simple option strategies for hedging currency risk ............................................................183 9 Topic 13. Interest rate risk management 185 Fiscal 91: Purchase of long-term interest rate contracts ............................................................................185 Fiscal 92: Sale of long-term interest rate contracts ......................................................................................186 Fiscal 93: Sale of short-rate contracts .............................................................................................................188 Fiscal 94: Sale of long rate contracts - Sale of short rate contracts........................................................189 Exercise 95: Euro Bund contract .......................................................................................................................191 Fiscal 96: Investment of cash surpluses - Optional contract ....................................................................193 Fiscal 97: Forward Forwart contract Borrowing – Minimum rate offered by the bank.......................................................................................194 Fiscal 98: Sale of Forward Rate Agreement contracts.................................................................................194 Fiscal 99: Purchase of Forward Rate Agreement contracts.......................................................................195 Exercise 100: Variable-rate loan - Purchase of a CAP.................................................................................196 Fiscal 101: Variable-rate loan - Purchase of a FLOOR ................................................................................197 Exercise 102: Variable-rate loan – Purchase of a CAP and sale of a FLOOR (COLLAR)......................................................198 Exercise 103: Interest rate swap ........................................................................................................................199 Exercise 104: Centralized cash management.................................................................................................200 PART 6 FINANCIAL ENGINEERING Topic 14. Dividend policy 203 205 Exercise 105: Proposed income appropriation - Dividend calculation ...................................................205 Exercise 106: Dividend growth rate and profitability of an investment project.............................................................................207 Exercise 107: Dividend payout ratio - Purchase price of a share.............................................................208 Exercise 108: Dividend policy.............................................................................................................................209 10 Topic 15. Share value management 211 Fiscal 109: Share buybacks .................................................................................................................................211 Fiscal 110: Contribution of assets.....................................................................................................................212 Fiscal year 111: Share buybacks.........................................................................................................................213 Fiscal 112: Public stock buyback tender offer...............................................................................................214 Exercise 113: Initial public offering ...................................................................................................................216 Topic 16. Mergers - Acquisitions 219 Exercise 114: Profitability of a merger operation..........................................................................................219 FY 115: Post-merger earnings per share (EPS) ............................................................................................220 Exercise 116: Profitability of a merger operation..........................................................................................221 Fiscal 117: Earnings per share after a merger – Control premium and synergy effects................................................................................222 Exercise 118: Post-merger share value - Consequences of the merger.................................................224 Exercise 119: Leverage Buy Out structure......................................................................................................226 Exercise 120: Business valuation - Takeover bid - Business plan ...........................................................231 11 PART 1 VALUE 13