Mathematics of Finance and Investment Prepared by Prof. Dr Omar Abd-Elgwad Prof. Dr Prof. Dr Mohamed Nady Ezzat Prof. Dr Hosny Ahmed Elkholy Eid Ahmed Abu-baker Mathematics and Insurance department Faculty of Commerce Beni-suef university 1 2 Introduction Praise be to Allah, the Lord of the Worlds, and peace and blessings be upon the Most Merciful of our Messengers Muhammad bin Abdullah, the faithful and faithful Prophet, and upon his family and companions. Mathematics is one of the oldest natural sciences to which mankind has relied and which has been adopted by most other sciences as an input to the study, analysis and measurement of many problems. Financial mathematics is one of the branches of mathematics that contributes to the study and analysis of many financial and administrative problems. Capital is one of the main elements of production alongside land, labor and organization (management), and each element of return or exchange or price for its use or use. If the rent is the return of land, the reward or reward is the return of labor, and profit is the return of regulation (management) Interest is the return of capital, so the financial Mathematics is interested in the element of capital and its return (interest) on the grounds that all economic and service projects, whether public or private, whether individual or joint working to provide capital through borrowing from individuals or entities specialized in the field Finance and investment such as banks, insurance companies, or by issuing shares and bonds and selling them on the stock market. Financial Mathematics offers mathematical methods of financing and investment through simple interest theory and compound interest theory. Simple interest theory is used by social institutions and financial institutions such as social security and social insurance, development and agricultural credit banks and generally short-term loans. compound interest theory is used by Commercial financial institutions such as banks and insurance companies. 3 These mathematics methods are used by all interested in finance and investment Mathematics and their applications in all aspects of life from depositing, borrowing, buying, selling in installments or in installments. This book deals with the two sectionsof financial Mathematics: Section I: Simple Interest: We consider the basic laws of the simple interest and its various applications, the interest law and the amount (sum) of one principle and several amounts of unequal invested or borrowed with one rate of interest , The law of the present value and the discount (deduction) of one sum and several amounts of unequal one rate, the discountd of commercial papers and the use of the application of the laws of the sum and The present value of the settlement and replacement of short-term debt. We also deal with sum laws and the present value of several equal amounts paid at equal payments ( annuities) and periodic interest. Finally, we address the methods of repayment or amortization of short-term loans. Section II: Compound Interest: We consider the basic laws of the compound interest and its various applications, the interest law and the sum of one sum and several amounts invested or borrowed at compound annual or non-annual compound interest rate, ie , interest is paid at less than one year (monthly, quarterly, semi-annual or one-third annual). And then apply the laws of present value and discount for one or several amounts. Then we address the application of the sum laws and the present value in the settlement and replacement of long-term debt. Then we address the sum and the present value of equal payments ( annuities). And finally the amortization of long-term loans. 4 Finally, we ask God to help us in presenting this author in an easy way that serves our students in our institutes, colleges and universities, and our brothers, all interested in finance and investment. 5 6 Part one: Simple Interest 7 8 Chapter ( 1 ) Interset and Amount 9 11 Chapter ( 1) Interset and Amount Basic Law for Interest: Interest is defined as an increase in the capital resulting from its investment for a certain period at a certain interest rate. It is also defined as the return or financial compensation resulting from the investment of funds or the borrowing of funds from others. From the previous definition of interest it is clear to us that the amount of interest due for any investment or borrowing depends on three basic elements: A) The principal : It is the amount borrowed or the amount deposited, the use of which involves the performance of a financial compansation (interest) to which the debtor (the borrower) owes the creditor (the owner of the capital). B) The Rate of Interest : The rate of interest - the return on investment of the capital unit at the end of a one period of time. If the interest payable on the amount of 1000 L.E. at the end of the year is 70 L.E., it can be said that the annual interest rate is 0.07. or 7%. It is customary to use the year as a one period of time, as well as the use of 100 units of money when determining the interest rate unless otherwise stated explicitly. C) the period of time: Means it the period after which the amount of the interest is payable. If the creditor and the debtor agree to pay the interest of the invested capital once a year, the time period or the unit of time is the year and therefore the rate used for interest is an annual rate. If the interest is due every month, every quarter or every six 11 months, the period of time becomes one month or three months or six months, respectively, and the rate is then reported at a rate of one period. Elements of interest: From the above it becomes clear that the amount of interest due from any investment or borrowing depends on three elements: 1. Investor's principal ... symbolized by the symbol (a). 2. Period ... (duration or time of investment or borrowing) and symbolized by the symbol (n). 3. Interest rate... ... denoted by (i). It should be noted that the amount of interest due increases by increasing any of the previous three elements with the stability of other racists, meaning that the interest whether the interest of a loan or investment interest increases by increasing the principal, time , rate of interest , and so on ... and vice versa .. That is, the relationship is more positive increse incresing and decrease decreasing. It is known that the interest of the amount of 1000 L.E. invested for a period of time at a certain rate less than the interest of the amount of 2000 L.E. invested for the same period and the same rate. As well as increase the interest of 1000 L.E. invested for one year at a certain rate for the same interest rate invested at the same rate and for half a year and the interest owed on the amount at the end of a certain period at the rate of 9% necessarily exceeds if the user rate of 7%. period (n) interest rate (i %) × Present value (a) 12 Amount (S) × Interest (I) Simple interest formula (I): The principal of the investment is that the accrued interest is paid periodically over the investment period and at the end of each agreed period between the creditor (the owner of the capital) and the debtor (the borrower), such as the period of one year, half year or quarter of the year. It may sometimes occur that the debtor will not be able to pay the accrued interest at the end of each time period or to agree with the creditor from the outset on the repayment of the borrowed amount and all the accrued interest at the end of the loan term. Therefore: Interest = principal × rate × time I=a× i× n Principle amount (a), interest rate (i), period (n). Therefore, one of these elements can be found if the three elements are known as follows: 1- Find (a) I a = ــــــــــــــــــ i× n 2- Find (i) I i = ــــــــــــــــــ a× n 3- Find ( n) I n = ــــــــــــــــــ a× i Conclusion amount formula (S): Amount = principle + interest S=a+I Substitute by (I) in the previous equation. S=a+(a × i× n) 13 S = a (1 + i × n ) In order to use the previous laws of interest and amount , in any law, (n) , (i) must be of the same time units. In the sense that: (i) Yearly , (n) years (i) Half-monthly (i) Monthly , . (n) in half years (n) in months And so on: In the sense that when applying the interest and amount law in any of the previous equations, the period of the rate (unit of interest rate time) must correspond to the time units on which the period is calculated. If the interest rate is annual, the period must be calculated in a years. Calculation of rate of interest is a month , The period must be calculated in months. If the period is in years, either we convert the rate from a monthly rate to an annual rate or we convert the period from years to months. Meaning that the interest rate used corresponds to the periods of time. If the time period is one year, the interest rate must be annual and in cases where the rate is stated for a period of time less than one year, the annual rate must be obtained by multiplying the rate by Period in the number of periods in which a full year is included. For example: - If the interest rate is 5% semiannual. The annual rate = 5% × 2 = 10%. - If the quarterly interest rate = 3% The annual rate = 3% x 4 = 12. 14 The name of the rate varies according to its time unit, if: - Time unit of time is years, the rate of interest is called annual rate. - Time unit of time is 6 months, the rate of interest is called semi-annual rate. - Time unit of time is 3 months, the rate of interest is called quarterly rate. - The unit of time is 4 months, the rate is called the rate of one-third annual. - The unit time of time is One month, the rate of interest is called monthly rate. Problems of period: 1. If the period of investment or borrowing in years, in this case there is no problem since (n) years. 2. If the period of investment or borrowing is months, it must be converted to years.by divided 12 . ( n = m /12 ) 3. If the period of investment or borrowing is days, it must be converted to years.divided by (360 , 365 , 366 ). ( n = d /360 ) , ( n = d /365 ) , ( n = d /366 ) 4. If the period is in days and it is not specified whether the year is simple or leap, the year is considered simple. (number of days = 365) 5. If the period of the investment or borrowing part there of falls in a simple year and another part falls in a leap year. {n = (m1 /365) + (m2 /366 )} 6. If the period of the investment or borrow is not explicitly given but gives the date of depsit (or the date of borrowing) and the date of withdrawal (or the date of payment), the period shall be calculated as follows: Period = Number of days remaining in the month of deposit (or month of borrowing) + Number of days of full months + Number of investment days (borrowing) in the month of withdrawal (or month of repayment). 15 7. The date of deposit (date of borrowing) and the date of withdrawal (date of payment) may occur from the beginning, middle or end of the month, in which case the period between the two dates is calculated in months, For example: - If the date of deposit is the first of January and the date of withdrawal is the last month of August, the investment period in this case is eight months as follows: (January, February, March, April, May, June, July, August). From 1/1 / ..... to 31/8 the period = 8 months - If the borrowing date is 15/3/2020 and the repayment date is 15/8/2020 , the borrowing period in this case is 5 months. 8. The financial year may be a simple year or leap year. The leap year is the year in which February is 29 days and the number of days is 366 days. While the simple year is the year in which February is 28 days and the number of days is 365 days, determine the kind of the leap year , the year number is divided by 4 and is outside the integer without fractions. However, the century year (100 multiples) must divide the year number by 400 and be outside the integer without fractions the leap year, while the simple years is outside the integer with fractions of 0.25 or 0.5 or 0.75. The years of 1996 , 2000 , 2004 , 2008 , 2012 , 20016 , 2020 is a leap year, wheale the years 2010 , 2011 , 2013 , 2014 , 2015 , 2017 , 2018 , 2019 is a simple year Example: Ahmed borrowed L.E. 20000 from the Bank of Alexandria, which calculates a simple interest rate of 12% per annum and agreed with the bank to repay it after 10 years. Required: Calculate the interest payable on it and calculate the total amount paid by the end of the period. 16 Sulotion: a = 20000 , i = 12% annually , n = 10 years I=a× i × n I = 20000 × 0.12 × 10 = 24000 S=a+ I S = 20000 + 24000 = 44000 S = a (1+ i × n) Or: S = 20000( 1+ 0.12 × 10) = 44000 Example: A person borrowed 5000 L.E. from a bank at an interest rate of 12% per annum for 10 months. Required: Calculate the amount payable. Sulotion: a = 5000 , i = 12% annually , n = 10 months = 10/12 year I=a× i × n I = a × i × ( m /12) I = 5000 × 0.12 × (10/12) = 500 S= a+I S = 5000 + 500 = 5500 Or : S = a {1+ i × ( m /12 )} S = 5000 { 1+ 0.12 × (10 /12 ) } = 5500 Example: A person invested 10000 L.E. at a simple interest rate of 12% per annum for 9 years, 9 months and 10 days. Required: Calculate of the amount at the end of the period. 17 Sulotion: a = 10000 , i = 12% annually months + 10 days = 9 + (9/12) + (10/360) = 9 + 0.75 + 0.028 = 9.778 years I=a× i × n I = 10000 × 0.12 × 9.778 = 11733.6 S= a+I S = 10000 + 11733.6 = 21733.6 Or: S = a (1+ i × n ) S = 5000( 1+ 0.12 × 9.778 ) = 21733.6 Or Interest for years I1 = 10000 × 0.12 × 9= 10800 Interest for months I2 = 10000 × 0.12 × (9 /12) = 900 Interest for days I3 = 10000 × 0.12 × (10 /360) = 33.33 Total interest I = I1 + I2 + I3 I = 10800 + 900 + 33.33 = 11733.33 S= a+I S = 10000 + 11733.6 = 21733.6 18 n = 9 years + 10 How to calculate the period between two dates: To calculate the period between two dates, the following considerations must be taken into account: 1. Ignore the day of depoists ( or borrowing) or the day of withdrawal (or payment) and often neglects the day of depoists. 2. Note that the number of days of the month varies, some months have 30 days and others have 31 days. This is unlike the month of February, which is 28 days in the simple year, which is 29 days in the leap year, as follows: January February March April May June 31days 28 or 29 day 31 days 30 days 31 days 30 days July August September October November December 31 days 31 days 30 days 31 days 30 days 31 days According to the previous two considerations, the period of the days is determined between two dates. Period = Number of days remaining in the month of deposit (or borrowing) + Number of days of full months between the month of deposit (borrowing) and the month of withdrawal (repayment). + Number of days in the month of withdrawal (payment) The following identify each of these elements: 1. The number of days remaining in the month of deposit (borrowing): This number is determined by subtracting the date of the deposit day from the number of days of the deposit month, so we have neglected the day of deposit and therefore when calculating the number of days in the month of withdrawal (or payment) do not neglect the day of withdrawal or payment. 19 For example, if the deposit date is March 17, the number of days remaining of the deposit month = the number of days in March (31) - the day of deposit (17) = 14 days. For example, if the day of borrowing is 25 June, The remaining days of the borrowing month = 30 - 25 = 5 days. 2. Number of days of full months between the month of deposit and the month of withdrawal: This number is calculated by adding the number of days of those months. 3. Number of days in the month of withdrawal (or payment): This number equals the date of the withdrawal day of the month of withdrawal, so we have taken within the period of the draw day. For example, if the amount is withdrawn on March 24, the number of days of the withdrawal month = 24 days. To determine the period between two dates, we use the following formula: period = Number of days remaining in the month of deposit (month of borrowing) + Number of days of full months + Number of days in the month of withdrawal (month of payment) Example: Calculate the period in the following cases: 1- The period from 25/3/2017 to 16/8/2017 2- The period from 11/1/2017 to 22/4/2017 3- The period from 22/9/2017 to 13/3/2018 4- The period from 12/2/2018 to 18/5/2018 5- The period from 1/6/2018 to 1/11/2018 6- The period from 15/3/2018 to 15/8/2018 7- The period from 1/7/2018 to 31/12/2018 8- The period from 5/3/2018 to 5/8/2018 21 Solution: 1- The period from 25/3/2017 to 16/8/2017 Period = Mar Apr May June July Aug = (31- 25) + 30 + 31 + 30 + 31 + 16 = 144 days 2- The period from 11/1/2017 to 22/4/2017 Period = Jan Feb March Apr = (31- 11) + 28 + 31 + 22 = 101 days 3- The period from 22/9/2017 to 13/3/2018 Period = Sep Oct Nov Dec Jan Feb March = (30- 22) + 31 + 30 + 31 + 31 + 28 + 13 = 173days 4- The period from 12/2/2018 to 18/5/2018 Period = Feb March Apr May = (28- 12) + 31 + 30 + 18 = 96 days 5- The period from 1/6/2018 to 1/11/2018 Period = 5 Months 6- The period from 15/3/2018 to 15/8/2018 Period = 5 Months 7- The period from 1/7/2018 to 31/12/2018 Period = 6 Months 8- The period from 5/3/2018 to 5/8/2018 Period = 5 Months In cases 5, 6, 7 and 8, it is noted that the periods have been calculated in months. If the date of deposit (borrowing) agreed with the date of withdrawal or repayment, the period shall be calculated in months. Note: If the deposits date corresponds to the withdrawal date, so that the same day of deposit is the same on the day of the withdrawal or the day of deposit and 21 withdrawal from the first or the last or the middle of the month, the period shall be calculated in months. The following examples illustrate how to use previous relationships: Example: On 13/5/2019, a person borrowed a sum of L.E. 30000 from a bank which calculate a simple interest at the rate of 10% per annum and agreed with the bank to pay the amount on 13/12/2019. Required: Calculate the interest and the amount payable. Solution: Calculation of the period between two dates from 13/5 to 13/12, since there is an agreement between the date of borrowing and the date of payment, and therefore the period is calculated in months. The period from 13/5/2019 to 13/12/2019 Period = 7 Months a = 30000 , i = 10% annually , n = 7 months I=a× i × n I = 30000 × 0.10 × (7/12) = 1750 S=a+I S = 30000 + 1750 = 31750 Or: S = a (1+ i × n) S = 30000 { 1+ 0.12 × (7 /12)} = 31750 Example: a person deposits L.E.5000 in a bank. If the total amount he has at the end of a specified period is L.E. 5500 . If the bank calculates a simple interest at the rate of 12% per annum. 22 Required: calculate the period during which the amount was invested (calculate the period of investment) . Solution: a = 5000 , i = 12% annually , S = 5500 I=S- a I = 5500 – 5000 = 500 I=a× i × n 500 = 5000 × 0.12 × n I n = ــــــــــــــــــ a× i 500 n = = ــــــــــــــــــــــــ0.833 5000 × 0.12 converted into the period to months = 0.833 × 12 = 10 months Or: S = a (1+ i × n ) 5500 = 5000( 1+ 0.12 × n ) 5500 / 5000 = ( 1+ 0.12 × n ) 1.1 = ( 1+ 0.12 × n ) 1.1 – 1 = 0.12 × n 0.1 = 0.12 × n 23 year 0.1 n = = ــــــــــــــــــ0.833 0.12 converted into the period to months year = 0.833 × 12 = 10 months Example: Find a simple interest and amount of L.E 15000 for 5 years,with a quarterly interest rate of 3%.(Using two methods). Solution: a = 15000 , i = 3% quarterly , n = 5 years Thus, there must be a correlation between the period of time and the period of rate Period = Number of years x Number of periods per year Time = 5 × 4 = 20 periods I=a× i × n I = 15000 × 0.03 × 20 = 9000 S= a+I S = 15000 + 9000 = 24000 Anther Solution: a = 15000 , i = 3% quarterly , n = 5 years Thus, there must be a correlation between the period of time and the period of rate The rate of interest = rate × Number of periods per year i = 3% × 4 = 12 % 24 I = 15000 × 0.12 × 5 = 9000 S = a+ I S = 15000 + 9000 = 24000 Example: A person invested L.E. 50000 in a bank that calculates a simple interest rate of 12% per annum if the date of deposit 13/10/2018 and the date of withdrawal 3/3/2020. required: Find the interest and the total sum at the end of the period. Solution: a=50000 (S) i = 12 % × 13\10\2018 2019 - Period in the year 2018 . Period = Oct Nov Dec = (31- 13) + 30 + 31 = 79 days - Period in the year 2019 . Period = 365 - Period in the year 2020 . Period = Jau Feb Mar = 31 + 29 + 3 = 63 days Total period = 79 + 365 + 63 = 507 days I=a× i × n I = 50000 × 0.12 × (507\360) = 8450 25 × 3\3\2020 S= a+I S = 50000 + 8450 = 58450 S = a (1+ i × n ) Or: S = 50000 { 1+ 0.12 × (507\360 )} = 58450 How to determine the date of deposit (borrowing) or the date of withdrawal (payment): 1. Determine the date of withdrawal (payment): If you give the date of deposit and the period of the investment and ask you to determine the withdrawal date (payment ), to calculate the withdrawal date, the investment period will be calculated in the different months starting from the month of deposit and the following months with the subtraction of the period of each month of the investment period to determine the remaining period until the last of each month of investment. We reach less than the number of days of the next month and the month of withdrawal is the following month and the date of withdrawal is the same as the number of days calculated. Example: If the depoists date is February 17, 2019 and the withdrawal is after a lapse of 125 days, find the date of withdrawal. Solution: The year of 2019 is simple year , thus February = 28 days the month February Number of investment days per month 28 - 17 = 11 days The remaining investment period until the end of the month 125 - 11 = 114 March 31 114 - 31 = 83 April 30 83 - 30= 53 May 31 53 - 31 = 22 June 22 26 The remaining period of investment in the last month of May is 22 days. Therefore, the withdrawal month is the following month , the month of June and the date of withdrawal is the same as the number of days remaining (calculated from the month of withdrawal). The withdrawal date is 22 June 2019. 2. Determination of the date of deposit (borrowing): If you give the date of withdrawal and the period of the investment (borrowing) and ask you to determine the date of deposit (borrowing ). To calculate the date of deposit, the period of investment shall be calculated in the different months starting from the month of withdrawal and the preceding months ( in reverse) The period of the investment expiring until we reach a period less than the number of days of the previous month then the previous month is the date of deposit (borrowing) and that period is the investment period calculated from this month and thus the date of deposit (borrowing) is the number of days of the month of deposit (borrowing) Of which the investment period calculated per month. Example: If the withdrawal date is August 13, 2019 and the investment period is 110 days, what is the date of deposit. Solution: Months of investment reversed August Number of investment days per month 13 The period of the investment expiring until the first of each month 110 - 13 = 97 July 31 97 - 31 = 66 June 30 66 - 30 = 36 May 31 36 - 31 = 5 April 5 27 As the number of investment days until the first of May is 5 days, which is less than the number of days of the previous month is the month of April, so the month of deposit is the month of April. Date of deposit = Number of days of deposit (April) - the period calculated = 30 - 5 =25 The depoist date is 25 April 2019. Example: Someone deposited a sum in a bank on March 19, 2019 and withdrew it after 175 days, calculate the date of withdrawal of this amount. Solution : Months of investment reversed March Number of investment days per month 31 - 19 = 12 The period of the investment expiring until the first of each month 175 - 12 = 163 April 30 163 - 30 = 133 May 31 133 - 31 = 102 June 30 102 - 30 = 72 July 31 72 - 31 = 41 August 31 41 - 31 = 10 September 10 Where the remaining period at the end of August is 10 days and less than the number of days of the following month is September, and the month of withdrawal is the month of September and the date of withdrawal is on 10 September. Example: On 25/7/2019, a person withdraws a sum of money that he deposited in a bank. If he knows that the bank has interest on the basis of an investment period of 127 days, calculate the date of deposit . 28 Solution: Inverse months Number of investment days per month July 25 The period of the investment expiring until the first of each month 127 - 25 = 102 June 30 102 - 30 = 72 May 31 72 - 31 = 41 April 30 41 - 30 = 11 March 11 The number of days of investment in the first month of April is 11 days, which is less than the number of days of the previous month (March), so the month of deposit is the month of March. Date of deposit = Number of days of deposit month - Investment period in the first month of April = 31 – 11 = 20 The date of depoist is March 20. Example: Ahmed borrowed L.E. 100000 from NCB bank on 15/2/2019 and he paid this loan from a certain date. The interest on this loan amounted to L.E. 4166.6. If you know that the bank calculates the simple interest rate of 15% per annum. Calculate: - the loan period . - Loan repayment date. Solution: It does not specify the type of interest used and therefore is considered a commercial interest. a = 100000 , i = 15% annually , n = ?? I = 4166.6 29 I= a × i × n 4266.6 = 100000 × 0.15 × n I n = ــــــــــــــــــ a× i 4266.6 n = ــــــــــــــــــــــــــــــــــ 10000 × 0.15 converted into the period to months = 0.2777 year = 0.2777 × 360 = 100 days That is, the loan period = 100 days - Determination of loan repayment date: the month February Number of investment days per month 28 - 15 = 13 The remaining investment period until the last of each month 100 - 13 = 87 March 31 87 - 31 = 56 April 30 56 - 30 = 26 May 26 As the remaining period at the end of April is 26 days, which is less than the number of days of the following month is the month of May. * Month of payment is May, payment date is 26/5/2019 Example: A person deposits a sum of L.E. 180000 in a bank on a given date for investing in a simple interest at the rate of 15% per annum. If you know that the total (sum) of him on 15/11/2019 is L.E.190500. Calculate the date of deposit. 31 Solution: a = 180000 , i = 15% annually , S = 190500 I=S- a I = 190500 – 180000 = 10500 I=a× i × n 10500 = 180000 × 0.15 × n I n = ــــــــــــــــــ a× i 10500 n = ــــــــــــــــــــــــــــــــــ 180000 × 0.15 = 0.3888 year converted into the period to days = 0.38888 × 360 = 140 dayss Or: S = a (1+ i × n ) 190500 = 180000( 1+ 0.15 × n ) (190500 / 180000) = ( 1+ 0.15 × n ) 1.05833 = ( 1+ 0.15 × n ) 1.05833 – 1 = 0.15 × n 0.05833 = 0.15 × n 0.05833 n = ــــــــــــــــــــــــــــــــــ 0.15 31 = 0.38888 year converted into the period to months = 0.38888 × 360 = 140 days Specify the date of the deposit: Reverse months Nov Number of investment days per month 15 The period of the investment expiring until the first of each month 140 - 15 = 125 October 31 125 - 31 = 94 September 30 94 - 30 = 64 August 31 64 - 31 = 33 July 31 33 – 31 = 2 June 2 The number of investment days on the first of July is 2 days (two days), which is less than the number of days in the previous month (June). It reflects the difference between the date of deposit and the number of days of the month. * Date of deposit = Number of days of deposit month - Investment period from the first of July = 30 - 2 = 28 Thus, the month of deposit is in June. The deposit date is 28/6/2019. Computing the Exact interest and Ordinary interest: - Exact interest equal: - if the year is simple: n = (d /365) Ie = a × i × (d /365) And Se = a + Ie 32 Se = a (1+ i × (d /365)) - if the year is leap: n = (d /366) Ie = a × i × (d /366) And S = a + Ie Se = a (1+ i × (d /366)) - Ordinary interest equal: n = (d /360) Io = a × i × (d /360) And So = a + Io So = a (1+ i × (d /360)) If there is a part of the period, it falls in a simple year (d1) and another part falls into a leap year (d2). - Exact interest equal: n = (d1 /365) + (d2 /366) Ie = I = a × i × {(d1 /365) + (d2 /366)} - ordinary interest equal: n = {(d1 + d2) /360} Io = a × i × {(d1 + d2) /360} We notes the following: 1.Ordinary interest (Io) is always greater than the Exact interest (Ie). 2. If the type of interest is not specified in the exercise, it is always the Ordinary interest (Io). 3. If not specified in the exercise type of year (simple or leap) is a simple year (the number of days 365 days). 33 4. If part of the period occurs in a simple year and the other part of the period in a leap year, the number of days in a simple year should be divided by 365 days and the number of days in the leap year to 366 days. If we assume that the number of days in a simple year is d1, and that the number of days in the leap year is d 2, then the period when calculating the Exact interest equal: n = {(d1 /365) + (d2 /366)}. While the period when calculate ordinary interest equal: n = {(d1 + d2) /360} 5. We have stated that Ordinary interest is always greater than the Exact interest, and therefore the use of Ordinary interest is in the interest of the creditor, so it has traditionally been used in commercial financial transactions. Example: Calculate the Exact interest and Ordinary interest of L.E. 10000 at a simple interest rate of 10% per annum if the period of investment for this amount from 10/1/2019 to 14/6/2019. Then calculate the amount with the Exact interest and Ordinary interest. Solution: a = 10000 , i = 10% annually , n = 155 days The period from 10/1/2019 to 14/6/2019 Period = Jan Feb March Apr May June = (31- 10) + 28 + 31 + 30 + 31 + 14 = 155 days - Exact interest (Ie) : Ie = a × i × (d /365) Ie = 10000 × 0.10 × (155 /365) = 424.66 The amount with the Exact interest: S e = a + Ie Se = 10000 + 424.66 = 10424.66 Or: Se = a ( 1 + i × n) 34 Se = 10000 { 1 + 0.10 × (155 /365)} =10424.66 - Ordinary interest ( Io) : Io = a × i × (d /360) Io = 10000 × 0.10 × (155 /360) = 430.56 The amount with the Ordinary interest: So = a + Io So = 10000 + 430,66 = 10430,56 So = a ( 1 + i × n) Or: So = 10000 { 1 + 0.10 × (155 /360)} =10430,56 The Exact interest is less than Ordinary interest. Example: Abu-Liath borrowed an amount of L.E. 50,000 on 5/2/2019 from Union International Bank, which calculates the simple interest rate at 12% per annum. Calculate the Exact interest and Ordinary interest payable on 15/8/2019. Solution: The period from 5/2/2019 to 15/8/2019 Period = Feb March Apr May June July Aug = (28- 10) + 31 + 30 + 31 + 30 + 31 + 15 = 191 days a = 50000 , i = 12% annually - Exact interest (Ie) : , n = 191 days Ie = a × i × (d /365) Ie = 50000 × 0.12 × (191 /365) = 3139.73 - Ordinary interest ( Io) : Io = a × i × (d /360) Io = 50000 × 0.12 × (191 /360) = 3183,33 35 Example: Ahmed borrowed an amount from the National Bank on 5/1/2019 at a simple interest rate of 12% per annum. On 31/5/2019 he found that the Ordinary interest owed to him amounted to L.E. 7300. Required: 1. Calculate the loan principal. 2. Exact interest. Solution: The period from 5/1/2019 to 31/5/2019 Period = Jan Feb March Apr May = (31- 5) + 28 + 31 + 30 + 31 = 146 days a = ??? , S = 7300 , i = 12% annually , n = 146 days Io = a × i × (d /360) - Ordinary interest ( Io) : 7300 = a × 0.12 × (146 /360) = 3183.33 a = 7300 / (0.12 × (146 /360) = 150000 - Exact interest (Ie) : Ie = a × i × (d /365) Ie = 150000 × 0.12 × (146 /365) = 7200 Example: A person borrowed L.E. 200000 from Arab Bank on 24/10/2019. If you know that the bank calculates the simple interest at the rate of 12% per annum. find the total amount due on that person on 20/4/2020, using ordinary interest as well as using the exact interest . Solution: Calculate period (n), noting that part of the period is in a simple year (2019) and another is in leap year (2020). 36 a = 200000 , i = 12% annually , n = days The period from 24/10/2019 to 20/4/2020 Period = Oct Nov Dec Jan Feb March Apr = (31- 24) + 30 + 31 + 31 + 29 + 31 + 20 = 179 days It is noted in this example that part of the period occurs in a simple year (2019) and the other part of the period in a leap year (2020), the number of days in a simple year ( 68) should be divided by 365 days and the number of days in the leap year (111) should be divided by 366 days. then the period when calculating the Exact interest equal: n = {(68 /365) + (111/366)}. While the period when calculating ordinary interest equal: n = {(68 + 111) /360} First: Finding the total due to the debtor using the Exact interest (Ie): - Exact interest (Ie) : - n = {(d1 /365) + (d2 /366)} Ie = a × i × {(d1 /365) + (d2 /366)} Ie = 200000 × 0.12 × {(68 /365) + (111/366)} = 11736 Thus, the total amount with the Exact interest at the end of the period (Se): Se = a + Ie Se = 200000 + 11736 = 211736 Or: Se = a ( 1 + i × n) Se = 200000 { 1 + 0.12 × {(68 /365) + (111/366)} } =211736 Second: finding the total receivable on the debtor using commercial interest (I o). - Ordinary interest ( Io) : Io = a × i × (d1 +d2 /360) Io = 10000 × 0.12 × {(68 + 111) /360} = 11933.33 37 Thus, the total amount with the Ordinary interest at the end of the period (So). So = a + Io So = 200000 + 11933,33 = 211933,33 Or: So = a ( 1 + i × n) So = 200000 { 1 + 0.12 × (179 /360)} =211933,33 Thus, the total receivable at the end of the period (S). The relationship between Ordinary interest (Io) and Exact interest (Ie): A) - Relationship ratio between Ordinary interest and Exact interest: 1. If the year is simple: Io / Ie = 73 / 72 it is possible to calculate the value of one of the two interests in the other. Io = (73 / 72) Ie Thus , Io is 1 /72 more than Ie Io = Ie + (1 / 72) Ie and Ie = (72 /73) Io so , Ie is 1 /73 less than Io Ie = Io - (1 / 73) Io 2. If the year is a leap: Io / Ie = 61 / 60 then it is possible to calculate the value of one of the two interest in the other. Io = (61 /60) Ie Thus , Io is 1/60 more than Ie Io = Ie + (1 / 60) Ie and Ie = (60 /61) Io so , Ie is 1 /61 less than Io Ie = Io - (1 / 61) Io 38 B) - The relationship differenace between Ordinary interest and Exact interest: 1. If the year is simple: Io - Ie = (73/72) Ie - Ie Io - Ie = (1 /72) Ie Io - Ie = Io - (72 /73) Io Io - Ie = (1 /73) Io 2. If the year is a leap: Io - Ie = (61/60) Ie - Ie Io - Ie = (1 /60) Ie Io - Ie = Io - (60 /61) Io Io - Ie = (1 /61) Io Example: Find the Exact interest and the Ordinary interest if the difference between the two interest L.E. 1000 for the same amount , period and rate. The solution: 1. If the year is simple: Io - Ie = (1 /72) Ie 1000 = (1 /72) Ie Ie = 72 × 1000 = 72000 Io - Ie = (1 /73) Io 1000 = (1 /73) Io Io = 73 × 1000 = 73000 Note: After finding the Exact interest = L.E.72.000, Ordinary interest can be found. Io = (Ie) + Difference between the two interests Also, after finding a Ordinary interest of L.E. 73,000, the Exact interest can be found. Ie = (Io) - Difference between the two interests 39 Where the Ordinary interest is greater than the Exact interest. 2. If the leap year: Io – Ie = (1 /60) Ie 1000 = (1 /60) Ie Ie = 1000 × 60 = 60000 Io – Ie = (1 /61) Io 1000 = (1 /61) Io Io = 1000 × 61 = 61000 Note: You can find Ordinary interest after finding the Exact interest or you can find the Exact interest after finding the Ordinary interest: Io = (Ie) + Difference between the two interests Ie = (Io) - Difference between the two interests Example: A person deposited a sum of L.E. 20,000 at Banque Misr on February 9, 2019 to invest at a simple interest rate. On June 9 of the same year, he found that his Ordinary interest amounted to L.E. 854, calculate the Exact interest and then. Find the public investment rate. Solution: 2019 is a simple year and so when calculating the Exact interest. Ie = (72 /73) Io Ie = (72 /73) 854 = 842.3 Calculate the period : The period from 9/2/2019 to 9/6/2019 Period = Feb Mar Apr May June = (28 - 9) + 31 + 30 + 31 + 9 = 120 days Or: The period from 9/2/2019 to 9/6/2019 41 Period = 4 months Calculate the rate : - By using Ordinary interest ( Io) : Io = a × i × (d /360) 854 = 20000 × i × (120 /360) i = 854 / {20000 × (120 /360} = 12.8% or : - By using Exact interest ( Ie) : Ie = a × i × (d /365) 842.3 = 20000 × i × (120 /365) i = 842.3 / {20000 × (120 /365} = 12.8% Example: If the difference between the ordinary interest and the Exact interest of the amount L.E. 150000 was invested in a simple interest for 235 days in 2019 is L.E. 150 . Find the following: 1. the ordinary and the Exact interest 2. Rate of investment used. Solution: 2019 is a simple year and so when calculating the Exact interest. Io - Ie = (1 /72) Ie 150 = (1 /72) Ie Ie = 72 × 150 =10800 Io - Ie = (1 /73) Io 150 = (1 /73) Io 41 Io = 73 × 150 = 10950 Calculate the rate : - By using Ordinary interest ( Io) : Io = a × i × (d /360) 10950 = 150000 × i × (235 /360) i = 10950 / {150000 × (235 /360} = 11,2% or : - By using Exact interest ( Ie) : Ie = a × i × (d /365) 10800 = 150000 × i × (235 /365) i = 10800 / {150000 × (235 /365} = 11.2% Example: If the difference between the ordinary and the Exact interest of the amount of L.E. 150 and the simple interest rate used 12% per annum if this amount invested from 24/6/2019 until 15/12/2019. Required: Find the amount invested , period , principle. Solution: 2019 is a simple year and so when calculating the Exact interest and ordinary interest: Io - Ie = (1 /72) Ie 150 = (1 /72) Ie Ie = 72 × 150 =10800 Io - Ie = (1 /73) Io 150 = (1 /73) Io 42 Io = 73 × 150 = 10950 Calculate the period : The period from 24/6/2019 until 15/12/2019. Period = June July Aug Sep Oct Nov Dec = (30 - 24) + 31 + 31 + 30 + 31 + 30 + 15 = 174 days Io = 10950 , i = 12% annually , n = 174 days Calculate the principle : - By using Ordinary interest ( Io) : Io = a × i × (d /360) 10950 = a × 0.12 × (174 /360) a = 10950 / {0.12 × (174 /360} = 188793.1 or : - By using Exact interest ( Ie) : Ie = a × i × (d /365) 10800 = a × 0.12 × (174 /365) a = 10800 / {0.12 × (174 /365} = 188793.1 Example: On 13/5/2019 Zaki Labib borrowed L.E. 30000 from a bank that calculates simple interest at the rate of 15% per annum and agreed with the bank to repay the loan on 18/8/2019. Required: Calculate the interest and the amount with the ordinary interest once and with the exact interest. Solution: a = 30000 , i = 15% annually , n = 97 days The period from 13/5/2019 to 18/8/2019 43 Period = May June July Aug = (31- 13) + 30 + 31 + 18 = 97 days - Exact interest (Ie) : Ie = a × i × (d /365) Ie = 30000 × 0.15 × (97 /365) = 797.26 The amount with the Exact interest: Se = a + Ie Se = 30000 + 797.26 = 30797.26 Se = a ( 1 + i × n) Or: Se = 30000 { 1 + 0.15 × (97 /365)} = 30797.26 - Ordinary interest ( Io) : Io = a × i × (d /360) Io = 30000 × 0.15 × (97/360) = 808.33 The amount with the Ordinary interest: So = a + Io So = 30000 + 808.33 = 30808.33 So = a ( 1 + i × n) Or: So = 30000 { 1 + 0.15 × (97 /360)} =30808.33 Calculate interest and amount for several unequal amounts : Financial transactions are not limited to the deposit or borrowing of one amount but can be deposited or borrowed several amounts and each amount has its own period, whether this period months or days, the interest can be found on these amounts. Under this method, if interest rate (i) is held constant for all amounts, the total interest on the amounts can be calculated by the following steps: 44 1- Total interest : I = I 1 + I2 + I3 + I4 I = (a1 × i × n1) + (a2 × i × n2) + (a3 × i × n3) + (a4 × i × n4) I = i { (a1 × n1) + (a2 × n2) + (a3 × n3) + (a4 × n4)} I = i% × (ai × ni) {(ai)× (ni)} I = i% × ـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ 12 or 360 or 365 or 366 2- Total amount S = S1 + S2 + S3 + S4 + S5 S = (a1 + I1 ) + (a2 + I2 ) + (a3 + I3 ) S = {a1 + (a1 × i × n1)} + {a2 + (a2 × i × n2)} + {a3 + (a3 × i × n3)} + {a4 + (a4 × i × n4)} + {a5 + (a5 × i × n5)} S = {a1 + a2 + a3 + a4 + a5 } + i { (a1 × n1) + (a2 × n2) + (a3 × n3) + (a4 × n4)} + { (a5 × n5)} S = ( ai ) + { i × (ai × ni)} {(ai)× (ni)} S = ( ai ) + i % × ـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ 12 or 360 or 365 or 366 Example: Abu Ali invested the following amounts in 2019 using a simple interest rate of 12% per annum. 