Financial Forecasting are part of an integrated strategy that, along with production and marketing plans, guides the firm toward strategic goals Those long-term activities, marketing and product development actions, capital structure, and major sources of financing Also included would be termination of existing projects, product lines, or lines of business; repayment or retirement of outstanding debts; any planned acquisitions Such plans tend to be supported by a series of annual budgets SHORT-TERM (OPERATING) FINANCIAL PLANS FINANCIAL PLANNING is an important aspect of the firm’s operations because it provides road maps for guiding, coordinating, and controlling the firm’s actions to achieve its objectives TWO KEYS ASPECTS 1. o 2. involves preparation of the firm’s cash budget PROFIT PLANNING o involves preparation statements Key inputs: of pro forma Both are useful for internal financial planning They also are routinely required by existing and prospective lenders. FINANCIAL PLANNING PROCESS begins with long-term or strategic financial plans guide the formation of short-term or operating plans and budget – implements the firm’s longterm strategic objectives include the sales forecast and various forms of operating and financial data Key outputs: CASH PLANNING specify short-term financial actions and the anticipated impact of those actions These plans most often cover a 1- to 2-year period include a number of operating budgets, the cash budget, and pro forma financial statement Here we focus solely on cash and profit planning from the financial manager’s perspective begins with the sales forecast --- from it, companies develop production plans that take into account lead (preparation) times and include estimates of the required raw materials Using the production plans, the firm can estimate direct labor requirements, factory overhead outlays, and operating expenses Once these estimates have been made, the firm can prepare a pro forma income statement and cash budget. With these basic inputs, the firm can finally develop a pro forma balance sheet LONG-TERM (STRATEGIC) FINANCIAL PLANS lay out a company’s planned financial actions and the anticipated impact of those actions over periods ranging from 2 to 10 years Five–year strategic plans, which are revised as significant new information becomes available, are common firms that are subject to high degrees of operational uncertainty, relatively short production cycles, or both, tend to use shorter planning horizons CASH PLANNING: BUDGETS CASH CASH BUDGET OR CASH FORECAST is a statement of the firm’s planned inflows and outflows of cash It is used by the firm to estimate its short-term cash requirements, with particular attention being paid to planning for surplus cash and for cash shortages is designed to cover a 1-year period, divided into smaller time intervals The number and type of intervals depend on the nature of the business The more seasonal and uncertain a firm’s cash flow, the greater the number of intervals Because many firms are confronted with a seasonal cash flow pattern, the cash budget is quite often presented on a monthly basis. Firm with stable patterns of cash flow may use quarterly or annual time intervals Finally, adjustments may be made for additional internal factor, such as production capabilities Firms generally uses a combination of external and internal forecast data to make the final sales forecast The internal data provide insight into sales expectation and the external data provide a means of adjusting these expectations to take into account generally economic factors the nature of the firm’s product also often affects the nix and types of forecasting methods used SALES FORECAST The key inputs to the short-term financial planning process This prediction of the firm’s sales over a given period is ordinarily prepared by marketing department On this basis, the financial manager estimates the monthly cash flows that will result from projected sales and from outlays related to production, inventory, and sales The manager also determines the level of fixed assets required and the amount of financing, if any, needed to support the forecast level of sales and production In practice, obtaining good data is the most difficult aspect of forecasting The sales forecast may be based on an analysis of external data, internal data, or a combination of the two PREPARING THE CASH BUDGET CASH RECEIPTS include all of a firm’s inflows of cash during a given financial period Common Components: a) b) c) cash sales collections of accounts receivable other cash receipts LAGGED 1 MONTH These figures represent sales made in the preceding month that generated accounts receivable collected in the current month. LAGGED 2 MONTHS EXTERNAL FORECAST is based on the relationships observed between the firm’s sales and certain key external economic indicators such as the gross domestic product (GDP), new housing starts, consumer confidence, and disposal personal income --forecasts containing these indicators are readily available (GDP) is the total monetary or market value of all the finished goods and services produced within a country's borders in a specific time period INTERNAL FORECAST are based on a consensus of sales forecast through the firm’s own sales channels Typically, the firm’s salespeople in the field are ask to estimate how many units of each type of product they expect to sell in the coming year are collected and totaled by the sales manager, who may adjust the figures using knowledge of specific markets or of the forecasting salesperson’s ability These figures represent sales made 2 months earlier that generated accounts receivable collected in the current month. Forecast Sales – this initial entry is merely informational; it provides as an aid in calculating other sales – related items. Cash sales – the cash sales shown