Problem 1. Hard Company provided the account balances on December 31, 2017: Share Capital Share Premium Retained earnings Serial Bonds Payable (500,000 due every July 1 of each year) Employee income tax payable Notes Payable (if there is no terms, current liabilities) Accrued Expenses Accrued interest on note payable Income tax payable Allowance for doubtful accounts Advances from customers Accounts Receivable Accumulated Depreciation- building Accumulated Depreciation – machinery Financial Asset at amortized cost Land Machinery Factory Supplies Notes Receivable (if silent as to terms, CA) Building Cash Claim receivable (trade receivables) Finished Goods (inventory) Franchise Goods in process (inventory) Prepaid Insurance Raw Materials (inventory) Financial assets at fair value Tools Goodwill Plant expansion fund Accounts payable Compute for the ff: 1. Current Assets 2. Non-Current Assets 3. Current Liability 5,000,000 SHE 500,000 SHE 880,000 SHE 2,500,000 500 CL; 2M NCL 20,000 CL 100,000 CL 30,000 CL 10,000 CL 60,000 CL (50,000) CA 100,000 CL 500,000 CA 1,600,000 NCA 1,300,000 NCA 1,500,000 NCA 1,500,000 NCA 2,000,000 NCA 50,000 CA 150,000 CA 4,000,000 NCA 420,000 CA 20,000 CA 400,000 CA 200,000 NCA 600,000 CA 20,000 CA 200,000 CA 250,000 CA 40,000 NCA 100,000 NCA 500,000 NCA 300,000 CL 4. Non-current Liabilities 2,000,0000 5. SHE 6,380,000 Problem 2. Parker Company reported operating expenses as distribution and general or administrative. The adjusted trial balance at the end of the current year included the following expense accounts: Income from continuing operations 8,000,000 NI Income from Investment in associate 300,000 ignored, part of Con.Op. Gain from sale of equipment 100,000 ignored, part of Con.Op. Accounting and legal fees 1,450,000 Admin Exp Advertising 1,500,000 Distri Exp Freight-out 750,000 Distri Exp Interest 600,000 Finance Cost Loss on sale of long-term investment 300,000 Other Expenses Officers’ salaries 2,250,000 Admin Exp Property taxes and insurance 300,000 Admin Exp Office rent expense (half of the premises is occupied by sales dept) 1,800,000 50% AE; 50% DE Sales Salaries and Commissions 1,400,000 DE Income from discontinued operations 500,000 NI Unrealized loss on equity investment – FVOCI 1,000,000 OCI Unrealized gain on debt investment – FVOCI 1,200,000 OCI Unrealized gain on futures contract designated as a cash flow hedge 400,000 OCI Translation loss on foreign operation 200,000 OCI Net remeasurement loss on defined benefit plan 600,000 OCI Unrealized gain on financial asset – FVPL 800,000 ignored, part of Con.Op. Loss on credit risk of a financial liability at FVPL Revaluation surplus during the year 300,000 OCI 2,500,000 OCI 1. What total amount should be included in distribution expense for the current year? 2. What amount of these costs should be reported as administrative expenses? 3. What amount should be reported as net income for the current year? 4. What net amount should be reported as OCI for the current year? 5. What amount should be reported as comprehensive income for the current year? Problem 3. An entity provided the following increases (decreases) in the statement of financial position accounts on December 31, 2017 and 2016: Cash and cash equivalents 120,000 Available for sale securities PAS 39-OCI 300,000 Investing Accounts Receivable, net Inventory 80,000 Operating Long-term investment (100,000) Plant assets 700,000 Accumulated depreciation Accounts payable (5,000) Operating Dividend payable 160,000 Short term bank debt 325,000 Financing + Long-term debt 110,000 Share Capital, P10 par 100,000 Financing + Share premium 120,000 Financing + Retained earnings 290,000 Net income for the current year was P790,000. Operating + Cash dividend of P500,000 was declared. 500,000 – 160,000 = 340,000; Financing Building costing P600,000 and with carrying amount of P350,000 was sold for P350,000. 350,000; Investing + Equipment costing 110,000 was acquired through issuance of long-term debt. A long-term investment was sold for P135,000. There were no other transactions affecting long-term investment. 135,000 = Investing +; 135,000 – 100,000 = 35,000 gain Operating The shares were issued for cash. 100,000 (SC) + 120,000 (SP) = 320,000 Financing + Depreciation Expense: Depreciation Expense ? 