10000 L.E. for 50 days. 20000 L.E. for 100 days. 45 40000 L.E. for 200 days. 25000 L.E. for 300 days. Calculate the total interest on these amounts as well as the total receivable in both cases: 1. Using Ordinary interest . 2. Using the Exact interest . Solution: - First: Total interest Using Ordinary interest (Io): I = I 1 + I2 + I3 I = (a1 × i × n1) + (a2 × i × n2) + (a3 × i × n3) + (a4 × i × n4) Io = {10000 × 0.12 × (50\360)} + {20000 × 0.12 × (100\360)} + {40000 × 0.12 ×(200\360)} + {25000 × 0.12 × (300\360)} I = 166.67 + 666.67 + 2666.67 + 2500 = 6000 - Total amount Using Ordinary interest (Io): S = S1 + S2 + S3 S = (a1 + I1 ) + (a2 + I2 ) + (a3 + I3 ) So= a1 ( 1 + i × n1) + a2 ( 1 + i × n2) + a3 ( 1 + i × n3) So= 10000{1 + 0.12 × (50\360)} +20000 {1 + 0.12 × (100\360)} + 40000{1 + 0.12 × (200\360)} + 25000{1 + 0.12 × ( 300\360)} So= 10166.67 + 20666.67 + 42666.67 + 27500 = 106000 - Second: Total interest Using Exact interest: - Exact interest (Ie) : 2019 is a simple year I = I 1 + I2 + I3 I = (a1 × i × n1) + (a2 × i × n2) + (a3 × i × n3) + (a4 × i × n4) 46 Ie = {10000 × 0.12 × (50\365)} + {20000 × 0.12 × (100\365)} + {40000 × 0.12 ×(200\365)} + {25000 × 0.12 × (300\365)} Ie = 5917.8 - Total amount Using Exact interest: S = S1 + S2 + S3 S = (a1 + I1 ) + (a2 + I2 ) + (a3 + I3 ) Se= a1 ( 1 + i × n1) + a2 ( 1 + i × n2) + a3 ( 1 + i × n3) Se= 10000{1 + 0.12 × (50\365)} +20000 {1 + 0.12 × (100\365)} + 40000{1 + 0.12 × (200\365)} + 25000{1 + 0.12 × ( 300\365)} Se= 105917.8 Anther Soluation: Calculate the sum of ( The amounts × Number of days): The amounts (ai) Number of days (ni) The amounts × Number of 10000 50 500000 20000 100 1000000 40000 200 8000000 25000 300 7500000 95000 18000000 days {(ai)× (ni)} - First: Total interest Using Ordinary interest (Io): Total interest = i% × ( The amounts × Number of days) ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ 360 47 {(ai)× (ni)} Io = i% × ــــــــــــــــــــــــــــــــــ 360 18000000 Io = 0.12 × = ــــــــــــــــــــــــــــــــــــــــــــ6000 360 The total amount with the Ordinary interest: Total due to him at the end of the period =Total amounts + Total Ordinary interest: S o = a + Io So = 95000 + 6000 = 106000 - Second: Total interest Using Exact interest: - Exact interest (Ie) : Total interest = i% × ( The amounts × Number of days) ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ 365 {(ai)× (ni)} Ie = i% × ــــــــــــــــــــــــــــــــــ 365 Ie = 0.12 × 18000000 = ــــــــــــــــــــــــــــــــــــــــــــ5917.8 365 The total amount with the Ordinary interest: Total due to him at end of period = Total amount + Total S e = a + Ie Se = 95000 + 5917.8 = 105917.8 48 Exact interest: Example: A person borrowed money from Al-Orouba Bank, which calculates simple interest at the rate of 12% per annum. 40000 L.E. for 4 months. 60000 L.E. for 5 months. 50000 L.E. for 6 months. Find the accured interest on that person and total amount. Solution: - First: Total interest I = I 1 + I2 + I3 I = (a1 × i × n1) + (a2 × i × n2) + (a3 × i × n3) + (a4 × i × n4) Io = {40000 × 0.12 × (4\12)} + {60000 × 0.12 × (5\12)} + {50000 × 0.12 ×(6\12)} I = 1600 + 3000 + 3000 = 7600 - Total amount Using Ordinary interest (Io): S = S1 + S2 + S3 S = (a1 + I1 ) + (a2 + I2 ) + (a3 + I3 ) = ai ( 1+ i × ni) S = a1 ( 1 + i × n1) + a2 ( 1 + i × n2) + a3 ( 1 + i × n3) S = 40000{1 + 0.12 × (2\12)} +60000 {1 + 0.12 × (5\12)} + 50000{1 + 0.12 ×(6\12)} S = 41600 + 63000 + 53000 = 157600 49 Anther Solution: Where the periods of months and therefore: The amounts (ai) Number of months (ni) The amounts × Number of 40000 4 160000 60000 5 300000 50000 6 300000 001111 760000 months {(ai)× (ni)} ( The amounts × Number of Months) Total interest = i% × ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ 12 {(ai)× (ni)} I = i% × ــــــــــــــــــــــــــــــــــ 12 760000 I = 0.12 × = ـــــــــــــــــــــــــــــــــــــ7600 12 The total amount : Total due to him at the end of the period =Total amounts + Total interest: S= a + I S = 150000 + 7600 = 157600 Or {(ai)× (ni)} S = ( ai ) + i × ـــــــــــــــــــــــــــــــــــــــــــــــــ 12 Example: Hadi owes the following amounts: 5000 L.E. due in (or payment on) 1/3/2018. 6000 L.E. due in (or payment on) 1/5/2018. 51 7000 L.E. due in (or payment on) 1/6/2018. If Hadi is unable to pay its due dates, all of them are required to be paid on 1/12/2018 at a simple interest rate of 12% per annum. Solution: 5000 6000 7000 S 12% 1\3\2018 1\5 1\6 1\12 On the maturity date of the new debt 1\12\2018 Thus, the first debt period of the debt is 9 months. Thus, the second debt period is 7 months. Thus, the period of the third debt is 6 months. Using the method, you can calculate interest to be paid: The amounts (ai) Number of months (ni) The amounts × Number of 5000 9 45000 6000 7 63000 7000 6 63000 18000 171000 months {(ai)× (ni)} ( The amounts × Number of Months) Total interest = i% × ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ 12 {(ai)× (ni)} I = i% × ــــــــــــــــــــــــــــــــــ 12 51 I = 0.12 × 171000 = ــــــــــــــــــــــــــــــــــــــــــــ1710 12 - The total amount : Total due to him at the end of the period =Total amounts + Total interest: S= a + I S = 18000 + 1710 = 19710 Or {(ai)× (ni)} S = ( ai ) + i% × ـــــــــــــــــــــــــــــــــــــــــــــ 12 Example: A trader borrowed the following amount from a bank: 30000 L.E. on 25/3/2020. 40000 L.E. on 18/5/2020. 80000 L.E. on 29/6/2020. All of which were to be repaid on December 15, 2018 at an interest rate of 8% per annum. Required: Calculate of the amount to pay for the Exact interest as well as Ordinary interest. Solution: - Calculate the period : Period = Mar Apr May June July Aug Sep Oct Nov Dec = 6 + 30 + 31 + 30 +31 + 31+ 30 + 31 + 30 + 15 = 265 = = 13 + 30 +31 + 31+ 30 + 31 + 30 + 15 = 211 1 +31 + 31+ 30 + 31 + 30 + 15 = 169 52 The amounts (ai) Number of days (ni) The amounts × Number of 30000 265 7950000 40000 211 8440000 80000 169 13520000 150000 29910000 days {(ai)× (ni)} - First: Total interest Using Ordinary interest: Total interest = i% × ( The amounts × Number of days) ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ 360 {(ai)× (ni)} Io = i% × ــــــــــــــــــــــــــــــــــ 360 29910000 Io = 0.08 × = ــــــــــــــــــــــــــــــــــــــــــــ6646.67 360 The total amount with the Ordinary interest: Total due to him at the end of the period =Total amounts + Total Ordinary interest: S o = a + Io So = 150000 + 6646.67 = 156646.67 - Second: Total interest Using Exact interest: Exact interest (Ie) : 2020 is a leap year ( The amounts × Number of days) Total interest = i% × ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ 366 53 {(ai)× (ni)} = i% × ــــــــــــــــــــــــــــــــــ 366 29910000 Ie = 0.08 × = ــــــــــــــــــــــــــــــــــــــــــــ6537.7 366 The total amount with the Exact interest: Ie Total due to him at end of period = Total amount + Total Exact interest: S o = a + Ie Se = 150000 + 6537.7= 15637.7 Thus, It is noted that the total ordinary interest is greater than the total of the exact interest . 54 Exercise 1) Find the simple interest in each of the following cases, assuming that the year contains 360 days when the time expressed in days: 1 2 3 4 Principal (L.E.) 15000 3000 5000 2000 Interest Rate (%) 8 7.5 9 6.8 5 9000 9.2 6 4000 8.4 No Time 4 years 6 years 185 days 18 months 3 years, 3 months 75 days 2) Determine the number of days using the exact and the approximate methods in each of the following cases: From To 1. January 13. 2020 May 16. 2020 2. April 6.2020 July 27.2020 3. October 8.2020 March 21, 2021 4. December 24.2020 April 9.2021 5. November 28.2020 May 13.2021 6. February 14.2019 June 18.2019 3) Determine the times as a fraction of a year for calculating ordinary interest and exact interest in each of the following cases: No 1 2 3 4 5 6 From January 3.2020 April 8.2021 October, 3.2020 December 4.2020 November 8.2020 February 4.2019 To May 6.2020 July 7.2021 March 2.2021 April 5.2021 May 3.2021 June 8.2019 4) Find the ordinary interest using the formula method and the exact interest by the relationship between the two interests in each of the following cases: 55 No 1 2 3 4 5 6 Principal (L.E.) 5000 7000 5000 1000 8000 4000 Interest Rate (%) 8 7.5 9 6.8 9.2 8.4 Time 140 days 175 days 150 days 173 days 125 days 173 days 5) For each of the following (I0 - Ie) find Io then Ie: 1.) 30 L.E. 3. ) 40 L.E. 2.) 50 L.E. 4. ) 80 L.E. 6) For each of the following (I0 - Ie ) find Io then Ie: 1.) 16 L.E. 3. 4 L.E. 2.) 15 L.E. 4.) 8 L.E. 7) For each of the following (I0 + Ie) find Ie then Io: 1.) 605 L.E. 3.) 968 L.E. 2.) 726 L.E. 4.) 1331 L.E. 8) For each of the following (I0 + Ie) find Io then Ie: 1.) 209 L.E. 3.) 1015 L.E. 2.) 870 L.E. 4.) 725 L.E. 9) In each of the following problems, find the unknown symbols: No p i n I S 1 10000 10% 6 months ? ? 2 15000 ? 4 months ? 1560 3 2000 8% ? years 400 ? 4 30000 ? 150 days ? 3045 5 50000 6% ? months ? 200 10) a) b) c) Solve the following problems : Find the simple interest and the amount on 40000 L.E. at 6% for 90 days? Find the simple interest and the amount on 50000 L.E. at 7.5% for 2.5 years? A woman borrowed a loan of 20000 L.E. from a bank at 12% for 9 months. How much must she repay at the end of this period? d) If a loan of 50000 L.E. is borrowed at 10%, what is the amount due at the end of 2.75 years? 56 e) If a loan of 20000 L.E. is borrowed at 11% for 9 months, what is the amount due at the end of the period? f) A man borrowed 10000 L.E. for 80 days at 10%. How much he must repay? g) On February 22, 2012, a man borrowed 24000 L.E. at 8.5% for 160 days. What is the amount must he repay? And when? h) At what interest rate will 20000 L.E. yield 212.3 L.E. in 140 days? And what is the amount? i) A man borrowed 10000 L.E and paid 10712.5 L.E. after 9 months. What was the interest rate charged for this debt? j) How many years are needed for 5010 L.E. to yield 1200 L.E simple interest at 8% rate of interest? k) How many days will be required for 18000 L.E. to yield 202.5 L.E. interest at 9%? l) How many months are necessary for 12000 L.E. to yield 640 L.E. interest at 8%? 57 58 Chapter ( 2 ) Present value and discount 95 06 Chapter ( 2) Present value and discount Introduction: In the previous chapter, we discussed how to calculate the sum of an amount at the end of a given investment or borrowing period (n), by indicating the value of the principle (a) and the rate of interest (i). In some cases, however, the value is the sum of the amount due at the end of a certain period, which is usually called the matuitry value (or face value) of the loan in the case of borrowing or the sum of the amount invested in the case of investment or deposit. It is required to know the value of the loan on a date preceding the date of entitlement, , This value is called the present value and is usually less than matuitry value of the amount called the discount, since the creditor usually gives the debtor a discount in case of repayment of the loan before the date of entitlement. present value (a) Discount× (D) period (n) Rate of interest (i%) Rate of discount (d%) Amount (S) × We have explained above that the owner of the capital is entitled to the operation of his money so-called interest whether in the form of investment interest or loan interest, and that this interest is due to the exploitation of capital, if it was a limited number of days, so that the capital does not remainidle one day, A person for the capital of another person obliges the debtor to pay the interest of such money at an agreed interest rate and for the duration of the debtor's possession of 06 the money. If a person borrows L.E. 1,000 from another person and agrees that the debtor will pay the amount at the end of one year from now,with the rate of interest 12% Annually, this means that the debtor is obliged to pay the amount of L.E. 1120 at the end of the year, which is For the principal amount plus interest for the year at a rate of 12%. If a person is a creditor of another person in the amount of L.E. 1000 , which is worth paying after one year, this means that the amount is not equal to L.E. 1000 except on the due date, ie after one year. If the debtor wants to pay his debt now( befor the due date) he will the obtains discount, This is called the discount (deduction) of the acceleration of the payment and the reward for repaying its debt before the payment date. Therefore, what is being paid now is the present value of the debt rather than the original debt and the difference between them is the discount. Basic concepts: Suppose if a person borrowed from a bank an amount today and this amount is payable at the end of a certain period, the value of the amount on the due date or payment called maturity (or fase) value, and the amount on the date of borrowing is called the present value. If we assume that the debtor wanted to repay the debt before the maturity date, it will pay a value less than the maturity value by the amount of deduction it is entitled to for the period from the date of repayment of the debt until the date of entitlement. From the above, the following concepts can be reached: - Maturity value or ( face value) : Is the value of the debt on the maturity date and is the sum of the amount, symbolized by the symbol (S). - Present value: Is the value of the debt at a date prior to the date of entitlement (maturity date), symbolized by the symbol (a). 06 - Simple present value: Is the difference between the maturity value and the simple discount. This difference, if invested by simple interest for the period (duration) of the debt and at the rate used, is at the end of the period equal to the maturity value and is symbolized by the symbol (ae). - Bank present value or commercial present value (proceeds) : Is the difference between the maturity value and the bank discount. This difference, if invested by simple interest rate (or discount rate) for the period (duration) of the debt and the rate used, is at the end of the period equal to the maturity value and is symbolized by the symbol (a0). - Discount : The amount that to be wavied by the creditor to the debtor for the repayment of the debt before the due date or the interest due to the debtor as a result of the repayment of the debt on any date prior to maturity. This is the difference between the maturity value and the present value and is symbolized by the symbol (X). - Simple discount: Which is the difference between the maturity value and the simple present value or the interest of the simple present value of the due to the debtor as a result of repayment of the debt on a date prior to maturity date and is symbolized by the symbol (Xe). - Bank discount: Is the difference between the maturity value and the bank (commercial) present value or the interest of the bank present value of the due to the debtor as a result of repayment of the debt on a date prior to maturity and is symbolized by the symbol (X0). - Discount Date:Is the date on which the debt is discounted, ie its present value is determined before the due date. - Duration of the discount (discount period):Is the period between the date of the discount and the due date. Equation of calculating present value and discount: 06 In general, Maturity Value = Present Value + Discount S=a+X Such as: Present Value = Maturity Value - Discount a=S–X Discount = Maturity Value - Present Value X= S–a The Present value and discount laws can be expressed as follows: 1- Simple present value and simple discount: - Simple present value: Simple Present Value = Maturity Value - Simple Discount ae = S - Xe or S ae = ـــــــــــــــــــــــــ 1+i× n - Simple discount: Simple Discount = Maturity Value - Simple Present Value Xe = S – ae Or Xe = ae × i × n Or Xe = S× i× n ـــــــــــــــــــــــــ 1+ i× n 2- Commerial present value or bank present value( proceeds) and bank discount: - Commerial present value or bank present value( proceeds): 06 Bank Present Value = Maturity Value – Bank Discount ao = S – Xo ao = S ( 1 – i × n) or - Bank discount: Bank Discount = Maturity Value - Bank Present Value Xo = S – ao Or Xo = S × i × n From the above we note that: - Bank discount (X0) is always greater than the Simple discount (Xe) because the Bank discount is calculated on the basis of the maturity value ,while, the Simple discount is calculated on the basis of the present value, and where the maturity value is greater than the present value: Xe < X0. - The Commerial present value ( proceeds) (ao) is always less than the Simple present value (ae) where: ae = S – Xe ao = S – Xo Since: Xe < X0 is: a o < ae - If the desired present value type and the type of discount required are not specified in the exercise, the bank present value and the bank discount is required. - We can calculate the simple discount if we know the bank discount by using the equation: X0 Xe = ـــــــــــــــــــــــــ 1+i× n 09 - We can calculate the bank discount if we know the simple discount by using the equation: Xo = Xe ( 1 + i × n) Example: A debt whose maturity value is L.E. 20000 is payable after 18 months with a simple interest rate of (equal discount rate ) 12% per annum. Required: 1- Simple present value and simple discount. 2- Commerial present value and bank discount. Soluation: S = 20000 , n = 18 months = 18 \ 12= 1.5 , i = 12 % 1- Simple present value and simple discount: - Simple present value: Simple Present Value = Maturity Value - Simple Discount ae ae = S - Xe S = ـــــــــــــــــــــــــ 1+i× n 20000 ae = ـــــــــــــــــــــــــ ( 1+ 0.12 × 1.5) 20000 ae = = ـــــــــــــــــــــــــ16949.15 1.18 - Simple discount: Simple Discount = Maturity Value - Simple Present Value Xe = S – ae Xe = 20000 – 16949.15 = 3050.85 Or: Xe = ae × i × n 00 Xe = 16949.15 × 0.12 × 1.5 = 3050.85 Note: We can calculate the simple discount , if we know the meturity value by using the following formula: S× i× n ـــــــــــــــــــــــــ 1+ i× n Xe = Xe = (20000 × 0.12 × 1.5) ـــــــــــــــــــــــــــــــــــــــــــــــــ ( 1+ 0.12 × 1.5) Xe = (3600) = ــــــــــــــــــــــــــــ3050.85 (1.18) Note: We can calculate the simple peresnt value , if we know the simple discount by using the following formula: Simple Present Value = Maturity Value - Simple Discount ae = S – Xe ae = 20000 – 3050.85 = 16949.15 2- Commerial present value or bank present value (or proceeds): ao = S ( 1 – i × n) ae = 20000 ( 1 – 0.12 × 1.5) = 16400 - Bank discount: Bank Discount = Maturity Value - Bank Present Value Xo = S – ao Xo = 20000 – 16400 = 5600 Or: Xo = S × i × n Xo = 20000 × 0.12 × 1.8 = 3600 Note: We can calculate the simple discount , if we know the simple discount by using the following formula: Xo = Xe ( 1 + i × n) 06 Xo = 3050.85 ( 1 + 0.12 × 1.5) = 5600 Note: We can calculate the peresnt value , if we know the bank discount by using the following formula: Bank Present Value = Maturity Value – Bank Discount ao = 20000 – 3600 = 16400 Note: We can calculate the simple discount , if we know the bank discount by using the following formula: X0 Xe = ـــــــــــــــــــــــــ 1+i× n 3600 Xe = = ـــــــــــــــــــــــــ3050.85 ( 1+ 0.12 × 1.5) Example: A person who owes a loan that is repayable at the end of 6 months. The simple present value of this loan is calculated on the basis of a discount rate of 9% per annum, which is L.E. 60000. Required: Calculate the simple discount and matuirty value of the loan. Soluation: ae = 60000 , n = 6 months = 6 \ 12= 0.5 , i=9% - Simple discount: Xe = ae × i × n Xe = 60000 × 0.09 × 0.5 = 2700 - Maturity Value = Present Value + Discount S = ae + Xe S = 60000 + 2700 = 62700 06 Or : S= p ( 1+ i × n) S= 60000 ( 1+ 0.09 × 0.5) = 62700 Example: A maturity value of L.E. 60000, payable at the end of 6 months, with a bank present value of L.E. 528,000. Required: Calculate the simple present value and the simple discount. Soluation: ae = 60000 , n = 6 months = 6 \ 12= 0.5 , ao = 52800 - Calculate the bank discount Bank discount = maturity value - bank present value. Xo = S – ao Xo = 60000 – 52800 = 7200 - Calculate the rate of interest: Xo = S × i × n 7200 = 60000 × i × 0.5 7200 i = = ــــــــــــــــــــــــــــــــــــــ24% ( 60000 × 0.5) - Simple present value: S ae = ـــــــــــــــــــــــــ 1+i× n 60000 Xe = = ــــــــــــــــــــــــــــــــــــــ53571.43 ( 1+ 0.24 × 0.5) 05 - Simple discount: Simple Discount = Maturity Value - Simple Present Value Xe = S – ae Xe = 60000 – 53571.43 = 6428.57 Or : you can calculate the simple discount using the formula: Xe = ae × i × n Xe = 53571.43 × 0.24 × 0.5 = 6428.57 Or Note: We can calculate the discount , if we know the meturity value by using the following formula: S× i× n Xe = ـــــــــــــــــــــــــ 1+i× n (60000 × 0.24 × 0.5) Xe = = ــــــــــــــــــــــ ـــــــــــــــــــــــــ6428.57 ( 1+ 0.24 × 0.5)= Or We can calculate the simple discount if we know the bank discount by using the equation: X0 Xe = ـــــــــــــــــــــــــ 1+i× n 2700 Xe = = ـــــــــــــــــــــــــ6428.57 ( 1+ 0.24 × 0.5) Example: If the bank discount of a debt is due (repayable) at the end of 18 months at a simple interest rate of 8% per annum is L.E. 1080 . 66 Required: Calculate the simple discount for this debt as well as the matuirty value, simple present value, and commercial present value. Soluation: Xe = 1080 , - n = 18 months = 18 \ 12= 1.5 , i=8% calculate the simple discount if we know the bank discount by using the equation: X0 Xe = ـــــــــــــــــــــــــ 1+i× n 1080 Xe = = ـــــــــــــــــــــــــ964.29 ( 1+ 0.08 × 1.5) - calculate the matuirty value , if we know the bank discount by using the following formula: Xo = S × i × n 1080 = S × 0.08 × 1.5 1080 S = = ـــــــــــــــــــــــــ9000 (0.08 × 1.5) - calculate the peresnt value , if we know the bank discount by using the following formula: Bank Present Value = Maturity Value – Bank Discount ao = S – Xo ao = 9000 – 1080 = 7920 - Simple present value: S ae = ـــــــــــــــــــــــــ 1+i× n 66 9000 Xe = = ـــــــــــــــــــــــــ8035.71 ( 1+ 0.08 × 1.5) or : Simple Present Value = Maturity Value - Simple Discount ae = S – Xe ae = 9000 – 694.29 = 8035.71 Relationship between the bank discount (X0 ) and the simple discount (Xe ): 1. The ratio between the bank discount simple discount: Xo S× i× n ـــــــــــــــــــــــــــــــــ = ــــــــــــــ Xe ae × i × n Xo S ـــــــــــــــ = ــــــــــ Xe S Xo = × ــــــــــــــــ ae Xe ae ae Xe = × ــــــــــــــــ Xo S Previous relationships are used to find one of the discount if the other opponent knows the face value and the simple present value. S× i× n Xe = ـــــــــــــــــــــــــ 1+i× n Xo S× i× n ــــــــــــــــــــــــــــــــــــــــــــــــ = ــــــــــــــ Xe (S × i × n)\ 1 + i × n Xo = ــــــــــــــ1 + i × n Xe 66 Previous relationships are used to find one of the discount if the opponent knows the other and the interest rate and period. 2. The difference between the bank discount (Xo) and the simple discount (Xe): Xo S × i2 × n2 - Xe = ـــــــــــــــــــــــــ 1+i× n Or: Xo = S × i × n Xo × i × n Xo - Xe = ـــــــــــــــــــــــــ 1+i× n or S× i× n Xe = ـــــــــــــــــــــــــ 1+i× n Xo - Xe = Xe × i × n Or S ae = ـــــــــــــــــــــــــ 1+i× n Xo - Xe = ae × i2 × n2 Use previous relationships if the exercise gives the difference between the bank discount and the simple discount, the interest rate, the period, and ask for the face value, the bank discount, the simple discount, and the simple present value. Example: a debtor owes L.E. 9900 due in (payment after) a certain period, calculated the simple present value of this debt was L.E. 9000. Required: Find bank present value and bank discount. 66 The solution: S = 9900 , a0 = 9000 - Simple discount: Simple Discount = Maturity Value - Simple Present Value Xe = S – ae Xe = 9900 – 9000 = 900 Xo S ـــــــــــــــ = ــــــــــ Xe ae Xo 9900 ـــــــــــــــ = ــــــــــ 900 9000 9900 Xo = × ــــــــــــــــ 900 = 990 9000 - Bank present value: Bank Present Value = Maturity Value – Bank Discount ao = S – Xo ao = 9900 – 990 = 8910 Example: A debt whose face value is L.E. 36630 , with a bank present value of L.E. 36297 , what is the simple present value of this debt. The solution: S = 36630 , ao = 36297 - Bank discount (Xo): Xo = S – ao Xo = 36630 – 36297 = 333 66 in which : Xe = S – ae Xe = 36630 – ae 333 = ــــــــــ ــــــــــ 36630 ـــــــــــــــ (36630 - ae ) 333 ae = ae 36630 ( 36630 - ae ) ae = 1341756900 \ 36960 = 36300 Example: Caculate the difference between the bank discount and the simple discount for a debt that is repayable after 15 months, it is found that it is L.E. 1085.21 with a simple interest rate of 12% per annum.Find the face value. The solution: Xo - Xe = 1085.21 , n = 15 months = 15\12 = 1.25 , i = 12% Xo S × i2 × n2 - Xe = ـــــــــــــــــــــــــ 1+i× n S = 55466.29 Example: A person owes the bank a sum of L.E. 40000 payable at the end of the year. If you know that the ratio of the bank discount to the simple discount is equal to 1.04 and that the interest rate is equal to the discount rate: caculate - Simple present value and bank present value. - The simple discount and bank discount. - The interest rate (discount rate). 69 The solution: S = 40000 , n = 1 year , Xo \ Xe = 1.04 - Calculate the simple present value: Xo S ـــــــــــــــ = ــــــــــ Xe ae S 1.04 = ـــــــــــــــ ae 40000 1.04 = ـــــــــــــــ ae ae = 40000 \ 1.04 = 38461.54 - Calculate the simple discount: Xe = S – ae Xe = 40000 – 38461.54 = 1538.46 - Calculate the bank discount: Xo 1.04 = ـــــــــــــــ Xe Xo 1.04 = ـــــــــــــــ 1538.46 Xo = 1538.46 × - Calculate the bank present value: Xo = S – ao 60 1.04 = 1600 Xo = 40000 – 1600 = 38400 - Calculate the rate of interest : Xo = S × i × n Xo = 40000 × i × 1 i = 1600 \ ( 40000 × 1) = 4% or X e = ae × i × n 1538.46 = 38461.54 × i× 1 = 4% Example: Caculate the difference between the bank discount and the simple discount for a debt that is repayable one year from now, it is found that it is L.E. 15.38 , if the simple interest rate of 4% per annum. Required: - The mayurity value, the simple present value, the bank present value. - Bank discount, simple discount. The solution: Xo - Xe = 15.38 , i = 4% per year , n = one year - Calculate the face value: Xo S × i2 × n2 - Xe = ـــــــــــــــــــــــــ 1+i× n S = 10000 - Calculate the simple present value: S ae = ـــــــــــــــــــــــــ 1+i× n 66 10000 Xe = = ـــــــــــــــــــــــــ9615.38 ( 1+ 0.04 × 1) - Calculate the simple discount: Xe = S – ae Xe = 10000 – 9615.38 = 384.62 Or X e = ae × i × n Xe = 9615.38 × 0.04 × 1 = 384.62 Or S× i× n Xe = ـــــــــــــــــــــــــ 1+i× n - Calculate the bank present value: ao = S ( 1 – i × n) ao = 1000 ( 1 – 0.04 × 1) = 9600 or ao = S – Xo ao = 10000 – 400 = 9600 - Calculate the bank discount: Xo = S × i × n Xo = 10000 × 0.04 × 1 = 400 Example, on January 1, 2019, Abu Jihad owed L.E. 20000 payable after one year and on 1 March of that year he wanted to repay the debt. If the ratio between the bank discount and the simple discount is 1.15, then the discount rate is equal to the interest rate. 66 Required: - Simple present value and bank present value. - The simple discount and bank discount. - The interest rate (discount rate). The solution: S = 20000 , n = 10\12 year , Xo \ Xe = 1.15 on 1 \ 3 \ 2019 calculate the present value of the debt S = 20000 1\1\2019 Present value 1\3\2019 i= % - Calculate the rate of interest. Xo = ــــــــــــــ1 + i × n Xe 1.15 = 1 + i × (10\12) 1.15 – 1 = i × (10\12) 0.15 = i × (10\12) i = 18% - Calculate the simple present value: S ae = ـــــــــــــــــــــــــ 1+i× n 20000 Xe = = ـــــــــــــــــــــــــ17391.3 1+ 0.18 ×(10\12 65 - Calculate the simple discount: Xe = S – ae Xe = 20000 – 17391.3 = 2608.7 Or X e = ae × i × n Xe = 17391.3 × 0.18 ×(10\12) = 2608.7 Or S× i× n Xe = ـــــــــــــــــــــــــ 1+i× n - Calculate the bank present value: ao = S ( 1 – i × n) ao = 20000 { 1 – 0.18×(10\12) } = 17000 or ao = S – Xo ao = 20000 – 3000 = 17000 - Calculate the bank discount: Xo = S × i × n Xo = 20000 × 0.18 × (10\12) = 3000 Calculate present value and discount for several unequal amounts : We used the same method to find the amount and interest for several unequal amounts, whether these amounts in years, months or days, and since the discount is not very different from interest, to find the present value of several amounts we first get the total discount, and then subtract from The total matuirty value ( or face value). Present values can be found by subtracting the previous total discount obtained from the sum of maturity values, as the following: 66 - Total discount : Di = Si × d × ni D = D1 + D2 + D3 + D4 Di = (S1 × d × n1) + (S2 × d × n2) + (S3 × i × n3) + (S4 × d × n4) + (S5 × d × n5) D = (S1 × d × n1) + (S2 × d × n2) + (S3 × d × n3) + (S4 × d × n4) + (S5 × d × n5) D = d% { (S1 × n1) + (S2 × n2) + (S3 × n3) + (S4 × n4)} D = d% (Si × ni) {(Si)× (ni)} D = d % × ـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ 12 or 360 or 365 or 366 - Total present values = total maturity values - Total discount ai = Si – Di ai = Si – (Si × d × ni) ai = Si ( 1 – d × ni) a i = a 1 + a 2 + a 3 + a 4 + a5 ai = S1 ( 1 – d × n1) + S2 ( 1 – d × n2) + S3 ( 1 – d × n3) + S4 ( 1 – d × n4) + S5 ( 1 – d × n5) ai = {S1 + S2 + S3 + S4 + S5 } – d% { (S1 × n1) + (S2 × n2) + (S3 × n3) + (S4 × n4)} + { (S5 × n5)} ai = ( Si ) – d% (Si × ni) 66 {(Si)× (ni)} ai = ( Si ) – d % × ـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ 12 or 360 or 365 or 366 ai = ( Si ) – D The following examples illustrate how to apply this method: Example: Abu Lahab owes the following amounts: 6000 L.E. payment (due in) after 8 months. 12000 L.E. payment (due in) after 10 months. 15000 L.E. payment (due in) after 15 months. Calculate what he should pay now to repay this debt if the interest rate used is 7% per annum. The solution: What must be paid now to pay off these debts (present value): ai = S1 ( 1 – d × n1) + S2 ( 1 – d × n2) + S3 ( 1 – d × n ai = 6000 { 1 – 0.07× ( 8\12)} + 12000 { 1 – 0.07× ( 10\12)} + 15000 { 1 – 0.07× ( 15\12)} ai = 5720 + 11300 + 13687.5 = 30707.5 Anather solution: - Calculate the total discount. D = D1 + D2 + D3 Di = (S1 × d × n1) + (S2 × d × n2) + (S3 × i × n3) 66 Di = 6000 × 0.07 × (8\12) + 12000 × 0.07 × (10\12) + 15000 × 0.07 × (15\12) = 2292.5 - Calculate the total present value. Total present values = total maturity values - Total discount ai = Si – Di ai = = 33000 – 2292.5 = 30707.5 Anather solution: Total present values = total maturity values - Total discount The amounts (Si) Number of months (ni) The amounts × Number of 6000 12000 15000 33000 8 10 15 48000 120000 225000 393000 months (Si × ni) - Calculate the total discount. ( The amounts × Number of Months) Total discount = i% × ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ 12 {(Si)× (ni)} D = d% × ــــــــــــــــــــــــــــــــــ 12 393000 Total discount = 0.07 × = ـــــــــــــــــــــــــــــــــــ2292.5 12 - Calculate the total present value. 66 Total present values = total maturity values - Total discount Total present values = 33000 – 2292.5 = 30707.5 Example: Muhannad Mahab is debted to the following amounts: 5000 L.E. payment (due in) on 23/12/2018 6000 L.E. payment (due in) on 15/10/2018 7000 L.E. payment (due in) on 13/9/2018 He wanted to repay all his debts on 20/5/2018 at a simple interest rate of 9% per annum. Required: Find the amount paid on 20/5/2008 to repay this debt. The solution: Period = May June July Aug Sep Oct Nov Dec = 11 + 30 + 31 + 31+ 30 + 31 + 30 + 23 = 217 = 11 + 30 + 31 + 31+ 30 + 15 + -- + -- = 184 = 11 + 30 + 31+ 31 + 13 + -- + -- + -- = 116 The amounts (Si) Number of days (ni) The amounts × Number of 5000 217 1085000 6000 148 8880000 7000 116 812000 18000 2785000 days (Si × ni) Thus, First : Calculate the total bank present value (proceeds ) and total bank discount: - Calculate the total bank discount. 66 ( The amounts × Number of days) Total discount = i% × ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ 360 {(Si)× (ni)} D = d% × ــــــــــــــــــــــــــــــــــ 360 2785000 Total discount = 0.09 × = ـــــــــــــــــــــــــــــــــــ696.25 360 - Calculate the total bank present value (proceeds ). Total present values = total maturity values - Total discount Total present values = 18000 – 696.25= 17303.75 secand: Calculate the total simple present value and total simple discount - Calculate the total simple discount. - 2018 is a simple year ( The amounts × Number of days) Total discount = i% × ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ 365 {(Si)× (ni)} D = d% × ــــــــــــــــــــــــــــــــــ 365 Total discount = 0.09 × 2785000 = ـــــــــــــــــــــــــــــــــــ684.84 365 69 - Calculate the total simple present value. Total present values = total maturity values - Total discount Total present values = 18000 – 684.84= 17315.16 Example: A person who owes the following amounts: 10000 L.E. payment after 40 days 15000 L.E. payment after 60 days 20000 L.E. payment after 80 days 25000 L.E. payment after 90 days If the person wants to pay all his debts today and the discount rate in the market was 12% per annum. Calculate the total discount and the sum of the present values paid for these amounts. The solution: The amounts (Si) Number of days (ni) The amounts × Number of days 10000 40 400000 15000 60 600000 20000 80 1600000 25000 90 2250000 70000 5150000 (Si × ni) Calculate the total bank present value (proceeds ) and total bank discount: - Calculate the total bank discount. 60 ( The amounts × Number of days) Total discount = d% × ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ 360 {(Si)× (ni)} D = d% × ــــــــــــــــــــــــــــــــــ 360 Total discount = 0.12 × 5150000 = ـــــــــــــــــــــــــــــــــــ1716.67 360 - Calculate the total bank present value (proceeds ). The amount payable now is the sum of the present values: Total present values = total maturity values - Total discount Total present values = 70000 – 1716.67= 68283.33 Example: Abu Muhannad borrowed funds from the Arab Bank: 10000 L.E. payment (due in) after 4 months. 20000 L.E. payment (due in) after 8 months 30000 L.E. payment (due in) after 10 months. If Abu Muhannad wants to pay all his debts today. Calculate the amount of bank discount he gets if the discount rate is 12% per annum and then calculate the amount he is paying now for these debts. 66 The solution: The amounts (Si) Number of months (ni) The amounts × Number of 10000 4 40000 20000 8 160000 30000 10 300000 60000 500000 months (Si × ni) The amount payable now is the sum of the present values of the previous amounts. - Calculate the total discount. ( The amounts × Number of Months) Total discount = d% × ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ 12 {(Si)× (ni)} D = d% × ــــــــــــــــــــــــــــــــــ 12 500000 Total discount = 0.12 × = ـــــــــــــــــــــــــــــــــــ5000 12 - Calculate the total present value. Total present values = total maturity values - Total discount Total present values = 60000 – 5000 = 55000 Example: On 1 January 2019, Abu Mehab was owed the following amounts: 5000 L.E. payment (due in) after 3 months. 10000 L.E. payment (due in) after 5 months. 66 6000 L.E. payment (due in) after 6 months. On the first of February of the same year, Abu Mahab wanted to pay all his debts once. Calculate the value he will pay if the interest rate is 15% per annum. The solution: on 1 \ 2 \ 2019 calculate the present value of the debit 1\1\2019 5000 10000 3 5 1\2\2019 2 Present value 6000 6 4 5 i = 15% The amounts (Si) Number of months (ni) The amounts × Number of 5000 2 10000 10000 4 40000 6000 5 30000 21000 80000 months (Si × ni) The amount payable on 1 \ 2 \ 2019 is the sum of the present values of the previous amounts. - Calculate the total discount. 65 ( The amounts × Number of Months) Total discount = d% × ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ 12 {(Si)× (ni)} D = d% × ــــــــــــــــــــــــــــــــــ 12 Total discount = 0.15 × 80000 = ـــــــــــــــــــــــــــــــــــ1000 12 - Calculate the total present value. Total present values = total maturity values - Total discount Total present values = 21000 – 1000 = 20000 56 Exercise: 1- In each of the following problems, find the Principal: No 1 2 3 4 5 p ? ? ? ? ? i 10% 8% 6% 12% 9% n ? 4 months 6 months 120 days 5 years I 5000 4000 ? ? 9000 S 10500 ? 41200 31200 ? 