for each month represents 20% of the total sales forecast for that month. Collection of A/R – these entries represent the collection of accounts receivable (A/R) resulting from sales in earlier month. Other cash receipts – these are cash receipts from other sources other than sales. Payment of A/P – represents the payment of accounts payable resulting from purchases in earlier months. CASH DISBURSEMENTS include all outlays of cash by the firm during a given financial period. Most Common Cash Disbursements: a) b) c) d) e) f) g) h) i) j) Cash purchases Payment of accounts payable Rent payments Wages and salaries Tax payments Fixed-assets outlays Interest payments Cash dividend payments Principal payments (loans) Repurchases or retirement of stocks NET CASH FLOW, ENDING CASH, FINANCING, AND EXCESS CASH LAGGED 1 MONTH These figures represent purchases made in the preceding month that are paid in the current month. LAGGED 2 MONTHS These figures represent purchases made 2 months earlier that are paid in the current month. 𝑁𝐸𝑇 𝐶𝐴𝑆𝐻 𝐹𝐿𝑂𝑊 = 𝑐𝑎𝑠ℎ 𝑟𝑒𝑐𝑒𝑖𝑝𝑡𝑠 − 𝑐𝑎𝑠ℎ 𝑑𝑖𝑠𝑏𝑢𝑟𝑠𝑒𝑚𝑒𝑛𝑡𝑠 𝐸𝑁𝐷𝐼𝑁𝐺 𝐶𝐴𝑆𝐻 = 𝑏𝑒𝑔𝑖𝑛𝑛𝑖𝑛𝑔 𝑐𝑎𝑠ℎ + 𝑛𝑒𝑡 𝑐𝑎𝑠ℎ 𝑓𝑙𝑜𝑤 𝐸𝑋𝐶𝐸𝑆𝑆 𝐶𝐴𝑆𝐻 = 𝑒𝑛𝑑𝑖𝑛𝑔 𝑐𝑎𝑠ℎ − 𝑚𝑖𝑛𝑖𝑚𝑢𝑚 𝑐𝑎𝑠ℎ 𝑏𝑎𝑙𝑎𝑛𝑐𝑒 IF ending cash < minimum cash balance: o financing is required o Such financing is typically viewed as short-term and is represented by notes payable IF ending balance > minimum cash balance o excess cash exists o Any excess cash is assume to be invested in a liquid, short-term, interest-paying vehicle – that is, in marketable securities. EVALUATING THE CASH BUDGET Purchases - purchases represent 70% of forecast sales for each month. Of this amount, 10% is paid in cash ,70% is paid in the month immediately following the month of purchase and the remaining 20% is paid 2 months following the month of purchase. Rent payments – rent of P 5,000 will be paid each month. Wages and salaries – fixed salaries for the year are P 96,000, or P 8,000 per month. In addition, wages are estimated 10% of monthly sales. Taxes payments – taxes of P 25,000 must be paid in December. Fixed-asset outlays – New machinery costing P130,000 will be purchased and paid for in November. Interest payments – an interest of P 10,000 is due in December. Cash dividend payments – cash dividends of P20,000 will be paid in October. Principal payments (loans) – a P20,000 principal payment is due in December. Cash purchases – for each month represent 10% of the monthly purchases. The cash budget indicates whether a cash shortage or surplus is expected in each of the months covered by the forecast. Each month’s figure is based on the internally imposed requirement of a minimum cash balance and represents the total balance at the end of the month. Example, at the of each of the 3 months, the company expects the following balances in cash, marketable securities, and notes payable: End-of-month balances (000) Account Oct. Nov. Dec. Cash 25 25 25 Marketable securities 22 0 0 Notes payable 0 76 41 Note that the firm is assume first to liquidate its marketable securities to meet deficits and then to borrow with notes payable if additional financing is needed. As a result, it will not have marketable securities and notes payable on its books at the same time. Because it may be necessary to borrow up to P76,000 for the 3- month period. The finance manager should be certain that some arrangement is made to ensure the availability of these funds. COPING WITH UNCERTAINTY IN THE CASH BUDGET PREPARING THE PRO FORMA INCOME STATEMENT TWO WAYS OF COPING WITH UNCERTAINTY IN THE CASH BUDGET PERCENT- OF-SALES METHOD 1. prepare several cash budgets – based on pessimistic, most likely, and optimistic forecasts From this range of cash flows, the financial manager can determine the amount of financing necessary to cover the most adverse situation. The use of several cash budgets, based on different scenarios, also should give the financial manager a sense of the riskiness of the various alternatives. This scenario analysis, or “what if“ approach, is often used to analyze cash flows under a variety of circumstances. Clearly, the use of electronic spreadsheets simplifies the process of performing scenario analysis. CASH FLOW MONTH WITHIN Because the cash budget shows cash flows only a total monthly basis, the information provided by the cash budget is not necessarily adequate for ensuring solvency. A firm must look more closely at its pattern of daily cash receipts and cash disbursements to ensure that adequate cash available for paying bills as they come due. The financial manager must plan and monitor cash flow more frequently than on a monthly basis. The greater the variability of cash flows from day to day, the greater the amount of attention required. relies on accrual concepts to project the firm’s profit and overall financial position Shareholders, creditors, and the firm’s management pay close attention to the pro forma statements which are projected income statements and balance sheets. The approaches for estimating the pro forma statements are all based on the belief that the financial relationship reflected in the firm’s past financial statements will not change in the coming period. TWO INPUTS REQUIRED FOR PREPARING PRO FORMA STATEMENTS: 1. 