250,000 (workback) Opearating + Sale of Building (AD) (250,000) AD, balance 0 Acquisition of Equipment: Plant asset,balance Building sold Equipment acquired Cash transaction 700,000 600,000 (110,000) 1,190,000 Investing - 1. What is the net cash provided by operating activities? 920,000 2. What is the net cash used in investing activities? 1,005,000 3. What is the net cash provided by financing activities? 205,000 Problem 4. On October 1, 2017, Builder Company has a building with a cost of 4,000,000 and accumulated depreciation of 3,100,000. The company commits to a plan to sell the building by February 1, 2018. On October 1, 2017, the building has an estimated selling price of 800,000, and it is estimated that selling costs associated with the disposal of the building will be 120,000. On December 31, 2017, the estimated selling price of the building has increased to 1,200,000, with estimated selling costs remaining at 120,000. 1. At the time of reclassification as held for sale, what amount should the noncurrent asset held for sale be recognized? 900,000 (CA) vs 680,000 (FVLCD) = Lower 680,000 (FVLCD) 2. What amount of loss should Builder Company recognize at the time the building was reclassified as held for sale? 680,000 – 900,000 = 120,000 impairment loss FVLCD < CA 3. As of December 31, 2017, what amount of gain on recovery should Builder Company recognize related to the asset held for sale? 1,080,000 – 780,000 = 300,000 increased in FVLCD but accgd to PFRS 5, par 21, if subsequently there is an increase in the FVLCD the entity shall recognize a gain but not in excess of any impairment loss previously recognized. Therefore, answer is 220,000. Problem 5. On December 31, 2017, Villa Company Classified as held for sale an equipment with carrying amount of 5,000,000. On this date, the equipment is expected to be sold for 4,600,000. Disposal cost is expected at 200,000. On December 31, 2018, the equipment had not been sold and management after considering its options decided to place back the equipment into operations. On December 31, 2018, the entity estimated that the equipment is expected to be sold at 4,300,000 with the disposal cost at 50,000. The carrying amount of the equipment was 4,000,000 on December 31, 2018 if the noncurrent asset was not classified as held for sale. 1. What is the impairment loss for 2017? 4,400,000 (FVLCD) – 5,000,000 (CA) = 600,000 2. What is the measurement of the equipment on December 31, 2018? PFRS 5, par 27, provides that the entity shall measure the non current asset that ceases to be classified as held for sale at the lower of (1) CA before the asset is classified as held fo sale and (2) Recoverable amount (RA) at the date of the subsequent decision not to sell. 4,000,000 (CA) vs 4,250,000 (RA) = 4,000,000 lower 3. What is the loss on reclassification? 4,400,000 (CA of held for sale) – 4,000,000 = (400,000) loss on reclassification. Problem 6. Abba Company accounts for noncurrent assets using the revaluation model. On June 30, 2017, the entity classified a land as held for sale. At that date, the carrying amount was 2,900,000 and the balance of the revaluation surplus was 200,000. On June 30, 2017, the fair value was estimated at 3,300,000 and the cost of disposal at 200,000. On December 31, 2017, the fair value was estimated at 3,250,000 and the cost of disposal at 250,000. 1. What is the adjusted carrying amount of the land on December 31, 2017? PFRS 5, par 18, However, at subsequent year-end, the revalued asset classified as held for sale shall be measured at the lower of CA and FVLCD. Revalued amount of NCA HFS (3,100,000) vs FVLCD (3,000,000) = LOWER is FVLCD 3,000,000. 2. What total amount should be reported as impairment loss for 2017? PFRS 5, par 18, Any cost of disposal at classification date should be recognized as impairment loss for the period an deducted from the asset held for sale. Problem 7.Grum Company, a publicly owned entity, is subject to the requirements of segment operating. In the income statement for the year ended December 31, 2015, the entity reported revenue of P80,000,000, including intersegment sales of P10,000,000, expenses of P47,000,000. Expenses excluded payroll costs of P15,000,000. The combined identifiable assets of all operating segments on December 31, 2015 totaled 40,000,000. 