2- Solve the following problems: a) Find the principal that yield 100 L.E. in 6 months at 10%? b) What principal will yield 288 L.E. in two years at 8% simple interest? c) What principal will amount 2080 L.E. in eight months at 6% simple interest? d) What principal will accumulate 2550 L.E. in 80 days at 9% simple interest? e) How much money must you invest at 7% for 2.5 years in order to receive 4700 L.E. at end of the period? f) What is the present value of 2000 L.E. due in three years if the money is worth 9%? And how much in the simple interest? g) What is the present value of 2500 L.E. due at the end of 8 months if the money is worth 8%? And what is the simple discount? h) A debt of 4000 L.E. is due in two years, if the debt is settled now and the simple rate is 6%, what are the present value and the simple discount? i) A debt of 5000 L.E. is due nine months from now, what are the present vale and the simple discount if the debt is settled now at 8% simple interest? j) Mr. Ayman purchased a TV and made a down payment of 1500 L.E., he agreed to pay 500 L.E. after two months and 400 L.E. after four months. If the rate of simple interest is 10%, what is the cash price of the TV? 56 k) Ms. Mona plans to purchase LED. Set. She is offered the option of paying 1000 L.E. dowr and 1000 L.E. in 5 months, or of paying 1200 L.E. and 600 L.E. in 4 months. If the rate of wimple interest in 12%, which option would be a better offer for her? l) A man borrowed 2000 L.E. on April 4, 2013, and agreed to repay the loan plus 19% simple interest in 6 months. He wishes to pay the loan on May 4, 2013, by discounting it at 9% simple interest rate. How much should he pay? m) In the above problem, if the loan discounted at 11% simple interest rate, how much should the debtor pay? 56 Chapter (3) Discount of commercial papers 82 83 Chapter three Discount of commercial papers Definition of Commercial Papers: Commercial paper represents instruments of a certain form and condition, and in practice it is customary to use them as a means of dealing with futures. The bill of exchange and promissory notes are the most important types of commercial paper used in the process. Any type of commercial paper used is a document proving the existence of the value worth a specific date in the future. If a person borrowed a sum of money from another person or financial institution and undertook to repay the debt on a certain date, in such a case a commercial paper such as the cash or promissory note is issued at the value of the loan and the date of payment of that value - the maturity date of the promissory note - Sometimes the creditor wishes to obtain the value of the bill or the promissory note before the specified maturity date. Therefore, the banks have provided a banking service to the commercial market, which is the deduction of these commercial papers, meaning that the creditor receives the present value of the commercial paper today - the date of the discount - rather than waiting. Until it dissolvesd. It is noted that the Bank gives the creditor a value less than the maturity (face) value of the commercial paper by the amount of discounts (deductible expenses of commercial paper). From the above, it is clear that commercial securities are instruments that have certain terms and conditions on which credit is based. These are bills of exchange and promissory notes, which represent either an order from the creditor to the debtor to pay an amount to another person on a known date or a pledge by the debtor to pay a certain amount on a given date. 84 Banks and other financial institutions in the financial and commercial markets accept these securities from their owners for an appropriate deduction from their face value. This process is called discounting, cutting or selling of commercial paper. The purchasers of commercial papers try to increase the value of the discount in all possible ways, such as using the commercial discount instead of the simple discount, adding one or more days to the discount period and usually asking for collection of the face value of the debtor and commission or transfer expenses, Discount again. The set of discount values and transfer charges is called the total discount expense and this sum is deducted from the face value to obtain the net worth of the paperholder. Thus, when a person discounts a commercial paper or several commercial paper at a bank, the bank usually imposes its conditions to complete the discount process which does not exceed the following conditions: - Bank Discount : In the case of a single commercial paper: D = S × d% × n In the case of several commercial papers: ( The amounts × Number of Months or days) Total discount = d% × ـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ 12 or 360 - Collection commission: Calculated based on a percentage or proportion per thousand of the Face value. Collection commission = Face value × Commission rate 85 - Collection expenses: Calculated on the basis of a percentage or proportion per thousand of the Face value Collection Expenses = Face Value × Expense Ratio The Bank may set a minimum collection expense and compare it to the calculated ratio and choose the larger value. The discount rate is calculated on the basis of total discount, which requires the calculation of the total annual discount rate, which includes both the bank discount, the collection expenses and the collection commission. Naturally, the overall discount rate increases with increase these expenses. Steps commercial paper discount: From the above, the steps of discounting commercial papers are as follows: 1. calculate the discount period. 2. Caculate bank discount. * If the commercial paper one: D = S × d% × n * If there are more than commercial paper: ( The amounts × Number of Months or days) Total discount = d% × ـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ 12 or 360 {(Si)× (ni)} D = d% × ــــــــــــــــــــــــــــــــــ 12 or 360 3. Calculation of collection commission: Commission = Face Value x ratio 4. Calculation of collection expenses: Collection Charges = Face Value × Ratio 86 5. Overall (Total) discounts: = Bank discount + commission + collection expenses 6. Net receivable to the client ( Net present value) 7. Total discount rate: - In the case of one sheet: Total discounts Total discount rate = ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ face value × period without time limit d% = D ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ { S× n } without time limit - In the case of several commercial papers: Total discounts Total discount rate = ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ { (The amounts × Number of days or months) /360 or 12} without time limit d% = D ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ {(Si)× (ni)} without time limit Example: A trader's discount on 3/10/2018 with a bill of face value of L.E. 10000 payable on 31/12/2018. If the bank's conditions for deducting the commercial paper are: - Bank discount rate of 12% per annum. - Collection expenses 0.25% with a minimum of L.E. 30 . - Collection commission 0.5%. - The Bank adds a one-day repayment period. 87 Required: 1. Net receivable to the customer. 2. The total discount rate achieved by the bank. Solution: 1. Period of the discount: Period = Oct Nov Dec limt n = (31 - 3) + 30 + 31 + 1 = 90 days 2. Commercial or bank Discount: D= S × d × n D = 10000 × 0.12 × (90 /360) = 300 3. Collection expenses: = S × ratio = 10000 × 0.0025 = 25 Where the minimum L.E. 30 , which is greater than the expenses calculated L.E. 25 and therefore take the minimum (the largest value). 4. Collection commission: = S × ratio = 10000 × 0.005 = 50 5. Total discounts: = Bank discount + Commission + Collection expenses = 300 + 50 + 30 = 380 6. Net receivable to the customer: = Face value - total discounts = 10000-380 = 9620 7. Total discount rate: Total discounts = face value × Total discount rate × Period without time limit. Total discounts Total discount rate = ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ face value × period without time limit 88 d% = D ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ { S× n } without time limit 380 Total discount rate = = ـــــــــــــــــــــــــــــــــــــــــــــــــــــ15.4% { 10000 × 89) /360 } Example: A merchant's discount on a bill dated 3/10/2018 is due on 11/2/2019 and receives a net value of L.E. 28612.5. If the bank's conditions for deducting commercial paper are: - Bank discount rate of 12% per annum. - Collection commission of 0.1%. - Collection expenses of 0.25%. - The bank add 4 day payment period. Required: Calculate the face value of the bill. Solution: 1. Period of discount (n): Period = Oct Nov Dec Jan Fab limt n = (31 - 3) + 30 + 31 + 31 +11 + 4 = 135 days 2. Bank Discount: =S×d×n D = S × 0.12 × (135 /360) = 0.045 S 3. Collection commission: = S × ratio = S × 0.0001 = 0.001 S 4. Collection expenses: = S × ratio = S × 0.0025 = 0.0025 S 5. Total discounts: =Bank (Commercial) discount + Commission + Collection expenses = 0.045 S + 0.001 S + 0.0025 S = 0.0485 S Net receivable to the customer = face value - total discounts 011 28612.5 = S - 0.0485 S 28612.5 = 0.9515 S S = (2861.5 / 0.9515) = 30070.94 For example: a dealer's discount on 10/10/2018 is payable on 20/1/2019 with a face value of L.E. 50000. The total discount rate is 16% per annum. If you know that the bank calculates a collection commission at a rate of 0.03% and a collection expenses (fee) of 0.05% The bank has add payment time 3 days. Required: Calculate the discount rate used by the bank. Solution: 1. Calculate the Period of the discount: Period = Oct Nov Dec Jan limt n = (31 - 10) + 30 + 31 + 20 + 3 = 105 days 2. Calculate Commercial Discount: X = 5000 × d × (105 /360) = 14583.33 d 3. Collection expenses: = S × ratio = 50000 × 0.0005 = 25 4. Collection commission: = S × ratio = 50000 × 0.003 = 15 5. Total discounts: = Bank discount + commission + collection expenses = 14583.33 d + 15 + 25 = 14583.33 d + 44 Total discounts 6. Total discount rate = ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ face value × period without time limit D d% = ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ { S× n } without time limit 010 (14583.33 d + 44) 0.16 = ـــــــــــــــــــــــــــــــــــــــــــــــــــــ { 50000 × 102) /360 } (14583.33 d + 44) 0.16 = ـــــــــــــــــــــــــــــــــــــــــــــــــــــ { 14166.67 } Conducting interactive beatings: 14583.33 d + 44 = 14166.67 × 0.16 14583.33 d + 44 = 2266.67 14583.33 d = 2266.67 - 44 14583.33 d = 2222.67 d = (2222.67 /14583.33) = 15.24 % Example: Mennat Allah Electrical Appliances Company deducted a Commercial paper (bill) face value of L.E. 200000 of payment on 12/3/2020 at Bank of Alexandria. The company received the net due to it and its capacity is L.E. 180,000. If the bank's conditions in the discount process are as follows: - Bank discount rate of 15%. - Collection commission of 0.2% - Collection expenses 0.05%. Required: Calculate the date of discount of the bank. Solution: whereas: Net due to the company = face value - total discounts Total Discount = face Value - Net due to the company = 200000 - 180000 = 20000 The total discounts are Bank discounts, commission and collection expenses. - Bank discount: =S×d×n 011 = 200000 × 0.15 × (D /360) = 833.33 D Where the duration is unknown. - Commission: = S × ratio = 200000 × 0.002 = 400 - Collection expenses: = S × ratio = 200000 × 0.0005 = 100 Thus, the total discounts: = Bank discount + commission + collection expenses = 833.33 D + 400 + 100 = 833.33 D + 500 20000 = 500 + 833.33 D 19500 = 833.33 D D = (19500 /833.33) = 234 days Thus, the period between the date of deduction of the bill and the maturity date is 234 days.The date of the bill is calculated as follows: Months The number of discount Elapsed time until the reversed days each month first of each month March 12 234 – 12 =222 February 29 222 – 29 = 193 January 31 193 – 31 = 162 Dec 31 162 – 31 = 131 Nov 30 131 – 30 = 101 October 31 101 – 31 = 70 September 30 70 – 30 = 40 August 31 40 – 31 = 9 July 9 012 The bill's discount date is July: = 31 – 9 = 22 July Thus, the date of deduction of the bill is 22/7/2019. Example: On 1/2/2019, the following dealer's securities were traded at the National Bank of Egypt: - A bill of face value of L.E. 18000 payable to a customer in Giza Governorate on 17/3/2019. - A bill of face value of L.E. 15,000 payable to a customer in Fayoum Governorate on 15/6/2019. - A bill of face value of L.E. 25,000 payable to a customer in Beni Suef Governorate on 25/8/2019. If the conditions of the bank in discounting the commercial papers are: - the Bank discount rate of 8%. - - Collection commission of 0.1% . - Collection fees (expenses) on the second and third papers at a rate of 0.1%, so that the collection expenses of the paper is not less than L.E. 20 . - The bank add 2 day payment period. Required: Net receivable to the customer. Solution: 1. Calculate the duration of the discount: Period = Fab Mar Apr May June July Aug limt n1 = (28 - 1) + 17 - - - - - + 2 = 46 days n2 = (28 - 1) + 31 + 30 + 31 + 15 - - + 2 = 136 days n3 = (28 - 1) + 31 + 30 + 31 +30 + 31 + 25 + 2 = 207 days 2. Calculate the bank discount . Di = (S1 × d × n1) + (S2 × d × n2) + (S3 × i × n3) 013 Di = 18000 × 0.08 × (46\360) + 15000 × 0.08 × (136\360) + 25000 × 0.08× (207\360) = 1787.33 Or: ( The amounts × Number of Months or days) Bank discount = d% × ـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ 360 The amounts The amounts × Number of days 18000 46 Number of days 828000 15000 136 2040000 25000 207 5175000 58000 8043000 {(Si)× (ni)} D = d% × ــــــــــــــــــــــــــــــــــ 360 8043000 D = 0.08× = ــــــــــــــــــــــــــــــــــ1787.33 360 3. Commission: = Total face values × commission rate = total S × ratio = 58000 × 0.001 = 58 4. Collection expenses on the second and third papers: - Secand paper = S × ratio = 15000 × 0.0001 = 15 - Third paper = S × ratio 014 = 25000 × 0.0001 = 25 The collection fees for the second paper are L.E. 15 , which is less than the minimum and therefore we take the minimum L.E. 20 , while the collection expenses of the third paper L.E 25 is greater than the minimum and therefore take the calculated expenses. Thus, collection expenses = 20 + 25 = 45 5. Total discounts: = Bank discount + Commission + Collection expenses = 1787.33 + 58 + 45 = 1885.33 Net due to trader: = Total face values - total deductions = 58000 - 1885.33 = 56114.67 Example: I want the dealer to deduct the following commercial papers on 15/3/2018: - A bill of face value of L.E. 10000 drawn to a merchant in Alexandria and payable on 20/6/2018. - A bill of face value of L.E. 12000 drawn to a merchant in Mansoura and payable on 10/8/2018. - A bill of face value of L.E. 15000 drawn to a dealer in Cairo and payable on 25/9/2018. - A bill of face value of L.E. 18000 drawn by a merchant in Tanta and payable on 15/10/2018. If the Bank of Egypt calculates a discount rate of 15% per annum and takes a commission rate of 0.3% and expenses of collection of L.E. 5 per paper, and adds the bank one-day payment of the withdrawal for the paper withdrawal of customers 015 in Cairo, while adding a two-day payment deadline for the paper withdrawal of customers outside Cairo. While Bank of Cairo calculates a bank discount of 15.8% per annum and does not calculate commission and does not calculate collection costs, while adding a oneday payment period to the customers in Cairo as well as two days to customers outside Cairo. Required: Compare theconditions of the two banks to know the best for the trader and calculate the total discount rate . The solution: 1. Computation of discount periods: Period = Mar Apr May June July Aug Sep Oct limt n1 = 16 + 30 + 31 + 20 - - + 2 = 99 days n2 = 16 + 30 + 31 + 30 + 31 + 10 - - + 2 = 150 days n3 = 16 + 30 + 31 + 30 +31 + 31 + 25 + 2 = 195 days n3 = 16 + 30 + 31 + 30 +31 + 31 + 30 + 15 + 2 = 206 days 2. Calculate the bank discount . Di = (S1 × d × n1) + (S2 × d × n2) + (S3 × i × n3) + (S4 × i × n4) Di = 10000 × 0.15× (99\360) + 12000 × 0.15 × (150\360) + 15000 × 0.15 × (195\360) + 18000 × 0.15 × (206 \360) = 3926.25 Or: ( The amounts × Number of Months or days) Bank discount = d% × ـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ 360 016 First: For Bank Misr: The amounts The amounts × Number of days 10000 99 Number of days 990000 12000 150 1800000 15000 195 2925000 18000 206 3708000 55000 9423000 {(Si)× (ni)} D = d% × ــــــــــــــــــــــــــــــــــ 360 9423000 D = 0.15 × = ــــــــــــــــــــــــــــــــــ3926.25 360 - Commission = Total face values × commission rate = total S × ratio = 55000 × 0.003 = 165 - Collection expenses: = 4 × 5 = 20 - Total discounts: = 3926.25 + 165 + 20 = 4111.25 - Total discount rate (gross): Total discounts Total discount rate = ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ { The amounts × Number of days or months) /360 or 12} without time limit 017 × The amounts Number of days The amounts Number of days 970000 97 10000 1776000 148 12000 2910000 194 15000 3672000 204 18000 55000 9328000 D = d% ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ {(Si)× (ni)} without time limit 4111.25 = 15.58%ـــــــــــــــــــــــــــــــــــــ = d% 9328000 Second: For Bank of Caire: - bank discount. )Di = (S1 × d × n1) + (S2 × d × n2) + (S3 × i × n3) + (S4 × i × n4 Di = 10000 × 0.158× (99\360) + 12000 × 0.158 × (150\360) + 15000 × 0.158 × (195\360) + 18000 × 0.158 × (206 \360) = 4135.65 Or: ) ( The amounts × Number of Months or days ـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ × Bank discount = d% 360 }) {(Si)× (ni ــــــــــــــــــــــــــــــــــ × D = d% 360 018 9423000 D = 0.158 × = ــــــــــــــــــــــــــــــــــ4135.65 360 - Total discount rate (gross): Total discounts Total discount rate = ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ { The amounts × Number of days or months) /360 or 12} without time limit d% = D ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ {(Si)× (ni)} without time limit 4135.65 d% = = ـــــــــــــــــــــــــــــــــــــ15.98% 9328000 Since Bank of Cairo does not charge a commission and does not calculate collection expenses, the total discount is equal to the bank discount = 4135.65. Since the total discounts at Bank of Misr are less than the total discounts at Bank of Cairo, the conditions of Bank of Misr for the deduction of commercial paper are better than those of Bank of Cairo. As the total discount rate at Bank of Misr is lower than the total discount rate at Bank of Cairo and thus the conditions of Bank of Misr are better. Example: On 5/1/2019, a discount merchant wanted a bill of face value of L.E. 70000 payable on 4/4/2019. The trader had the conditions of Bank of Cairo Amman and the conditions of the Arab Bank as follows: 001 Conditions of Bank of Caire Conditions of Arab Bank Amman -Commercial discount 12% per -Commercial discount 12.5% per annum annum -Commission 0.1% -Commissions 0.25% -Collection expenses 0.2% -Collection expenses 0.15% -Two-day payment period Required: Any conditions of the two banks better? The solution: First: For the conditions of Cairo Amman Bank: 1. calculate the discount period. Period = Jan Fab Mar Apr n = (31 - 5) + 28 + 31 + 4 = 89 days 2. Bank Discount: D=S×d×n D = 70000 × 0.12 × (89 /360) = 2076.67 3. Collection commission: = S × ratio = 70000 × 0.001 = 70 4. Collection expenses: = S × ratio = 70000 × 0.002 = 140 5. Total discounts: = bank discount + commission + collection expenses = 2067.67 + 70 + 140 = 2286.67 6. Net receivable to the customer: = face value - total discounts = 70000 – 2286.67 = 67713.33 7. Total discount rate (gross): Total discounts = face value × Total discount rate × Period without time limit. 000 Total discounts Total discount rate = ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ face value × period without time limit d% = D ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ { S× n } without time limit 2286.67 Total discount rate = = ـــــــــــــــــــــــــــــــــــــــــــــــــــــ13.2% { 70000 × 89) /360 } Second: For the conditions of the Arab Bank: 1. calculate the discount period. Period = Jan Fab Mar Apr limt n = (31 - 5) + 28 + 31 + 4 + 2 = 91 days 2. Bank Discount: D=S×d×n D = 70000 × 0.125 × (91 /360) = 2211.81 3. Collection commission: = S × ratio = 70000 × 0.0025= 175 4. Collection expenses: = S × ratio = 70000 × 0.0015 = 105 5. Total discounts: = bank discount + commission + collection expenses = 2211.81 + 175 + 105 = 2491.81 6. Net receivable to the customer: = face value - total discounts = 70000 + 2491.81 = 67508.19 7. Total discount rate (gross): Total discount rate = total discounts / face value × period without time limit 001 Total discounts Total discount rate = ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ face value × period without time limit d% = D ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ { S× n } without time limit 2491.81 Total discount rate = = ـــــــــــــــــــــــــــــــــــــــــــــــــــــ14.4% { 70000 × 89) /360 } As the total discounts at Arab Bank are greater than the total discounts in the Bank of Cario Amman. Accordingly, the net present value received from Arab Bank is lower than that received from Bank of Cairo Amman. As the total discount rate in the Arab Bank is greater than the total discount rate at Bank of Cairo Amman. The conditions of Bank of Cairo Amman are better than those of Arab Bank. 002 Chapter (4) Settlement and the Replacement of short-term debt 115 116 Chapter four Settlement and the Replacement of short-term debt Introduction: Debt settlement is a direct application of the basic interest rate laws that have been studied in the previous chapters. For the amount and present value, usually when borrowing or depositing capital, specific maturity dates are agreed upon to match the conditions of both debtors and creditors and what they expect. the future. However, unforeseen changes may occur to debtors that prevent them from making payments on the basis of previously agreed payment methods and dates. (Creditor and debtor) to modify the debt or settle it by new dates and dates commensurate with the circumstances of the new debtors. Debt settlement methods: 1) Repayment of one debt is due before (previous) to the maturity dates of old debts. 2) Repayment of one debt is due after (subsequent) to the maturity dates of the old debts. 3) Repayment of one debt is due during the maturity dates of old debts. 4) Repayment in several debts (installments) is due during the maturity dates of the old debts. 5) Repayment of old debts with one face value The total face value of the debts (average maturity date) is adjusted. 117 1) Repayment of old debts (original debts or pre-settlement debts) with one debt payable prior to maturity of old debt: In this case, the debt is settled on the basis of replacing the original (old) debts group with one debt that is due before the maturity date of the original debt, and then it is preferable to use the present value equation at settlement as follows: The present value of the old debts on the maturity date of the new debt = the value of the new debt at the date of maturity. In this case, it is noted that the debtor wishes to make payment before the agreed date and previously agreed, and therefore it receives a deduction for the amounts paid before the due date as in the following form: S1 now n1 S2 n2 S3 n3 x It is noted from the previous figure that the debtor wishes to pay before maturity dates. Example: If Abdel Fattah owes the following amounts: 20000 L.E. due in 15/8/2019. 40000 L.E. due in 1/10/2019. 60000 L.E. due in 23/11/2019. If Abdelfattah wants to repay this debt with a debt that is repayable on May 5, 2019, what is the value of the new debt if the interest rate used is 6% per annum. Solution: On the maturity date of the new debt (settlement date): 118 20000 5\5 40000 60000 7 5 3 15\8 1\10 23\11 x The value of the new debt = the present value of the old debts on the maturity date of the new debt. Therefore, the period of each old debt must be calculated on the basis of the period between the settlement date (the maturity date of the new debt) and the date of payment and the maturity date of the new debt as follows: Period = May June July Aug Sep Oct nov n1 = 26 + 30 + 31 + 15 - - - n2 = 26 + 30 + 31 + 31 + 30 + 1 = 102 days - = 149 days n3 = 26 + 30 + 31 + 31 + 30 + 31 + 23 = 202 days Total present values = total maturity values - Total discount - Calculate Total discount : Di = Si × d × ni D = D1 + D2 + D3 + D4 Di = (S1 × i × n1) + (S2 × i × n2) + (S3 × i × n3) D = {20000 × 0.06 × (102\360)} + {40000 × 0.06 × (149\360)} + {60000 × 0.06 × (202\360)} = 3353.333 the present value of old debt = Total face values - Total discounts ai = ( Si ) – (Di) = 120000 - 3353.333 = 116646.667 119 Another solution: The previous example can be solved by finding the present value of each amount separately. The value of new debt = The present value of the first debt + the present value of the second + the present value of the third debt. ai = Si ( 1 – d × ni) ai = a1 + a2 + a3 ai = S1 ( 1 – i × n1) + S2 ( 1 – i × n2) + S3 ( 1 – I × n3) ai = 20000{ 1 – 0.06 × (102\360)} + 40000 { 1 – 0.06 × (149\360)} + 60000 { 1 – 0.06 × (202\360)} = 116646.667 Anather soluation The present value is calculated by using the method: The amounts × Number of days The amounts (ai) Number of days (ni) 20000 102 {(ai) × (ni)} 2040000 40000 149 5860000 60000 202 12120000 120000 20120000 Thus, the present value of old debt = Total face values - Total discounts {(Si)× (ni)} ai = ( Si ) – i % × ــــــــــــــــــــــــــــــــــــــــــــــــــــ 360 20120000 ai = 120000 – 0.06 × ـــــــــــــــــــــــــــــــــــــــ 360 121 ai = 120000 - 3353.333 = 116646.667 Thus, the face value of the new debt is L.E. 116646.667 Example: On 1/3/2019 Aya Beauty Products Company debted the following amounts to a bank: 10000 L.E. due in (payable after) 7 months. 25000 L.E. due in (payable after) 10 months. 60000 L.E. due in (payable after) one year. On May 1, 2019, the Company wanted to repay these debts on the basis of a simple interest rate of 9%. Calculate the face value of the new debt. Solution: On the maturity date of the new debt (settlement date): 10000 1\3 1\5 7 25000 10 5 60000 12 8 10 x The value of the new debt = the present value of the old debts at the new maturity date. At the settlement date 1/5/2019 which is the maturity date of the new debt and therefore: the value of the new debt (face value) = the present value of the old debts. - the present value of the old debts: 121 The amounts × Number of The amounts (ai) Number of months (ni) 10000 5 months {(ai) × (ni)} 50000 25000 8 200000 60000 10 600000 95000 850000 The present value of the old debts = total face values - Total discounts ai = {S1 + S2 + S3 } – d% { (S1 × n1) + (S2 × n2) + (S3 × n3) } {(Si)× (ni)} ai = ( Si ) – d % × ــــــــــــــــــــــــــــــــــــــــــــــــــــ 12 850000 ai = 95000 – 0.09 × ـــــــــــــــــــــــــــــــــــــــ ai = 95000 - 6375 = 88625 12 Thus, the face value of the new debt is L.E. 88625. Another solution: The previous example can be solved by finding the present value of the old debts as follows: Present value of the old debts = Present value of the first debt + Present value of the second debt + Present value of the third debt. = 10000 { 1- 0.09 × (5\ 12)} + 25000 { 1- 0.09 × (8\ 12)}+ 60000 { 1- 0.09 × (10\ 12)} = 10000 × 0.9625 + 25000 × 0.94 + 60000 × 0.925 = 9625 + 23500 + 55500 = 88625 Thus, the face value of the new debt is L.E. 88625. 122 2) Repayment of old debts (debts before settlement) with one debt due at a later date to maturity dates of old debts: In this case, the original (pre-settlement ) debts are replaced by one debt that is due on after or subsequent to the original debts maturities. Therefore, when the value of the new debt is found, it is preferable to use the amount (sum) laws. This can be illustrated by the following figure: S1 S2 S3 n n1 n2 n3 S Therefore, at the maturity date of the new debt (settlement date): The face value of the new debt = the total of the old debts at the maturity date of the new debt. Example: Arzak Textile Company is a debted with the following amounts: 10000 L.E. due in 1/4/2020. 20000 L.E. due in 15/5/2020. 30000 L.E. due in 15/6/2020. If the company wants to pay this debt with a single debt that is repayable on 10/9/2020 using a simple interest rate of 6% per annum. Solution: It is considered that the settlement date is the maturity date of the new debt and thus: 123 On the maturity date of the new debt (settlement date): 10000 20000 30000 10\9 1\4 15\5 15\6 x The face value of the new debt = the total of the old debts at the maturity date of the new debt. Period = Apr May June July Aug Sep Oct nov n1 = 29 31 + 30 + 31 + 31 + 10 = 162 days n2 = - + 16 + 30 + 31 + 31 + 10 = 118 days n3 = - + - + 15 + 31 + 31 + 10 = 87 days Thus, The value of amount debt can be calculated as follows: The previous example can be solved by calculating the sum of each sum separately as follows: S = S1 + S2 + S3 S = (a1 + I1 ) + (a2 + I2 ) + (a3 + I3 ) = ai ( 1+ i × ni) S = a1 ( 1 + i × n1) + a2 ( 1 + i × n2) + a3 ( 1 + i × n3) S = 10000{1 + 0.06 × (162\360)} + 20000 {1 + 0.06 × (118\360)} + 30000{1 + 0.06 × (87\360)} S = 10270 + 20393.33 + 30435 = 61098.33 Thus, the value of the new debt is: L.E. 61098.333 . 124 Another solution: The amounts × Number of The amounts (ai) Number of days (ni) 10000 162 days {(ai) × (ni)} 1620000 20000 118 3260000 30000 87 2610000 60000 6590000 Thus, Total old debts = Total Amounts + Total Interest. {(ai)× (ni)} S = ( ai ) + i × ـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ 12 or 360 or 365 or 366 6590000 S = 60000 + 0.06 × ـــــــــــــــــــــــــــــــــــــ 360 = 60000 + 1098.333 = 61098.333 Thus, the value of the new debt is: L.E. 61098.333 . Example: On 3/4/2020 Hridi for building materials debted with the following amounts: 70000 L.E. due in 30/7/2020. 50000 L.E. due in 29/8/2020. 30000 L.E. due in 27/11/2020. On May 31, 2020 the company paid the amount of L.E. 60000 in cash and the rest was released by an instrument of credit (bond) payable on 27/12/2020 at an interest rate of 6% per annum. Required: Calculate the face value of the bond. 125 Solution: This example can be resolved by using the present value as follows: 10000 3\4 20000 30000 31\5 27\12 30\7 29\8 27\11 x 60000 cash On the settlement date (31/5/2020): Present value of old debts = cash value + Present value of new debt. The calculation of the period between the settlement date and the due date of the old debts is as follows: Period = June July Aug Sep Oct Nov Dec n1 = 30 + 30 + -- + - - + - - + -- + -- = 60 days n2 = 30 + 31 + 29 + -- + -- + -- + -- = 90 days n3 = 30 + 31 + 31 + 30 + 31 + 30 + 27 = 180 days Period of the new debt: n = 30 + 31 + 31 + 30 + 31 + 30 + 27 = 210 days Thus, The present value of the old debts at settlement date is calculated as follows: The amounts × Number of days The amounts (ai) Number of days (ni) 70000 60 {(ai) × (ni)} 4200000 50000 90 4500000 30000 180 5400000 150000 14100000 126 Present value of old debts = total face values - total deductions {(Si)× (ni)} ai = ( Si ) – i % × ــــــــــــــــــــــــــــــــــــــــــــــــــــ 360 14100000 ai = 150000 – 0.06 × ـــــــــــــــــــــــــــــــــــــــ 360 ai = 150000 – 2350 = 147650 present value of old debts = Cash amount + Present value of new debt : 147650 = 60000 + x { 1- 0.06 × (210\ 360)} 147650 = 60000 + 0.965 x 147650 - 60000 = 0.965 x 87650 = 0.965x X = 87650 \ 0.965 = 90829 - the face value of the bond = L.E. 90 829 3) Repayment of the old debts with one debt is due during the maturity dates of old debts: In this case, the old debts (original debts) is settled and repaid in one debt that is due over the maturity dates of the old debts, meaning that there are a number of old debts that fall after the date of maturity of the new debt; and that there are a number of old debts that fall befor the date of maturity of the new debt; The settlement is made on the basis that the pre-maturity debt is added to the interest (deferred or delayed debt), while the debt that falls after the maturity date (accelerated or outstanding debt) is granted a discount, whereas the debt is at the same maturity date The new value of the name of be as it is: 127 On the maturity date of the new debt (settlement date): S1 S2 S3 S4 x At the maturity date of the new debt, the amount for the first and second debt is calculated and the present value of the third and fourth debt is calculated. Example: On 1/1/2020 Noor Lighting Company has the following amounts: 20000 L.E. due in after 4 months. 30000 L.E. due in after 5 months. 50000 L.E. due in after 8 months. If the company wants to replace these debts with one debt that is repayable on 1/7/2020. Find: The value of this debt if the simple interest rate is 9% per annum. Solution: On the maturity date of the new debt (settlement date): 20000 30000 1\1\2020 50000 1\7 1\5 1\6 1\9 x On the maturity date of the new debt, The face value of the new debt = the amount of the first debt + the amount of the second debt + the present value of the third debt. The face value of the new debt 128 = 20000 { 1+ 0.09 × (2\ 12)} + 30000 { 1+ 0.09 × (1\ 12)}+ 50000 { 1- 0.09 × (2\ 12)} = 20000 × 1.015 + 30000 × 1.0075 + 50000 × 0.985 = 20300 + 30225 + 49250 = 99775 Thus, the face value of the new debt = 99775 L.E. another solution: As the settlement date is now: 1/1/2020 Thus, the present value of the old debts = the present value of the new debt - the present value of the old debt: The amounts × Number of The amounts (ai) Number of months (ni) 20000 4 months {(ai) × (ni)} 80000 30000 5 150000 50000 8 400000 100000 630000 Thus, the present value of the old debt: Present value of old debts = total face values - total discount = 100000 – { 0.09 × (630000\12)} = 4725 = 100000 - 4725 = 95275 - Present value of new debt: = x (1-0.054) = 0.955x Thus, at the focal date : Present t value of old debts = Present value of new debt 95275 = 0.955x X = 95275 \ 0.955 = 99764.4 129 4) Repayment of old debts with several new debts due to be repaid during the maturity dates of old debts: We have noted from the methods of settlement and replacement of previous debts that we have added interest when the debtor defaults on the payment and give it discount when accelerating the repayment of the principal amounts. However, if several new debts are settled and dates may fall between the old and some later dates of the old debts, The date of the agreement on the basis that the settlement date and the calculation of the value of the old debts as well as the value of the new debts at the settlement date, the debtor may also wish to modify and settle its old debts with several new debts or may wish to repay part of the old debt now in cash (or settlement date) A bond, a bill or both is payable on different dates, so that the present value equation of the old debts (now at the settlement date) will be used with the present value of the new debts on the same date. Therefore: At the settlement date (date of the agreement): Present value of old debts = Present value of new debts Example: Aya Car Trading Company has the following amounts: 40000 L.E. due in after 4 months. 80000 L.E. due in after 8 months 50000 L.E. due in after 9 months. If the company wants to replace and settle these debts with two equal amounts of face value, the first is due after 6 months and the second after one year. If the interest rate used is 9% annually, find the face value of both debts. 131 Solution: 40000 now 80000 50000 6 12 4 8 9 x x On settlement date (now): Present value of old debts = Present value of new debts First: Calculate the present value of the old debts : The amounts × Number of months The amounts (ai) Number of months (ni) 40000 4 {(ai) × (ni)} 160000 80000 8 640000 50000 9 450000 170000 1250000 Thus, the present value of the old debt: Present value of old debts = total face values - total discount = 170000 – { 0.09 × (1250000\12)} = 9375 = 170000 - 9375 = 160625 Second: Present value of new debts: The amounts (ai) Number of months (ni) x x 2x 6 12 The amounts × Number of months {(ai) × (ni)} 6x 12x 18x Thus, the present value of the new debts: Present value of old debts = total face values - total discount 131 = 2 x – { 0.09 × (18 x \12)} = 2x - 0.135x = 1.865x Therefore: Present value of old debts = Present value of new debts 160625 = 1.865x X = 160625 \ 1.865 = 86126 Accordingly, the face value of each new debt is equal to L.E. 86126. Example: A person who owes the following amounts: 50000 L.E. due in after 9 months. 100000 L.E. due in after 10 months. 200000 L.E. due in after 11 months. If the person agrees to repay his debts : - Payment of L.E. 35000 in cash. - The balance he agrees to repay his debts with two debts, first bill is twice the face value of the second bill and is payable after 6 months, 15 months respectively, if the simple interest rate used is 12% per annum. Calculate the face value of each bill. Solution: Therefore, at the settlement date (now): 50000 100000 9 10 6 60000 cash 200000 11 15 2x x On the settlement date (now): Present value of old debts = Present value of new debts - First: the present value of the old debts: 132 The amounts × Number of months The amounts (ai) Number of months (ni) 50000 9 {(ai) × (ni)} 450000 100000 10 1000000 200000 11 2200000 350000 3650000 Thus, The present value of the old debts = Total Amounts - Total Discount = 350000 – { 0.12 × (3650000\12)} = 350000 - 36500 = 313500 - Second: the present value of the new debts: The amounts × Number of months The amounts (ai) Number of months (ni) 2x 6 {(ai) × (ni)} 12x x 15 15x 3x 27x Thus, the present value of the new debts: Present value of old debts = total face values - total discount = 3 x – { 0.12 × (27 x \12)} = 3x - 0.27x = 2.73x Therefore: Present value of old debts - Cash amount = Present value of new debts 313500 - 35000 = 2.73x 2.73x = 278500 X = 278500\ 2.73 = 102014.652 133 Therefore: Face value of first bill (2x): = 2 × 102014.652 = 204029.3 Face value of the second bill (x): = 102014.652 Example: A person who owes the following amounts: 40000 L.E. due in after 120 days. 50000 L.E. due in after 150 days. 60000 L.E. due in after 180 days. If the person agrees to repay his debts with two debts, the face value of the first debt is half the face value of the second debt and is payable 100 days later, 130 days respectively. If the interest rate used is 9% per annum, calculate the face value of each debt is determined. Solution: Assume that the face value of the first debt is = x Assume that the face value of the second debt is = 2x Therefore, at the settlement date (now): 40000 now 120 100 x 50000 150 130 2x On the settlement date (now): Present value of old debts = Present value of new debts. 134 60000 180 - First: the present value of the old debts: The amounts × Number of days The amounts (ai) Number of days (ni) 40000 120 {(ai) × (ni)} 4800000 50000 150 7500000 60000 180 10800000 150000 23100000 Thus, The present value of the old debts: = Total Amounts - Total Discount = 150000 – { 0.09 × (23100000\360)} = 150000 - 5775 = 144225 Second: the current value of the new debts: The amounts × Number of days The amounts (ai) Number of days (ni) x 100 {(ai) × (ni)} 100x 2x 130 260x 3x 360x The present value of the new debt: Present value of new debts = total face values - total discount = 3 x – { 0.09 × (360 x \360)} = 3x - 0.09x = 2.91x Therefore: Present value of old debts = Present value of new debts 144225 = 2.91x X = 144225\ 2.91 = 49561.86 135 Therefore: The face value of the first debt (x) = 49561.86 L.E. The face value of the second debt (2x) = 49561.86 × 2 = 99123.72 L.E. Example: A merchant owes the following amounts: 60000 L.E. due in after 6 months. 90000 L.E. due in after 10 months. 40000 L.E. due in after 13 months. If the trader wants to settle his debts with three face notes of equal face value and mature after 8 months, 9 months, one year, respectively. If the interest rate used is 9% per annum, calculate the face value of each bond. Solution: Therefore, at the settlement date (now): 60000 90000 6 10 now 8 x 9 x 40000 13 12 x On the settlement date (now): Present value of old debts = Present value of new debts - First: the present value of the old debts: The amounts × Number of months The amounts (ai) Number of months (ni) 60000 6 {(ai) × (ni)} 360000 90000 10 900000 40000 13 520000 190000 1780000 136 The present value of the old debts = = Total Amounts - Total Discount = 190000 – { 0.09 × (1780000\12)} = 190000 - 1335 = 176650 Second: the present value of the new debts: The amounts × Number of The amounts (ai) Number of months (ni) x 8 months {(ai) × (ni)} 8x x 9 9x x 12 12x 3x 29x The present value of the new debts: Present value of new debts= total face values - total discount = 3 x – { 0.09 × (29 x \12)} = 3x - 0.2175x = 2.7825x Therefore: Present value of old debts = Present value of new debts 176650 = 2.7825x X = 17665\ 2.7825 = 63486.1 Thus, the face value of each of the three bonds is L.E. 63486.1 Example: On 1/1/2020 Al-Manal Trading Company had debt the following amounts: 13000 L.E. payment in 1/4/2020. 