2. financial statements for the preceding year the sales forecast for the coming year It forecasts sales and then expresses the various income statement items as percentages of the project sales. The percentages used are likely to be the percentages of sales for those items in the previous year. Example: 𝐶𝑂𝐺𝑆 80,000 = = 80% 𝑆𝑎𝑙𝑒𝑠 100,000 𝑂𝑃𝐸𝑋 10,000 = = 10% 𝑆𝑎𝑙𝑒𝑠 100,000 𝐼𝑛𝑡𝑒𝑟𝑒𝑠𝑡 𝐸𝑥𝑝𝑒𝑛𝑠𝑒 1,000 = = 1% 𝑆𝑎𝑙𝑒𝑠 100,000 CONSIDERING TYPES OF COST AND EXPENSES THE PROFIT PLANNING: PRO FORMA STATEMENTS The technique that is used to prepare the proformas income statement assumes that all the firm’s costs and expenses are variable. That is, for a given percentage increase in sales, the same percentage increase in cost of goods sold, operating expenses, and interest expense would result. For example, sales increase by 35%, we assumed that its cost of goods sold also increased by 35%. On the basis of this assumption, the firm’s net profit before tax also increased by 35%. PREPARING THE PRO FORMA BALANCE SHEET A number of simplified approaches are available for preparing the pro forma balance sheet amounts as a strict percentage of sales. A better and more popular is the judgmental approach, under which the firm estimates the values of certain balance sheet accounts and uses its external financing as a balancing or “plug” figure. The judgmental approach represents an improved version of the percent-of-sales approach to pro form balance sheet preparation. Because the judgmental approach requires only slightly more Information and should yield better estimates than the somewhat naïve percent-of-sales approach. Positive Value for “External Financing Required” based on its plan, the firm will not generate enough internal financing to support its forecast growth in the assets To support the forecast level of operation, the firm must raise funds externally by using debt and/or equity financing or by reducing dividends Once the form of financing is determined, the pro forma balance sheet is modified to replace “external financing required” with the planned increases in the debt and/or equity account Negative Value for “ External Financing Required” indicates that, based on its plans, the firm will generate more financing internally than it needs to support its forecast growth in assets In this case, funds are available for use in repaying debt, repurchasing stock, or increasing dividends Once the specific actions are determined, “external financing required” is replaced in the pro forma balance sheet with the planned reductions in the debt and/or equity accounts. Obviously, besides being used to prepare the pro forma balance sheet, the judgmental approach is frequently used specifically to estimate the firm’s financing requirements. that it can take 73 days on average to satisfy its accounts payable. Thus, accounts payable should equal one-fifth (73 days / 365 days) of the firm’s purchases, or P 8,100 (1/5 x 40,500). 7. Taxes payable will equal one – fourth of the current year’s tax liability, which equals P 455 (one-fourth of the tax liability of P 1,823. 8. Notes payable will remain unchanged from their current level of P 8,300. 9. No change in other current liabilities is expected. They remain at the level of the previous year: P 3,400. 10. The firm’s long-term debt and its common stock will remain unchanged at P 18,000 and P 30,000, respectively; no issues, retirements, or purchases of bonds or stock are planned. 11. Retained earnings will increase from the beginning level of P 23,000 to P 29,327. The increase of P6,327 represents the amount of retained earnings. ADDITIONAL FUNDS NEEDED ( AFN ) Funds that a firm must raise externally from non-spontaneous sources, i.e., through borrowing or by selling new stock, to support operations… a sharp increase in its forecasted sales. ADDITIONAL FUNDS NEEDED ARE BEST DEFINED AS: a. b. Assumptions: 1. A minimum cash balance of P 6,000 is required. 2. Marketable securities will remain unchanged from their current level of P 4,000. 3. Accounts receivable on average represent about 45 days of sales (about 1/8 of a year). Annual sales are projected to be P 135,000, accounts receivable should average P 16,875 (1/8 x 135,000). 4. The ending inventory should remain at a level of about 16,000, of which 25% (approximately P 4,000) should be raw materials and the remaining 75% (approximately P 12,000) should consist of finished goods. 5. A new machine costing P20,000 will be purchased. Total depreciation for the year is P 8,000. Adding the P 20,000 acquisition to the existing net fixed assets of P 51,000 and subtracting the depreciation of P 8,000 yields net fixed assets of P 63,000. 6. Purchases represent approximately 30% of annual sales, which in the case is approximately P 40,500 (0.30 x 135,000). The firm estimates c. d. e. Funds that are obtained automatically from routine business transactions. Funds that a firm must raise externally through borrowing or by selling new common or preferred stock. The amount of assets required per peso of sales. The amount of cash generated in a given year minus the amount of cash needed to finance the additional capital expenditures and working capital needed to support the firm’s growth. A forecasting approach in which the forecasted percentage of sales for each item is held constant. RAISING NEEDED THE ADDITIONAL FUNDS Based on the forecasted balance sheet, MicroDrive will need 2,200 million of operating assets to support its forecasted 3,300 million of sales. We define required assets as the sum of its operating assets plus the previous amount of short-term investments. Since the company had no short-term investments in 2004, its required assets are simply 2,200 million. We define the specific sources of financing as the sum of forecasted levels of operating current liabilities, long-term debt, and common equity plus notes payable carried over from the previous year: Accounts payable 66.0 Accruals 154.0 Notes payable (carryover) 110.0 Long-term bonds 754.0 Preferred stock 40.0 Common stock 130.0 Retained Earnings 831.3 Total 2,085.3 Based on its required assets and specified sources of financing, MicroDrive’s AFN is 2,200 – 2,085.3 = 114.7 million. Because the AFN is positive, MicroDrive needs 114.7 million of additional financing and its initial financing policy thru N/P. Spontaneous liability 2004 Sales 2004 A/P & Accruals Total assets 2004 Profit margin Net profit/2004 sales AFN = (A */So)ΔS - (L*/So)ΔS - MS₁(RR) Projected Projected sales 2005 Change in sales ( 