1. In the financial statements, the entity should disclose major customer data if sales to any single customer amount to at least? 7,000,000, A major customer is defined as a single external customers providing revenue which amounts to 10% or more of an entity’s external revenue. 2. External revenue of reportable operating segments must be what amount? 52,500,000, Over-all size test 75% threshold, the total external revenue of all REPORTABLE segments should at least 75% of the total external revenue of the entity’s operating segments, in case less than 75%, additional operating segments shall be identified as reportable segments even if they do not meet the quantitative threshold of 75%. Problem 8. Hippo Company is a diversified entity with nationwide interest in commercial real estate development, banking, mining and food distribution. The food distribution division was deemed to be inconsistent with the long-term direction of the entity. On October 1, 2015 the board of directors voted to approve the disposal of this division. The sale is expected to occur in August 2016. The food distribution had revenue of P35,000,000 and expenses of P27,000,000 for the period January 1 to September 30, and revenue of P15,000,000 and expenses of P10,000,000 for the period October 1 to December 31. The carrying amount of the division’s net assets on December 31,2015 was P56,000,000 and the fair value less cost of disposal was P58,000,000. The sale contract requires Hippo to terminate certain employees incurring an expected termination cost of P4,000,000 to be paid by December 15,2016. The income tax rate is 30%. 1. What amount should be reported as income from discontinued operation for 2015? 6,300,000. PFRS 5, par 34, provides that if a disposal group is classified as held for sale in the current year, the results of the disposal group for prior period shall be re-presented as relating to discontinued operation in the comparative figures for the current year’s income statement. Problem 9. Correy Company and its divisions are engaged solely in manufacturing operations. The following data pertain to the industries in which operations were conducted for the current year: Industry Revenue Profit (Loss) Assets A 10,000,000 (1,750,000) 20,000,000 B 8,000,000 1,400,000 17,500,000 C 6,000,000 (1,200,000) 12,500,000 D 3,000,000 550,000 7,500,000 E 4,250,000 675,000 7,000,000 F 1,500,000 225,000 3,000,000 1. How many reportable segments does Correy have? 5 reportable operating segments An operating segment is considered as REPORTABLE if it meets any of the ff quantitative threshold: 1. The segment revenue (internal and external) is 10% or more of the combined segment revenue of all operating segments. 2. The absolute amount profit or loss whichever is higher is 10% or more 3. The assets of the segment is 10% or more of the combined assets of all operating segments. Problem 10. On January 1, 2013, Brazilia Company purchased for P4,800,000 a machine with a useful life of 10 years and a residual value of P200,000. The machine was depreciated by the double declining balance. The entity changed to the straight line method on January 1, 2015. The residual value did not change. 1. What is the accumulated depreciation on December 31, 2015? 2. What is the carrying amount of machine for the year ended December 31, 2017? 3. What is the depreciation expense for 2016? Answers: 1. December 31, 2013 4,800,000 x 20% = 960,000 December 31, 2014 (4,800,000 – 960,000) x 20% = 768,000 December 31, 2015 (4,800,000 – 960,000 – 768,000 -200,000) / 8 yrs = 359,000 Accumulated Dep for 2015 = 960,000+768,000+359,000 = 2,087,000 2. CA on Dec 31, 2017: 4,800,000 – 2,087,000 – 359,000 – 359,000 = 1,995,000 3. 359,000 Problem 11. X Company experienced a P500,000 decline in the market value of inventory at the end of the first quarter. The entity had expected this decline will reverse in the second quarter, and in fact, the second quarter recovery exceeded the previous decline by P100,000. 1. What amount of gain or loss should be reported in the interim statements for the first quarter? (500,000) Impairment loss 2. What amount of gain or loss should be reported in the interim statements for the second quarter? 500,000 PFRS 5, par 21, if subsequently there is an increase in the FVLCD the entity shall recognize a gain but not in excess of any impairment loss previously recognized.