15000 L.E. payment in 1/6/2020. 30000 L.E. payment in 1/9/2020. On 1/3/2020 the company wanted to repay its debts as follows: - Payment of 8000 L.E. in cash. 137 - with three face bonds ,The third face value of the second bond is three times the face value of the first bond and the ratio between the face value of the third bond and the face value of the second bond as a 3: 1 ratio. The three bonds are maturing after 3 months, 4 months and 5 months respectively, User interest is 10% per annum. Calculate the face value of each bond. Solution: At the settlement date (date of the agreement is 1/3/2020): 13000 1\1 1\3 15000 1\4 1\6 3 8000 cash 30000 x 3x 1\9 4 9x On the settlement date 1\3\2020 Present value of old debts = Present value of new debts - First: the present value of the old debts: The amounts × Number of The amounts (ai) Number of months (ni) 13000 1 months {(ai) × (ni)} 13000 15000 3 45000 30000 6 180000 58000 238000 Thus, the present value of the old debts: = Total Amounts - Total Discount = 58000 – { 0.10 × (238000\12)} = 58000 - 1983.33 = 56016.67 - Second: the present value of the new debts: The value of the new debt is calculated as follows: The face value of the first debt = x 138 5 The face value for the second debt = 3x The face value for the third debt = 9x Calculate the present value of the new debts: The amounts × Number of months The amounts (ai) Number of months (ni) x 3 {(ai) × (ni)} 3x 3x 4 12x 9x 5 45x 13x 60x The present value of the new debts: = Total Amounts - Total Discount = 13x – { 0.10 × (60x\12)} = 13x - 0.5x = 12.5x Thus, Present value of old debts = Present value of new debts 56016.67 = 8000 + 2.5 x 56016.67- 8000 = 2.5 x 48016.67 = 2.5 x X = 48016.67 \ 2. 5 = 3841.33 Therefore: The face value of the first debt (x) = 3841.33 The face value for the second debt (3x) = 115233.99 The face value for the third debt (9x) = 34571.29 Example: On 1/1/2018 Al-Manal Trading Company had the following amounts: 3000 L.E. payment after 6 months. 5000 L.E. payment after 7 months. 6000 L.E. payment after 9 months. 139 On 1/2/2018 the Company settled these debts as follows: - Payment of L.E. 2580 in cash. - The balance three face bonds , of the face value of the first bond to the face value of the second bond as the ratio of 2: 3 and the ratio of the face value of the second bond to the face value of the third bond as the ratio of 2: 4 and the first due in after two months and the second due in after 3 months and the third due in after 4 months, if the interest rate is 9% per annum. Calculate the face value of each bond. Solution: To settle this debt, the following general formula is used to settle the settlement at the settlement date of 1/2/2018. At the settlement date (date of the agreement is 1/2/2018): 1\1 5000 6 7 1\2 2 2580 3000 cash 4x 6x 3 4 5 6 12x On the settlement date 1\3\2020 Present value of old debts = Present value of new debts - First: the present value of the old debts: The amounts × The amounts (ai) Number of months (ni) 3000 5 Number of months {(ai) × (ni)} 15000 5000 6 30000 6000 8 48000 14000 93000 141 6000 9 8 Thus, the present value of the old debts: = Total Amounts - Total Discount = 14000 – { 0.909 × (69000\12)} = 14000 - 697.5 = 13302.5 - Second: the present value of the new debts: present value of new debts (after adjustment) From the previous representation of the ratios between the par value of the three bonds it can be said that the ratios take the following values: It assumes that the face value of the first bond = 4x The face value of the second bond = 6x The face value of the third bond = 12x Total face values of the three bonds = 22x Calculate the present value of the new debts: The amounts × Number of months The amounts (ai) Number of months (ni) 4x 2 {(ai) × (ni)} 8x 6x 3 18x 12x 4 48x 22x 74x The present value of the new debt: = Total Amounts - Total Discount = 22x – { 0. 09 × (74x\12)} = 22x - 0.555x = 21.445x Thus, Present value of old debts = cash value + Present value of new debts 13302.5= 2580 + 21.445 x 13302.5 - 8000 = 21.445 x 141 10722.5= 21.445 x X = 10722.5\ 21.445 = 500 Therefore: The face value of the first year (4x) = 2000 The face value for the second year (6x) = 3000 The face value for the third year (12x) = 6000 5) Repayment of old debts with one debt whose face value equals the total face value of the old debts (average maturity date): In this case, the old debts are settled by one debt whose face value equals the sum of the face values of the old debts. The date on which the debt is due is called the average maturity date. Where the maturity date of this new debt is maturing, meaning that it falls between the maturity date of the first debt and the maturity date of the last debt. The main advantage of this method is the interest of delaying some of the original outstanding debts with the deductions granted to some original debts to be expedited. The maturity date of the new debt (maturity date of the average). Example: On January 1, 2019, Ahmed Sporting Goods Company had the following amounts: 20000 L.E. due in 1/3/2019 30000 L.E. due in 30/6/2019 40000 L.E. due in 31/8/2019 If the company wishes to repay all its debt with a face value equal to the total face value of the old debt. calculate the maturity date of the new debt. 142 Solution: 20000 1\1\2019 30000 2 6 40000 ?? 8 1\3 30\6 90000 31\8 Face value of new debt = total face value of old debts = 20000 + 30000 + 40000 = 90000 - First: the present value of the old debts: The amounts × Number of The amounts (ai) Number of months (ni) 20000 2 months {(ai) × (ni)} 40000 30000 6 180000 40000 8 320000 90000 540000 Therefore: { The amounts × Number of months) /12} Average maturity date = ـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ total face value of old debts { 540000) /12} Average maturity date = = ــــــــــــــــــــــــــــــــــــــــــــــ6 months 90000 the average maturity date is 1/7/2009. 143 Exercise 1- In each of the following problems, find value of the new debts. No No. of Due Money No. of Due Values old debts dates value new dates debts 1 1 2000 L.E 4 Ms 12% 1 6 Ms 2 1 4000 L.E 5 Ms 10% 1 8 Ms 3 2 1500 L.E 9 Ms, 9% 2 4 Ms, 4000 L.E 8 Ms Equals 6 Ms 4 2 2600 L.E 1 2 8 Ms, 8% 5000 L.E Year, Equals 10 Ms 6 Ms 5 3 6000 L.E 4 Ms 3 3 Ms 7.5% 400 L.E 6 Ms Equals 7 Ms 800 L.E 8 Ms 10 Ms 2- Statement problems : a) A debt of 4000 L.E. is due in 6 months. If the interest rate in 10%, what is the value of the debt if it is paid 4 months hence. b) A man owes : 2000 L.E. due in 8 months. 1500 L.E. due in 6 months. 1000 L.E. due in 9 months. He agreed with his creditor to settle the old debts by 2 equal new obligations, one due in 7 months and the other due in 10 months. Find the value of each obligation if the interest rate is 8% and the focal date is 7 months hence. c) Find the size of each obligation in the above Problem if the settlement date is 10 months hence. d) As obligation of 8000 L.E. due in 4 months is to be paid by 4 equal payments due 6, 8, 9, 10, and the is worth 9%. Find the value of each payment using 8 months hence as a focal date. 144 e) Find the size of each payment in the above Problem if the focal date is 4 months hence. f) Answer the question in the problem (d) if the focal date is 10 months hence. g) Answer the question in the problem (d) if the focal date is 12 months hence. 145 Chapter ( 5) Annuities or Equal payments (Amount and present value) 747 748 Chapter ( 5) Annuities or Equal payments (Amount and present value) Introduction: Annuities are a set of regular and consquance amounts payable regularly and at equal intervals, each of which is called the principal of the annuities. The principal of the annuity may be taken as an installment (payment) of the loan or a rent payment or interest and wages. If these amounts are equal, the annuity is called equal annuities. If the payment amounts are not equal, the annuity is called variable annuities. In simple interest annuities are often equal, If the period between the two dates is a full year, if the period is six months the payment is semi-annual the annuity is annually, if the period is 3 months is called a quarterly annuity, The period was one month The annuity was named monthly. The annuity may be certain (specific) and the annuity may be (uncertain) and the interest in the simple interest is limited to certain annuities only. The annuities are divided into: 749 Annuities temporary Annuities Straight Annuity deferred Annuity due immediate due premanent Annuities Straight Annuity deferred Annuity immediate due immediate due immediate Temporary annuity: The value of the annuity will be paid for spesific or fixed time (n numbers of years) that could be 5 , 10 or more. premanent annuity: The value of the annuity will be paid for infinate. Straight annuity: The value of the annuity will be paid starting from that year. annuities that start paying now meaning that the first annuity is being paid now. Deferred annuity: The value of the annuity will be paid after (m) number of years. annuities that start after a certain period of time, meaning that the first annuity will begin after the expiry of the period following the date of the contract (the deferred period). Immediate annuity: The value of the annuity will be paid at the end of each year. Due annuity: The value of the annuity will be paid at the beginning of each year. In this chapter we will examine how to derive the basic laws for the calculation of the amount (sum) and the present value of equal annuities using simple interest laws, as follows: 751 First: Amount (sum) of an annuities (equal payments): The equation of annuities can be deducted on the basis of the calculation of the sum of each of the amounts of the amounts separately and in the usual way and then collect these amounts to get the total annuities required. - If the annuities is ordinary (paid at the end of each period) , then: a 1 a 1 a a a 1 i= % , n = Number Sn Note that the first annuity (installment) invested for 11 months, the second annuity invested for 10 months, the third annuity invested for 9 months, and so on ... until the last annuity as it did not stay any time in the bank and thus be as it. - If the annuity is due , (paid at the beginning of each period), then: a 1 a 1 a a 1 i= % , n = Number Sn Note that the first annuity (installment) invested for 12 months, the second annuity invested for 11 months, the third annuity invested for 10 months, and so on .... until the last annuity , where it invested for one month. Thus: Total annuities = total amount + total intrests Sn = ( a × n ) + { n ( I1 + I2 ) } 2 Sn = ( a × n ) + { a × i × 1× 12 n( L1 + L2 ) } 2 757 whereas: Sn = Sum of annuities: a = value of annuity. i = Investment rate (interest). n = number of annuity. L1 = Period of investment the first annuity. Ln = Period of investment the last annuity. From the above we note the following: 1. The sum of the annuities shall be equal to the sum of the total sum of this annuity at the expiry date of the annuity period. Total annuities = total amount + total interest until the expiry date of annuity 2. In case of ordinary annuities: - The period of investment of the first annuity annuity L1 is equal to the annuity period of annuity minus one period of time. - The period of investment last amount is L2 is equal to zero. 3. In case of due annuities: - The period of investment of the first annuity annuity L 1 is equal to the annuity period of all annuities. - The period of the last investment annuity is L2 equal to one time period. 4. The sum of due annuities is greater than the sum of ordinary annuities. 5. If there is a payment delay period, it is added to L1 , L2 . Example: Find the sum of monthly annuity ordinary L.E. 100 invested for one year at an interest rate of 9% per annum. 751 Solution: Where the annuity is ordinary ,therefore pays at the end of every month: 100 1 100 1 100 100 100 1 i = 9% 1 12× Sn = ( a × n ) + { a × i × , n = 12 n (2L1 + L2 ) } 1 12× Sn = ( 100 × 12) + {100 × 0.09 × 12 ( 11 + 0) } 2 = 1200 + 49.5 = 1249.5 Example: Find the sum of monthly annuity due L.E. 100 invested for one year at an interest rate of 9% per annum. Solution: Where the annuity is due ,therefore pays at the begining of every month: 100 100 1 1 1 i = 9% Sn = ( a × n ) + { a × i × 100 1 12× Sn = ( 100 × 12) + {100 × 0.09 × , n = 12 n (2L1 + L2 ) } 1 × 12 = 1200 + 58.5 = 1258.5 751 12 ( 12 + 1) } 2 100 100 Sn Example: Ahmad will deposit L.E. 300 per month for two years in the economy bank, which gives interest rate 10% per annum. Required: Calculate the sum of what is made up of Ahmed in the bank if: a) If the the deposit at the beginning every month ( due annuity). b) If the the deposit at the end every month ( ordinary annuity). Solution: a) Where the annuity is due ,therefore pays at the begining of every month: 300 300 1 1 i = 10% 300 Sn 1 , n = 24 1 12× Sn = ( a × n ) + { a × i × 300 n 2( L1 + L2 ) } Sn = ( 300 × 24) + {300 × 0.09 × 1 12× 24 2( 24 + 1) } = 7200 + 750 = 7950 b) Where the annuity is ordinary ,therefore pays at the end of every month: 300 300 1 i = 10% Sn = ( a × n ) + { a × i × 300 1 300 1 , n = 24 1 12× (nL1 + L2 ) } 2 754 300 300 Sn = ( 300 × 24) + {100 × 0.09 × 1 12× 24( 23 + 0) } 2 = 7200 + 690 = 7890 From the two previous examples, we note that the due annuity clause is greater than the ordinary annuity. Example: Aya Cosmetics Company will deposit a sum of L.E. 1000 for the first and middle of each month of 2020 at Bank Cairo, which gives an interest rate of 12% per annum. Calculate the total composition of the company at the end of the year. Solution: The above example can be resolved in more than one way: 1000 1000 1000 i = 12% , 1000 n = 24 The example can be resolved as an equal semi-monthly annuity due. Sn = ( a × n ) + { a × i × 1 12× Sn = ( 1000 × 24) + {1000 × 0.12 × n (2L1 + L2 ) } 1 12× 24 (212 + 0.5) } = 24000 + 1500 = 25500 Another solution: The example can be resolved on the basis that it is two annuities: = sum monthly payment due + sum semi-monthly payment due: Sn = ( a × n ) + { a × i × 1 12× n 2( L1 + L2 ) } 755 1 12× + (a× n)+ {a× i × (nL1 + L2 ) } 2 1 12× Sn = ( 1000 × 12) + {1000 × 0.12 × 1 12× + ( 1000 × 12) + {1000 × 0.12 × 12 ( 12 + 1) } 2 12 ( 11.5 + 0.5) } 2 = {1200 + 780} + {1200 + 720} = 25500 Example: Al-Manal Company deposited L.E. 1000 in the first month of each month in 2020 and was withdrawing L.E. 500 in the middle of each month of the same year. If the interest rate on deposits and withdrawals is 10% per annum, Calculate the accumulated balance of the company at the end of the year (31/12/2020). Solution: 1000 500 1000 500 500 i = 10 % 1000 500 , n = 12 Made up the balance of the company reach trade at the end of the year: Balance = Total deposits - total withdrawals First: Total Deposits: Sn = ( a × n ) + { a × i × 1 12 × Sn = ( 1000 × 12) + {1000 × 0.10 × n (2L1 + L2 ) } 1× 12 756 12 ( 12 + 1) } 2 = 12000 + 650 = 12650 Second: Drawings: Sn = ( a × n ) + { a × i × 1 12 × n( L + L ) } 2 2 1 1 Sn = ( 500 × 12) + {500 × 0.10 × 12 × = 6000 + 300 = 6300 12 2( 11.5 + 0.5) } Third: The accumulated balance: Balance = Total deposits - total withdrawals = 12650 - 6300 = 6350 Example: Mennat Allah for import and export deposit L.E. 3000 at the end of every 3 months of 2019 and then increased the deposit duable at the end of every 3 months of 2020, found the total of the company in the bank at the end of 2020 if the rate of interest used 9% per year. Solution: This example can be resolved in more than one way as follows: 3000 3000 3000 6000 2019 6000 2020 6000 i = 9% Example can be resolved on the basis of: The total value of the company at the end of 2020 = total annuities in 2019 at the end of 2020 + total annuities in 2020 at the end of the year. - Total deposits made during 2019 at the end of 2020: Sn = ( a × n ) + { a × i × 1 12 × n( L + L ) } 2 2 1 757 Sn = ( 300 × 4) + {300 × 0.09 × 1 12× 4( 21 + 12) } 2 = 12000 + 14850 = 13485 - Total deposits made during 2020 at the end of the year: Sn = ( a × n ) + { a × i × 1 12× Sn = ( 600 × 4) + {600 × 0.09 × n( L + L ) } 2 2 1 1 12× 4 2( 9 + 0) } = 24000 + 810 = 24810 Thus, the total of the company consists = total deposits in 2019 at the end of the period + total deposits in 2020 Total = 13485 + 24810 = 38295 Another solution: The previous example can be solved considering that the deposit deposited in 2019, which is L.E. 3000 also continue the same value during 2020, and therefore the value of the payment deposited in 2010 becomes only L.E. 3000 instead ofL.E. 6000 Thus, The balance formed at the end of the year 2020 Equals: = Total annuity of L.E. 3000 during 2019, 2020 + total annuity of L.E. 3000 during 2020. - The sum of the first annuity of the amount of L.E. 3000 and the number of amounts 8 annuities: Sn = ( a × n ) + { a × i × 1 12 × Sn = ( 300 × 8) + {300 × 0.09 × n( L + L ) } 2 2 1 1× 12 = 24000 + 1890 = 25890 758 8( 21 + 0) } 2 - The sum of the second annuity of the amount of L.E. 3000 and the number of amounts 4 annuities: Sn = ( a × n ) + { a × i × 1 × 12 Sn = ( 300 × 4) + {300 × 0.09 × n( L1 + L2 ) } 2 1 12× 4( 9 + 0) } 2 = 12000 + 405 = 12405 - Total balance formed = First annuity + Second annuity = 25890 + 12405 = 38295 A third solution: The previous example can be solved by finding the total of the 2019 annuities at the end of 2019, then finding the accrued interest on the total amounts for one year and finding the total annuities in 2020 as follows: 2019 total at the end of 2019: Sn = ( a × n ) + { a × i × 1 12× Sn = ( 300 × 4) + {300 × 0.09 × n( L + L ) } 2 2 1 1 12× 4( 9 + 0) } 2 = 12000 + 405 = 12405 and then find the total interest amounts for one year: S= a(1+i× n) S = ( 3000 × 4 ) { 1 + 0.09 × 1 } = 1080 The total annuities for 2019 at the end of 2020 is: = 12405+ 1080 = 13485 Find the 2020 batch as follows: Sn = ( a × n ) + { a × i × 1 12× n( L + L ) } 2 2 1 759 1 12× Sn = ( 600 × 4) + {600 × 0.09 × 4 2( 9 + 0) } = 24000 + 810 = 24810 Total = 13485 + 24810 = 38295 Example: Ahmed deposits the amount in the National Bank for the first every 3 months for 3 years, Ahmed withdrew the total of what he has and find it equal to L.E. 1317 , if the bank calculates simple interest rate of 6% per annum. Calculate the amount of the quarterly annuity (the amount deposited). Solution: a a a Sn =1317 i=6% , n = 24 Where the annuities period is 3 years (36 months) , every 3 months. so that: The number of annuties = 36 \ 3 = 12 2019 total at the end of 2019: Sn = ( a × n ) + { a × i × 1 12× Sn = ( a × 12) + {a × 0.06 × n( L + L ) } 2 2 1 4( 36 + 3 ) } 2 1 12× 1317 = 12 a + 1.17 a 1317 = 13.17 a Thus, (a) the amount of the annuity: a = 1317 \ 13.17 = 100 761 Example: a regular, semi-annual annuity immediate of L.E. 2000 and a period of 3 years, calculated the sum ( or amount) as a simple interest of L.E. 13,200, which is the annual interest rate used. Solution: 2000 20000 2000 Sn =13200 i=?% , n=6 Where the annuity every semi-annual annuity , Where the annuities period is 3 years (36 months) The number of annuties = 36 \ 6 = 6 Amount = Total Amount of annuity + Total Interest Sn = ( a × n ) + { a × i × 1 12× Sn = ( 2000 × 6) + {2000 × i × n 2( L1 + L2 ) } 1 12× 6( 30 + 0) } 2 13200 = 12000 + 15000i 13200 - 12000 = 15000i 1200 = 15000i i = 1200 \ 15000 = 0.08 i=8% Example: Menna Electrical Equipment Company deposits the amount of the first month of each month of 2020, and duable of this amount in the middle of each month of the same year, if the total of the company at the end of the year L.E. 15140, the bank uses a simple interest rate of 10% annually. Find the amount 767 Menna deposited at the first of each month and the amount you deposit in midmonth. Solution: a 2a a 2a Sn =15140 i = 10% The total of the company at the end of the period is: The sum of the first annuity made by (a) + the sum of the second annuity which has been made (2a) sum monthly annity due + sum semi-monthly annuity due: 1 Sn = ( a × n ) + { a × i × 12 × n 2( L1 + L2 ) } 1× 12 n 2( L1 + L2 ) } + ( 2a × n ) + { 2a × i × Sn = ( a × 12) + {a × 0.10 × 1 12 × 12 2( 12 + 1) } 1 12 + ( 2a × 12) + {2a × 0.10 × 12 × ( 11.5 + 0.5) } 2 = {12 a + 0.65 a } + {24 a + 1.2 a } = 37.85 a 15140 = 37.85 a a = 15140 \ 37.85 = 400 Thus, it compensates for the total annuities: Thus, the amount to be deposited first every month is L.E. 400 and the amount deposited in the middle of each month is L.E. 800. 761 Secand:Present value of an annuities (equal payments): The present value is the sum of the present value of the first annuity, the present value of the second annuity, the present value of the third annuity, and so on …. to the present value of the last annuity. In our study of the present value and discount of one or several unequal sums (Chapter 2) we found that there are two ways to calculate the present value of a sum due at a later date, namely the simple present value (Ae) and the bank present value (Ao), and this is what we will calculate in value present of annuities. The bank present value ( proceed) (Ao): The bank present value is usually used in the business life. The bank discount should first be determined in the light of face value and we subtract this discount from the face value. We obtain the bank present value, as follows: - If the annuity is due : a a a a An i% , n years - If the annuity is immediate: a a a An i% , n years - The bank present value of the payments is (Ao). - The maturity value or face value is (Sn). 761 a - Interest rate or discount rate is (i) or (d). - The discount period is (n). whereas : Total annuities = total amounts + total intrests Bank present value of annuities= Total amount - Total discounts where it invested for one month. Thus:Bank present value = maturity value – bank discount value Ao = S - Xo Ao = ( a × n ) - { n 2 ( D1 + D2) } 1 Ao = ( a × n ) - { a × i × 12 × n( M1 + M2 ) } 2 whereas: Ao = Bank present value of annuities: a = value of annuity. i or d = Interest rate or discount rate. n = number of annuity. M1 = Period of discount the first annuity. Mn = Period of discount the last annuity Notes that: 1. If the present value is calculated at the beginning of payment annuities: - If the annuity is due , then: M1 = equal to zero, Mn = the entire period minus one period. - If the annuity is ordinary or immadiate , then: 764 M1 = equal to one time of period, Mn = the entire period ( total period ) 2. If the present value is calculated at a time prior to the beginning of payment annuities: - This period is added to each M1, Mn The simple present value (Ae): By studying the concept of the present value of an amount that is shown to be the value that, if invested at a agreed rate of interest or discount, will be equal to the maturity value at the maturity date. - The simple present value of the payments is (Ae). - The face value or sentence is (Sn). - Interest rate or discount is (I) or (d). - The discount period is (n). The present value (Ae).: Accordingly, the: Therefore, when calculating the simple present value of the annuities, we first calculate the total annuities, whether due annuities or immediate annuities, and then find the simple present value of this sum or amount by dividing by (1 + rate of interest × period ). Sn Ae = ـــــــــــــــــــــــــ (1 + i × n ) (a× n)+ {a× i × 1× 12 n 2( L1 + L2 ) } Ae = ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ (1 + i × n ) 765 Example: Calculate the simple present value and bank present value (proceeds) of an ordinary semi-annual payment of L.E. 3000 and its period of 3 years, if the discount rate equals the interest rate equal to 12% per annum. Solution: 3000 3000 3000 i = 12% 3000 , 3000 n = 3 years - The number of annuties = 36 \ 6 = 6 - The bank present value ( proceed) (Ao): Where the payment is ordinary, M1 = equal to one time of period, M1 = 6 Mn = the entire period ( total period ), Mn = 36 Thus: Total payments = total payments - total discounts Ao = ( a × n ) - { a × i × 1 12 × Ao = ( 3000 × 6 ) - { 3000 × 0.12 × n 2( M1 + M2 ) } 1 12× 6( 6 + 36) } 2 = 18000 - 3780 = 14220 - The simple present value (Ae): Where the annuity is ordinary or immdiate, whereas: L1 = the period of the first investment amount. L1 = 30 L2 = the period of the last investment amount. L2 = 0 766 3000 (a× n)+ {a× i × 1× 12 n( L + L ) } 2 2 1 Ae = ــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ (1 + i × n ) ( 3000 × 6 ) + { 3000 × 0.12 × 1 12× 6( 30 + 0) } 2 Ae = ـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــ (1 + 0.12 × 3 ) Ae = 18000 + 2700 1.36 Ae = 20700 = 15220.29 1.36 It is noted that the bank present value( proceeds value) of the annuities is lower than the simple present value of this annuities. Example: an ordinary payment of L.E. 4000 payable at the end of every 4 months for period of 4 years. If the discount rate or interest rate equals 9% per annum, find the bank present value (proceeds value). if: A) Before paying of the first amounts over a period of 4 months. B) before paying the first amounts over a period of 10 months. Solution: A) Before paying the first installment for a period of 4 months (ordinary payment): Thus, the bank present value( proceeds value). (Ao): Solution: 4000 4000 4000 4000 767 4000 4000 i = 9% Ao = ( a × n ) - { a × i × , 1 12 × Ao = ( 4000 × 12 ) - { 4000 × 0.09 × n = 4 years n 2( M1 + M2 ) } 1 12 × 12 2( 4 + 48) } = 48000 - 9360 = 38640 B - before paying the first amounts over a period of 10 months: The example can be solved as an ordinary deferred annuity of 6 months, so in this case the bank present value of the ordinary annuity (as in the previous case) is found (ie before the first annuity is due in four months) and then subtracting the amount of annuities (total payments only) For the remaining period of 6 months as follows: The present value of ordinary annuity and deferred: = Present value of the ordinary payment - Deduction of payment amounts for 6 months. - Present value of the ordinary annuity has already been found as in the previous case: A0 = 38640 - Discount for the amount of payments for 6 months: = (a × n ) × i × n = (4000 × 12 ) × 0.09 × (6 \ 12) = 2160 Thus, the present value of the annuity before maturity: = 38640 - 2160 = 36480 768 another solution: The previous example can be resolved by adding the previous period to both M1 and Mn Ao = ( a × n ) - { a × i × n 2( M1 + M2 ) } 1× 12 whereas: M1= the period of the first annuity discount on the previous date. M2 = the period of the last annuity discount on the previous date. Ao = ( 4000 × 12 ) - { 4000 × 0.09 × 1 12 × 12( 10 + 54) } 2 = 48000 - 11520 = 36480 Example: Ahmad bought a car from the Aya exhibition for L.E. 23120 cash and paid for it in equal monthly annuities for one year. He agree to pay the first annuity at the time of the contract and received the car. If the exhibition uses a discount rate or interest rate of 8% per annum. Caculate the value of the monthly annuity? Solution: - Cash price 23120 represents the present value of the annuities. a a a a A0 = 23120 i=8% - The due annuity value (a) is required and thus: Ao = ( a × n ) - { a × i × 1 12 × 23120 = ( a × 12 ) - { a × 0.08 × n 2( M1 + M2 ) } 1× 12( 0 + 11) } 12 2 769 23120 = 12 a - 0.44 a 23120 = 11.56 a a = 23120 \ 11.56 = 2000 Thus, the monthly annuity paid by Ahmed is L.E. 2000. 771 Chapter (6) Repayment and Amortization Of short-term loan 171 171 Chapter ( 6) Repayment and Amortization Of short-term loan Methods of repayment of short-term loans: The repayment or amortization of loans is the repayment of the loans with their interest once or in equal and unequal installments. Consequently, there are many ways of consuming and repaying loans: - The first case: repayment of the loan at the end of the period: This case includes the following ways: 1. Repayment of the loan and interest at the end of the borrowing period 2. Repayment of the loan at the end of the period , while (with) the interest is paid in whole or in part in advance. 3. Repayment of the loan at the end of the borrowing period, while interest is repaid in the form of regular payments (annuities). - The second case: repayment of the loan in equal installments: This case includes the following ways: 1. Repayment of the loan in equal premuims ( or installments) of the principal and interest together. 2 - Repayment of the loan in equal premuims ( or installments) of the principal only with the payment of interest in advance. 3 - repayment of the loan in equal premuims ( or installments) with the payment of interest on the balance. 171 of the principal - The third case: The repayment of the loan in premuims ( or installments) are not equal with the payment of interest on the balance: Methods of repayment and amortization of loans are as follows: - The first case: repayment of the loan at the end of the period: In this case, the loan is repaid at the end of the period of the borrowing, while the interest is repaid with the loan at the end of the borrowing period or is paid in whole or in part at the beginning of borrowing or paid in the form of regular payments (annuities). The first method: repayment of the loan and interest at the end of the borrowing period: Under this method, the creditor and the debtor agree to repay the loan and its interest in full at the end of the period of the loan (amount of the loan). This is what was dealt with in the first chapter including a sum of simple interest as follow: Amount of the loan = loan + Interest S=a+I S = a + (a × i × n) S = a (1 + i × n) Example: Ahmed borrowed L.E. 5000 from the Bank Masr, which calculates simple interest at the rate of 12% per annum. If Ahmed wants to repay the loan and interest after 3 years, calculate the sum paid by Ahmed to the bank at the end of the period. 171 Solution: S=a+I I= a×i×n I = 5000 × 0.12 × 3 = 1800 S=a+I S = 5000 + 1800 = 6800 Another solution: The previous example can be resolved using the relationship: S = a (1 + i × n) S = 5000 (1 + 0.12 × 3) = 6800 Example: On 1/1/2019, Baari borrowed L.E. 6000 from the Bank of Industry and Trade, he agreed to repay it and interest on 31/10/2019, if the bank calculates interest at the rate of 12% per annum. Find the interest and the amount. Solution: n = 10 months , a = 6000 , i = 0.12 I= a×i×n I = 6000 × 0.12 × (10\12) = 600 The the amount is: S=a+I S = 6000 + 600 = 6600 The amount can also be calculated as follows: S = a (1 + i × n) S = 6000 {1 + 0.12 × (10\12)} = 6600 171 The secand method: Repayment of the loan principal at the end of the period, while the interest is paid in whole or in part in advance: Under this method, the creditor and the debtor agree that the creditor will calculate the interest payable on the loan and all or part of the interest on the loan, and the debtor will receive the rest of the loan (the loan minus the interest or the part agreed to discount). In this way, the creditor has an opportunity to reinvest interest again, thus increasing its investment rate as well as increasing the real interest rate on the debtor. This may prompt the debtor to request an increase in the loan amount to offset the interest Benefit from the amount received after deduction of interest. Based on this method, the creditor calculates the interest first as follows: - Interest I: I=S×i×n - Interest is deducted from the loan amount (or part of the interest under the agreement) Net receivable for the debtor = loan - interest a=S-I - We then calculate the real interest rate of the debtor I i = ــــــــــــــــــ a× n Example: Fahmi Fahim borrowed an amount of L.E. 8000 from Banque du Caire, which calculates a simple interest rate of 12% per annum, repaying the loan after two years. If the agreement between Fahmi and the bank provides for repayment of the principal at the end of the period and discount the interest advanced . 171 Required: - Calculate the amount received by my understanding when borrowing. - The real interest rate that has come to my understanding. Solution: 1. We calculate interest: I= a×i×n I = 8000 × 0.12 × 2 = 1920 2. The Bank shall deduct the interest in advance when borrowing, and the net amount received by the borrower shall represent the loan minus the interest, provided that the debtor pays the loan in full. Net amount receivable by the debtor (Fahmi) when borrowing: a=S-I = 8000 - 1920 = 6080 3. The debtor will pay the full amount of L.E. 8000 at the end of the period. This means that the interest paid is L.E. 1920 for the loan amount of L.E. 6080. Accordingly, the actual interest of the debtor is higher than the nominal interest rate. I=a×i×n I i = ــــــــــــــــــ a× n 1920 i = = ــــــــــــــــــــــــ15.8% 8000 × 2 177 We note that the interest rate of the debtor is higher than the rate at which the bank deals. Example: Bilal borrowed L.E. 5000 from a bank for 3 years at a simple interest rate of 9% per annum, provided that two thirds of the interest is deducted in advance and the balance is paid with the principle of loan at the end of the period. Required: 1 - Calculation of the amount received by Bilal from the bank. 2- The amount that Bilal commits to repay at the end of the borrowing period. 3. If the bank invests its money at a simple interest rate of 10% per annum, find the overall investment rate achieved by the bank from this process. Solution: 1- Calculation of the interest due on the debtor (Bilal): I= a×i×n I = 5000 × 0.09 × 3 = 1350 2. The Bank shall deduct two thirds of the interest in advance. What the bank deducts: = 2\3 (I) = 2\3 (1350) = 900 3 - Net receivable by the debtor of the loan: = principle of loan - what was deducted from interest = 5000 - 900 = 4100 4. The amount to be paid by the debtor at the end of the borrowing period: = Loan principal + interest portion remaining 171 = 5000 + 450 = 4550 5. The bank invests its funds at the rate of 10% per annum and therefore the bank invests the interest that was deducted from the debtor interest interest investment which the bank deducted in advance. I= a×i×n I = 900 × 0.10 × 3 = 270 Thus, the Bank has achieved three benefits: - Interest deducted in advance = 900 - Interest on investment interest deducted in advance = 270 - The rest of the interest received by the bank when paying the loan = 450 - Total interest earned by the Bank = 1620 Accordingly, the Bank's interest rate: I i = ــــــــــــــــــ a× n 1620 i = = ــــــــــــــــــــــــ13.2% 4100 × 3 The third method: Repayment of the loan at the end of borrowing while interest is paid in the form of regular payments (annuities): Under this method, the creditor and the debtor agree to repay the principal of the loan at the end of the term of the loan while the interest on the loan is repaid periodically at the end of each time period (annuities) and agreed upon between the creditor and the debtor of the debtor may not pay some periodic interest on time and deferred some to the date of repayment of the principal loan or to any date 171 subsequent to the date of the loan, in which case the creditor would impose delay interest on the debtor in the case of partial or full repayment of periodic interest at a rate higher than the interest rate used mainly in calculate of the periodic interest. Since the creditor is investing the interest received from the debtor either on the date of receipt or after a certain period. Accordingly, the: 1. Calculation of the number of periodic interest payable by the debtor: The number of periodic interest = period of the loan \ interest payment period The number of periodic interest = N \ n 2. Calculation of periodic interest value: = Loan x interest rate x interest payment period In = a × i × n 3. Calculation of the number of delaying interest: = Number of periodic interest - Number of interest paid 4. Calculation of the total delaying interest in: S n = ( In × n ) + { In × i × 1 12 × n( L + L ) } 2 2 1 5. If there is a delay period for the loan, the loan delay interest is calculated as follows: Loan delay interest = Loan principal x Delay rate x Delay period I=a×i×n 111 6. Calculation of the total of the debtor's obligation at the end of the borrowing period as follows: The debtor's obligation = the principal of the loan + the sum of the delaying interest + the interest of the loan delay. 7. If the bank invests the interest paid, the: Total interest paid = Total interest paid + Total interest on investment S n = ( In × n ) + { In × i × 1 12 × n( M + M ) } 2 2 1 8. Total interest earned by the Bank is as follows: = Total delaying interest + Total interest paid + Loan delay interest 9. General Investment Rate: = Total interest earned by the bank / loan amount × Total borrowing period Example: Amr borrowed L.E. 50000 from one of the banks to pay him after 5 years, to pay the interest periodically at the end of every 3 months at a simple rate of 12% per annum, if Amr paid the first eight periodic interests and agreed with the bank to pay the rest of the remaining periodic interests with the principle loan at the end of the period at an interest rate of 15% per annum. Required: Calculate what is required by Amr at the end of the borrowing period. Solution: 1500 1500 3 1500 i = 15% , Loan =50000 3 i = 12% 3 1- The number of periodic interest . The number of periodic interest = N \ n 111 3 3 3 The number of periodic interest = ( 5 × 12) \ 3 = 20 2- Calculating the value of periodic interest. = Loan x interest rate x interest payment period In = a × i × n In = 50000 × 0.12 × (3\12) = 1500 3 - Calculation of the number of delaying interest: = Number of periodic interest - Number of interest paid = 20 - 8 = 12 4. Calculation of the total delaying interest in: = ( In × n ) + { In × i × 1 12 × n( L + L ) } 2 2 1 = ( 1500 × 12 ) + { 1500 × 0,15 × 1 12× 12 ( 33 + 0 ) } 2 = 18000 + 3712.5 = 21712.5 whereas : L1: Period for the first delayed interest. L2: Period for the Late Delayed Interest. 