2005 - 2004 ) Retention ratio Actual Retained earnings 2004/net profit 2004 AFN = (2,000M/3,000M)300M – (60M+140M/3,000M)300M – 114M/3,000M x 3,300M(56M/114) = 0.667(300M) – 0.067(300M) – 0.038 (3,300M) (0.491) = 200.1M – 20.1M – 62M (rounded ) = 118M SPONTANEOUS LIABILITIES are called "spontaneous" because they arise from changes in sales activity are not directly controlled by the firm, but instead are controlled by sales or production volumes. Accounts payable are short-term debt obligations owed to creditors and suppliers. For example, if a company owes its supplier for raw materials used in production, the company would typically have time to pay the invoice. The terms for payables might be 30, 60, or 90 days in the future. Wages payable for those workers tied to production if there's overtime or added shifts as sales increase. Also, taxes payable might fall under spontaneous liabilities since the company's profit would rise with sales leading to larger tax liability to the Bureau of Internal Revenues. SPONTANEOUSLY GENERATED FUNDS ARE BEST DEFINED AS: Funds that are obtained automatically from normal operations, and they include increases in accounts payable and accruals. NET WORKING CAPITAL Managing Working Capital IMPORTANCE The importance of efficient working capital management is indisputable given that a firm’s viability relies on the financial manager’s ability to effectively manage receivable, inventory and payables. PROFITABILITY DEFINITION is the money you put into your business operating cycle (abbreviated WC) is a financial metric which represents operating liquidity available to a business, organization, or other entity, including governmental entities equivalent to the amount of cash it can deploy very rapidly, otherwise known as its operating liquidity required for any business to pay its trade creditors for its day-to-day trading operations The goal of working capital (or short-term financial) management is to manage each of the firm’s current assets (inventory, accounts receivable, marketable securities and cash) and current liabilities (notes payable, accruals and accounts payable) to achieve a balance between profitability and risk that contributes positively to the firm’ s value. commonly called working capital represent the portion of investment that circulates from one form to another in the ordinary conduct of business this idea embraces the recurring transition from cash to inventories to accounts receivable and back to cash As cash substitute, marketable securities are considered part of working capital. represent the firm’s short-term financing, because they include all debts of the firm that come due in 1 year or less these debts usually include amounts owed to suppliers, employees and governments and banks, among others How changing the level of the firm’s current assets affects its profitability-risk trade-off by using the ratio of current assets total assets. This ratio indicates the percentage of total assets that is current. For purposes of illustration, we will assume that the level of total assets remains unchanged. When the ratio increases – that is, when current assets increase – profitability decreases. Why? Because current assets are less profitable than fixed assets FIXED ASSETS CURRENT LIABILITIES is the probability that a firm will be unable to pay its bills as they come due CHANGE IN CURRENT ASSETS CURRENT ASSETS is the relationship between revenues and costs generated by using the firm's assets –both current and fixed – in productive activities. A firm can increase its profit by: (1) increasing revenues or (2) decreasing costs RISK GOAL difference between the firm’s current assets and its current liabilities When current assets exceed current liabilities, the firm has a positive net working capital When current assets are less than current liabilities, the firm has negative net working capital are more profitable because they add more value to the product than that provided by current assets Without it, the firm could not produce the product The risk effect, however, decrease as the ratio of current assets to total assets increases. The increase in current assets increases net working capital, thereby reducing the risk of insolvency. In additional, as you go down the asset side of the balance sheet, the risk associated with the assets increases: o Investment in cash and marketable securities is less risky than investment in accounts receivable, inventories and fixed assets. CURRENT ASSETS TO TOTAL ASSETS RATIO (CATA) It indicates the extent of total funds invested for the purpose of working capital and throws light on the importance of current assets of a firm It should be worthwhile to observe that how much of that portion of total assets is occupied by the current assets, as current assets are essentially involved in forming working capital and also take an active part in increasing liquidity CHANGES LIABILITIES CONVERSION CURRENT We also can demonstrate how changing the level of the firm’s current liabilities affects its profitability-risk trade-off by using the ratio of current liabilities to total assets. This ratio indicates the percentage of total assets that has been financed with current liabilities. Again, assuming the total assets remain unchanged, the effects both on profitability and risk of an increase or decrease in the ratio. When the ratio increases, profitability increases. Because the firm uses more of the lessexpensive current liabilities financing and less long-term financing. Current liabilities are less expensive because only notes payable, which represent about 20% of the typical manufacture’s current liabilities, have cost. The other current liabilities are basically debts on which the firm pays no charge or interest. However, when the ratio of current liabilities to total assets increases, the risk of