Page 1 of 3 | AFAR Pre-recorded Handout 02 CORPORATE LIQUIDATION MARK ALYSON B. NGINA, CMA, CPA REO.CPA.ACADEMICS.F2.01.00 CORPORATE LIQUIDATION ie w MARK ALYSON B. NGINA, CMA, CPA Syllabus 2.0 Corporate Liquidation 2.1 Statement of Affairs 2.2 Statement of Deficiency 2.3 Statement of Realization and Liquidation 2.4 Determination of the order of priority of claimants of company assets subject to liquidation ev Insolvency The financial condition of a debtor that is generally unable to pay its or his liabilities as they fall due in the ordinary course of business or has liabilities that are greater than its or his assets. PA Financial Reports 1. Statement of Affairs 2. Statement of Realization and Liquidation 3. Statement of Receipts and Disbursement 4. Statement of Estate Deficit R Corporate Liquidation Liquidation is the termination of business operations or the winding up of the affairs. It is a process by which: 1. Noncash assets are converted to cash (i.e. realization) 2. Liabilities of the business are settled (i.e. liquidation) 3. Any remaining amount is distributed to shareholders C REVIEW QUESTIONS 1. In which of the following ways can debt be restructured? I. Assets can be transferred to the creditor. II. An equity interest can be granted to the creditor. III. The terms of the debt can be modified. a. I and II only b. I and III only c. II and III only d. I, II, and III EO 2. Which of the following credits shall be settled first by the corporate liquidator in the winding up of the affairs of a dissolved corporation? a. Book value per share for the common stockholders of the dissolved corporation b. Liquidation value per share for the preferred stockholders of the dissolved corporation c. Redemption value of the stocks for the redeemable preferred stockholders of the dissolved corporation d. Claims of the creditors of the dissolved corporation R 3. The following data are provided by the Troubled Company: Assets at book value Assets at net realizable value Liabilities at book value: Fully secured mortgage Unsecured accounts and notes payable Unrecorded liabilities: Interest on bank notes Estimated cost of administering estate ₱3,000,000 2,100,000 1,200,000 1,400,000 10,000 120,000 Effectiveness. Efficiency. Convenience REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 0919 093 8620 REO CPA REVIEW support@reocpareview.ph Page 2 of 3 | AFAR Pre-recorded Handout 02 MARK ALYSON B. NGINA, CMA, CPA CORPORATE LIQUIDATION REO.CPA.ACADEMICS.F2.01.00 The court has appointed a Trustee to liquidate the company. ie w The statement of affairs prepared by the trustee at this time should include an estimated deficiency to unsecured creditors of a. ₱630,000 b. ₱570,000 c. ₱270,000 d. None of the choices R ev Use the following data to answer the next two questions: Because of inability to pay its debts, the Liit Kita Manufacturing Company has been forced into bankruptcy as of April 30. The statement of financial position on that date shows: Assets Liabilities Cash ₱ 2,700 Accounts payable ₱ 52,500 Accounts receivables 39,350 Note payable - PNB 15,000 Notes receivables 18,500 Notes payable - suppliers 51,250 Inventories 87,850 Accrued wages 1,850 Prepaid expenses 950 Accrued taxes 4,650 Land and buildings 61,250 Mortgage bonds payable 90,000 Equipment 48,800 Common stock – ₱100 par 75,000 - Retained earnings ( 30,850) ₱ 259,400 ₱ 259,400 C PA Additional information: a. Account receivable of ₱16,110 and notes receivable of ₱12,500 are expected to be collectible. The good notes are pledged to Philippine National Bank. b. Inventories are expected to bring in ₱45,100 when sold under bankruptcy conditions. c. Land and buildings have an appraised value of ₱95,000. They serve as security on the bonds. d. The current value of the equipment, net of disposal cost is ₱9,000. e. Estimated legal and accounting fees for the liquidation are ₱1,000. f. Unrecorded interest on notes