5. Obligations of the debtor at the end of the period of the loan: = original loan + total delaying interest = 50,000 + 21712.5 = 71712.5 Example: Abu Amro borrowed L.E. 100,000 from the Bank of Credit. Abu Amr agreed with the bank to repay the loan after two years. The interest to pay the interest periodically at the end of every 2 months at an annual rate of 9%. If the 111 debtor (Abu Amro) pays the first four periodic interest at time, And to ask the bank to deferred the repayment of the remaining periodic interest and the principle of loan beyond the end of the loan term by six months, if the bank calcualate interest delay at the rate of 12% per annum. Calculate: What the obligations of the debtor at the end of the deferret period. Solution: 1500 1500 2 1500 i = 15% , Loan =100000 2 i = 12% 2 2 2 2 6manths 1- The number of periodic interest . The number of periodic interest = N \ n The number of periodic interest = ( 2 × 12) \ 2 = 12 2- Calculating the value of periodic interest. = Loan x interest rate x interest payment period In = a × i × n In = 100000 × 0.09 × (2\12) = 1500 3 - Calculation of the number of delaying interest: = Number of periodic interest - Number of interest paid = 12 - 4 = 8 4. Calculation of the total delaying interest in: = ( In × n ) + { In × i × 1 × 12 = ( 1500 × 8 ) + { 1500 × 0,12 × n( L + L ) } 2 2 1 1 12× 111 8 (220 + 6 ) } = 12000 + 1560 = 13560 whereas : L1: Period for the first delayed interest. L1 = 14 L2: Period for the Late Delayed Interest. L2 = 0 1- It is noted that the delay period (6 months) is added to both M1 , M2 5. Interest delay of the principle loan: I =a×i×n I = 100000 × 0.12 × (6\12) = 6000 6. Obligations of the debtor at the end of the period of the loan: = original loan + total delaying interest + Interest delay of the principle loan = 100,000 + 13560 + 6000 = 119560 Example: Assuming that the bank in the previous example invests the periodic interest paid on time as soon as they receive a 10% interest rate. Calculate :the overall rate of investment achieved by the bank. Solution: In order to find the overall rate of investment achieved by the bank from this process, the previous steps of the solution are completed so as to calculate the total interest paid and then calculate the total interest achieved by the bank from this process and finally calculate the overall rate of investment as follows: 7. If the bank invests the interest paid, the: Total interest paid = Total interest paid + Total interest on investment = ( In × n ) + { In × i × 1 12 × n 2( M1 + M2 ) } 111 1 12× = ( 1500 × 4 ) + { 1500 × 0.10 × 4( 28 + 22 ) } 2 = 6000 + 1250 = 7250 8. Total interest earned by the Bank from this process: = Total delaying interest 13560 + Total interest paid 7250 + Loan delay interest 6000 = 26810 9. The overall investment rate achieved by the bank: = Total interest earned by the bank / (loan × the entire period) = 26810 \ ( 100000 × 2.5) = 10.72 % In other words, the rate of public investment achieved by the Bank is 10.724% per annum. Example: Karim borrowed L.E. 50,000 from Al-Nahda Bank and agreed with the bank to pay him two years and half, and paying the interest on the loan periodically every 3 months with an interest rate of 9% per annum. If the debtor (Karim ) pays the first four periodic interest at time, And to ask the bank to deferred the repayment of the remaining periodic interest and the principle of loan beyond the end of the loan period by six months, to pay interest delay at the rate of 12% per annum. If the bank invests interest paid after repayment of a month at an interest rate of 10% per annum. Calculated: the overall rate of investment achieved by the bank. Solution: 1125 1125 3 1125 i = 15% , Loan = 50000 3 i = 9% 3 3 111 3 3 6manths 1- The number of periodic interest . The number of periodic interest = N \ n The number of periodic interest = ( 2.5 × 12) \ 3 = 10 2- Calculating the value of periodic interest. = Loan x interest rate x interest payment period In = a × i × n In = 50000 × 0.09 × (3\12) = 1125 3 - Calculation of the number of delaying interest: = Number of periodic interest - Number of interest paid = 10 - 4 = 6 4. Calculation of the total delaying interest in: = ( In × n ) + { In × i × 12 × 1 n( L + L ) } 2 2 1 = ( 1125 × 6 ) + { 1125 × 0,12 × 1× 12 6( 21 + 6 ) } 2 = 6750 + 911.25 = 7661.25 whereas : L1: Period for the first delayed interest. L1 = 15 L2: Period for the Late Delayed Interest. L2 = 0 5- It is noted that the delay period (6 months) is added to both M1 , M2 6. Interest delay of the principle loan: I =a×i×n 111 I = 50000 × 0.12 × (6\12) = 3000 7. Obligations of the debtor at the end of the period of the loan: = original loan + total delaying interest + Interest delay of the principle loan = 50,000 + 7661.25 + 3000 = 60661.25 follows: 8. If the bank invests the interest paid, after repayment of a month at an interest rate of 10% per annum. Total interest paid = Total interest paid + Total interest on investment. = ( In × n ) + { In × i × 1 12 × n(M +M )} 1 2 2 1 12× = ( 1125 × 4 ) + { 1125 × 0.10 × 4(32 + 22 ) } 2 = 4500 + 1031.25 = 5531.25 9. Total interest earned by the Bank from this process: = Total delaying interest (7661.25) + Total interest paid on investment (5531.25) + Loan delay interest (3000) = 16192.5 9. The overall investment rate achieved by the bank: = Total interest earned by the bank / (loan × the entire period) = 16192. 5 \ ( 50000 × 3) = 10.795% The second case: repayment of the loan in equal installments ( payments): In this case, the loan is repayable in equal installments (payments), The installments may include part of the principle and interest together or part of the principle only, while interest is paid in advance when borrowing. 117 The first method: Repayment of the loan in equal installments of principal and interest together: In this way, the creditor and the debtor agree that will repay the loan principal and its interest in the form of equal payments (regular) called (premuim) so that the installment includes part of the loan principal and part of the interest. Amount of the Loan = Amount of the Premiums Whereas: Loan amount = principal + interest S=a+I S = a ( 1+ i × n ) Or: Total premiums: the sum of payments: 1 = ( p × n ) + { p × i × 12 × n (L +L )} 2 2 1 Example: Abu Karim bought a car price L.E. 75000 and agreed with the seller to pay the price in installments equal to the principle and interest together every 3 months for a period of 3 years and at an interest rate of 12% per annum. Calculate of the equal payments. Solution: p i = 12 % p , p p p n = 12 Amount of the Loan = Amount of the Premiums 111 p n 2 ( L1 + L2 )} 1 12× a ( 1+ i × n ) = ( p × n ) + { p × i × 75000( 1+ 0.12 × 3 ) = 1 12 × ( p × 12 ) + { p × 0.12 × 12( 33 + 0)} 2 Amount of the Loan = Amount of the Premiums 102000 = 12 p + 1.98 p 102000 = 13.98 p P = 102000\ 13.98 = 7296.14 Example: Ahmed bought a car price L.E. 100000 and paid the advanced price of L.E. 15000 in cash. Ahmed agreed with the seller to pay the rest of the price on 15 equal installments of the principle and interest together that the installment is paid at the end of every two months, and at an interest rate of 12% per annum. Calculate the value of the equal premuim. Solution: The price of the car = 100000 Cash advance = 15000 The rest of the purchase price of the car (loan) = the price of the car - the amount of cash = 100000 - 15000 = 85000 p i = 12 % p , p p p n = 15 Amount of the Loan = Amount of the Premiums 111 p a ( 1+ i × n ) = ( p × n ) + { p × i × 1 12× n 2( L1 + L2 )} 1× 12 15( 28 + 0)} 2 85000( 1+ 0.12 × 2.5 ) = ( p × 15 ) + { p × 0.12 × Amount of the Loan = Amount of the Premiums 110500 = 15 p + 2.1 p 110500 = 16.1 p P = 110500 \ 16.1= 6462 The secand method: Repayment of the loan in equal installments from the principle only with interest payment in advance: In this way, the interest is calculated and deducted from the loan amount when borrowing (the contract). The remaining debtor receives the obligation to repay the principal of the loan in equal installments (from the principle only). In this case, the bank invests the interest that was deducted from the loan value when borrowing, Investment of installments paid by the debtor. Example: Mennat-allah company for importing cars borrowed L.E. 200000 from Bank Misr which calculates a simple interest rate of 10% per annum. If the company agrees with the bank to pay the principal of the loan in the form of equal installments every 3 months and for two years, If the bank invests its funds at the same rate of borrowing (10%) annually. Required: Find the overall investment rate achieved by the bank from this process. Solution: 1- Calculating the value of interest. = Loan x interest rate x period I=a×i×n 111 I = 200000 × 0.10 × 2 = 40000 2- As interest is deducted from the loan when borrowing, the company received = loan - interest = 200000 - 40000 = 160000 While the company will repay the principal of the loan in equal installments every three months: 3- The number of premuim . The number of premium = N \ n The number of periodic interest = ( 2 × 12) \ 3 = 8 4- Value of the equal amount of the principle loan: The value of premium = Loan \ number of premuim The value of premium = 200000 \ 8 = 25000 But the bank invests its money at the time of receipt of 10% per annum: - Interest on the investment of interest deducted from the loan I=a×i×n I = 40000 × 0.10 × 2 =8000 - Interest paid loan installments: 1 n = { p × i × 12 × 2 ( L1 + L2)} 1 8( 21 + 0)} = 17500 = { 25000 × 0.12 × 12 × 2 Thus, the Bank has achieved the following interest: = Interest deducted when borrowing (40000) + Interest of Interest Deductible(8000) + Benefits of investment installments paid (17500) = 65500 111 Thus, the overall investment rate achieved by the Bank: I=a×i×n General Investment Rate: = Total interest earned by the bank / loan amount × Total borrowing period General Investment Rate: = 65500 / (160000 × 2) = 20.5% Example: Letha borrowed L.E. 60000 from the Arab Bank, which calculates a simple interest at the rate of 9% per annum, provided that the interest is deducted from the loan amount at the time of the contract and the debtor receives the remainder. The loan contract stipulates repayment of the principal of the loan in equal installments at the end of every two months, for two years . Required: Calculate the general interest rate achieved by the bank if it invests its funds at the same rate of the loan. Solution: 1. Calculate the interest on the loan. = Loan x interest rate x period I=a×i×n I = 60000 × 0.09 × 2 = 10800 2- As interest is deducted from the loan when borrowing, the company received = loan - interest = 60000 - 10800 = 49200 3. The principal of the loan shall be repaid in equal installments every two months and for a period of two years. 111 The number of premium = N \ n The number of periodic interest = ( 2 × 12) \ 2 = 12 4- Value of the equal amount of the principle loan: The value of premium = Loan \ number of premuim The value of premium = 260000 \ 12 = 5000 5- the bank invests its money at the time of receipt of 9 % per annum: - Interest on the investment of interest deducted from the loan I=a×i×n I = 10800 × 0.09 × 2 = 1944 - Interest paid loan installments: = {p× i× 1 × 12 = { 5000 × 0.09 × n ( L1 + L2)} 2 1 × 12 12( 22 + 0)} = 4950 2 Thus, the Bank has achieved the following interest: = Interest deducted when borrowing (10800) + Interest of Interest Deductible(1944) + Benefits of investment installments paid (4950) = 617694 Thus, the overall investment rate achieved by the Bank: I=a×i×n General Investment Rate: = Total interest earned by the bank / loan amount × Total borrowing period General Investment Rate: 111 = 17694 / (49200 × 2) = 18 % The third method: Repayment of the loan in equal installments from the principle only with interest on the balance: Under this method, the principal of the loan will be repaid in equal periodic installments (equale annuities) over the period of the loan with interest on the remaining balance. Therefore, the remaining balance of the loan on any date equals the sum of the remaining installments or equal to the principal of the loan loan less the equal installments paid as follows: Loan balance from any date = total remaining installments at that date or Loan balance at any date = Loan - Total premiums paid up to that date In calculating the interest on the remaining balance of the loan, the calculated interest decreases steadily in form constaint, in order to reduce the remaining balance of the loan by the amount of the equal amount paid. The decrease in interest takes the form of a numerical sequence. The sum of the numerical sequence (total interests) can be calculated as follows: the total interest = number of interest \ 2 (first interest + last interest). The solution is to: 1 - equal installment = loan / number of installments P=L\n 2. Interest = Balance First year x Rate x Interest payment period I=a×i×n 3. Outstanding installment = equal installment + interest 111 4. Balance of the year = Balance of the year - equal amount 5. The first balance of any year = the balance of the last previous year This is repeated for each year (period of time) and then the table of consumption of the loan as follows: Loan amortization table Years (number The balance at of premiums) Equal Interest The The the beginning installment (i) premium balance of each year ( payment) paid (p”) at the (a) (p) end of each year 1 2 3 . . n Example: Amr borrowed L.E. 5000 from Banque du Caire Amman, which calculates interest at the rate of 10% per annum. Amr agreed with the bank to repay the loan in equal installments of the principle and the number of five annual installments with interest on the remaThe secand method: Repayment of the loan in equal installments from the principle only with interest payment in advance: In this way, the interest is calculated and deducted from the loan amount when borrowing (the contract). The remaining debtor receives the obligation to 111 repay the principal of the loan in equal installments (from the principle only). In this case, the bank invests the interest that was deducted from the loan value when borrowing, Investment of installments paid by the debtor. Example: Mennat-allah company for importing cars borrowed L.E. 200000 from Bank Misr which calculates a simple interest rate of 10% per annum. If the company agrees with the bank to pay the principal of the loan in the form of equal installments every 3 months and for two years, If the bank invests its funds at the same rate of borrowing (10%) annually. Required: Find the overall investment rate achieved by the bank from this process. Solution: 1- Calculating the value of interest. = Loan x interest rate x period I=a×i×n I = 200000 × 0.10 × 2 = 40000 2- As interest is deducted from the loan when borrowing, the company received = loan - interest = 200000 - 40000 = 160000 While the company will repay the principal of the loan in equal installments every three months: 3- The number of premuim . The number of premium = N \ n The number of periodic interest = ( 2 × 12) \ 3 = 8 4- Value of the equal amount of the principle loan: 111 The value of premium = Loan \ number of premuim The value of premium = 200000 \ 8 = 25000 But the bank invests its money at the time of receipt of 10% per annum: - Interest on the investment of interest deducted from the loan I=a×i×n I = 40000 × 0.10 × 2 =8000 - Interest paid loan installments: 1 n 2 ( L1 + L2)} = { p × i × 12 × 1 = { 25000 × 0.12 × 12 × 8 ( 21 + 0)} = 17500 2 Thus, the Bank has achieved the following interest: = Interest deducted when borrowing (40000) + Interest of Interest Deductible(8000) + Benefits of investment installments paid (17500) = 65500 Thus, the overall investment rate achieved by the Bank: I=a×i×n General Investment Rate: = Total interest earned by the bank / loan amount × Total borrowing period General Investment Rate: = 65500 / (160000 × 2) = 20.5% Example: Letha borrowed L.E. 60000 from the Arab Bank, which calculates a simple interest at the rate of 9% per annum, provided that the interest is deducted from the loan amount at the time of the contract and the debtor receives the 117 remainder. The loan contract stipulates repayment of the principal of the loan in equal installments at the end of every two months, for two years . Required: Calculate the general interest rate achieved by the bank if it invests its funds at the same rate of the loan. Solution: 1. Calculate the interest on the loan. = Loan x interest rate x period I=a×i×n I = 60000 × 0.09 × 2 = 10800 2- As interest is deducted from the loan when borrowing, the company received = loan - interest = 60000 - 10800 = 49200 3. The principal of the loan shall be repaid in equal installments every two months and for a period of two years. The number of premium = N \ n The number of periodic interest = ( 2 × 12) \ 2 = 12 4- Value of the equal amount of the principle loan: The value of premium = Loan \ number of premuim The value of premium = 260000 \ 12 = 5000 5- the bank invests its money at the time of receipt of 9 % per annum: - Interest on the investment of interest deducted from the loan I=a×i×n 111 I = 10800 × 0.09 × 2 = 1944 - Interest paid loan installments: 1 n ( L1 + L2)} 2 = { p × i × 12 × = { 5000 × 0.09 × 1 × 12 12( 22 + 0)} = 4950 2 Thus, the Bank has achieved the following interest: = Interest deducted when borrowing (10800) + Interest of Interest Deductible(1944) + Benefits of investment installments paid (4950) = 617694 Thus, the overall investment rate achieved by the Bank: I=a×i×n General Investment Rate: = Total interest earned by the bank / loan amount × Total borrowing period General Investment Rate: = 17694 / (49200 × 2) = 18 % The third method: Repayment of the loan in equal installments from the principle only with interest on the balance: Under this method, the principal of the loan will be repaid in equal periodic installments (equale annuities) over the period of the loan with interest on the remaining balance. Therefore, the remaining balance of the loan on any date equals the sum of the remaining installments or equal to the principal of the loan loan less the equal installments paid as follows: 111 Loan balance from any date = total remaining installments at that date or Loan balance at any date = Loan - Total premiums paid up to that date In calculating the interest on the remaining balance of the loan, the calculated interest decreases steadily in form constaint, in order to reduce the remaining balance of the loan by the amount of the equal amount paid. The decrease in interest takes the form of a numerical sequence. The sum of the numerical sequence (total interests) can be calculated as follows: the total interest = number of interest \ 2 (first interest + last interest). The solution is to: 1 - equal installment = loan / number of installments P=L\n 2. Interest = Balance First year x Rate x Interest payment period I=a×i×n 3. Outstanding installment = equal installment + interest 4. Balance of the year = Balance of the year - equal amount 5. The first balance of any year = the balance of the last previous year This is repeated for each year (period of time) and then the table of consumption of the loan as follows: 111 Loan amortization table Years (number The balance at of premiums) Equal Interest The The the beginning installment (i) premium balance of each year ( payment) paid (p”) at the (a) (p) end of each year 1 2 3 . . n Example: Amr borrowed L.E. 5000 from Banque du Caire Amman, which calculates interest at the rate of 10% per annum. Amr agreed with the bank to repay the loan in equal installments of the principle and the number of five annual annual installments with interest on the remaining balance. Required: 1. The premium equal installments. 2 - the loan amortization table. 3 - Calculate the total interests. Solution: Equal installment (payment) (p)= Loan / Number of Installments P=L\n 111 P = 5000 \ 5 = 1000 First year: - Interest for the first year (I1) = Balance at the first year (loan) × Rate x 1 I1 = a × i × n I1 =5000 × 0.10 × 1 = 500 - Premium paid for the first year = equal installment + first year interest : P”1 = p1 + I P”1 = 1000 + 500 = 1500 - Balance at the end of first year = balance at the beginning of First year Equivalent premium = 5000-1000 = 4000 Second Year: - Second Year Interest (I2) = Balance at the secand year × Rate x 1 I1 =4000 × 0.10 × 1 = 450 - Premium paid for second year p2: P”1 = p1 + I P”1 = 1000 + 400 = 1400 - Balance at the end of the second year = Balance at the beginning of second year – Equivalent: = 4000-1000 = 3000 111 This is done for all remaining years (third year, fourth year, fifth year). This is illustrated by the depriction of the loan amortization table. Loan amortization table Years The Equal Interest The The (number of balance installment ( (i) premium balance premiums) at the payment) paid (p”) at the beginning (p) end of of each each year year (a) 1 5000 1000 500 1500 4000 2 4000 1000 400 1400 3000 3 3000 1000 300 1300 2000 4 2000 1000 200 1200 1000 5 1000 1000 100 1100 - - Total interest = interest for the first year + interest for the second year + .... + interest for the fifth year. = 500 + 400 + 300 + 200 + 100 = 1500 Or the sum of the benefits can be found by representing the number sequence of the first (I1), only the last (I5), and its number (n): = n \ 2 ( I1 + I5) = 5 \ 2 ( 500 + 100) = 1500 For example: Karim borrowed L.E. 200,000 from Banque Misr to set up a poultry breeding project. Karim agreed with the bank to repay the loan in equal annual 111 installments of only 8 installments with interest on the remaining balance at an interest rate of 8% per annum. Required: 1 - depiction of the loan amortization table. 2 - Calculation of the total interest borne by Karim. Solution: Equal installment (payment) (p)= Loan / Number of Installments P=L\n P = 200000 \ 8 = 25000 First year: - Interest for the first year (I1) = Balance at the first year (loan) × Rate x 1 I1 = a × i × n I1 =200000 × 0.08 × 1 = 16000 - Premium paid for the first year = equal installment + first year interest : P”1 = p1 + I P”1 = 25000 + 16000 = 41000 - Balance at the end of first year = balance at the beginning of First year Equivalent premium = 200000 - 25000 = 175000 Thus for the rest of the years as follows: 111 Loan amortization table Years The balance at Equal Interest The The balance at (number of the beginning installment ( (i) premium the end of premiums) of each year payment) (p) paid (p”) each year (a) 1 200000 25000 16000 41000 175000 2 175000 25000 14000 39000 150000 3 150000 25000 12000 37000 125000 4 125000 25000 10000 35000 100000 5 100000 25000 8000 33000 75000 6 75000 25000 6000 31000 50000 7 50000 25000 4000 29000 25000 8 25000 25000 2000 27000 - Total interests borne by Karim: = I1 + I2 + ………………..+ I8 = = 16000 + 14000 + 12000 + ……………+ 2000 = 272000 Or Total interest = n \ 2 ( I1 + I5) = 8 \ 2 ( 16000 + 2000) = 27200 111 Part Two 207 208 Introduction Mathematics of finance offers mathematical tools for financing and investment Operations through Simple Interest Theory and compound interest Theory. Where Simple Interest Theory is used by non –profit financial Institutions, such as social security, Development and Agricultural Credit Bank, and in general for Short–Term Loans. While compound interest is used in other commercial Financial Institutions such as Commercial Banks and Insurance Companies. The Authors deal with these Tools in Mathematics of Finance and its various applications. Including the sum of One and several amounts, Present Value and discount for One and Several Amounts, Settlement of Debts, Sum and Present Value of Annuities, Periodic Benefits, Methods of Settlement of Loans and Short –Term Discount of Commercial Papers. It is worth mentioning that these tools are of interest to all interested in finance and investment 209 practices and their applications in various aspects of life. Such as Depositing, Borrowing, and Buying or Selling on Time. Especially after the spread of installment systems in commercial transactions, banks and other financial institutions at fixed interest rates has been sanctioned by some Muslim Scholars, including Dr.Mohamed Sayed Tantawi the Grand sheikh of Al- Azhar and the former Mufti of the Arab Republic of Egypt (May Allah have mercy him), as mentioned in Jordanian (El Rai.) newspaper issued on Monday December 16,1998 in response to a question: “ where does the Grand Sheikh of Al – Azhar invest his money:” he said: there is no difference between an Islamic bank or a Non Islamic bank “ and said there no anything to prevent me from depositing it in Banque Misr, National Bank, Alexandria Bank or elsewhere, because I know that these Banks are an Egyptian Banks and do not invest money except in the case of God Almighty, and if it did otherwise, it is responsible to God and I am not responsible. When he had been asked Why he does not invest his money in a project, 210 rather than deposing it in a commercial bank, he replied “If I run an investment project I think it will fail because it needs experience and this experience is not available to me that I am a scholar not an investor or a businessman. The newspaper also mentioned that he demanded at a seminar held at the faculty of commerce –Cairo University not to follow the claims of some extremists for not dealing with Banks. Since the bank benefits are not irrigation as that defined by Islam and the work in banks leads with honor and trust. The Authors refer to many models and examples for the various applications on simple and compound interest as well as a series of exercises not solved at the end of each chapter to allow the student the opportunity to practice and training. Finally, we ask God that we have succeeded in providing financial mathematics in a convenient manner that serves our students in our Egypt ion and Arab Universities and all those interested in finance and investment. 211 212 The Compound Interest 213 214 Chapter (1 ) Compound Interest At Annual Rate. 215 216 Chapter (1 ) Compound Interest At Annual Rate. It has already been shown in the study of simple interest that Interest is the return of capital whether it is invested or borrowed. Also the interest is usually paid periodically to the Owner of the capital, such as the returns of other factors of production not to accumulate on the capital and lose its original nature and turn to the same nature of capital. The sum of money invested or borrowed in a transaction is called The principal. Therefore, the principal in simple interest does not change during periods of investment and remains fixed until the end of period is paid to the owner of the capital plus the total interest which does not change from time to time due to the stability of the capital. While the investment of money in compound interest over a given period means that the interest payable on that amount at a certain rate is calculated at 217 the end of each period of investment, then add to the principal in order to get a new asset for the next period. The Compound amount at the end of each period shall be the principal invested at the start of period plus the interest of that period. This sum represents the amount invested in the following period. The Difference between Simple and Compound Interest Based on the above the similarities and differences between simple and compound interest can be summarized as follow: 1- Both represent a return of capital. 2- The simple interest is equal to the compound interest at the end of the first period for the same principal and the same rate. 3- The difference between them is that the simple interest remains constant from period to period as a result of the stability of the capital, While compound interest increases from time to time as a result of increasing capital by adding interest to it at the end of each period. 218 EIGHTH WONDER OF THE WORLD When Baron Rothschild, one of the World’s Wealthiest Bankers, was asked if he could name the seven Wonders of the World, he said: “ No, but I can tell you what The Eighth Wonder is. This wonder should be utilized by all of us to accomplish what we want, It is “ Compound Interest “ Table (1) shows the impressive growth that results When Compound interest is applied Compared to Simple Interest: Growth of $ 100 at Compound & Simple interest Time Simple Interest in 6% 8% years 10 160 180 20 220 260 30 280 340 40 340 420 50 400 500 We can see Compound Interest 10% 6% 8% 10% 200 $ 179,o8 $215,89 $259,37 300 320,71 466,10 672,75 400 574,35 1.006,27 1.744,94 500 1.028,57 2.172,45 4.525,93 600 1.842,02 4.690,16 11.739,09 from Table (1) the amount in Compound interest for 8% is not halfway between the corresponding values at 6% and 10%, On the other 219 hand, with Simple interest the values for 8% will be halfway between 6% and 10% values. The Concept is basically simple, as the following example shows, Compound interest is simple interest applied over and over to a Sum that is increased by the simple interest each Time it is earned. An investment of $ 1000 at 8% Simple interest earns $ 80 per year. In 3 years the simple interest would amount to $ 240. However, if the interest as it is earned is added to the principal and this new principal draws interest, the investment increases more rapidly than it would with simple interest. Interest paid on an increasing principal in this way is known as “ Compound Interest “. The following example shows the increase in investment of $ 1000 if the interest rate is 8% compounded annually: Original Principal Interest for first year at 8% Principal at the start of second year Interest for second year at 8% Principal at the start of the third year Interest for third year at 8% 220 1000 80 1080 86, 4 1166,4 93, 312 Amount at the end of 3 years 1259, 712 Thus the compound interest earned on the original investment is $ 259,712 as compared to $ 240 at simple interest in the same length of time. The difference of $ 19,712 is interest earned on interest. The Total $ 259,712 is called The Compound amount. Elements of Compound Interest (I): The value of compound interest is determined as simple interest with three elements: 1-Principal: Which means the amount in the first term. since the compound interest is affected other than the simple interest, by increasing the value of the asset over a period of time. The value of asset as an element of determining compound interest is not a fixed element, but a variable in itself as it changes with the compound interest. Therefore, the original amount at the start of initial period is indicated by the symbol (a), the amount at the start of the second period is indicated by (a1), and 221 at the start of the third by (a2) ……at the start of the last period by (a n-1). 2-Time (Interest Period): It means the number of periods at the end of which the principal of amount is paid with its interest, it symbolized by (n). 3-Rate of compound Interest: It means the return of the unit money at the end of each period, it symbolized by (r). Equation of Compound Interest: To conclude the compound interest equation assume that we have an original principal its value (a) invested by a compound interest rate (r) for (n) periods. Using the concept of compound interest we find that the asset is increased at the end of each period by the value of interest due to that period as follow: Interest payable on the principal (a) at the end of first period (I1) since: I1 = a × r × 1 = a × r. The compound amount of (a) at the end 0f first period = a + I = a + a × r = a (1 + r) = a1 222 (Which represents the asset invested at the start of the second period) Interest payable on the amount (a1) at the end of second period (I2) since I2 = a1 × r = a (1 + r) × r. The compound amount of (a1) at the end 0f second period = a1 + I2 = a1 + a1 × r = a1 (1 + r) = a (1 + r) (1 + r) = a (1 + r)2 = a2. (Which represents the asset invested at the start of the third period). Interest payable on the amount (a2) at the end of third period (I3) since I3 = a2 × r = a (1 + r)2 × r. The compound amount of (a2) at the end 0f third period = a2 + I3 = a2 + a2 × r = a2 (1 + r) = a (1+ r)2 (1 + r) = a (1 + r)3 . And so we can conclude The compound amount at the end of fourth period = a (1 + r)4. … and at the end of fifth period = a (1 + r)5. Conclusion: 223 The Compound amount of (a) invested by a compound interest rate (r) for (n) periods = S ……… since S = a (1 + r)n . …………………(1) Since: a = The principal. r = The rate per conversion period. n = The number of conversion periods. S = The amount at Compound interest. Note that: “ This Law is true for all Correct and fraction values of r ; n “. The factor (1 + r)n is called the accumul-ation factor, or amount of 1. Or The compound amount of unit money invested by a compound interest rate (r) for (n) periods. Accordingly, the Compound Interest will be: The Compound amount minus the principal: I = S – a = a (1 + r)n _ a. I = a [ (1 + r)n _ 1 ] ………………… (2) . 224 Example (1): Compare simple interest to compound interest for $ 1000 at 10% annually in the end of 5 years. Solution: Simple interest: I=a×r×n = 1000 × 0.10 × 5 = $ 500. Compound interest: I = a [ (1 + r)n _ 1 ] I = 1000 [ (1 + 0.10)5 _ 1 ] = 1000 [ 1.61051 - 1 ] = $ 610.51 . Methods of calculating accumulation factor (1 + r): 1- Theoretical or Traditional methods 2- The Practical method (by using financial Tables) 3- By using Calculators. Compound Amount Traditional methods: 1-Ordinary Multiplication: 225 by Theoretical or We can calculate the value of the “Amount of 1” (1 + r)n from multiple it in itself number of (n) times … So that (1 + r)n = (1+ r) (1 + r) (1 + r)……….n times. Note that this method can only be used if (n) a correct and small number. Example (2): Find the compound amount of $ 1000 at 8% annually for 3 years. Solution: S = a (1 + r)n = 1000 (1 + 0.08)3 = 1000 (1.08)(1.08)(1.08). = 1000 (1.259712) = $ 1259.712. 2-Binomial theory: The general formula of Binomial theory as follow: (X + Y)n = n cr Xr y n-r . (X + Y)n = n c0 X0 Y n + Yn-2 +…… + n cn-1 Xn-1 Y + n 226 n c1 X1 Yn-1 + cn Xn Y0. n c2 X0 We can find the value of factor, (1 + r)n by using Bin0mial Theory … Since (1 + r)n = 1 + n × r + n (n-1) / (2×1) × r2 + n (n-1) (n2) / (3×2×1) × r3 + ……… Note: This formula is correct for all values of (r) if (n) is a positive and correct number, but if (n) is incorrect number, this formula will be incorrect, only if (r) less than (1), in compound interest we need to Calculate (1 + r)n …since (r) practically less than correct 1 . So that, this formula is correct for all values of (r) either correct or fraction numbers. Example (3): Find the compound amount in example (1) by using Bin0mial Theory Solution: S = 1000 (1 + 0.08)3 = 1000 [ 1 + 3 × 0.08 + 3 × 2 / 2 (0.08)2 +3 × 2 ×1 /6 (0.08)3 ] . S = 1000 × (1.259712) = $ 1259.712 227 Logarithmic Method: Logarithms can be used when compound interest Tables are not available or when the value of n ; r is not found in the table a = 10000, r = 0.o63, n = 5 + 3/12 = 5.25 Example (4): Find the compound amount of $ 10000 at 6.3% annually for 5 years and 3 months. Solution: S = a (1 + r)n S = 10000 (1 + 0.063)5.25 We take the Logarithm of both sides: Log S = Log 10000 + 5.25 × Log (1.063) = 4 + 5.25 × .02653326 = 4 +. 1393 = 4.1393. Looking up the antilog of 4.1393: We find that S = $ 13781.611. The Practical method to find the different applications of compound (by using financial Tables): 228 interest There are Tables of Finance were prepared for this purpose to all practical values of r, n . Note that the values in these tables to a unit of money for r (from ¼% to 12%) and for n (from 1 to 50). 0.015 0.03 0.045 0.075 0.105 0.0125 0.0275 0.0425 0.07 0.1 0.0075 0. 005 0.0025 0.0225 0.02 0.0175 0.375 0.035 0.0325 0.06 0.055 0.05 0.09 0.085 0.08 0.12 0.115 0.11 Here are a few examples explain how these tables are used to find the various applications of compound interest which include 5 tables: Table (1): This table shows the Amount of 1 invested by a compound interest = (1 + r)n Example (5): Find the compound amount of $ 1000 at 6% annually for 30 years. Solution: We search in column (1) in front of 30 periods under the rate 6%, will find the value 5.743491. 229 So that the compound amount = 1000 (5.743491) = $ 5743.491 . Appendix of Table (1): This table shows The Amount of 1 for periods from one Month to eleven Months and for one day. Example (6): Find the compound amount of $ 3000 at 9% annually for 8 months. Solution: By searching in appendix table (1) for the compound amount of unit money (1 + r)n in front of 9% under 8 months (8/12) Will find it = 1.059134 . So that the compound amount will be: S = 3000 (1.059134) = $ 3177.4 Table (2): This table shows the Present Value of a unit money invested by compound interest, Which symbol Vn = 1/ (1 + r)n = (1+ r)-n Example (7): Find the Present Value of $ 19348.422 due after 20 years if money is worth 7% annually. 230 Solution: We search in table (2) under 7% in front of 20 periods, we find V20 7% = 0.25419 a = 19348.422 × (0.25419) = $ 5000 Present value (a) = S × vnr% = S ÷ (1 + r)n a = S × (1 + r)-n ………….………..(3) Table (3): This table shows the Amount of Ordinary Annuity of a unit money invested by compound interest n [ (1 + r)n - 1 ] ÷ r . Example (8): A person deposits $ 500 yearly (at the end of all year) in an account paying 8.5% compound annually in Misr Bank. What amount has accumulated at the end of 10 years? Solution: a = 500, r = 8.5%, n = 10 Solution: 231 S1 8.5% = 14.835098 …... (from table 3) Amount of Annuity = 500 (14.835098) = $ 7417.6. Table (4): This table shows the present value of an Ordinary Annuity for a unit money invested with compound interest: an r% = [ 1 - (1 + r)-n ] ÷ r = [ 1 - Vn ] ÷ r. Example (9): Find the present value of an ordinary annuity of $ 500 for 10 years at 8.5% annually. Solution: a 1 8.5% = 6.561348…(from table 4). The present value = 500 (6.561348) = $ 3280.67. Table (5): This table shows the equal settlement (from principal & interests) Of a debt its value a unit money invested by compound interest at (r) rate and (n) periods. = 1/ a n 1 [(1- Vn) ÷ r ] 232 = [ r / (1 - Vn ] . Example (10): Someone borrowed $ 10000, and agreed with the creditor to repay the Loan by equal settlement from principal and interests at the end of all year for 15 years at 10% annually, Find the equal yearly Premium? Solution: a = 10000, r = 10%, n = 15 The Premium = 10000 (0.131474) = $ 1314.74. (from table 5). The Practical method to find the compound interest (by using financial Tables): Using financial Tables to find compound amount if (r) or (n) or both are not found in tables: If (r) is found and (n) is not found: Periods (n) is not found in the following cases: a- Periods (n) is correct number but over than table scope: In this case, (n) will divided to correct numbers each of them take a symbol such as x, y, z … since a 233 value of each less than table scope (50 periods) … since S = a (1 + r)n = a (1 + r)x (1 + r)y (1 + r)z Since…. n = X + Y + Z Example (11): If Mothamd Omar deposit 5000 in Misr Bank at 9% annually for 70 years, Find the compound amount. Solution: S = a (1 + r)n = 5000 (1 + 0.09)70 = 5000 (1 + 0.09)35(1 + 0.09)35 = 5000 (20.413968)(20.413968)= 5000 (416.73) = $ 2083650. b- Periods (n) is no correct number either or less or over than a In this case, will divided (n) to a correct number and a fraction. Example (12): 234 If Wessam Omar deposit $ 3000 in Misr Bank at 7.25% annually for 80 years and 8 months, Find the compound amount. Solution: S = a (1 + r)n a = 3000, r = 0.0725, n = 80 + 8/12 = 3000 (1 + 0.0725)80+8/12 = 3000 (1 + 0.0725)40(1 + 0.0725)40 (1 + 0.0725) 8/12 (1 + 0.0725)40 = 16.43963 ……(from table 1) (1 + 0.0725)8/12 = 1.047767....(from appendix table 1). S = 3000 × 16.43963 × 16.43963 × 1.047767 = 3000 × (283.171) = $ 849513.04 .. C- If (r) and (n) are not found in Tables of finance Example (13): If Amr deposited $ 10000 in a bank at 7.3% annually for 60 years, Find the compound amount. Solution: S = 10000 (1 + 0.73)60 235 We can divided the solution to three stages: 1- Will find the compound amount for 60 years at 7%..