insolvency also increases because the increase in current liabilities in turn decreases net working capital. The opposite effects on profit and risk result from a decrease in the ratio of current liabilities to total assets. We use net working capital to consider the basic relationship between current assets and current liabilities and then use the cash conversion cycle to consider key aspects of current asset management CASH (CCC) IN CALCULATING THE CASH CONVERSION CYCLE Operating cycle (OC) is the time from the beginning of the production process to collection of cash from the sale of the finished product encompasses two major short-term asset categories o inventory o accounts receivable It is measured in elapsed time by summing the average age of inventory (AAI) and the average collection period (ACP): OC = AAI + ACP Average payment period (APP) However, the process of producing and selling a product also includes the purchase of production inputs (raw materials) on account, which results in accounts payable. Accounts payable reduce the number of days a firm’s resources are tied up in the operating cycle. The time it takes to pay the accounts payable, measured in days The operating cycle less the average payment period yields the cash conversion cycle. The formula is: CCC = OC – APP Substituting the relationship of the two equations, we can see that the cash conversion cycle has three main components: (1) average age of the inventory, (2) average collection period, and (3) average payment period: CCC = AAI + ACP – APP Clearly, if a firm change any of these time periods, it changes the amount of resources tied up in the day-to-day operation of the firm. Example: IBM had annual revenues of 98,786 million, cost of revenue of 57,057 million, and accounts payable of 8,054 million. IBM had an average age of inventory (AAI) of 17.5 days, an average collection period of 44.8 days, and an average payment period (APP) of 51.2 days (IBM’s purchases were 57,416 million). Thus the cash conversion cycle for IBM was 11.1 days (17.5 + 44.8 – 51.2). The resources IBM had invested in this cash conversion cycle (assuming a 365-day year) were: CYCLE measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operation Average age of inventory (AAI) represents the average number of days that pass before a company sells its inventory balance it is an important working capital efficiency metric that is also referred to as days’ inventory on hand (DOH) If the firm’s sales are constant, then its investment in operating should also be constant, and the firm will have a permanent funding requirement. A constant investment in operating assets resulting from constant sales overtime. If the firm’s sales are cyclic, then its investment in operating assets will vary over time with its sales cycles, and the firm will have seasonal funding requirement. CASH CONVERSION CYCLE FUNDING REQUIREMENT AND STRATEGIES Because under this strategy the amount of financing exactly equals the estimated funding need, no surplus balance exist. Alternatively, Semper can choose a conservative strategy, under which surplus cash balance are fully invested. This surplus will be the difference between the peak need of $1,125,000 and the total need, which between $135,000 and 1,125,000 during the year. PERMANENT FUNDING REQUIREMENT is a constant investment in operating assets resulting from constant sales over time SEASONAL FUNDING REQUIREMENT is an investment in operating assets that varies over time as a result of cyclic sales If a firm does not face seasonal cycle, then it will only face a permanent funding requirement. With seasonal needs, the firm must also decide on how it wishes to meet the short-term nature of its seasonal cash demands. The firm may choose either an aggressive or a conservative policy toward this cyclical need. An investment in operating assets that varies over time as a result of cyclic sales. T The definition of cyclical is something that goes in cycles, or something that occurs in a repeating pattern. The change of seasons each year is an example of something that would be described as cyclical. Recurring at regular intervals. Tending to rise and fall in line with the fluctuations of the business cycle. AGGRESSIVE FUNDING STRATEGY is a funding strategy under which the firm funds its seasonal requirements with short-term debt and its permanent requirements with long-term debt CONSERVATIVE FUNDING STRATEGY is a funding strategy under which the firm funds both its seasonal and its permanent requirements with long – term debt. Example: Semper Pump Company has a permanent funding requirement of $135,000 in operating assets and seasonal funding requirements that vary between $0 and $990,000 and average $101,250. If Semper can borrow short-term funds at 6.25% and long-term funds at 8%, and if can earn 5% on the investment of any surplus balances, then the annual cost of an aggressive strategy for seasonal funding will be: The average surplus balance would be calculated by subtracting the sum of the permanent need (135,000) and the average seasonal need ($101,250) from the seasonal peak need ($1,125,000) to get $888,750 ($1,125,000-$135,000-101,250). This represents the surplus amount of financing that on average could be invested in short-term assets that earn a 5% annual return. It is clear from these calculations that for Semper, the aggressive strategy is far less expensive than the conservative strategy. However, it is equally clear that Semper has substantial peak-season operating-asset needs and that it must have adequate funding available to meet the peak needs and ensure ongoing operations. Clearly, the aggressive strategy’s heavy reliance on short-term financing makes it risker than the conservative strategy because of interest rates swing and possible difficulties in obtaining needed short-term financing quickly