payable to supplier amounts to ₱500. EO 4. Based on the above data, which of the following statements is incorrect? a. The total free asset amounts to ₱77,910. b. The amount of partially secured creditors is ₱12,500. c. The gain on realization is ₱33,750. d. The estimated deficiency to unsecured creditors and estate deficit is the equal. R 5. Based on the above data, which of the following statements is correct? a. The net loss on realization and liquidation is ₱78,990. b. The total estimated payment to unsecured creditors is ₱180,410. c. The estimated percentage of recovery of partially secured creditors is 94.33%. d. The actual percentage of recovery of unsecured creditors without priority is 65.96%. The next two questions are based on the following information: A company enters into bankruptcy proceedings on April 30. Its Statement of Financial Position on that date is as follows: Cash Merchandise Plant and equipment, net Total ₱ ₱ 75,000 180,000 300,000 555,000 Accounts payable Loan payable Stockholders' equity Total ₱ 210,000 450,000 (105,000) ₱ 555,000 None of the liabilities are secured. The following transactions occur between April 30 and August 31: Effectiveness. Efficiency. Convenience REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 0916 840 0661 REO CPA REVIEW support@reocpareview.ph Page 3 of 3 | AFAR Pre-recorded Handout 02 MARK ALYSON B. NGINA, CMA, CPA CORPORATE LIQUIDATION REO.CPA.ACADEMICS.F2.01.00 • • Merchandise with a book value of ₱135,000 was sold for ₱90,000. Plant and equipment with a book value of ₱120,000 was sold for ₱75,000. • • Wages and administrative expenses of ₱30,000 were accrued. An initial payment of 30 cents per peso of indebtedness was paid to the unsecured creditors. ie w 6. The statement of realization and liquidation would show total (1)"assets to be realized" and (2) assets not realized of: a. (1) ₱480,000; (2) ₱315,000 c. (1) ₱315,000; (2) ₱225,000 b. (1) ₱315,000; (2) ₱480,000 d. None of the above 7. The statement of realization and liquidation would show (1) "liabilities not liquidated" and (2) "liabilities to be liquidated" of a. (1) ₱462,000; (2) ₱690,000 c. (1) ₱660,000; (2) ₱492,000 b. (1) ₱492,000; (2) ₱660, 000 d. None of the above 110,000 120,000 140,000 50,000 180,000 Liabilities assumed Liabilities liquidated Liabilities not liquidated Supplementary credits Supplementary charges ₱ 60,000 120,000 150,000 170,000 156,000 R ₱ Assets to be realized Assets acquired Assets realized Assets not realized Liabilities to be liquidated ev 8. The following data were taken from the statement of realization and liquidation of Bagsak Corporation for the threemonth period ended December 31: PA The net income (loss) for the period is a. ₱56,000 loss b. ₱56,000 net income c. ₱40,000 loss d. ₱40,000 gain Use the following data to answer the next two questions: The Statement of Realization and Liquidation for Goes Out Corporation is as follows: ₱ 720,000 480,000 660,000 960,000 840,000 Liabilities assumed Liabilities not liquidated Supplementary credits Supplementary debits C Assets to be realized Assets acquired Assets realized Liabilities to be liquidated Liabilities liquidated ₱ 600,000 780,000 1,320,000 1,260,000 EO Retained earnings decreased by ₱144,000. The ending balances of common stock and retained earnings are ₱1,200,000 and (₱900,000), respectively. c. ₱672,000 d. ₱684,000 10. The ending balance of cash is a. ₱900,000 b. ₱780,000 c. ₱684,000 d. ₱564,000 R 9. The beginning balance of cash is a. ₱900,000 b. ₱780,000 "We can achieve anything in life - the only limiting factors are in our own thoughts" “Let your fear instruct and prepare you. Don’t let it stop you. Move confidently ahead and live with all the fullness that life can offer.” ☺ -- END OF HANDOUT -- ☺ Effectiveness. Efficiency. Convenience REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 0916 840 0661 REO CPA REVIEW support@reocpareview.ph