(table 1) 2- Will find the compound amount for 60 years at 7.5%.(table 1 3- Will find the compound amount for 60 years at 7.3%..(by Proportion & proportionality). (1 + 0.07)60 = (1 + 0.07)30 × (1 + 0.07)30 = 7.612255 × 7.612255 = 57.946427 …(1) (1 + 0.075)60 = (1 + 0.075)30 × (1 + 0.075)30 = 8.754955 × 8.754955 = 76.64924 … (2) By subtracting (1) from (2) = 18.702813, this difference in the compound amount equal Difference in the rate its value 0.5% So that: The difference in the compound amount which equal difference in the rate its value 0.3 = 18.702813 × 0.3 /0.5 = 11.221688. S = 10000 (1 + 0.73)60 = 10000 (57.946427 + 11.221688) = 10000 × 69.168115 = $ 691681.15 236 By using Calculator: We can find the factor (1 + r)n at any value of (r) and for any number of (n) by using Calculator, which consider the easies and fastest method from all previous methods, that any student has one of it. from using exponent keys (Xy) or (YX) in other calculators’ as the following example: Example (14): Find the value of (1.075)25.25? Solution: 1- Write the basis (1.075) 2- Clicking the conversions key (which is found in Top at any calculator on left side, and is written under it,Shift / [ Shift 3- ], or Inv / [ , Inv ]. , 2ndf Clicking the key which is written under it (Xy)/ [ ] or (YX)/ [ ] 4- Write the exponent (25.25). 5- Clicking the key which is written 0n it [=] 237 6- We find the value = 6.2096014. Note: If (Xy)or (YX) is written directly upon the key such as [ Xy ] or.[ YX ], we do not need to click the key of conversion ”. Example (15): Find the compound amount and the compound interest if $ 10,000 is invested for 10 years at 7%. Solution: S = a (1 + r)n a = 10,000, r = 0.07, n = 10 S = 10,000 (1 + 0.07)10 S = 10,000 (1.967151) = $ 19671.51. I = 19671 – 10,000 = $ 9671.51. S0 the compound amount = $ 19671.51 and the compound interest = $ 9671.51. Example (16): The day a boy was born, his father invested $ 2000 at 10% compounded annually. Find the value of the fund on the boy’s 18 th birthday. Solution: a= 2000, r = 0.10, n = 18 238 S = a (1 + r)n S = 2000 (1 + 0.1)18 = 2000 (5.559917) = $ 11119.83. Example (17): A town increased in population at 2% a year from 2000 to 2010. If the population was 180,000 in 2010, what is the estimated population to the nearest hundred for 2020, assuming that the rate of growth remains the same? Solution: S = a (1 + r)n a = 180,000, r = 0.02, n = 10 S = 180,000 (1 + 0.02)10 = 180,000 (1.218994) = 219,400. The estimated population for 2020 = 219,900. 239 Exercises 1- If Islam deposed $ 5000 in a bank at 10% annually, compound interest, find the compound amount for 5 years, by using: Traditional methods: a- Ordinary Multiplication. b- Logarithmic method. c- Binomial theory. 2- If Hosam borrowed $ 3000 from a bank, for 4 years and 3 months at 8% annually, find the compound amount by using: a- One of the Traditional methods ($ 4160.756). d- Tables of Finance. 3- If Amr deposited $ 10,000 in a bank to invest it with compound interest at 8.2% annually, Find the compound amount for: a- 4 years. b- 5 years and 2 months. c- 3 years, 6 months and 20 days. 4- The day a boy was born, his father invested $ 2000 at 7.5% compounded annually. Find the 240 value of the fund on the boy’s 21 birthday.($ 9132.88) 5- On a girl’s 8th birthday, her parents place $ 1000 in her name in an investment paying 8% compounded annually. How much will she have to her credit on her 18 st compounded annually birthday? 6- If Dr. Hosni deposited $10000 for his son who is old now 5 years, 7 months and 6 days, in a bank at 7.2% annually. Find the compound amount when his son will be has 22 years. 7- If Mohamed Omar invested now $ 8000 in Cairo Bank, and after 5 years withdraw the compound amount and deposited it in National Bank, find the compound amount in last bank after 3 years, 9 months and 18 days if you knew: ($ 14615.322) - Cairo Bank used rate 6.4% annually. - National Bank used 8% annually. 8- A town increased in population at 2% a year from 2000 to 2010. If the population was 2 241 Millions in 2010, what is the estimated population to the nearest hundred for 2020, assuming that the rate of growth remains the same? 242 Chapter (2 ) Compound Interest At Non Annual Rate 243 244 Chapter (2 ) Compound Interest At Non Annual Rate In the preceding chapter the compound interest was computed and add to principal every year. In many business transactions, the interest is computed annually, semiannually, quarterly, monthly. daily, or at other time interval. The time between successive interest computations is called the conversion, or interest, period. This basic unit is used in all compound interest problems. The important rate is the interest rate per conversion period. In that cases we can conclude the formula of compound amount as follow: a: The principal invested or borrowed. r: Interest rate per conversion period. n: Total number of conversion periods. S = (1 + r)n 245 Which the same formula of compound amount at annual rate, but at Interest rate per conversion period, and number of conversion periods. Example (1): Find the compound amount for $ 10000 at 1% monthly for 5 years. Solution: A = 10000, r = 1% monthly, n = 5 × 12 = 60 periods. Conversion Periods per year, since n = time in years × number of periods in a year. S = 10000 (1 + 0.01)60 By searching in table (1) in front of 60 periods under rate 1% Will find (1 + 0.01)60 = 1.816697 ……….so S = 10000 (1.816697) = $ 18166.97 I = 18166.97 – 10000 = $ 8166.97. Example (2): Find the compound amount for $ 10000 at 12% yearly for 5 years. Solution: A = 10000, r = 12% yearly, n = 5 years 246 S = 10000 (1 + 0.12)5 = 10000 (1.762342) = $ 17623.42 Note: (1 + 0.12)5 ≠ (1 + 0.01)60, …… (1 + 0.01)60 > (1 + 0.12)5 Since, in (1 + 0.12)5 the interest will add to principal once in a year, but in (1 + 0.01)60 the interest will add 12 times in a year. Example (3): Find the compound interest of $ 20000 at 4% semiannually for 10 years. Solution: a = 20000, r = 0.04 semiannually, n = 10 × 2 = 20 periods. S = (1 + 0.04)20. By searching in table (1) in front of 20, under r = 0.04 we find (1 + 0.04)20 = 2.191123. Compound amount (S) = 20000 (2.191123) = $ 43822.46. Compound interest (I) = 43822.46 – 20000 = $ 23822.46. Example (4): 247 Calculate the compound interest in previous example time of investment will be 10 years and 3 months.? Solution: a = 20000, r = 0.04, n = (10 + 3/12) × 2 = 20 + 6/12 periods. S = 20000 (1 + 0.04)20 + 6/12 = 20000 (1 + 0.04)20 (1 + 0.04)6/12 = 20000 (2.191123)(1.019804) =$ 44690.32. I = 44690.32 – 20000 = $ 24690.32. Example (5): Calculate the compound interest for $ 10000 invested for 10 years and 3 months at 2.2% quarterly? Solution: a = 10000, r = 0.022, n = (10 + 3/12) × 4 = 41 periods. S = 10000 (1 + 0.022)41 We can find the value of (1 + 0.022)41 by proportion and proportionality as follow: (1 + 0.025)41 = 2.7521904 …………………(1) (1 + 0.02)41 = 2.2522005 ………………….(2) 248 = 0.49999 ……………..by subtracting (2) from (1) 0.49999 = Deference in compound amount Equivalent Deference in the rate its value 0. 5% So: The Deference in compound amount Equivalent Deference in the rate its value 0. 2% = 0.49999 × 0.2/0.5 = 0.1999996 (1 + 0.022)41 = 2.2522005 + 0.1999996 = 2.4522001 S = (1 + 0.022)41 = 10000 (2.4522001) = $ 24522. I = 24522 – 10000 = $ 14522 . Note: Sometimes the interest instead of add more than once throw a year, it can be add once for more than one year. In this case, the time will be converted to periods more than a year to consist with the rate. Example (6): Hesham borrowed $ 5000 from Misr Bank for 10 years, and agreed with bank to calculate the interest at 12% every two years, find the compound amount. 249 Solution: a = 5000, r = 12% every two years, n = 10 ÷ 2 = 5 periods. S = 5000 (1 + 0.12)5 = 5000 (1.762342) = $ 8811.71. Effective rate Of Interest & Nominal rate Of Interest: Effective rate Of Interest: which its period equivalent the period of addition the interest to the principal . In this case, the Rate still as it, only the Time must convert to periods equivalent to the period of the rate. Nominal rate Of Interest: which its period deference from the period of addition the interest to the principal. In this case, the Rate must convert to Effective rate and the Time must convert to periods equivalent to the period of the rate. Relation between Effective annual rate and Nominal annual rate: We assume that: Nominal annual rate takes symbol (rm), Effective annual rate (r), since (m) = number 250 times of addition the interest per year. If the nominal annual rate is 12% converted annually, the effective rate will also be 12%. But if the nominal rate is 12% converted semiannually, the amount of $ 1 at the end of one year will be (1.06)2 = $ 1.1236. This calculation is simply the accumulation factor for a rate per period of 6% and two periods. The interest on $ 1 for 1 year is then $ 1.1236 – 1.0000 = $ 0.1236.This result is equivalent to an annual rate of 12.36%. Thus 12.36% converted annually would result in the amount of interest as 12% converted semiannually. The computations used to get the effective rate of 12.36% in this case can be summarized as follow: 1.1236 = (1.06)2, r = 1.1234 - 1 = 12.36.% To obtain an equation to find the effective rate in general, we assume that the effective rate produces the same amount (S) from the given principal (a) in 1 year as the compound interest. We then have, The rate of one period = rm/m The interest of first period = rm/m 251 The amount of $ 1 at the end of first period will be (1+ rm/m). The interest of second period = (1+ rm/m) × rm/m . The amount of $ 1 at the end of second period will be: (1+ rm/m) + (1+ rm/m) × rm/m = (1+ rm/m)[ 1 +rm/m] = [ 1 +rm/m]2 Thus we can find the amount of $ 1 at the end of (m) periods of first year = [ 1 +rm/m]m = The amount of $ 1 at the end of one year at effective rate (r), so that: (1+ r) = (1 + rm/m)m r = (1 + rm/m)m – 1 …… (3) Example (7): Find the Effective annual rate equivalent to the Nominal annual rate 8% if the interest is compounded: 1- Annually. 2- Semiannually. 3- Quarterly. 4- Monthly.? Solution: r = (1 + rm/m)m - 1 ………………….(3) r = (1 + 0.08/1)1 - 1 = 0.08 = 8% r = (1 + 0.08/2)2 - 1 = (1 + 0.04)2 = 1.0816 – 1 = 0.0816 = 8.16% 252 r = (1 + 0.08/4)4 – 1 = (1 + 0.02)4 = 1.082432-1 = 0.082432 = 8.243% r = (1 + 0.08/12)12 -1 = (1 + 0.00667)12 = 1.082999 – 1 = 0.082999 = 8.2999%. Compound Amount by Nominal Rate Of Interest: Example (8): A principal of $ 20000 is deposited at 12% annually for 10 years. What will be the compound amount and the compound interest if the interest is compounded annually, semiannually, quarterly, monthly.? Solution: The required factors and results are summarized in the following Table. As the frequency of conversion is increased, interest is added to principal more often, so the depositor has a larger amount credited: 1- Rate = 0.12 annually, the interest is compounded annually…Effective rate, n = 10 years. 2- Rate = 0.12 annually, the interest compounded semiannually, 253 is Nominal rate, n = 10 × 2 = 20 periods, r = 0.12 ÷ 2 = 0.06 3- Rate = 0.12 annually, the interest is compounded, quarterly, Nominal rate, n = 10 × 4 = 40 periods, r = 0.12 ÷ 4 = 0.03 4- Rate = 0.12 annually, the interest is compounded monthly, Nominal rate, n = 10 × 12 =120 periods, r = 0.12 ÷ 12 =0.01 “ Note: Effective rate = Nominal rate ÷ Number of periods in a year.“ Frequency Of Compounding Rate Per Period (r) Annually Semiannually Quarterly Monthly 0.12 0.06 0.03 0.01 Numbe Amount r Of Of 1 Conve (1 + r)n rsion Period s (n) 10 3.105848 20 3.207135 40 3.262038 120 3.300387 Compoun d Amount S Compou nd Interest I 62116.96 64142.71 65240.76 66007.74 42116.96 44142.71 45240.76 46007.74 Example (9): A depositor planned to leave $ 10000 in a savings and loan association paying 10% annually for a 254 period of 5 years. At the end of 2.5 years the depositor had to withdraw $5000. What amount will be in the account at the end of the original 5-year period if the interest is compounded semiannually. Solution: First we find the amount in the account at the end of 2.5 years, a= 10000, Effective rate r = 0.10 ÷ 2 = 0.05, n = 2.5 × 2 = 5 periods, S = 10000 (1 + 0.05)5 = 10000 (1.276282) = 12762.82 After Withdrawal of $ 5000 the depositor has a balance of $ 7762.82. During the remainder of the 5 years this amount will grow to, S = 7762.82 (1 + 0.05)5 = 7762.82 × (1.276282) =$ 9907.54. Alternate Solution: S = 10000 (1 + 0.05)10 - 5000 (1 + 0.05)5 = 10000 × 1.628895 - 50000 × 1.276282. = 16288.95 - 6381.41 = $ 9907.54 Note: The compound interest Law is often called the Law of organic growth. This Law can be applied to anything that is changing at a constant rate. Example (10): During the period 2000 – 2010, the population of a city increased at a rate of about 3%.If the population 255 in 2000 was 2000,000, what is the predicted population in 2020. Solution: a = 2000,000, r = 0.03, n = 10 in formula s = a (1 + r)n …………. we have S = 2000,000 (1 + 0.03)10 = 2000,000 × 1.343916 = 2,687,832. Finding the variables of compound interest’s law: S = a (1 + r)n 1-Find the principal (a): a = s / (1+ r)n a = S (1 + r)-n ………. (4) Example (11): Find the principal of the compound amount $ 59177.55 at 7.5% annually for 15 years. Solution: S = 59177.55, r = 0.075 annually, n = 15. a = S (1 + r)-n a = 59177.55 (1 + 0.075)-15 a = 59177.55 (0.337966) = $ 20000. 2- Find the Rate of Interest (r): S = a (1 + r)n 256 (1 + r)n = S / a (1 + r) = [s/a ](1/n) r = [s/a ](1/n) - 1 ………….(5) Example (11): If Amr deposed $ 20000 in Cairo bank and at the end of 5 years, the compound amount was $ 29604.9, Find the rate of interest, if the interest is compounded semiannually? Solution: a = 20000, S = 29604.9, r =??, m = 2, n = 5 × 2 = 10 periods. r = [s/a ](1/n) - 1 r = [29604.9/20000 ](1/10) - 1 r = (1.480245)0.1 - 1 = 1.04 – 1 =.04 = 4%. Example (12): For a sum of money to double itself in 5 years, what must be the rate of interest converted annually? Solution: Assuming that, a = 1, s = 2, n = 15, r =?? r = [s/a ](1/n) - 1 r = [2/1 ](1/15) - 1 = [2 ](1/15) - 1 = 1.04729 – 1 = 0.04729 r = 4.73% Example (13): 257 If $ 10,000 accumulates to $ 15,000 in 5 years, Find the nominal rate converted semiannually. Solution: a = 10,000, S = 15,000, n = 5 × 2 = 10 periods, r =?? r = [s/a ](1/n) - 1 r = [15,000/10,000 ](1/10) - 1 = [1.5 ](0.1) - 1 = 1.04138 – 1 = 0.04138 The nominal rate = 0.04138 × 2 = 0.08276 = 8.276.% Example (14): A firm organized in 1995 had sales of $ 300,000 that year. in 2015 the sales were $ 120,000 . What was the annual rate of increase, assuming that it was approximately constant from year to year? Solution: a = 300,000, S = 120,000, n = 20, r =?? r = [s/a ](1/n) - 1 r = [120,000 ÷ 30,000 ](1/20) - 1 = [4](0.05) - 1 = 1.07177 – 1 = 0.07177 The annual rate of increase = 0.07177 = 7.18.% 3Find the Time (n): S = a (1+ r)n (1 + r)n = S/a We take the Logarithm of both sides: n Log (1 + r) = Log (S) - Log (a) n = [ Log (S) - Log (a) ] / Log (1 + r) ……….. (6) Example (15): Wessam Omar deposited $ 40000 in a bank at 7% annually, and after a Time she found the compound amount $ 61896.8, Find the Time of investment? Solution: a = 40000, r = 0.07, S = 61896.8, n =?? 258 n = [ Log (61896.8) - Log (40000) ] / Log (1 + 0.07). n = [ 4.7916682 - 4.60206 ] / (0.02938378) n = [ 0.1896082 ] / (0.02938378) = 6.45282 years. Since 0.45282 is a fraction of year, must convert to months and days, 0.45282 × 12 = 5.433822 months. 0.433822 × 30 = 13 days. The Time is: 6 years, 5 months, 13 days. Alternate Solution: We can find the Time by using Tables of Finance (Table 1): S = a (1 + r)n 61896.8 = 40000 (1 + 0.07)n (1 + 0.07)n = 61896.8 / 40000 = 1.54742. By searching in table (1) for amount of 1 under the rate 7% We will find the value 1.54742 located between 6, 7 years (since the rate is annually). so the time is 6 years + fraction from the table (1) we will find (1 + 0.07)7 = 1.605781 ……….. (1) (1 + 0.07)n = 1.54742 …………….(2) (1 + 0.07)6 = 1.500730 …………… (3). Subtract (3) from (1) = 0.105051 this difference Equivalent a year Subtract (3) from (2) = 0.04669 this difference Equivalent a Fraction Δ. Δ = 0.04669 /0.105051 = 0.444451 fraction of year, The time (n) = (6 + 0.444451) years. 0.444451 × 12 = 5.3333412 months, 0.3333412 × 30 = 10 days. The Time is: 6 years, 5 months, 10 days. 259 Example (16): How long will it take $ 5000 to 7500 at 8% compounded semiannually? Solution: a= 5000, S = 7500, r = 0.08/2 = 0.04, n =??? Substituting in the compound interest formula, we have 5000 (1.04)n = 7500 (1.04)n = 7500/5000 = 1.5 We now look under 4% for an accumulation factor of 1.5. We do not find this exact value. If n is 10, the factor is 1.480244, and if n is 11, the factor is 1.539454 from the table (1) we will find (1 + 0.04)10 = 1.4802443 ………....(1) (1 + 0.04)n = 1.5000000 …………….(2) (1 + 0.04)11 = 1.539454 …………..…(3). Subtract (1) from (3) = 0.05921 this difference Equivalent a year Subtract (1) from (2) = 0.0197557 this difference Equivalent a Fraction Δ Δ = 0.0197557 /0.05921 = 0.333655 fraction of year, The time (n) = (10 + 0.333655) periods semiannually . n = 10.333655 ÷ 2 = 5.166828 years 0.166828 × 12 = 2 months, The Time is: 5 years and 2 months. Alternate Solution: a = 5000, r = 0.04, S = 7500, n =?? n = [ Log (S) --- Log (a) ] ÷ Log (1 + r) n = [ Log (7500) - Log (5000) ] ÷Log (1 + 0.04). 260 n = [ 3.875061 - 3.69897 ] ÷ (0.0170333) n = [ 0.176091 ] ÷ (0.0170333) = 10.338 periods. n = 10.338 ÷ 2 = 5.169 years 0.169 × 12 = 2 months, The Time is: 5 years and 2 months. 261 Exercises 1- Find the compound amount if $ 10000 is invested for 10 years at: (a) 1% compounded monthly. (b) 3% compounded quarterly (c) 5% compounded semiannually.(d) 12% all two years. 2- What is the compound amount of $ 5000 invested at 7% compounded semiannually for 40 years.($ 78,378.69) 3- How much must be invested today at 7% converted semiannually to amount to $ 1,000,000 in 25 years?.($ 179,053.37) 4- What is the effective rate of interest equivalent to 9% converted: (a) semiannually? (b) quarterly? (c) monthly? 5- Which gives the better annual return on an investment, 6.5% converted annually or 6% converted quarterly? 262 6- If $ 10000 amount to $ 20000 in 10 years with interest compounded quarterly, what is the rate if interest.? (1.748%) 7- For a sum of money to double itself in 10 years, what must be the rate of interest converted annually? 8- If the population of a city increases from 400,000 to 500,000 at Approximately a constant rate during a decade, what is the annual rate of increase? 9- A firm organized in 1990 had sales of $100,ooo that year. In 2010 the sales were $ 350,000. What was the annual rate of increase, assuming that it was approxim-ately constant from year to year? 10- Values of disposable personal income for selected years are: Year Personal income (millions) 2005 2284.5 2010 3836.2 2015 5666.4 263 Find the annual compound rates of growth for 2005 – 2010, 2010 – 2015, 2005 – 2015. 11- How Long will it take $ 5000 to amount to $ 7500 at 7% compounded semiannually. 12- Eayd has 4 years old is left $ 15000. The money is to be invested until it amounts to $ 25000. If the money is invested at 7.5% annually, How old will the child be when the $ 25000 is received? 264 Chapter ( 3) Present Value At Compound Interest 265 266 Chapter ( 3) Present Value At Compound Interest The present Value is defined as the principle that will amount to the given sum at the specified future date. In business transactions there are many times when it is necessary to determine the Present Value. The Compound discount is the difference between the future amount and its present value. To find the present value of a future amount, we solve the compound interest formula for (a) by dividing both sides by (1 + r) n, so that: a = S ÷ (1 + r) n, or: a = S × (1 + r)- n We use the symbol Vn to indicate for the discount factor (1 + r)- n, Or The present value of 1 so: a = S × Vnr% ……………..…….. (7) Where: a = the principal or present value 267 S = the amount due in the future r = the rate per period n = the number of periods. since: Vnr% = 1÷ (1 + r) n = (1 + r)- n ,: V r%= 1÷ (1 + r) = (1 + r)-1 Numerical values of the discount factor Vr% for common interest rates are given in the “ Present worth of 1 ˮ column in Table (2) We will follow the common practice of using a negative exponent that a sum due in the future is to be discount. we can use a calculator to solve the present value by applying formula (7) either by division or by using a reciprocal key (1/x) to calculate (1 + r)-n . The “ Present worth of 1 ˮ column gives the present or current value of a one dollar or one pound to be paid in the future, taking into account compound interest. For example, $1 due in 5 years at 7% compound annually, has a present - worth - of- 1 factor of 0.712986. In other words, $ 0.71 will grow to $1.00 in 5 years if it earns 7% compound annually. The present value of any sum due in the future can be obtained by multiplying the future amount by the appropriate present –worth–of– factor from Table (2). 268 The concept of present value is one of the most useful tools in economic analysis since it enables the analyst to take sums of money due in the future and determine how much they are worth now. Example (1): Find the present value of $10000 due in 5 years if money is worth 7.5% compounded annually. Solution: a = S × Vnr% Substituting: S = 10000, r = 0.075, n = 5 and using the present –worth-of-1 factor from Table (2), we have: a = 10000 × V57.5% a = 10000 (0.696559) = $ 6965.59 This means that if $ 6965.59 had been put at interest for 5 years at 7.5% compounded annually, the amount would be $ 10000. We can compute V57.5% = (1 + 0.075)-5, directly by using calculator. Example (2): Find the present value of $20000 due in 4 years if money is worth 12% annually compounded monthly. 269 Solution: a = S × Vnr% Substituting: S = 20000, m = 12, r = 0.12/12= 0.01, n = 4×12= 48 periods and using the present –worth-of-1 factor from Table (2), we have: a = 20000 × V481% a = 20000 (1 + 0.01)-48 = 20000 (0.6202604) = $ 12405.2. Note: Using a calculator with exponential capability allows for the use of any interest rate and in any time (periods). Example (3): How much must be invested in an account paying 7.2% annually compounded monthly in order to accumulate to $25000 in 5 years? Solution: The rate, r = 7.2%/12 = 0.6%, (since m = 12) is not found in Table (2), By using a calculator: S = 25000, r = 0.006, n = 5 × 12 = 60 We have: a = 25000 (1 + 0.006)-60 = 25000 (0.698426) = $17460.68. 270 Example (4): Hossam can buy a piece of property for $ 10,000 cash or for $ 5000 now and $ 6500 in 3 years. If Hossam has money earning 7% annually converted semiannually, which is better purchase plan and by how much now? Solution: We get the present value of $ 6500 due in 3 years at 7% annually converted semiannually: a = S × Vnr% S = 6500, m = 2, r = 3.5%, n = 3 × 2 = 6 periods a = 6500 × V63.5% a = 6500 (1 + 0.035)-6 = 6500 (0.8135006) = $ 5287.75 Adding this amount to the $ 5000 down payment makes the present value of the time payment plan $ 10287.75. By paying $ 10000 cash is better, since the buyer saves $ 287.75 now. Example (5): ESLAM can purchase a piece of property for $ 21000 cash now or for $ 24000 in 2 years. Which is 271 better plan for ESLAM if money is worth 8% annually, compounded quarterly? Find the cash (present value) equivalent of the savings made by adopting the better plan. Solution: We can compare alternative purchase plans by bringing all payments to the same point in time and seeing which plan is better. It is usually best to make the comparison on a present value basis. get the present value of $ 24000 due in 2 years at 8% annually, compounded quarterly: a = S × Vnr% S = 24000, m = 4, r = 8/4 = 2%, n =2 × 4 = 8 periods a = 24000 × V82% a = 24000 (1 + 0.02)-8 = 24000 (0.8534904) = $ 20483.77. Since the present value of the $ 24000 due in 2 years is less than the cash payment, it is better to pay later. The cash equivalent of the savings is 21000 – 20483.77 = $ 516.23. 272 Note: A different rate of interest could lead to a different decision. If the buyer's money was earning only 6% compounded quarterly, the present value of $ 24000 would be: 24000 (1 + 0.015)-8 = 24000 (0.887711) = $ a = 21305,07. In this case it is better to pay cash and save 21305.07 – 21000 =$ 305.07 on a cash basis. Example (6): A note with a maturity value of $10,000 is due in 3 years and 8 months. What is its present value at 6% compound semiannually? Solution: a = S × Vnr% S = 10000, m = 2, r = 6/2 =3%, n = (3 + 8/12) × 2 = 7.3333 periods. a = 10000 (1 + 0.03)-7.3333 = 10,000 (0.8051203) = $8051.2 273 Example (7): Find The present value of $ 12,000 due in 18 months at 9% annually compounded quarterly. Solution: S = 12,000, m = 4, r = 0.09/4= 0.0225, n = (18/12) × 4 = 6 periods a = 12,000 (1 + 0.0225)-6 = $ 10,500.29 Example (8): Wessam Omar owns a note for $ 25,000 due in 5 years. What should a buyer wishing money to earn 12% annually converted monthly pay for the note? What is the compound discount? Solution: The buyer should pay the present value of $25000 due in 5 years at 12% converted monthly, a = S × Vnr% S = 25,000, m = 12, r = 0.01, n = 5 × 12 = 60 periods, a = 25,000 × V601% a = 25,000 (1 + 0.01)-60 = 25,000 (0.5504496) = $ 13761.24 274 The compound discount = 25,000 - 13761.24 = $ 11238.76 Example (9): On April 5, 2018, Mr Amr buys some equipment from El Arabi Company. He sings a note promising to pay $ 3000 with interest at 14% compounded semiannually in 18 months. On July 5, 2018, El Arabi Company sells the note to a finance company that charges an interest rate of 16% converted quarterly for discounting. How much does El Arabi Company get for the note? Solution: The compound amount of $ 3000 at 14% compounded semiannually in 18 months: a = 3000, r =0.14/2 = 0.07%, m = 2, n = (18/12) × 2 = 3 periods S = 3000 (1.07)3 =$ 3675.129. The present value of $ 3675.129, On July 5, 2018, at interest rate of 16% converted quarterly: m = 4, r = 0.16 /4 = 0.04, n = (15/12)× 4 = 5 periods a = S × Vnr% 275 S = 3675.129 a = 3675.129 × V54% a = 3675.129 (1 + 0.04)-5= $ 3020.688. El Arabi Company gets for the note $ 3020.688. Example (10): Mr Mohamed Omar gets a note that calls for repayment of $ 5000 in 5 years with compound interest at 10% converted quarterly. He sells the note immediately to a finance company which charges an interest rate of 9% converted semiannually for discounting. How much does Mr Mohamed Omar get for the note? Solution: The compound amount of $ 5000 at 10% converted quarterly in 5 years: a = 5000, m = 4, r =0.10/4 = 0.025, n = (5)× 4= 20 periods S = 5000 (1.025)20 = $ 8193.082. The present value of $ 8193.082, at interest rate of 9% converted semiannually: m = 2, r = 0.09 /2 = 0.045, n = (5)× 2 = 10 periods 276 a = S × Vnr% ….. S = 8,193.082 a = 8,193.082 × V104.5% a = 8,193.082 (1 + 0.045)-10 = $ 5,275.752 . Mr Mohamed Omar gets for the note $ 5,275.752 Example (11): A note of $ 100,000 is due in 5 years with interest at 8% annually. At the end of 3 years it is discounted at 9% annually. What are the proceeds at the time of discounting? Solution: The compound amount of $ 100,000 is due in 5 years with interest at 8% annually: a = 100,000,, r =0.08, n = 5 periods S = 100000 (1.08)5 = $ 146,932.81 . The present value of $ 146,932.81, at interest rate of 9 annually. At the end of 3 years: r = 0.09, n = 2 periods ….. S = 146,932.81 a = S × Vnr% a =146,932.81 × V29% a = 146,932.81 (1 + 0.09)-2 = $ 123670.41. 277 Example (12): On October 15, 2016, Miss Reham borrows $ 4000 from a bank. she gives the bank a note promising to repay the money in 5 years with interest at 11% annually. On March 15, 2018, if the bank sells the note to another buyer to charges a rate of 13% compounded semiannually for discount purposes. How much does the bank get for the note? Solution: The compound amount of $ 4000 is due in 5 years with interest at 11% annually: a = 4000,, r =0.11, n = 5 periods S = 4000 (1.11)5 = $ 6740.23 The present value of $ 6740.23, at rate of 13% compounded semiannually for discount On March 15, 2018 (period of discount will be 3.5 years): r = 0.065, m = 2 periods, n = (3.5)× 2 = 7 a = S × Vnr% a =6740.23 × V76.5% a = 6740.23 (1 + 0.065)-7 = $ 4337.38. 278 The Practical method to find the present value (by using financial Tables): Using financial Tables to find present value if (r) or (n) or both are not found in tables: If (r) is found and (n) is not found: Periods (n) is not found in the following cases: 1- Periods (n) is correct number but over than table scope: In this case, (n) will divided to correct numbers each of them take a symbol such as x, y, z …since a value of each less than table scope (50 periods) …since a = S × Vnr% a = s (1 + r)-n = s (1 + r)-x (1 + r)-y (1 + r)-z ince…. n X +Y +Z Example (13): How much must invested today at 8% compounded semiannually to amount to $1,000,000 in 50 years. Solution: a = S × Vnr% …. , a = s (1 + r)-n 279 m = 2, r = 0.08/2 = 0.04, n = 50 × 2 = 100 periods, From table (2): = 1,000,000 (1 + 0.04)-100 a = 1,000,000 (1 + 0.04)-50(1 + 0.04) -50 = 1,000,000 (0.140713)(0.140713) = 1,000,000 (0.140713)2 = $ 19800.15 2- Periods (n) is no correct number either or less or over than table: In this case, will divided (n) to a correct number and a fraction. Example (14): Suppose the interest in Example (13) was compounded monthly at 9% annually for 20 years and 3 months, Find the present value. Solution: m = 12, r = 0.09/12 = 0.0075, n = (20 + 3/12)× 12 = 243 periods a = S × Vnr% …., a = s (1 + r)-n a = 1,000,000 V243 0.75% = 1,000,000 (1 + 0.0075)-243 By using calculator directly: 280 a = 1,000,000 (0.162724) = $ 162,724. From financial Tables: a = 1,000,000 (1.0075)-50 × (1.0075) -50 × (1.0075) -50 × (1.0075) -50 × (1.0075)-43 = 1,000,000 [ (1.0075)-50 ]4 × (1.0075)-43 = 1,000,000 [ 0.688252 ]4 × (0.725208) = 1,000,000 (0.224383) (0.725208) = $ 162,724.35 3- If (r) and (n) are not found in Tables of finance Example (15): Suppose the interest in Example (14) was compounded at 7.3% annually for 60 years, Find the present value? Solution: r = 0.073, n = 60 periods a = S × Vnr% a = 1,000,000 V60 7.3% a = 1,000,000 (1 + 0.073)-60 …., a = s (1 + r)-n We can divided the solution to three stages: 1- Will find the present value for 60 years at 7%..(table 2) 281 2- Will find the present value for 60 years at 7.5%.(table 2 3- Will find the present value for 60 years at 7.3%..(by Proportion & proportionality). (1 + 0.07)-60 = (1 + 0.07)-30 × (1 + 0.07)-30 = 0.131367 × 0.131367 = 0.017257 … (1) (1 + 0.075)-60 = (1 + 0.075)-30 × (1 + 0.075)-30 = 0.114221 × 0.114221 = 0.013046 … (2) By subtracting (2) from (1) = 0.004211, this difference in the present value equal the Difference in the rate its value 0.5% So that: the difference in the present value which equal the difference in the rate its value 0.3 = 0.004211 × 0.3 /0.5 = 0.0025266. a = 1,000,000 (1 + 0.073)-60 = 1,000,000 (0.017257 - 0.0025266) = 1,000,000 × 0.0147304 = $ 14730.4 By using calculator directly: a = 1,000,000 (1 + 0.073)-60 = 1,000,000 (0.0145887) = $ 14,588.7. 282 Not that: (1 + 0.07)-60 > (1 + 0.073)-60 > (1 + 0.075)-60 (1 + 0.07) 60 < (1 + 0.073)60 < (1 + 0.075)60 Example (16): Find the present value of $ 20,000 due in 10 years, one month and 6 days at 8.2% annually compounded semiannually. Solution: m =2, r = 0.082 / 2 = 0.041, n = (10 + 1/12 + 6/360) × .2 = 20.2 periods a = S × Vnr% …., a = s (1 + r)-n a = 20,000 V20.2 4.1% a = 20,000 (1 + 0.041)-20.2 We also can divided the solution to three stages: 1- Will find the present value for 20 periods at 4.%.(table 2) 2- Will find the present value for 20 periods at 4.5%.(table 2) 3- Will find the present value for 20 years at 4.1%. (by Proportion & proportionality). 283 (1 + 0.04)-20 = 0.456387 ……..……….. (1) (1 + 0.045)-20 = 0.414643 ……………… (2) By subtracting (2) from (1) = 0.041744, this difference in the present value equal the Difference in the rate its value 0.5% So that: the difference in the present value which equal the difference in the rate its value 0.1 = Δ = 0.041744 × 0.1 /0.5 = 0.0083488 (1+ 0.041)-20 = (1 + 0.04)-20 - Δ (1+0.041)-20 = 0.456387 - 0.0083488 = 0.448038 (3) We can also find (1 + 0.041)-21 as follow: (1 + 0.04)-21 = 0.4388336 ……………… (4) (1 + 0.045)-21 = 0.3967874 ……..….….. (5) By subtracting (5) from (4) = 0.041744, this difference in the present value equal the Difference in the rate its value 0.5% So that: the difference in the present value which equal the difference in the rate its value 0.1 = Δ = 0.0420462 × 0.1 /0.5 = 0.00840924 (1+ 0.041)-21 = (1 + 0.04)-21 - Δ 284 (1+ 0.041)-21 = 0. 0.4388336 - 0.00840924= 0.4304244………..(6) By subtracting (6) from (3) = 0.0176136, this difference in the present value equal the Difference in the time its value one period So that: the difference in the present value which equal the difference in the time its value 0.2 = Δ = 0.0176136 × 0.2 =0.00352272. (1+ 0.041)-20.2 = (1 + 0.041)-20 - Δ = 0.448038 - 0.00352272 = 0.4445153. The present value will be: a = 20,000 (1 + 0.041)-20.2 = 20,000 (0.4445153) = $ 8890.31 By using calculator directly: a = 20,000 (1 + 0.041)-20.2 = 20,000 (0.4441148) = $ 8882.3 . The Practical method to find the Rate and the Time (by using financial Tables): 1- The Time: Example (17): 285 If the present value of $ 9000 at 4.5% annually compounded semiannually was $ 3690, Find the Time. Solution: m = 2, r = 4.5/2 = 2.25%, S = 9000, a = 3690. a = S × Vnr% 3690 = 9000 Vn 2.25% Vn2.25% = 3690 ÷ 9000 = 0.41 ……………(1) By searching about the value (0.41) in table (2) of the present value under the rate 2.25% will be between 40, 41 periods So: The number of the periods will be 40 + fraction:V402.25% = 0.410646 ………………. (2) V412.25% = 0.401610………………..(3) By subtracting (3) from (2) = 0.009036, this difference in the present value equal the Difference in the time its value one period By subtracting (1) from (2) = 0.000646, this difference in the present value equal the Difference in the time its value Δ Δ = 0.000646 ÷ 0.009036 = 0.071492 n = (40 + 0.071492) /2 = 20.035746 years. 286 To return the fraction into months and days:0.035746 × 12 = 0.42895 months 0.42895 × 30 = 12.868 = 13 days So: n = 20 years and 13 days. By calculator: _ 3690 = 9000 Vn 2.25% Vn 2.25% = 3690 ÷ 9000 = 0.41 (1 + 0.0225)-n = 0.41 -n log (1 + 0.0225) = log 0.41 -n = log 0.41 ÷ log (1.0225) = - 40.0707289 periods n = 40.0707289 ÷ 2 = 20.0353645 years 0.0353645 × 12 = 0.424374 months 0.424374 × 30 = 12.73 = 13 days. n = 20 years and 13 days. 2- The Rate: Example (18): If the present value of $ 5000 dui in 8 years was $ 1830.2, find the rate if the interest compounded quarterly. 287 Solution: m = 4, n = 8 (4) = 32 periods., S = 5000, a = 1830.2 a = S Vn r% 1830.2 = 5000 V32 r% V32 r% = 1830.2 ÷ 5000 = 0.36604 …… (1) By searching about the value (0.36604) in table (2) of the present value under the Time 32 will be between 3%, 3.5% rates So: The Rate will be 3% + fraction:- V323% = 0.388337 ……………………….(2) V323.5% = 0.3325897…………….. (3) By subtracting (3) from (2) = 0.0557473, this difference in the present value equal the Difference in the rate its value 0.5% By subtracting (1) from (2) = 0.022297, this difference in the present value equal the Difference in the rate its value Δ Δ = 0.022297 (0.5) ÷ 0.0557473 = 0.199999 = 0.2 So: r = 3 + 0.2 = 3.2% quarterly By calculator:1830.2 = 5000 V32 r% 288 V32 r% = 1830.2 ÷ 5000 = 0.36604 (1 + r)-32 = 0.36604 1 + r = (0.36604)(-1÷32) = 1.0319 r = 0.0319 = 3.19% 289 Exercises 1- Find the present value of $ 20,000 due in 3 years if money is worth 7% compounded annually. 2- Find the present value of $10,000 due in 4 years if money is worth 12% annually compounded monthly.($ 2419.99) 3- How much must be invested in an account paying 7.4% annually compounded mon-thly in order to accumulate to $50000 in 5 years? 4- Hossam can buy a piece of property for $ 20000 cash or for $ 10000 now and $ 12000 in 4 years. If Hossam has money earning 8% annually converted semiann-ually, which is better purchase plan and by how much now? 5- ESLAM can purchase a piece of property for $ 40000 cash now or for $ 45000 in 4 years. Which is better plan for ESLAM if money is worth 8% annually, compounded quarterly? Find the cash (present value) equivalent of the savings made by adopting the better plan. 290 6- A note with a maturity value of $20000 is due in 4 years and 4 months. What is its present value at 9% compound semiannually? ($ 13657) 7- Find The present value of $ 15000 due in 15 months at 10% annually compounded quarterly.($ 13257.81) 8- Wessam Omar owns a note for $ 50000 due in 5 years. What should a buyer wishing money to earn 12% annually converted monthly pay for the note? What is the compound discount? ($ 2752.25, $ 2247.75). 9- On Jun 5, 2018, Mr Alli-Eldeen buys some equipment from El Arabi Company. He sings a note promising to pay $ 25000 with interest at 12% compounded semian-nually in 18 months. On September 5, 2018, El Arabi Company sells the note to a finance company that charges an interest rate of 16% converted quarterly for discounting. How much does El Arabi Company get for the note? ($ 24473.2). 291 10- Mr Mohamed Omar gets a note that calls for repayment of $ 25000 in 5 years with compound interest at 12% converted quarterly. He sells the note immediately to a finance company which charges an interest rate of 10% converted semiannu-ally for discounting. How much does Mr Mohamed Omar get for the note? ($ 27719.89). 11- A note of $ 200,000 is due in 5 years with interest at 9% annually. At the end of 2 years IT is discounted at 10% annually. What are the proceeds at the time of discounting 12- On November 15, 2016, Miss Reham borrows $ 10000 from a bank. she gives the bank a note promising to repay the money in 5 years with interest at 12% annually. On April 15, 2018, if the bank sells the note to another buyer to charges a rate of 14% compounded semiannually for discount purposes. How much does the bank get for the note.? 292 13- A note of $ 75,000 is due in 6 years with interest at 9%.at the end of 3 years the note is discounted at 10%. What are the proceeds at the time of discounting?. ($ 94502.26). 14- On September 10, 2016, Miss Reham borrows $ 8000 from a bank. She gives the bank a note promising to repay the money in 5 years with interest at 12%. On March 10, 2018, If the bank sells the note to a another buyer who charges a rate of 14% compound semiannually for discount purposes. How much does the bank get for the note? ($ 8779.98). 