when seasonal peak occurs. The conservative strategy avoids these risks through the locked-in interest rate and longterm financing, but it is more costly because of the negative spread between the earnings rate on surplus funds (5%) and the cost of the longterm funds that create the surplus (8%). Where the firm operates, between the extremes of the aggressive and conservative seasonal funding strategies, depends on management’s disposition toward risk and the strength of its banking relationship. STRATEGIES FOR MANAGING THE CASH CONVERSION CYCLE Some firms establish a target cash conversion cycle and then monitor and manage the actual cash conversion cycle toward the targeted value. A positive cash conversion cycle, means the firm must use negotiated liabilities (such as bank loan) to support its operating assets. Negotiated liabilities carry an explicit cost, so the firm benefits by minimizing their use in supporting operating assets. Simply stated, the goal is to minimize the length of the cash conversion cycle, which minimizes negotiated liabilities. This goal can be realized through use of the following strategies: 1. Turn over inventory as quickly as possible without stockouts that result in lost sales. 2. Collect accounts receivable as quickly as possible without losing sales from highpressure collection techniques. 3. Manage mail, processing and clearing time to reduce them when collecting from customers and to increase them when paying suppliers. 4. Pay accounts payable as slowly as possible without damaging the firm’s credit rating. o o 2. o o 3. o o o COMPONENTS OF CASH CONVERSION CYCLE (CCC) 1. INVENTORY MANAGEMENT The first component of cash conversion cycle is the average age of inventory. The objective for managing inventory is to turn over inventory as quickly as possible without losing sales from stockouts. The differing viewpoints about appropriate inventory level commonly exist among a firm’s finance, marketing, manufacturing and purchasing managers. Each views inventory levels in the light of his or her own objectives. The finance manager’s general disposition toward inventory level is to keep them low, to ensure that the firm’s money is not being unwisely invested in excess resources. The marketing manager, on the other hand, would like to have a large inventories of the firm’s finished products. This would ensure that all orders could be filled quickly, eliminating the need for backorders due to stockouts. The manufacturing manager’s major responsibility is to implement production plan so that it result in the desired amount of finished goods of acceptable quality available on time at a low cost. Common Inventory 1. o o techniques for items with the largest peso investments. This group consists 20% of the firm's inventory items but 80% of its investment in inventory. The group B consists of items that account for the next largest investment in inventory. The C group consists of a large number of items that require a relative small investment. Two-bin method The item is stored in two bins. As an item is needed, inventory is removed from the first bin. When that bin is empty, an order is placed to refill the first bin while inventory is drawn from the second bin. Economic Order Quantity ( EOQ ) Model One of the most common techniques for determining the optimal order size for inventory items is the EOQ model. The EOQ model considers various costs of inventory and then determines what order size minimizes total inventory cost. EOQ assumes that the relevant costs of inventory can be divided into order costs and carrying costs. Order costs include fixed clerical costs of placing and receiving orders: the cost of writing a purchase order, of processing the resulting paperwork, and of receiving an order and checking it against the invoice. Carrying costs are the variable costs per unit of holding an item of inventory for a specific period of time. Carrying costs include storage costs, insurance costs, the costs of deterioration and obsolescence, and the opportunity or financial cost of having funds invested in inventory. Formula: where: S = usage in units per period O = order cost per order C = carrying cost per unit per period Managing The most commonly used techniques are: ABC system The inventory management techniques that divides inventory into groups – A, B and C, in descending order of importance. The A group includes those items with the larges peso investment. Typically, this group includes where: D = annual demand C = cost per order H = Holding or carrying cost per unit Example: Max Company, a producer of dinnerware, has an A group inventory item that is vital to the production process. This item costs P1,500, and Max uses 1,100 units of the item per year. Order cost per order P150 and the carrying costs per unit per year is P200. Calculate the EOQ? CREDIT STANDARDS The firm’s minimum requirements extending credit to a customer. for FIVE C’S OF CREDIT 4. 5. 6. 7. 8. 2. Reorder Point Once the firm has determined its economic order quantity, it must determine when to place an order. The point at which to reorder inventory, expressed as days of lead time x daily usage. Formula: Reorder point = Days of lead time x daily usage The reorder point of Max Company, assuming that Max Co. operates 250 days per year and uses 1,100 units of this item, its daily usage is 4.4 (1,100 / 250). If its lead time is 2 days and Max wants to maintain safety stock of 4 units. Calculate the reorder point. Reorder point = [(2 x 4.4) + 4] = 12.8 or 13 units Total cost of inventory o The sum of order costs and carrying costs of inventory. Safety stock The extra inventory that is held to prevent stockouts of important items. Just–in-time (JIT) System The inventory management technique that minimize inventory investment by having materials arrive at exactly the time they are needed. Materials Requirement Planning (MRP) System Inventory management technique that applies EOQ concept and a computer to compare production needs to available balances and determine when orders should be place for various items on a product’s bill of materials. ACCOUNTS MANAGEMENT RECEIVABLE The second component of the cash conversion cycle is the average collection period. This period is the average length of time a sale on credit until the payment becomes usable funds for the firm. The average collection period has two parts: 1. time from sale until the customer mails the payment - involves managing the credit available to the firm’s customer and the second part involves collecting and processing payments 2. time from when the payment is mailed until the firm has the collected funds in its bank account One popular credit selection technique is the five C’s credit, which provides a framework for in-depth credit analysis. The five C’s are: 1. Character: The applicant’s record of meeting past obligations. 2. Capacity: The applicant’s ability to repay the requested credit, as judged in term of financial statement analysis focused on cash flows available to repay debt obligations. 3. Capital: The applicant’s debt relative to equity. 4. Collateral: The amount of assets the applicant has available for use in securing the credit. 5. Conditions: Current general and industryspecific economic conditions and any unique condition surrounding specific transaction. CREDIT SCORING Credit scoring is a method of credit selection that firms commonly use with high volume/small-peso credit request. Credit scoring applies statistically derived weights to a credit applicant’s scores on key financial and credit characteristics to predict whether he or she will pay the requested credit in a timely fashion. Simply stated, the procedure results in a score that measures the applicant, overall credit strength, and the score is used to make the accept/reject decision for granting the applicant credit. Credit scoring is most commonly used by large credit card operations, such as those of banks, oil companies and department stores. The purpose of credit scoring is to make a relative informed credit decision and inexpensively, recognizing that the cost of a single bad scoring decision is small. However, if bad debts from scoring decision increase, then the scoring system must be reevaluated. CHANGING CREDIT STANDARDS The firm sometimes will contemplate changing its credit standards in an effort improve its returns and create greater value for its owners. To demonstrate, consider the following changes and effects on profits expected to result from the relaxation of credit standards. If credit standards were tightened, the opposite effect would be expected. Example: Dodd Tool, a manufacture of lathe tools, is currently selling a product for P10 per unit. Sales all on credit for last year were 60,000 units. The variable cost per unit is P6. The firm’s total fixed costs are P120,000. The firm is currently contemplating a relaxation of credit standards that is expected to result in the following: a 5% increase in units sales to 63,000 units: an increase in the average collection period from 30 days (the current level) to 45 days; an increase in bad debt expense from 1% to 2%. The firm determines that its cost of tying up funds in receivables is 15% before taxes. Sales are expected to increase by 5%, or 3,000 units. The profit contribution per unit will equal the difference between the sale price per unit (P10) and the variable cost per unit (P6). The profit contribution per unit will be P4. The total additional profit contribution from sales will be P12,000 (3,000 x 4 per unit). COST OF THE MARGINAL INVESTMENT IN ACCOUNTS RECEIVABLE To determine the cost of the marginal investment in accounts receivable, we must find the difference between the cost of carrying receivables under the two credit standards. Because its concern is only with the out-ofpocket costs, the relevant cost is the variable cost. Formula: We calculate the margin investment in accounts receivable and its cost as follows: The resulting value of P2,574 is considered a cost because it represents the maximum amount that could have been earned before taxes on the P17,159 had it been placed in an equally risk investment earning 15% before taxes. COST OF MARGINAL BAD DEBTS The total variable cost of annual sales under the present and proposed plan can be found as follows, using the variable cost per unit of P 6. where: Turnover of accounts receivable = 365/Average collection period Total variable cost of annual sales: o Under present plan: (6 x 60,000 units) = 360,000 o Under proposed plan: (6 x 63,000 units) = 378,000 The turnover of A/R is the number of times each year that the firm's A/R actually turned into cash. It is found by dividing the average collection period into 365 days. Turnover of accounts receivable: o Under present plan: 365/30 = 12.2 o Under proposed plan: 365/45 = 8.1 By substituting the cost and turnover data just calculated into, we get the following average investments in A/R: Average investment in A/R o Under present plan: P360,000(sales)/12.2 = P29,508 o Under proposed plan: P378,000 (sales)/8/1 = P46,677 The cost of marginal bad debts by taking the difference between the level of bad debts before and after the proposed relaxation of credit standards. Cost of marginal bad debts Note that the bad debt costs are calculated by using the sales price per unit (P10) to deduct not just the true loss of variable cost (P6) that results when a customer fails to pay its account but also the profit contribution per unit (in this case P4) that is included in the “additional profit contribution from sales.” Max Company has annual sales P10 million and an average collection period of 40 days (turnover = 365 ÷ 40 = 9.1). In accordance with the firm’s