293 294 Chapter ( 4) Settlement Of Debts At Compound Interest 295 296 Chapter ( 4) Settlement Of Debts At Compound Interest Debt Settlement is a direct application of Amount and Present value Laws at compound interest for a unit money. Where it is assumed that the debtor will borrow certain amounts to agree with the creditor or creditors on certain payment methods and certain maturity dates for such debts. So that these dates coincide with his future circumstances, However, there may be changes in future income that prevent the debtor from repaying its debts on due dates. Which prompting the parties, the debtor and the creditor to adjust the ways and dates of maturity of these debts (Settlement of debts) in new ways and dates. Which called (Debt Scheduling). In business transactions it is often necessary to exchange one set of obligations for another set of different amounts due at different times. To do this, it is necessary to bring all the obligations to a common date called a focal date. Then we set up an equation of 297 value in which all the original obligation at the focal date equal all the new obligations at the focal date. This procedure is based on the fact that we can find the value of any sum of money at any time by accumulating it at compound interest if we take it into the future, or discounting it if we bring it back in time. Debt Settlement Methods: 1- Repayment of old debts with one previous debt to maturity dates of old debts (One – Former Debt). 2- Repayment of old debts with one debt due during the maturity dates of old debts. 3- Repayment of old debts with several debts due during the maturity dates of old debts. 4- Repayment of old debts with one debt whose nominal value equals the total nominal value of the old debts. First: Repayment of old debts with one previous debt to maturity dates of old debts (One – Former Debt): 298 Example (1): If Ali al –Din owes the following amounts: $ 20000 due in 3 years $ 40000 due in 5 years $ 50000 due in 6 years If he agreed with the creditor to pay these debts in a debt due in 2 years. Find the nominal value of the new debt at compound interest 8% annually. Solution: .r = 8% annually _______ S_____20000___ __40000____50000 (2 years) 2 3 5 6 Assuming that the nominal value of the new debt is (S) and a focal date is now: so the equation of settlement will be: The present value of new debt = the present value of the old debts S V28% = 20000 V38% + 40000 V58% + 50000 V68% S (1+ 0.08)-2 = 20000 (1+ 0.08)-3 + 40000 (1+ 0.08)-5 + 50000 (1+ 0.08)-6 S (0.857339) = 20000 (0.793832) (0.680583) + 50000 (0.630170) = 74608,44 299 + 40000 S = 74608,44 ÷ 0.857339 = $ 87023,3. Another Solution: _______ S_____20000___ __40000____50000 (2 years) 2 3 5 6 A focal date is the maturity date of the new debt: S = 20000 V8% + 40000 V38% + 50000 V48% = 20000 (1.08)-1 + 40000 (1.08)-3 + 50000 (1.08)-4 = 20000 (0.925926) + 40000 (0.793832) + 50000 (0.7350298) = $ 87023.3 ……..the same result. (Note That: The Difference in the settlement date does not result a difference in outcome). Second: Repayment of old debts with one debt due during the maturity dates of old debts: In this case the old debts are replaced by a debt due in a previous date of some debts and followed date for others. Then we can select any date and considered it as a date of settlement. Example (2): If Hossam was owed the following amounts: $ 40000 due in 4 years $ 50000 due in 5 years 300 $ 80000 due in 8 years If he agreed with the creditor to pay these debts in a debt due in 6 years. Find the nominal value of the new debt at compound interest 5% semiannually. Solution: r = 5% semiannually, m = 2 _______ 40000_ _50000__ S _ 80000 (4 years) 4 5 6 8 Assuming that the nominal value of the new debt is (S) A focal date is the maturity date of the new debt (After 6 years): Then The first debt is invested for 2 years (for 4 periods), the second debt is invested for one year (2 periods), but the third debt is discounted for 2 years (4 periods). So: S = 40000 (1 + 0.05)4 + 50000 (1 + 0.05)2 + 80000 V4%5 = 40000 (1.215506) + 50000 (1.1025) (0.8227025) = $ 169561,44. 301 + 80000 Another Solution: a focal date is now: r = 5% semiannually, m = 2 _______ 40000__50000___ S _ 80000 (4 years) 4 5 6 8 So the equation of settlement will be: The present value of new debt = the present value of the old debts. S V125% = 40000 V85% + 50000 V105% + 80000 V165% S (1.05)-12 = 40000 (1.05)-8 + 50000 (1.08)-10 + 80000 (1.08)-16 S (0.5568374) = 40000 (0.6768394) + 50000 (0.6139133) + 80000 (0.4581115) = 94418,163 S = 94418,17 ÷ 0.556837 = $ 169561,46 ….. a same result A Third solution: A focal date is the date of first debt: r = 5% semiannually, m = 2 _______ 40000__50000__ S _ 80000 (4 years) 4 5 6 8 So the equation of settlement will be: 302 The present value of new debt = The present value of the old debts. S V45% = 40000 + 50000 V25% + 80000 V85% S (1.05)-4 = 40000 + 50000 (1.08)-2 + 80000 (1.08)-8 S (0.8227025) = 40000 + 50000 (0.9070295) + 80000 (0.6768394) = 139498,62 S = 139498,62 ÷ 0.8227025 = $ 169561,44. ….. a same result. THIRD-- Repayment of old debts with several debts due during the maturity dates of old debts: In case of multiple new debts, settlement is preferred on the date of the agreement between the creditor and the debtor on the settlement. So the equation of settlement will be: The present value of new debts on a focal date = the present value of the old debts on the same date. Example (3): On January 1, 2017, Esslam was owed the following amounts: $ 20000 due in 3 years $ 40000 due in 5 years 303 $ 60000 due in 7 years On January 1, 2019 he agreed with the creditor to pay these debts a- $ 54996,3 Cash payment. b- Pay the remaining with three Notes, the nominal value of the first is twice the nominal value of the second, the ratio of the nominal value of the second to the third as percentage 2: 3, and this notes due in 2, 3, 4 years respectively, at compound interest 8% annually. Find the nominal value of the three notes. Solution: r =% 8 annually _______ 20000_ _40000___60000 1/1/2017 1/1/2019 3 5 7 A focal date is 1/1/2019: The present value of old debts = 20000 V8% + 40000 V38% + 60000 V58% . = 20000 (1.08)-1 + 40000 (1.08)-3 + 60000 (1.08)-5 = 20000 (0.9259259) + 40000 60000 (0.6805832) = 91106,798 304 (0.7938322) + The present value of new debts = 91106,798 - 54996,3 = 36110,498. …………… (1) Assuming that the nominal value of the three notes as follow: First Second Third 2 : 1 Δ 2 : 3 4 : 2 : 3 If the nominal value of the first note = 4 S The nominal value of the second note = 2 S The nominal value of the third note = 3 S 4S 2S 3S 1/1/2019 2 3 4 The present value of new debts = 4S (V2)8% + 2S (V3)8% + 3S(V4)8% = 4S (1.08)-2 + 2S (1.08)-3 + 3S (1.08)-4 = 4S (0.857339) + 2S (0.793832) (0.73503) = 7,22211 (S)……….. (2) From (1) and (2) We conclude that: 7,22211 (S) = 36110,498 S = 36110,498 ÷ 7,22211 = 5000 305 + 3S The nominal value of the first note = 4 (5000) = $ 20000. The nominal value of the second note = 2 (5000) =$ 10000 The nominal value of the third note = 3 (5000) =$ 15000 Example (4): If Wessam was owed the following debts; $ 10000 due in 4 years $ 30000 due in 6 years $ 40000 due in 8 years and she agreed with the creditor to pay this debts as follow: a) $10000 cash payment b) Pay the remaining with two equal debts, the normal value of each $20551,1, the first debt due in 2 years, find the maturity date of the second debt at compound interest 10% annually. Solution: In this case it preferred using the following equation for settlement: 306 The present value of old debts = the present value of new debts now The old debts: 10000 30000 40000 4 6 8 The present value of old debts = 10000(V4)10% + 30000(V6)10% + 40000(V8)10% = 10000(1.1)-4 + 30000 (1.1)-6 + 40000 (1.1)-8 = 10000(0.683013) + 30000 (0.564474) + 40000 (0.466507) = 42424.63 The remaining after cash payment = 42424.63 -10000 = 32424.63 So: The present value of new debts = 32424.63 The new debts: 20551,1 20551,1 2 ? 32424.63 = 20551,1(V2)10% + 20551,1(Vn)10% = 20551(1.1)-2 + 20551,1(Vn)10% = 20551(0.826446) + 20551,1(Vn)10% = 16984.3 + 20551,1(Vn)10% 32424.63 - 16984.3 = 20551,1(Vn)10% 15440.33 = 20551,1(Vn)10% 307 (Vn)10% = 15440.33 ÷ 20551,1 = 0.7513148 By searching in table (2) under 10% about the value 0.7513178, We find it front of 3 period So …. n = 3, the rate = 10% annually then the second debt due in 3 years. By using calculator and logarithmic: Vn10% = 0.7513148 n log V10% = log 0.7513148 n log (1.1)-1 = log 0.7513148 n log (0.9090909) = log 0.7513148 n = log 0.7513148 ÷ log (0.9090909) = 3, then n = 3 years Example (5): If Reham was owed the following debts; $ 40000 due in 4 years $ 50000 due in 5 years $ 60000 due in 6 years and she agreed with the creditor to pay this debts as follow: a) $22495 cash payment 308 b) Pay the remaining with two equal debts in normal value, due in 2, 3 years respectively at compound interest 12% annually converted quarterly. Find the normal value of the new debts. Solution: m = 4, r = 0.12 /4 = 0.03 The old debts: 40000 50000 60000 16 20 24 The present value of old debts = 40000 (V16)3% + 50000 (V20)3% + 60000 (V24)3% = 40000 (1.03)-16 + 50000 (1.03)-20 + 60000 (1.03)-24 = 40000 (0.623167) + 50000 (0.553676) 60000 (0.491934) = 82126,52. The remaining after cash payment = 82126,52 – 22495 = 59631,52 So The present value of new debts = 59631,52 The new debts: 59631,52 S S 8 12 8 12 = S (V) 3% + S (V) 3% 309 + = S [ (1.03)-8 + (1.03)-12 ] = S [ 0.789409 + 0.70138 ] 59631,52 S = S (1.4907889) = 59631,52 ÷ 1.4907889 = $ 40000. Example (6): On January 1, 2018 Hesham was owed three equal debts in normal value due in 3, 4,7 years respectively, and he demanded from creditor to delay the repayment of the three debts for a period of two years after their due date, then the creditor offers the two following alternatives: a) $ 13000 cash payment b) Or Note its normal value $ 20000 due in 5 years Find: 1- The annual rate of compound interest using in settlement. 2- The normal value of the three debts. Solution: We can find the rate of interest from the two alternatives, $ 13000 represent the present value of a note its normal value $ 20000 due in 5 years, 310 13000 = 20000 (V)5 (V)5 = 13000 ÷ 20000 = 0.65 By searching in table (2) in front of 5 period about the value 0.65, We find it under 9% To find the normal value of the three debts we can use the following equation: The present value of old debts = the present value of new debts. Suppose the normal value of each debt = S The old debts: S S S 3 4 7 3 The present value of old debts = S (V) 9% + S (V)49% + S (V)79% = S (1.09)-3 + S (1.09) -4 + S (1.09) -7 = S [ 0.7721835 + 0.708425 + 0.547034 ] = S [ 2.027643 ] …………………… (1) The new debts: 13000 S S S 5 6 9 The present value of new debts = 13000 + S(V) 59% + S (V)69% + S (V)99% =13000 + S (1.09)-5 + S (1.09)-6 + S (1.09)-9 311 = 13000 + S [ 0.649931 + 0.596267 + 0.4604278 ] = 13000 + S (1.70662578)………… (2) From (1), (2) we conclude that: S [ 2.027643 ] = 13000 + S (1.70662578) S [ 2.027643 - 1.70662578 ] = 13000 S (0.3210172) = 13000 S = 13000 ÷ 0.3210172 = $ 40496.27 So the first debt = the second debt = the third debt = $ 40496,27. Fourthly - Repayment of old debts with one debt whose nominal value equals the total nominal value of the old debts (Medium Maturity). Example (7): If the El Araby Company owes the following debts: .$ 50000 due in 4 years .$ 70000 due in 6 years If the company agrees to the settlement of both obligations with debt its nominal value equal the total nominal value of the two debts, at compound interest 8% annually, Find the maturity date of the new debt. 312 Solution: In this case, the maturity date of the new debt known as Medium maturity, and the duration of the new debt is called a equivalent period. We can determine the maturity date of the new debt by using present value equation in the focal date: The present value of old debts = The present value of new debts 50000 70000 4 Δ 6 4 50000 (V) 8% + 70000 (V)6 8% = 120000 (V)n8% 50000 (1.08)-4 + 70000 (1.08)-6 = 120000 (V)n8% 50000 (0.7350298) + 70000 (0.6301696) = 120000 (V)n8% 80863,36 = 12000 (V)n8% (V)n8% = 80863,36 ÷ 120000 = 0.673861 By searching in table (2) under 8% about the value 0.673861, We find it between 5, 6 periods. This means that, n = 5 years + fraction (Δ) (V)58% = 0.680583 ……………………..(1) (V)n8% = 0.673861 ……………………..(2) 313 (V)68% = 0.63017 ………………………(3) By subtracting (3) from (1) = 0.050413, this difference in the present value equal the Difference in the time its value one period By subtracting (2) from (1) = 0.006722, this difference in the present value equal the Difference in the time its value Δ Δ = 0.006722 ÷ 0.050413 = 0.13333333 So the duration of the new debt = 5,13333333 years To return the fraction into months and days:0.1333333 × 12 = 1,6 months 0.6 × 30 = 18 days So: n = 5 years, 1 month and 18 days. By calculator: _ (V)n8% = 0.673861 (1.08)-n = 0.673861 -n log (1.08) = log 0.673861 -n = log 0.673861 ÷ log (1.08) = - 5,13 periods n = 5,13 years. 314 Example (8): Amr owes $ 100,000 due in 4 years with interest at 8% compound quarterly, and $200,000 due in 5 years with interest at 9% annually. If money is worth 10%, what single payment due in 6 years hence will be equivalent to the original obligations? Solution: 100,000 200,000 S 4 5 6 Amount of $100, 000 invested at 8% compound quarterly for 4 years = 100,000 (1.02)16 = 100,000 (1.372786) = $ 137278,6. Since: m = 4, r = 0.08/4 = 0.02, n = 4×4 = 16 periods Amount of $ 200,000 invested at 9% annually for 5 years = 200,000 (1.09)5 = 200,000 (1.538624) = $ 307724,79. 137278,6 307724,79. S 4 5 6 2 S = 137278,6 (1.10) + 307724,79 (1.10) = $ 504,604.38 Another solution: 315 S (V)610% = 137278,6(V)410% + 307724,79(V)5 10% S (1.1)-6 = 137278,6 (1.1)-4 + 307724,79 (1.1)-5 S (0.564474) = 137278,6 (0.683013) + 307724,79 (0.620921) S (0.564474) = 284835,95. S = 284835,95 ÷ 0.564474 = $ 504,604.2 Example (9): A piece of property is sold for $ 10,000. The buyer pays $ 2000 cash and signs a non- interest – bearing note for $ 4000 due in 1 year. If the seller charges 10% converted quarterly for credit, what noninterest – bearing note due in 2 years will pay off the debt? Solution: m = 4, r = 0.10/4 = 0.025 10,000 2000 4000 S 4 8 10,000 = 2000 + 4000 (V)40.025% + S (V)80.025% 8000 = 4000 (1.025)-4 + S (1.025)-8 8000 – 4000 (0.9059506) = S (0.82074657) 8000 – 3623,8 = S (0.82074657) 316 4376,2 = S (0.82074657). S = 4376,2 ÷ 0.82074657 = $ 5331,97. 317 Exercises 1- Alli –El Den owes $ 100,000 due now. The lender agrees to settle this obligation with 2 equal payments in 1 and 2 years, respectively. Find the size of the payments if the settlement is based on 8% annually. ($ 56,076.92). 2- Mohamed owes $ 40,000 due in 2 year and $ 50,000 due in 3 year. The lender agrees to the settlement of both obligations with a cash payment at 10% compounded semiannually, Determine the size of the cash payment.($ 70,218.87). 3- A piece of property is sold for $ 500,000. The buyer pays $ 200,000 cash, and signs a note for $ 100,000 due in 1 year and a second note for $ 100,000 due in 2 years. If the seller charges 10% compound annually, What a note due in 3 years will pay off the debt? 4- Wessam Omar owes $ 200,000 due in 3 years with interest at 8% compound quarterly, and 318 $100,000 due in 5 years with interest at 8%. If money is worth 9%, what single payment due in 6 years hence will be equivalent to the original obligations? 5- Hesham owes $ 40,000 due in 2 years and $50,000 due in 4 years. If money is worth 8% converted semiannually, what single payment due in 3 years hence will settle the obligations?. 6- On March 1, 2016, Reham owes $ 50000, Which she is unable to repay. Her creditor charges her 10% converted semiannually from that date. If the debtor pays $ 25,000 on March 1, 2017, how much would she have to pay on March 1, 2018, to discharge the rest of her obligation? ($33,212.81) 7- A mother had left each child $5000 with the provision that the money be invested at 12% compound quarterly and the amount be given to each child upon reaching age 21, If the children are 12 and 16, How much would each get? 319 8- Suppose that women in problem 7 had left $ 10,000 to her children with the provision that they are to get equal amount when they reach age 21 at 12% compound quarterly, If the children are 12 and 16 when the women dies, How much will each receive?($ 11127.08) 9- On January 1, 2016, Mohamed Omar was owed the following debts: $ 10000 due in 3 years. $ 20000 due in 4 years. $ 30000 due in 5 years. On January 1, 2018, He agreed with the creditor to settle the old debts with one debt due in one year, Find the nominal value of the new debt at compound interest 12% annually? 10- If the flours company was owed the following debts: $ 20000 due in 1 year. $ 30000 due in 2 years. $ 40000 due in 4 years. 320 If the company wanted to settle this debts with three equal debts due in the same maturity dates. Find the nominal value of the new debts at compound interest 6% semiannually? 11- On January 1, 2018, Hesham was owed the following debts: $ 5000 due in 2 years. $ 6000 due in 3 years. $ 8000 due in 4 years. If he wanted to settle this debts as follow: a) $ 5000 cash payment b) $ 5000 due On January 1, 2019 c) The rest will paid in On January 1, 2020 Find the balance remaining at compound interest 9% annually. 12- A dealer owed the following debts: $ 10,000 due in 4 years. $ 20,000 due in 6 years. $ 30,ooo due in 8 years. $ 40,000 due in 10 years. 321 If the dealer agrees with the creditor to settle this debts with two debts, the first due in 2 years and the second due in 5 years, Find the new debts if the nominal value of the first debt is twice the nominal value of the second debt at compound interest 8% converted quarterly? 322 CHAPTER ( 5 ) Equal Annuities 323 324 CHAPTER ( 5) Equal Annuities Introduction: General definition of Annuities: Any set of equal payments made at equal intervals of time, form an Annuity. Another definition: We can define Annuities as equal payments with equal values pay or investment with a regular and periodic forms such as periodic interests, salaries, rents and revenues. 325 Types of Annuities We can divide Annuities to many divisions according to the basis that used in division. We will present the most divisions to the Annuities as following:- The first division: We can divide Annuities according to the beginning and ending the period of payment in two kinds. A- Certain Annuities: That must or sure to happen. We notice that payments begin and end at a fixed times such as the following example:- 326 In case of purchasing a home, we can find a certain payments that form an Annuity because the payments start on a fixed date and continue until the required number has been made. Even if the buyer of the home dies, any outstanding debt on the home must be paid. B- Uncertain Annuities or Contingent Annuities: In this kind we can not determine exactly the beginning and ending of these Annuities because the first or last payment or both, depends on the occurrence of special event and we cannot expect when it may happen or not, such as pensions, social security and many life insurance policies. 327 The second division: We can divide Annuities according to its time of payment if now or later so we will find two kinds: a- Immediate Annuities: Which first payment pay now and it may pay at the beginning or ending the period. b- Deferred Annuities: In which the first payment is made not at the beginning or ending of the first period, but at some later date, called deferment period. The third division: We can divide Annuities from the aspect of equality or inequality to the following. 328 a- Equal Annuities: In which all values are equal or the same in amounts. b- Changeable Annuities: In which all values of Annuities are unequal and they may increase or decrease. The fourth division: We can divide Annuities from the continuously or the act of stopping its payments to the following: A- Term or temporary of limited Annuities: In which its payments pay during limited period. B- Permanent Annuities: In which its payments continue without stopping. The fifth division: 329 We will divide Annuities from the time of payment in two kinds. A- Ordinary Annuities: In which the periodic payments are made at the end of each period. B- Due Annuities: In which the periodic payments are made at the beginning of each period. Important note: We will focus in this study only on the certain Annuities. So we can say that the kinds of certain equal Annuities are eight kinds as following in this diagram: 333 The certain Equal Annuities Temporary or (term) Annuities Immediate Permanent Annuities Deferred Ordinary Due Ordinary Due (1) (2) (3) (4) Immediate deferred Ordinary Due (5) (6) Ordinary Due (7) (8) Very important note: We will focus in this chapter on how we can find the amounts and present values to all these eight previous Annuities as following:333 First: The amount of temporary equal Annuities: Question: What do we mean by the amount of temporary equal Annuities? The answer: It is the sum of all periodic payments and the accumulated compound interest to the end of the term. Then: The equations of the amount of Annuities = The value of Annuity multiply in the amount of a temporary equal Annuity to n years and for one pound. 332 Important Note: Now we will present the symbols that will use in obtaining the amount of Annuities where the value of Annuity is one pound and for n years. sn Refer to the amount of a temporary immediate ordinary Annuity to n years and for one pound. sn Refer to the amount of a temporary immediate due Annuity to n years and for one pound. m/sn Refer to the amount of Annuity which is deferred to m years and temporary, immediate and ordinary to n years and for one pound. m/sn Refer to the amount of Annuity deferred to m years and temporary, 333 immediate, and due to n years and for one pound. Note: We will explain how we can find the amount of equal Annuities as following. 1- The amount of a temporary immediate ordinary Annuity to n payments and for one pound. The used symbol is sn Note: At the first we will present this numerical example. Dr. Hossam deposits $ 1000 a year in an account paying 10% compounded annually. 334 Question: What amounts that accumulated just after the fifth deposit is made? now solution 1000 1000 1000 focal date 1000 5 year only 1000 4 3 1000 (1.1) 1000 (1.1)2 1000 (1.1)3 1000 (1.1)4 2 1 We find: 5 th payment Still fixed $ 1000 4 th payment Invested to one year (1000x1.1) 1100 3 rd payment Invested to two year (1000x1.1)2 1210 2 nd payment Invested to 3 years (1000x1.1)3 1331 1 st payment Invested to 4 years (1000x1.1)4 The amount of Annuity 335 = 1464.1 6105.1 Note: Nc n nfhfgghm4rh $1 1 2 Beginning $1 n–2 n–1 Annuity ends n $1 $1 payments $1 1(1+i)1 1(1+i)2 sn 1(1+i)n-2 1(1+i)n-1 The main hypotheses to deduce the formula: 1- We have an ordinary Annuity of n payments of $ 1 each, and rate of i per period. 2- We accumulate each payment to the end of the term. 3- The last payment will be $ 1 because it has had no time to earn investment. 336 4- The next to the last payment will be 1(1+i) or simply (1+i) because it has earned interest for 1 period. 5- The payment before this will amount to (1+i)2. 6- The first payment will amount to (1+i)n-1 because it has earned interest for 1 period less than the number of payments Important note: In the previous diagram we can conclude the amount of Annuities = the total of all periodic payments at the end of n periods. = amount of first payment + the amount of second payment + the amount of third payment + …… + the amount of last payment + 1. 337 So we have sn = (1+i)n–1 + (1+i)n–2 + (1+i)n–3 + …… + (1+i) + 1 We will rearrange the previous terms using ascending order to become as ascending geometric progressing as following Sn = 1 + (1+i) + (1+i)2 + …… + (1+i)n–2 + (1+i)n–1 We obtain the sum of the terms on the right side. An observation: These terms represent geometric progression So we find: The first term is ( 1 ). The common ratio is ( 1 + i ). The number of terms is n. 338 ascending Notice: In algebra the sum of ascending geometric progression is: S=Ax rn – 1 r–1 Hence: A first term substitute by ( 1 ) r common ratio substitute by (1+i) n number of terms In substituting values in formula of ascending geometric progression Sn = 1 * ( 1 + i )n – 1 (1+i)–1 hence: Sn = ( 1 + i )n – 1 i 339 At the end: Sn = R * sn = R * ( 1 + i )n – 1 i Hence: Sn = Refer to amount of an ordinary Annuity of n payments. R = Refer to periodic payment or rent. sn = Refer to amount of $ 1 per period for n periods at the rate i per period. Question: How we can obtain the value of s n ? Answer: By using two methods: The first: Using the tables of compound interest that there is a numerical values of s n in the third column. 343 The second: Using calculators with exponential capability. 2- The amount of a temporary immediate due Annuity to n payments and for one pound. The used symbol is sn We will clear the main idea through this diagram. Beginning 1 2 N periods n–2 Ending n–1 (1+i) (1+i)2 sn n-1 (1+i) (1+i)n From the previous diagram we can notice: The first payment invests to all period and the amount of it equals = 1 ( 1 + i )n. 343 The second payment invests from the beginning of second period to the end of period, so it invests to ( n – 1 ) and its amount S = 1 ( 1 + i )n–1. The third payment invests from the beginning of third period to the end of period, so its amount S = 1 ( 1 + i )n–2 and so on. The payment before the last invests to two years and its amount S = 1 ( 1 + i )2. The last payment invests to one year and its amount S = 1 ( 1 + i ). So the amount of Annuities = the amount of first payment + the amount of second payment + …… the amount of last payment. 342 So: S n = (1 + i)n + (1 + i)n–1 + (1 + i)n–2 + …… + (1 + i)n + (1 + i)1 Then: We apply the formula of ascending geometric progression S = A * rn – 1 r–1 So: a First term equal ( 1 + i ). r Common ratio equal ( 1 + i ). n Number of terms. Then: Sn =(1+i)* =(1+i)* (1+i)n – 1 (1+i) – 1 (1+i)n – 1 i The final formula: Sn =(1+i)* (1+i)n – 1 i Question: How we can option the amount of Sn . 343 Answer: Using two methods. The first: Using the tables of compound interest that there is a numerical values of S n in the third column and the relationship between the amount of ordinary and due Annuity as following. The amount of due immediate Annuity = S n i for A mount R. Sn i=R*(1+i)* (1+i)n – 1 i Sn =R*(1+i)*Sn In this case we can use the tables of compound interest from third column under the rate i and n periods. Also: We can use the relationship between the due and ordinary Annuity as following: 344 Sn i=R*{Sn+1 –1} The second method: Using calculators with exponential capability. So the final result: How we can a obtain : S n The amount of due Annuity by: =R*Sn Or =R*(1+i)*Sn Or =R*{Sn+1 –1} Or = R * ( 1 + i )* (1+i)n – 1 i 345 3- The amount of a temporary deferred, ordinary Annuity. The used symbol is m/s n is the same Sn we will display the following diagram. Deferred period m 1 Temporary period 2 n 1 (1+i) (1+i)2 (1+i)n-2 (1+i)n-1 Important notice: We notice that the interval of deferment (m) period ends before the first payment. So we can decide that the deferred period has no effect in calculation the amount of Annuity because we find from the pervious 346 diagram that the deferred period ends before the first payment. So we can say that m/s n is the same s n 4- The amount of a temporary defered, due, Annuity: The used symbol is m/s n is the same s m because the deferred period has no effect in calculation the amount of Annuity. Important notice: We can understand and deduce this fact from the previous diagram. 5- The amount of a permanent equal Annuities: Question: What we mean by a permanent Annuity? 347 The answer: It is define as the Annuity that in which its payments continue without stopping such as the rent of land, so its numbers are unlimited. So we can not calculate or determine the amount of a permanent Annuities: At the end of this part from this chapter we can summarize all the equations that we will use subsequently in the solved examples. The amount of a temporary Annuities: 1- The amount of a temporary, immediate ordinary Annuity. The used symbol is s n i The amount of Annuities is = R x S n i 348 We can obtain s n using this equation sn = (1+i)n – 1 i In this case you can use calculators with exponential capability. Or Using the table of compound interest. 2- The amount of a temporary, immediate, due, Annuity. The used symbol is s n i We can obtain it using calculator through applying this equation sn =R*(1+i)* Or (1+i)n – 1 i Using the table of compound interest through these equations: The amount of Annuity = R * ( 1 + i ) * s n 349 Or =R*{sn+1i–1} 3- The amount of m/s n is the same s n 4- The amount of m/s n is the same s n 5- There is no amount of permanent Annuities. Solved Examples Example 1: Engineer Hesham deposits $ 2000 in a bank every year with a compound interest annually 12% for 10 years. Find the amount of deposit in the following cases. A- If he deposits the money at the end of every year. 353 Solution Important observation: Any person who will study this subject must basically, determine the type of Annuity before solution to prove that he understands the problem. The required: Is to obtain the amount of Annuity, ordinary and temporary to 10 years, its payment is $ 2000 . The amount = R * s n i = 2000 S 10 12% =R* (1+i)n – 1 i = 2000 * (1+0.12)10 – 1 0.12 = 2000 * 3.108482 – 1 0.12 353 = 2000 * 2.108482 0.12 = 2000 * 17.548735 = 35097.47 Another solution: We can search in the table of compound interest at the column s n under the rat 12%. In front of 10 years we will find the value 17.548735. So the amount of Annuity = 2000 * 17.548735 = 35094.47 The same answer. B- If the Engineer deposits the money at beginning of every year. 352 So the required is: To obtain the amount of due and a temporary Annuity as following: The first method: By calculator. The amount is = = R * s n i, R = 2000, i = 12%, n = 10 = 2000 S 10 12% = 2000 * ( 1 + i ) * (1+i)n – 1 i = 2000 * ( 1 + 0.12 ) * (1+0.12) – 1 0.12 = 2000 * 1.12 * 17.548735 = 39309.17 Note: Try to determine the reasons of the difference between the final results in A and B. 353 The second method: Using the table of compound interest. A- The amount of Annuity = R * s n = 2000 * s 10 12%. = 2000 * ( 1 + 0.12 ) * s 10 12% = 2000 * 1.12 * 17.548735 = 39309.17 B- We can transfer due Annuity to ordinary Annuity by applying this equation. The amount = R * s n i =R*{sn+1 –1} = 2000 * { s 11 12% – 1 } 354 By searching in the table of compound interest under the rate 12% and in the front of 11 years. = 2000 { 20.6545800 – 1 } = 2000 * 19.65458 = 39309.17 C- If the Engineer deposits money at the end of every year after deferred period equal 5 years. m=5 n = 10 S m/sn 5/s 10 12% Determination the type of Annuity: A deferred, ordinary, and temporary Annuity. Then: m = 5 n = 10 i = 12% The amount = R * m / S n i = 2000 * 5 / S 10 12% 355 R = 2000 We know previously that the deferred period has no effect on the amount of Annuity So the amount = 2000 * 5 / s 10 12% = 2000 * 5 10 12% E- If the Engineer deposits money at the beginning of every year after deferred period equal 5 years. Determination the type of Annuity: A deferred, due, and temporary Annuity Then: m = 5 n = 10 i = 12% The amount = R * m / s n i = 2000 * 5 / S 10 12% = 2000 * S 10 12% = 2000 { s 11 – 1 } 12% 356 R = 2000 = 2000 { 20.654583 – 1 } = 39309.17 Or = 2000 * (1.12 ) * (1+0.12)10 – 1 0.12 = 39309.17 Example 2: Wessam deposits $ 500 at the end of each year in an account paying 6% provided that interest compounded annually. What amount in her account after 4 years? Solution Determination the kind of Annuity: Temporary to 4 years and ordinary. Then: R = 500 n = 4 i = 6% By substituting in the formula of ordinary, temporary Annuity. 357 Sn = R * S n i = R * = 500 * (1+i)n – 1 i (1+0.06)4 – 1 0.06 = 500 * S 4 6% = 2187.308 Question: In the previous example. What is the amount of a compound interest she achieved? Solution The interest = the amount of ordinary Annuity – the original payments = 2187.308 – 500 * 4 = 187.308 Example 3: Soso deposits $ 200 at the end of each 3 months in a bank that pays 5% converted quarterly. How much will she has to her credit at the end of 10 years? 358 Solution Notice: We find that the bank adds the interest quarterly. So we must transfer the rate and period as following. i= 5% 4 = 0.05 4 = 1 1% 4 or = 0.0125 N = 10 * 4 = 40 – then substituting. In the formula of temporary, ordinary Annuity. The amount of Annuity = R * S n i =R* (1+i)n – 1 i = 200 * 5 40 1 1 4 % The amount of Annuity = 200 * (1+0.0125)40 – 1 0.0125 359 = 10297.91 The total compound interest: = the amount of Annuity – the total deposits = 10297.91 – 200 * 40 = 2297.91 Example 4: Find the amount of an Annuity of $ 5000 per year for 10 years at: (a) 6%, (b) 7% if the interest is compounded annually. Solution Very important remark: If the example does not mention the type of the Annuity frankly, if it is ordinary or due we must consider it as an ordinary Annuity continuously. So in the previous example, we will consider the Annuity as ordinary Annuity. 363 When the rate 6%: R = 500, n = 10, i = 6% By substituting in the formula of the amount of an ordinary and temporary Annuity. The amount of Annuity = R * S n i =R* (1+i)n – 1 i = 5000 x = 5000 * 5 10 6% (1+0.06)10 – 1 0.06 = 65903.9747 When the rate 7%: R = 5000, i = 7%, n = 10 The amount of Annuity = 5000 * S 10 7% = 5000 x (1+0.07)10 – 1 0.07 = 69082.239 Example 5: Find the amount of an Annuity of $ 1200 at the end of 6 months for 5 years. if money is worth (a) 5%, (b) 6% all rates are converted semiannually. 363 Solution Because of the interest is added at the end of each 6 months. So we must change the rate and the period. When the rate 5%: then: i = or 0.025 5% = 2 2 1 2 % n = 5 * 2 = 10 Then the amount of Annuity: =R*Sn =R* = 1200 * (1+i)n – 1 i (1+0.0 25)10 – 1 0.025 When the rate 6%: The i = = 13444.06 6% 2 = 3% 0.03 N = 5 * 2 = 10 The amount of Annuity= 1200 * = 13756.65 362 (1+0.03)10 – 1 0.03 Example 6: Noorhan deposits $ 1000 as Annuity at the end of each month for 6 years. What the amount of the Annuity if money is worth 6% compounded monthly? Solution We must transfer the period and rate. N = 6 * 12 = 72, i = 6% 12 = 12 % The amount of Annuity = R * R = 1000 (1+0.005)72 – 1 0.005 = 86408.8557 Example 7: Find the amount of an Annuity of $ 750 at the end of each month for 12 years if money is worth 7% converted monthly. 363 Solution Number of periods become = 12 * 12 = 144 i= 7% 12 = 0.07 12 % = 0.0058333 Apply the Equation = the amount of Annuity = 750 * (1+0.005833)144 – 1 0.005833 = 168616.1729 Example 8: Pro. Dr. Eieed try to provide for his son’s Ahmed education, he deposits $ 1200 at the end of each year for 18 years. If the money draws 8% interest. How much does the fund contains just after the eighteenth deposit is made? 364 Solution Notice: The main idea in this example is to obtain the amount of an ordinary Annuity. So n = 18 , i = 8% , R = 1200 Then we apply the formula. The amount of Annuity = R * S n = 1200 * (1+0.08)18 – 1 0.08 = 44940.29 Example 9: In the previous example if there is no more deposits are made, but the amount in the fund is allowed to accumulated at the same interest. Required How much will the fund contain in 3 more years? 365 The idea: Is to obtain the amount after 3 years using compound interest as, one, payment. So: P = 44940.29 , i = 8% , n = 3 Apply the formula: S = P ( 1 + i )n = 44940.29 * ( 1 + 0.08 )3 = 56611.83 Example 10: Engineer Hesham purchased a real estate and paid a deposit and agreed with the seller or vendor to pay the rest of the price with annual premiums, pay at the end of every year for 15 years provided that the premiums will double every 5 years, using compound annual rate equal 8%. 366 Required Calculate every premium if you know that the accumulated capital from all the premiums at the seller equal 53371.818 at the end of all the periods. Using two methods in solution. The first solution: Important notice: We find that the premiums will double every 5 years through 15 years. So we will suppose the value of every premium through the first 5 years = X pound and the value of the premiums at the second 5 years = 2 X Pound and the third = 4 X pound. 367 The following, diagram, will, clear, the example. 5 years x x x 5 years x 5 years x 2x 2x 2x 2x 2x 4x 4x 4x 4x 4x So: The total accumulated capital at the end of 15 years. = X * S 15 + X * S 10 + 2 X * S 5 8% 8% 8% = X { S 15 + S 10 + S 5 } = 53371.818 =X (1+0.08)15 – 1 0.08 + (1+0.08)10 – 1 + 0.08 2*(1+0.08)5 – 1 0.08 = 53371.818 = X { 27.152114 +14.486562 + 2 * 5.866601} = 53371.818 368 = 53.371818 x = 53371.818 X= 53371.818 53.371819 = 1000 So: The value of premium through the first five years = 1000 The second = 2000 – the third = 4000 The second solution: 8% 53371.818 = X * S 5 * (1 + 0.08)10 8% 8% 5 + 2 X * S 5 * (1+0.08) + 4 X * S 5 53371.818 = { 5.8666096 * 2.158984997 } X { 12.66557011 } X + 2 X * { 5.8666096 * 1.469328077 } X { 17.2399489 } + 4 X { 5.8666096 } = [ 23.444384 ] X = 53.371818 5337.818 = 53.371818 X 369 = 1000 5 1 2000 5 2 4000 5 3 Periodic payment of an Annuity: Hence Sn=R*Sn = (1+i)n – 1 i So: R = Sn Sn =Sn* =Sn* 1 Sn *R i (1+i)n - 1 Hence: R = Periodic payment or rent. S n = Amount of Annuity of n payments. 1 Sn Periodic deposit that will grow to $ 1 in n payments. 373 Example: How much must a person save every 6 months to accumulate $ 3000 in 4 years if money is worth 5% compounded semiannually. 1 R 2 R 3 R 4 R 5 R 6 R Amount $ 3000 8 payments 8 R 7 R A time diagram shows that the 3000 is an amount in the future By substituting S 8 = 3000 , n = 8 and i = 2 R= Sn Sn = Or = S n * 3000 8.7361159004 3000 S 8 2 12 % = i (1+i)n - 1 = 3000 * 1 2 % = $ 343.4 0.025 (1.025)8 – 1 = 343.4 Note that: The gross of 8 payments equal 343.4 has total 2747.2 373 The balance needed to produce an amount of $ 3000 comes from the accumulated interest on each payment from the time it is made to the end of the 4 years. To make sure that your solution is right. Sn=R*Sn =R* = 343.4 * (1+0.025)8 – 1 0.025 (1+i)n – 1 i = 3000 General example: Example 1: Dr. Ahmed Eeid deposits $ 100 at the end of two months for two years with rate 6% annually. After that he deposits $ 300 at the end of 3 months for 3 years with rate 8% annually and he left all his balance at the bank to invest for 18 month with rate $ 10% semi annually. 372 Required: Find the final balance: Steps of solution: 1- Draw the following diagram. N= 100 i= 24 2 3 years 2 3 3 = 12 6% = 1% 6 100 18 months N = 36 = 12 3 i = 8% = 2% 4 300 300 3 n= i= 300 18 = 3 6 10 = 5% 2 300 The first payment: We consider it as an ordinary, temporary Annuity. Then: n = So 24 2 = 12 , i= 6% 6 = 1% The amount of first Annuities. = 100 * S 12 1% = 100 * (1+0.01)12 – 1 0.01 373 = 1268.25 The balance Two years 2 2 Note: This previous amount will invest two times so the amount consider as one payment then we apply the following formula. S = P ( 1 + i )n So S = 1268.25 * (1 + 0.02)12 * (1 + 0.05)3 = 1861.97 Note : We change n and i. The second Annuity: The amount of Annuities = 300 * (1+0.02)12 – 1 0.02 = 4023.63 Note: This amount will invest to another period. 