credit terms of net 30, this period is divided into 32 days until the customers place their payments in the mail (not everyone pays within 30 days) and 8 days to received, process and collect payments once they are mailed. Max is considering initiating a cash discount by changing its credit terms form net 30 to 2/10 net 30. The firm expects this change to reduce the amount of time until the payments are placed in the mail, resulting in an average collection period of 25 days (turnover = 365 ÷ 14.6). Max has raw material with current annual usage of 1,100 units. Each finished product produced requires one unit of this raw material at a variable cost of P1,500 per unit, incurs another P800 of variable cost in the production process, and sells for P3,000 on terms of net 30. Variable costs therefore, total P2,300 (P1,500 + P800). Max estimates that 80% of its customers will take the 2% discount and that offering the discount will increase sales of the finished product by 50 units (from 1,100 to 1,150 units) per year but will not alter its bad debt percentage. Max’s opportunity cost of funds invested in accounts receivable is 14%. Should Max offer the proposed cash discount? CASH DISCOUNTS PERIOD The financial manager can change the discount period, the number of days after the beginning of the credit period during which the cash discount is available. The net effect of changes in this period is difficult to analyze because of the nature of forces involved. For example, if a firm were to increase its cash discount period by 10 days (for example, changing its credit terms form 2/10 net 30 to 2/20 net 30), the following changes would be expected to occur: (1) Sales would increase, positively affecting profit. (2) Bad-debt expenses would decrease, positively affecting profit. (3) The profit per unit would decrease as a result of more people taking the discount, negatively affecting profit. AGING OF ACCOUNTS RECEIVABLE An aging schedule breaks down accounts receivable into groups on the basis to their time of origin. The breakdown is typically made on a monthby-month basis, going back 3 or 4 months. The resulting schedule indicates the percentage of the total accounts receivable balance that have been outstanding for specified period of time. The purpose of the aging schedule is to enable the firm to pinpoint problems. (1) the time from purchase of goods on account until the firm mails its payment and (2) the receipt, processing, and collection time required by the firm’s suppliers. The receipt, processing and collection time for the firm, both from customers and to its suppliers, is the focus of receipt's and disbursement management. FLOAT Float refers to funds that have been sent by the payer but not yet usable funds to the payee. Float is important in the cash conversion cycle because its presence lengthens both the firm average collection period and its average payment period. However, the goal of the firm should be to shorten its average collection period and lengthen its average payment period. Both can be accomplished by managing float. Float has three component parts: 1. Mail float is the time delay between when payment is placed in the mail and when it is received. 2. Processing float is the time between receipt of the payment and its deposit into the firm’s account. 3. Clearing float is the time between deposit of the payment and when spendable funds become available to the firm. This component of float is attributable to the time required for a check to clear the banking system. Some popular techniques for managing the component parts of float to speed up collections and slow down payments. SPEEDING UP COLLECTION Speeding up collection reduces customer collection float time and thus reduces the firm’s average collection period, which reduces the investment the firm must make in its cash conversion cycle. A popular technique for speeding up collections is a lockbox system. A lockbox system is a collection procedure in which customers mail payments to a post office box that is emptied regularly by the firm’s bank, which processes the payments and deposits them in the firm’s account. This system speed up collection time by reducing processing time as well as mail and clearing time. SLOWING DOWN PAYMENTS 3. MANAGEMENT OF RECEIPTS AND DISBURSEMENTS The third component of cash conversion cycle, the average payment period, also has two parts: Float is also a component of the firm’s average payment period. In this case, the float is in the favor of the firm. The firm may benefit by increasing all three of the components of its payment float. One of the popular technique for increasing payment float is controlled disbursing. Controlled disbursing, which involves the strategic use of mailing points and bank accounts to lengthen mail float and clearing. Firms must use this approach carefully, though, because longer payment periods may strain supplier relations. CASH CONCENTRATION Cash concentration is the process used by the firm to bring lockbox and other deposits together into one bank, often called the concentration bank. DEPOSITORY TRANSFER CHECK (DTC) It is an unsigned check drawn on one of a firm’s bank accounts and deposited in another. (ACH) AUTOMATED HOUSE)TRANSFER CLEARING is a preauthorized electronic withdrawal from the payer’s account and deposit into the payee’s account via a settlement among banks by the automated clearing house. WIRE TRANSFER is an electronic communication that, via bookkeeping entries, removes funds from the payer’s bank and deposits them in the payee’s bank. ZERO - BALANCE ACCOUNTS (ZBA) is a disbursements account that always has an end-of-day balance of zero because the firm deposits money to cover checks drawn on the account only as they presented for payment each day. The purpose is to eliminate nonearning cash balance in corporate checking accounts.