374 S = P ( 1 + i )n Then = 4023.63 ( 1 + 0.05 )3 = 4657.85 So the final balance = 1861.97 + 4657.85 = 6519.82 In the previous example if the rate still fixed during all the invested period equal 6%. Find the final balance n = 12 i = 66 = 1% n = 12 i = 64 = 1.5% n=3 i = 62 = 3% The first Annuity: = 100 * S 12 1% (1 + 0.015)12 * (1 + 0.03)3 = 1656.95 The second Annuity: = 300 * (1+0.015)12 – 1 0.015 * (1+0.03)3 = 4275.15 375 = 4275.15 + 1656.95 The final balance = 5932.1 Please try to make a comparison between the final result in two cases and write a comment from you own mind. Example 2: Dr. Ammr, Nadi, Ezat deposits $ 1000 at the end of every year for 7 years, after that he reduce the deposit to $ 500 for another 3 years. Find: The final balance to him if the compound interest rate 9% annually. In two cases: a- At the end of 10 years. b- At the end of 12 years. 376 A- At the end of 10 years: 7 years 3 years 1000 500 10 The final balance = 1000 s 7 9% * (1+0.09)3 + 500 * S 3 9% = ??? Try to find the final result by your self. B- At the end of 12 years: 12 7 years 3 years 1000 2 years 500 The final balance: = 1000 s 7 (1+0.09)5 + 500 x S 3 (1+0.9)2=??? Try to find the final result by your self. 377 Exercises on the amount of an ordinary Annuity: 1- Dr. Hossam deposits $ 10000 at the end of each year in an account paying 10% provided that interest compounded annually what amount in his account after 10 years? 2- Wessam deposits $ 2000 at the end of each 3 months in a bank that pay 8% converted quarterly how much will she has to her credit at the end of 8 years? 3- Dr. Mohamed Omar, deposits an Annuity of $ 7000 per year for 10 years at: a- 10%. b- 13.5%. c- 14.25%. If the interest is compounded annually. 979 Find the amount of the annuity? 4- Engineer Hesham deposits $ 5000 at the end of each 6 months for 6 years if money is worth: a- 6%. b- 8%. c- 10%. All rates are converted semiannually. Find the amount of annuity. 5- Noorhan puts $ 300 every three months in A saving account that pay 12% compounded quarterly, if the first deposit was made on June, 1, 2018. How much will be in her account Just after the deposit made on December, 1, 2027 ? 983 Second: The present value of temporary equal Annuities. Question: What do we mean by the present value of A temporary, ordinary Annuity? It is the sum of the present values of all periodic payments of the Annuity at the beginning of A period or any time before the beginning. So: The present value of Annuities: = The value of payment * the present value of Annuity for one pound. 983 Question: What are the kinds of symbols that we will use in calculating the present value of Annuities. They are : 1- A n Refer to the present value of A temporary, immediate, and ordinary Annuity for n period and for one pound. 2- Ä n Refer to the present value of A temporary, immediate, and due Annuity for n period and for one pound. 3- m/A n Refer to the present value of Annuity deferred to m years also temporary to n years, and ordinary to one pound. 983 4- m/Ä n Refer to the present value of Annuity deferred to m years also temporary to n years and due to one pound. 5- A ∞ Refer to the present value of A permanent, immediate, ordinary Annuity for one pound. 6- Ä ∞ Refer to the present value of A permanent, immediate, due Annuity for one pound. 7- m/A ∞ Refer to present value of A deferred Annuity to m years also permanent and ordinary for one pound. 8- m/Ä ∞ Refer to the present value of A deferred Annuity to m years permanent and due for one pound. 989 also Question: How we can find the present value of A certain equal Annuities for one pound? First: The present value of A temporary Annuities: 1- The present value of A temporary immediate, ordinary Annuity. The used symbol is A n . To obtain the present value of A n , we must follow these steps: a- We assume an Annuity of n payments of $ 1 each and A rate of i per period. b- We discount each payment beginning of the Annuity. 983 to the c- The sum of these discounted values is designated by the symbol A n . d- We will clear these steps in the following figure. Present value of A temporary, ordinary Annuity of n payments of $ 1. Annuity begins An V1 V2 V3 Annuity ends n–1 n $ Vn-1 Vn From the previous diagram we notice: * The first payment mature after one period so present value = 1 * V1 . * The second payment mature after two period so present value = 2 * V2 . 983 * The last payment mature after n period so present value = 1 * Vn . Then: The present value to Annuities = A n = V1 i% + V2 i% + V3 i% + …… Vn i% We want to find the sum of the terms in the right side, also we notice that these terms represent A decreasing geometric progression hence: The first term is v . The common ratio is v . The number of terms is n . Now: We can apply the formula of the sum of decreasing geometric progression. S= A * 1–rn 1–r 983 By substituting the previous terms in the formula of decreasing geometric progression. We find: An =V* 1–Vn 1–V We try to remember our students to this subject that: V= 1 1+i So: A n = V * =V* 1–Vn 1Xi 1+i Hence: 1 – Vn 1– 1 1+i =V* 1–Vn V Xi =V* Vn = 1 (1+ i)n Then: A n = 1–Vn i Or: A n = 1 - (1 + i) i 1 – Vn 1 + i – 1= 1+i = 1–Vn i = ( 1 + i )-n –n 987 V* 1 – Vn i 1+i Question: How we can obtain the value of A n ? By using two methods: The first: From the table of compound interest under the rate i and in the front of n in the column of present value of ordinary Annuity for one pound. The second: Using calculator The present value of Annuities = =R*An=R* Or: = R * Hence: Vn = 1 – (1 + i)–n i 1–Vn i 1 (1 + i)n Or: = ( 1 + i )-n 988 2- The present value of A temporary, immediate, due Annuity. The used symbol is Ä n : We will present this diagram. Annuity begins Än Annuity ends n-1 n 1 1 V1 V2 Vn-1 Ä n = 1 + V1 + V2 + V3 + …… Vn-1 Än =1* = 1–V 1–V 1–Vn i 1+i = n = 1–Vn 1– 1 1+i 1–Vn i* 1 1+i Ä n = ( 1 + i )* = 1–Vn i Or: Ä n = ( 1 + i ) * A n 989 = 1–Vn 1+ i - 1 1+i 1–Vn iXV Question: How we can obtain Ä n 1- By using tables of compound interest but we can not obtain the present value of due Annuity frankly, so we transfer it to ordinary Annuity by two methods. The first: Ä n = R * Ä n Än=R*(1+i)An Or = R { A n – 1 + 1 } The second method using this formula: Än=R*Än 2- =R*{An–1+1} Using calculator. Än=R*Än =R*(1+i)*An =R*(1+i)* 1 (1+ i)n 1 – Vn i As Vn = = ( 1 + i )-n So Än=R*(1+i)* 993 (1 – i)-n i 3- The present value of deferred, temporary, ordinary Annuity. The used symbol is m / A n Deferred period m n payments 1XVm+1 1XVm+2 m+n V So m+n m / A n = Vm+1 + Vm+2 + …… Vm+n = Vm { V1 + V2 + V3 + …… Vn } m / A n = Vm * A n i Question: How we can obtain the value m/A n : by: 993 A- Using the table of compound interest from the column of Vm and A n directly. Or Using the following formula. m/An=R*{Am+n –Am } B- Using calculator. m / A n = R * Vm i * A n i Hence: Vm i = 1 (1 + i)m Also Ani= 1 – (1+i)-n i 4- The present value Vn = of A 1 (1 + i)n deferred, temporary, due, Annuity. The used symbol is m / Ä n Deferred period m n-1 1XVm 1XVm+1 Vm+n–1 993 n The present value m/Ä n = Vm + Vm+1 +Vm+2 + Vm+3 + … Vm+n-1 m / Ä n = Vm { 1 + V + V2 + V3 + …… Vn-1 } m / Ä n = Vm * Ä n In this case we must transfer due Annuity to ordinary Annuity. So: m / Ä n = R * V m–1 * A n Or: m /Ä n = R { A m + n – 1 – A m – 1 } Using calculator: m/Ä n = R * m/Ä n Or: R * Vm * Ä n = R Vm–1 * A n i Or: = R * Vm-1 * 1 – Vm i Or: m/Ä n = R { A m + n – 1 – A m – 1 } Hence: Vm = 1 (1+i)m 999 Vn = 1 (1+i)n Solved examples: 1- Dr. Islam Nadi Ezat deposits $ 1000 in A bank to 25 years. The bank gives compound return 11% Annually. Find the present value to this Annuity if: a- The deposit begins at the end of every year. Required: Find the present value of A temporary, immediate, ordinary Annuity. Then the used symbol is { A n }: 1- Using table of compound interest: - So we search under the rate 11% and in the front of 25 to the fourth column. - So A n = 1000 * 8.421745 = 8421.745 993 2- Using calculator: 1 – (1+i)-n i Än=R*An =R* = 1000 * b- 1 – (1+0.11)-25 0.11 = 8421.745 The deposit begins at the beginning of every year: Required: Find the present value of A temporary, immediate, due Annuity. The used symbol is {Ä n } Using two methods: 1- Än=R*Än So Än=R* (1+i)An = 1000 ( 1 + 0.11 ) * A 25 11% = 1000 * ( 1.11 ) * 1 – (1+0.11)-25 0.11 993 = 9348.137 2- Ä=R{An–1 +1} = 1000 { A 25 – 1 } + 1 = 1000 { A 24 + 1 } = 1000 * { 8.348136 + 1 } = 1000 * 9.348136 = 9348.136 C- The deposit at the end of every year after deferred period = 10 years The used symbol is m / A n In briefly: m/An=R*m/An = R Vm * A n = 1000 V10 * A 25 11% By using compound interest table: = 1000 * 0.352184 * 8.421745 = 2966.008 993 Or m/An=R*m/An =R*{Am+n –Am } = 1000 { A 35 – A 10 } = 1000 { 8.855240 – 5.889232 } = 1000 * 2.966008 = 2966.008 1 – (1+0.11)-25 0.11 Or = 1000 * V10 * D- The deposit at the beginning of every year = 2966.004 after deferred period equal 10 years. The used symbol is m / Ä n Then m / Ä n = R * Vm-1 * A n 11% = 1000 * V9 * A 25 11% = 1000 * 0.3909247 * 8.421745 = 3292.27 997 Or: m/ Ä n = R { A m + n – 1 – A m – 1 } = 1000 { A 34 11% – A 9 } = 3292.27 Example: In 1/1/2020, A trader agreed with the Arab bank to pay annual Annuity instead of him equal $ 3000 for 7 years, but the first Annuity begins in 1/1/2026 the bank used compound interest equal 7% converted Annually. Find the deposit that the trader must pay now to the bank in 1/1/2020. Solution The min idea of the example is to obtain present value of Annuity. 998 We will present this diagram. 1/1/2020 1/1/2026 1 2 3 7 We notice that the example do not determined if the Annuity may pay at beginning or at ending of every year. So we can consider it due or ordinary: When we consider it due. So the Annuity deferred to 6 years and temporary to 7 years. The present value of Annuity = R * m / Ä n = 3000 * 6 / Ä 7 = 3000 * V5 * A 7 7% = 11527.46 We substitute symbols by using tables. 999 When we consider it ordinary: The Annuity deferred to 5 years and temporary to 7 years. By using tables the present value = 3000 * 5 / A 7 7% = 3000 * V5 * A 7 7% = 11527.46 The present value of A permanent, equal Annuities: 1- The present value of an immediate, permanent Annuity. The used symbol is A ∞ The present value A ∞ = Hence A ∞ = R * 1 i 333 1 i =R* 1 i ordinary 2- The present value of A due, immediate, permanent Annuity. The used symbol is Ä ∞ = 1 + 1 i So the present value Ä ∞ = R * Ä ∞ =R*{1+ 3- 1 i } The present value of A deferred, permanent, ordinary Annuity. 1 i The used symbol is m / A ∞ = Vm * The present value m / A ∞ = R { 4- 1 i –A m } The present value of A deferred, permanent, due Annuity. The used symbol m / Ä ∞ The present value m / Ä ∞ = Vm * { 1 + So m/ Ä ∞ = R * m / Ä ∞ 333 1 i } m/ Ä n = R * Vm * { 1 + Or 1 i =R{ 1 i } –Am–1 } Important Notice: In all previous solved examples, we refer to the amount of annuity by the symbol ( R ) to simplify the subject of annuities. Solved general examples Example 1: Adham Elsharkawey purchased A real estate and paid A deposit equal $ 18000. The purchaser agreed with the vendor to pay the rest of the price with A regular Annuities equal $ 1500 at the end of every year for 30 years. 333 Required: Calculate the price of purchase the real estate using converted annual rate 15%. Solution Notice that: The price of purchase the real estate = The deposit of the price + present value of regular Annuities Steps of solution: 1- Finding the present value of Annuities using this formula. An=R*An =R* Notice: R = 1500 i = 15% 1 – ( 1 + i )-n i n = 30 The present value of Annuities: 339 = 1500 * 1 – (1 + 0.15)–30 0.15 = 1500 * 6.565979 = 9848.9694 The price of purchase the real estate= The deposit of the price + the present value of Annuities. = 18000 + 9848.9694 = 27848.9694 Examples 2: Farida Elkholy as A donor wants to provide A 3000 scholarship every year for 4 years with the first to be awarded 1 year from now. If the school can get 9% return on its investment. Required: A. How much money should the donor give now? 333 B. Show the table to clear what will happen to the investment? Solution The steps: Substituting in the formula of present value to determine the money should the donor give now. An=R*An =R* = 3000 * A 4 = 3000 * 2- 1 – ( 1 + i )–n i 1 – ( 1 + 0.09 )–4 = 0.09 9719.16 Prepare A table to clear what will happen to investment. Question: Do you believe that 3000 will actually be paid from this gift? 333 Answer: The following table will show what will happen to the investment through 4 years and wait to find the answer of previous question by your self. Original investment Interest at 9% for 1 year Amount after first year First scholarship Investment at beginning of second year Interest at 9% for 1 year Amount after second year Second scholarship Investment at beginning of third year Interest at 9% for 1 year Amount after third year Third scholarship Investment at beginning of fourth year Interest at 9% for 1 year Amount after fourth year Fourth scholarship $ (+) $ (–) $ (+) $ (–) $ (+) $ (–) $ (+) (–) 9719.16 1874.72 10593.88 3000 7593.88 863.45 8277.33 3000 5277.33 474.96 5752.29 3000 2752.29 247.71 3000 3000 0000 Notice: We find that 3000 paid to four years. 333 Please: Write a comment from your own mind about the final result. Question: Design examples from you own mind similar with the previous example. To have more training. Example 3: Hosney Elsharkay as A businessman wants to give A charity amount of money to spend on sick people for 4 years. He intends to pay 12679.5 now. Prove that this amount enough to pay 4000 for 4 years to this organization provided that the first amount will pay after one year, and the amount can get 10% return on its investment Annually. And try to make sure that your solution is right. 337 Solution To verify that 1279.5 enough to pay 4000 for 4 year, we will prepare the following table to show what will happen to the investment through 4 years using the rate of investment 10% converted compounded Annually. Original investment Interest at 10% for 1 year Amount after one year First amount of donation Investment at beginning of second year Interest at 10% for one year Amount after second year Second amount of donation Investment at beginning of third year Interest at 10% for 1 year Amount after third year Third amount of donation Investment at beginning of fourth year Interest at 10% for 1 year Amount after fourth year Fourth amount of donation 338 $ (+) $ (–) $ (+) $ (–) $ (+) $ (–) $ (+) (–) 12679.5 1267.95 13947.45 4000 9947.45 994.75 10942.20 4000 6942.22 694.22 7639.42 4000 3636.42 363.64 4000 4000 0000 Final result: We find that the amount 12679.5 will become enough to pay 4000 for 4 years using the rate of investment 10% converted Annually. To make sure that the solution is right we can substitute in the formula of the present value of A temporary, ordinary Annuity An =R*A n = 4000 * 1 – ( 1 + 0.1 )–4 0.1 = 12679.5 Example 4: Prof. Dr. Eeid wants to buy A flat has an annual rent equal 6000, the used compound interest rate is 6% Annually. Find: The price of purchasing the flat if: 339 a- The rent pay at the end of every year. The price of purchasing the flat = the present value of A permanent annual Annuity ( rent ) that equal $ 6000. If the rent pay at the end of every year ( ordinary Annuity ) the price of purchasing the flat =R*A∞ =R * = 60000 * 1 0.06 1 i = 1000000 b- The rent pay at the beginning of every year ( due Annuity ). The price of purchasing the flat =R*{1+ 1 i =R*Ä∞ } = 60000 * { 1 + 1 0.06 333 } = 1060000 Q: Try to make A comparison between a, b from your own mind and write A comment . c- The rent pay after every year but after A deferred period equal 5 years. In this case: We can consider the rent as A permanent, deferred, ordinary Annuity. So the price of purchasing the flat equal. = R * m/ A ∞ = R * Vm * 1 i = 60000 * V5 * = 60000 * 0.747258 * Note: V5 = 1 (1+0.06)5 333 1 0.06 1 0.06 = 747258 d- The rent pay at the beginning of every year but after A deferred period equal 5 years. In this case: We can consider the rent as A permanent deferred, due Annuity. The price of purchasing the flat = R * m/ Ä ∞ i% = 60000 * Vm * { 1 + 1 i = 60000 * V5 * { 1 + 1 0.06 = 60000 * 0.747258 * { 1 + } 1 0.06 } } = 792094 Example 5: An area of agricultural land gives an annual revenue equal 5000 if the compound interest rat equal 5% converted Annually. Calculate the price of this land if: 333 a- The revenue pay at the end of every year. Solution In this case we can consider the revenue of this land as an ordinary, permanent, Annuity. So the price of the area of agricultural land equal the present value of A permanent, ordinary, Annuity. = R * A ∞ = 50000 * 1 0.05 = 1000000 b- If the revenue pay at the beginning of every year. The price = R * Ä ∞ = R * { 1 + = 5000 * { 1 + 1 0.05 339 1 i } } = 1050000 Example 6: Abo Ahamed aged now 40 years, he plans to own A bulk of money equal 1500000 when he reaches the age of retirements at 65, so he deposited in A bank regularly at the end of every year A periodic payment equal 12000 for 15 years until he reached the age 55. but at this age he withdrew apart of his balance from the bank equal 400000 to construct A villa for him, if you know that the bank calculate A compound interest equal 11% converted Annually. Determine the periodic payment that he must deposit Annually through the following ten years to achieve the expected bulk that he planned previously that equal 1500000 when he reaches the age 65. 333 Solution We will present this diagram. 4000000 Withdrawal 12000 12000 12000 X X X 1500000 age 40 Age 55 i = 11% Steps of solution: 1- Finding the total of deposits at the end of 15 years. S 15 = R * S 15 = 1200 * 2- (1+0.11)15 – 1 0.11 = 412864.31 Finding the remainder balance = ( the total of deposits ) – ( the withdrawal amount ) = 412864.31 – 400000 = 12864.31 333 3- Determine the periodic payment that he must deposit through 10 years, to obtain 1500000. 1500000 = the amount of remainder balance + the amount of ordinary temporary Annually for 10 years. 1500000 = 12864.31 (1 + 0.11)10 + R S 10 11% 10 –1 1500000 = 12864.31 * 2.1839421 + R *(1.11) 0.11 R * 16.722009 = 1500000 – 36527.19 R * 16.722009 = 1463472.81 R= 1463472.81 16722009 = 87517.76 The final result: Abo Ahemed must deposit 87517.76 Annually for ten years to achieve his plan. 333 Example 7: Dr. Hossam Elkholy A Businessman wants to construct A charity hospital, so he demand from A consultancy office to implement A feasibility study to determine the expected amounts of money to construct and spending to this hospital. So the office told him that he will need the following payments. 1- The expected value of money to purchase the land for building the hospital equal 1200000. 2- The cost of construction the hospital will equal 200000 and must pay at the beginning of building. 3- To complete the building, it will need at the end of the following 337 5 years A periodical payment equal 300000 for spending on it 4- After finishing the construction of the building it will need amount of money for purchasing machines and equipments with value equal 500000. 5- The experts decided that the hospital needs A current periodical administrative expenses for spending on the building begins with the starting of sixth year equal 50000. And if you know that the compound interest rate that may used in investment equal 11%. Required: Determine the expected gross amount of money that the businessman need for constru338 ction, foundation, and continuous performance to this hospital. Solution 1200000 300000 200000 500000 500000 500000 The expected amount of money = the present value of gross GOST = 1200000 + 200000 + 300000 * A S 11% + 500000 * V5 11% + 50000 * 5 / Ä ∞ 11% = 1200000 + 200000 + 300000 * – – 1– (0.11)–5 0.11 * (1.11) 5 + 50000 * (1.11) 5 * (1 + 1 0.11 + 50000 ) = 1400000 + 300000 * 3.695897 + 500000 * 0.593451 + 50000 * 0.593451 * 10.09091 = 3104917.6 339 General exercises on Annuities 1- A person deposits $ 5000 in A bank every year with compound interest Annually 15% for 15 years. Find the amount of deposits in the following cases: a- If he deposits the money at the end of every year. b- If he deposits the money at the beginning of every year. c- If he deposits money at the end of every year after deferred period equal 7 years. d- If he deposits money at the beginning of every year after deferred period equal 5 years. 333 2- SoSo deposits $ 400 at the end of each 3 months in A bank that pay 6% converted quarterly. How much will she has to her credit at the end of 8 year. 3- Find the amount of $ 2000 at the end of 6 months for 10 years if money is worth (a) 10%. (b) 12% all rates are converted semi Annually. 4- A person deposits $ 1000 as Annuity at the end of each month for 5 years. What is the amount of the Annuity if money is worth 6% compounded monthly. 5- Engineer Hesham purchased A real estate and paid A deposit equal $ 50000 and agreed with the seller to pay the rest of the price with annual premium pay at the end of every year for 10 years equal $ 10000. 333 Calculate the amount of accumulated capital at the seller using compound annual rate equal 14%. 6- How much A person save every 6 months to accumulate $ 10000 in 5 years if money is worth 6% compounded semi Annually. 7- A person deposits $ 200 at the end 3 of months for 3 years, after that he deposit $ 400 at the end of 6 months for 4 years. With rate 10% Annually. Required: Find the final balance to the depositor at the end of 10 years. 8- A person deposits $ 500 in A bank to 10 years, the bank gives compound return 333 12% Annually. Find the present value to this Annuity if: a- The deposit begins at the end of every year. b- The deposit begins at beginning of every year. 9- A donor wants to provide 40000 scholarship every year for 5 years with the first to be awarded 1 year from now. If the school can get 10% return on its investment. Required: A- How much money should the donor give now? B- Show the table to clear what will happen to the investment through 5 years. 339 10- A businessman wants to construct A hospital. The experts told him that he will need the following payments. 1- The value of the land equal 2000000. 2- The cost of construction must pay now equal 3000000. 3- The building needs 500000 at the end of the following 6 years to complete it. 4- After construction the building, it needs equipments with value equal 1000000. 5- The hospital needs A current periodical administrative expenses for spending one the building begins with starting with the seventh year equal 80000, if you now that the compound interest rate that may used in investment equal 12%. 333 Required: The expected gross amount of many for construction, foundation and continuous performance to this hospital. 333 CHAPTER (6) Amortization of Loans 427 428 CHAPTER (6) Amortization of Loans All the financial experts consider loans as the best method to finance most projects all over the world. Definition of loan: It is amount or debt of money due to pay after a specific period. Forms of loans: 1- The loan may be as amount of money we call it as loan. 2- The loan may be as bond loan: When a corporation or government needs money for an extended period of time. The 429 amount required may be too large to obtain from a single bank or other lenders. The situation can met by issuing bonds that are purchased by individuals or insurance companies and other investors. Thus the buyer of a bond lends money to the organization that issued the bond. Concept of Amortization loans: It means that the borrower of the loan think how he can repay or pay off the principal loan and its interests or the extinction of the debt by any satisfactory set of payments. In this chapter, however when we say that a debt is amortized we shall mean usually, that all liabilities as to principal and interest are discharged by a sequence of equal payment due at the ends of equal interval of time. In such case the 434 payments form an annuity whose present value is the original principal of the debt. Methods of Amortization loans: There are many methods, but we will present only two methods. The first method: 1- Is amortization the loan with equal premiums from the principal loan and repay the due interest on the decreasing balance of the remainder of the loan. The second method: 2- Repay the loan with equal premiums including the principal loan and the due interest. The first method of amortization loans: 434 Example: A company borrowed L. E. 50000 from a bank to buy beauty tools, and agreed with the bank to repay only the principal loan by five equal premiums and will repay the due interest on the remainder, balance with the equal premiums at the end of every year and the bank will use compound interest equal 10% annually. Find: 1- Determine the equal annual premium from only the principal loan. The equal annual premium from the principal loan = = The principal loan Number of premiums 50000 = 10000 annually 5 432 =P L n 2- Determine the total payments that the company will pay annually at the end of every year. The used equation is: The due interest on the balance of the loan + The equal annual premium from the principal loan. The first year: The interest of first year = The balance of first year X the rate X period I1 = L X i X n 10 = 50000 X 100 X 1 = 5000 The payable premium at the end of first year ( P1 ) = P + i1 = 10000 + 5000 = 15000 433 The balance at the end of first year = The balance at the beginning of first year – the equal annual premium. = 50000 – 100000 = 40000 The second year: The balance at beginning of second year = The balance at the end of first year = 40000 The interest of second year = 10 I2 = 40000 X 100 X 1 The payable premium at the end of second year P + i2 = 10000 + 4000 = 14000 The balance at the end of second year = the balance at the beginning of second year – the equal premium 434 = 40000 – 10000 = 30000 And so on. The following year. 3- Construct an amortization schedule of the loan: The following schedule represent an amortization schedule of the loan. Years or interval Outstanding Equal Due interest on Total Outstanding principal at premium the outstanding payment at principal at the beginning principal at the the end of the end of of the year end of every every year every year year 1 50000 10000 5000 15000 40000 2 40000 10000 4000 14000 30000 3 30000 10000 3000 13000 20000 4 20000 10000 2000 12000 10000 5 10000 10000 1000 11000 Zero Now we will clear some important notices: 1- The schedule consists of six columns. 2- The first column refer to the year or intervals. 435 3- The second column refer to the original principal at the beginning of every year and we notice that this balance decreasing continuously through the following intervals. 4- The last outstanding principal of the loan at the last year must equal with the equal premium. 5- The third column refer to equal premium and its equation = = 6- The principal loan Number of premiums The fourth column refer to the due interest on the outstanding principal at the end of every year and its equation: I = L . i . n 436 In wording: Interest = the outstanding principal at the beginning of every year X the rate of interest X the period. 7- The fifth column: Refer to the total payment at the end of every year and its equation is = The equal premium + the due interest on the outstanding principal at the end of every year. So: The fifth column = the values in third column + the values in fourth column. 8- The sixth column refer to the outstanding principal at the end of every year and its equation is the outstanding principal at the beginning of the year ( – ) equal premium. 437 Or: The values in the second column – the values in the third column. 9- The total paid interest of the loan = i 1 + i2 + i3 + i4 + i5 = 5000 + 4000 + 3000 + 2000 + 1000 = 15000 10- We can obtain the total paid interest by using equation of arithmetic progression. Hence: The first term = 5000, the last term = 1000 and the number of terms = 5. n By substitution S = 2 * { t1 + tn } Then the total paid interest = S = 5 * { 5000 + 1000 } = 15000 2 438 Example 2: Dr. Hossam Elkholy borrowed a loan equal 35000 from a bank, and he agreed with the bank to repay this loan through seven semiannual equal premi-ums from the principal loan and will repay the due interest on the decreasing balance of the remainder of the loan using interest rate equal 8% annually. Find: 1- The value of semiannual equal premium from the principal only. 2- Determine the remainder balance of the loan at the end of fourth and sixth interval. 3- Construct an amortization schedule to the four intervals only. 439 4- Determine the total paid interests to the bank Solution 1- The semiannual equal premium = = 2- The principal of the loan Number of premiums = 35000 = 5000 7 The remainder balance from the loan at the end of any interval = The principal of the loan – ( number of paid premium X The value of equal premium ) So: The balance of the loan at the end of fourth interval = 35000 – ( 4 X 5000 ) = 15000 Also: The balance of the loan at the end of sixth interval = 35000 – (6 X 5000) = 5000 444 4- Construct an amortization schedule of the loan from the first interval to the fourth interval : Years or intervals Outstanding Equal Due interest on Total Outstanding principal at premium the outstanding payment at principal at the beginning principal at the the end of the end of of the interval end of every every every interval interval interval 1 35000 5000 1400 6400 30000 2 30000 5000 1200 6200 25000 3 25000 5000 1000 6000 20000 4 20000 5000 800 5800 15000 4- Calculate the total paid interests: Hence the balance at the beginning of seventh or last interval equal with equal premium = 5000 So: The interest of the seventh or last interval = The balance at the beginning of the interval X the rate of interest X the period. 444 = 5000 X 8 X 100 6 = 200 12 Then the total of interests represent an arithmetic progression. n The equation is ∑ i = 2 { i1 + i7 } S= 7 2 { 1400 + 200 } = 5600 Example 3: The engineer Hesham Elkholy borrowed a loan from a bank and agreed to repay it through four equal premiums from only the principal, also if you know that the balance at the beginning of fourth interval equal L. E. 5000 and the interest of third interval equal L. E. 1200. 442 Find the following: 1- The value of equal premium that will repay only from the principal. 2- The value of total loan. 3- The used rate of interest. 4- The total paid payments. 5- The total paid interests. 6- Construct an amortization schedule of the loan. Solution We know from the example that the balance of the beginning of fourth interval = 5000, and we know previously that this balance must equal, the equal premium at the last year of the loan. 443 SO: 1- The value of equal premium = 5000 that will repay only from the principal. 2- The value of total loan = the total of equal premium = The number of equal premiums X the value of equal premium = 4 X 5000 = 20000 3- The balance of the loan at any interval = The balance of the loan at the previous interval – ( equal premium ). The balance at the beginning of second interval = 20000 – 5000 = 15000 The balance at the beginning of third interval = 15000 – 5000 = 10000 The balance at the beginning of fourth interval = 10000 – 5000 = 5000 444 Then: To obtain the used rate of interest, we will apply this equation. I3 = The balance at the beginning of the interval X The rate X The period 1200 = 10000 X The rate X 1 Then the rate will become 12% Then the interest of all intervals: 12 I1 = 20000 X 100 X 1 = 2400 I2 = 15000 X 100 X 1 = 1800 I3 = 10000 X 100 X 1 = 1200 I4 = 5000 X 100 X 1 = 600 12 12 12 SO: 445 We can construct an amortization schedule from the previous data as following:intervals Outstanding Equal Due interest on Total Outstanding principal at premium the outstanding payment at principal at the beginning principal at the the end of the end of of the interval end of every every every interval interval interval 1 20000 5000 2400 7400 15000 2 15000 5000 1800 6800 10000 3 10000 5000 1200 6200 5000 4 5000 5000 600 5600 Zero Then the total paid payment = = 4 { 7400 + 5600 } = 26000 2 The total paid interest = = 4 { 2400 + 600 } = 6000 2 The second Method of Amortization loans: And also we can say extinction of debts by periodic payments. 446 In current language the amortization of a debt means the extinction of the debts by any satisfactory set of payments. When we say that a debt is amortized we shall mean usually, that all liabilities as to principal and interest are discharged by a sequence of equal payments due at the ends of equal intervals of time. In such case the payments form an annuity whose present value is the original principal of the loan. In the following example we will explain how we can repay the loan with equal premiums including the principal loan and the due interest. Example: Toto borrows $ 10000 with the agreement that money is worth 13% compounded annually. The debt is to be paid interest included, by equal instalments at the end of each year for 5 years. 447 Find: 1- The annual payment or the annual equal premium from the principal loan and the due interest together. 2- Construct an amortization schedule. Solution The annual equal premium = P=L* 1 an i 1– Hence a n i = 1 (1+i)n i Substituting in previous formula we have: 1– a 5 13% = 1 (1.13)5 0.13 P = 10000 * 1 3.51723 = 3.517231 = 10000 * 0.2843145 = 2843.145 448 Also we can obtain the equal annual premium using this formula. P=L* = 10000 * i 1– 1 ( 1+i )n 0.13 1– 1 ( 1.13 )5 = 2843.145 Construct an amortization schedule. We will present some, equation as following: 1- The equal premium = depreciation from the loan at any year + Interest of this year. P=d+i 2- Balance of loan at first interval = principal loan – depreciation of first year. =L–d 449 The interest of first year I1 = the balance of the loan at the beginning of the interval X the rate X the interval. i1 = L * i * 1 At the second year: The balance at the last first year = the balance at the beginning of second year. i2 = ( L – d 2 ) * i d2 = P – i2 The relation between depreciations of the loan: If we know the depreciation of first year and rate of interest we can obtain the following depreciations using these formulas: d2 = d1 ( 1 + i ) d3 = d1 ( 1 + i )2 OR 454 d3 = d2 ( 1 + i ) d4 = d1 ( 1 + i )3 OR d4 = d3 ( 1 + i ) d5 = d1 ( 1 + i )4 OR d5 = d4 ( 1 + i ) and so on The total of depreciations equal the loan So: L = d1 + d2 + d3 …… dn If we know the equal premium and the following depreciation we can obtain the due interests: i1 = P – d 1 i2 = P – d 2 i3 = P – d 3 i4 = P – d 4 454 Construct an amortization schedule: Payment Balance at Equal Depreciation Interest number the beginning premium d (i) or the of the year (P) Balance at the end of every year year 1 10000.00 2843.145 1543.145 1300.00 8456.855 2 8456.855 2843.145 1743.754 1099.391 6716.100 3 6746.100 2843.145 1970.442 872.700 4742.658 4 4742.658 2843.145 2226.600 616.545 2516.060 5 2516.060 2843.145 2516.060 327.085 ____ Example: Ashrakat Alkholy borrowed a loan from a bank, and she agreed to repay it by five equal premiums from the principal and interests using compound interest 8%, and if you know that the third depreciation from the loan equal $ 5979.68. Find: 1- The annual depreciations principal loan. 452 from the 2- Determine the equal annual premium from the principal loan and the due interest together. 3- Determine the principal loan. 4- Construct the amortization schedule of the loan. Solution We know from the example that d3 = $ 5979.68 and the rate of interest = 8%. So we can determine the following depreciations using this formula. d4 = d3 ( 1 + i ) d4 = 5979.68 ( 1 + 0.08 ) = 6130.81 d5 = d4 ( 1 + i ) = 6130.81 ( 1 + 0.08 ) = 66210.28 453 Also we can find d2, d1 as following: d 2: d3 = d2 ( 1 + i ) d2 = d 1: d3 = 5979.68 = 5536.74 (1+i) 1.08 d2 = d1 ( 1 + i ) d1 = Hence: d2 = 5536.74 = 5126.61 1.08 (1 + i) d1 = 5126.61 d2 = 5536.74 d3 = 5979.68 d4 = 6130.81 d5 = 6621.28 So the principal loan equal the total of depreciations: L = d1 + d2 + d3 + d4 + d5 = 5126.61 + 5536.74 + 5979.68 + 6130.81 + 6621.28 = 29395.12 454 Finding the equal annual premium: 1 An i P=L* Hence: A n i% = 1– A5 8% = 1 (1+0.08)5 0.08 = 29395.12 * 1– 1 a 5 8% 1 (1.i)n i = 3.99271 1 P = 29395.12 * 3.99271 = 7362.2 Construct amortization schedule: P=d+i i=P–d The balance at the end of any interval = the balance at the beginning of any interval – d the year Balance at Equal Depreciation Interest the beginning premium d (i) Balance at of the year (P) 1 29395.12 7362.2 2126.61 2235.59 24268.51 2 24268.51 7362.2 5536.74 1825.46 18731.77 3 18731.77 7362.2 5979.68 1382.52 12752.09 4 12752.09 7362.2 6130.81 1231.39 6621.28 5 6621.28 7362.2 6621.28 740.92 ____ the end of every year 455 Example: Elkholy company borrowed a loan and agreed to repay it by equal annual premium from the principal loan and the due interest using compound interest 6%, and if you know that the second depreciation equal $ 56412.1 and the third depreciation equal 59796.7. Find: Construct an amortization schedule of the loan. Solution Hence: d3 = 59796.7 d2 = 56412.1 i = 6% So: From the relation between the depreciations we can determine the following depreciations. 456 d 2 = d1 ( 1 + i ) d1 = d2 56412.1 = = 53218.9 (1+i) 1 + 0.06 d 4 = d3 ( 1 + i ) = 59796.7 ( 1.06 ) = 63384.6 d 5 = d4 ( 1 + i ) = 63384.50 ( 1.06 ) = 67187.7 We know previously that. L = d1 + d 2 + d3 + d 4 + d 5 L = 53218.9 + 56412.1 + 59796.7 + So: 63384.6 + 67187.7 = 300000 Determine the equal premium: P=L* 1 A 5 6% = 300000 * 1 A 5 6% 457 = 71218.9 Also we can determine the following interests: Hence: P=d+i So: i1 = P – d1 i2 = P – d 2 i3 = P – d 3 Also: The balance at the last of any year = the balance at the beginning of the year – depreciation. Also: the balance at beginning of any year = the balance at the last of previously year. Amortization schedule of the loan: Payment Balance at number the the beginning Equal Depreciation Interest premium d (i) Balance at the end of years of the year (P) every year 1 300000 71218.9 53218.9 18000 246789.9 2 246789.9 71218.9 56412.1 14906.8 190369 3 190369 71218.9 59796.7 11422.2 130572.2 4 130572.2 71218.9 63384.6 7834.3 67187.7 5 67187.7 71218.9 67187.7 4031.2 ____ 458 Exercises: 1- A company borrowed L. E. 100000 from a bank, and agreed to repay only the principal loan by five equal premiums and will repay the due interest on the remainder balance with the equal premiums at the end of every year and the bank will use compound interest equal 8% annually. Find: a- Determine the equal annual premium from only the principal loan. b- Determine the total payments that the company will pay annually at the end of every year. 459 c- Construct on amortization schedule of the loan. 2- A man borrowed $ 20000 with the agreement that money is worth 10% compounded annually. The debt is to be paid interest included, by equal instalment at the end of each year for 6 years. Find: a- The annual premium or the annual equal premium. b- Construct an amortization schedule 3- A person borrowed loan from a bank and he agreed to repay it by six equal premium from the principal and interests using compound interest 10% and if you know 464 that the third depreciation from the loan equal $ 5979.67. Find: a- The annual depreciations from the principal loan. b- Determine the equal annual premium. c- Determine the principal loan. d- Construct the amortization schedule of the loan. 464