Integrated Accounting Review - FAR T3, AY 2021-2022 Time Value of Money Concepts - Assessment 1. Time value of money supports the comparison of cash flows recorded at different time period by ANSWER: Using either a or b A. Discounting all cash flows to a common point of time B. Compounding all cash flows to a common point of time 2. Time value of money indicates that ANSWER: A unit of money obtained today is worth more than a unit of money obtained in future Nature of Interest - Simple and Compound - Assessment 1. Interest paid (earned) on both the original principal borrowed (lent) and previous interest earned is often referred to as __________. ANSWER: compound interest 2. What will be compounded amount? (check if data sufficient to get answer) I. P 200 was borrowed for 192 months at 6% compounded annually. II. P 200 was borrowed for 16 years at 6%. ANSWER: Either I or II alone sufficient to answer I alone sufficient while II alone not sufficient to answer II alone sufficient while I alone not sufficient to answer Solution: Either datum is sufficient to arrive in the requirement, since 192 months is basically 16 years. 3. An amount of money was lent for 3 years. What will be the difference between the simple and the compound interest earned on it at the same rate? (check if data sufficient to get answer) I. II. I. II. The rate of interest was 8% compounded annually The total amount of simple interest was P 1,200. ANSWER: Both I and II are necessary to answer I alone sufficient while II alone not sufficient to answer II alone sufficient while I alone not sufficient to answer Solution: All required given to answer are given in both data, using both Simple Interest = PRT and Compound Interest = Principal x [(1 + Rate)Time – 1], 4. What is the rate of compound interest? (check if data sufficient to get answer) I. The principal was invested for 4 years. II. The earned interest was P 1,491. ANSWER: Both I and II are not sufficient to answer I. I alone sufficient while II alone not sufficient to answer II. II alone sufficient while I alone not sufficient to answer Solution: No sum/principal was given. 5. At what rate of compound interest per annum will a sum of P 1,200 become P 1,348.32 in 2 years? ANSWER: 6% Solution: Principal = P1,200.00 Future Value = P1,348.32 Time = 2 years Future Value = Principal x (1 + Rate)Time 1,348.32 = 1,200.00 x (1 + Rate)2 1,348.32/1,200 = (1 + Rate)2 1.1236 = (1+Rate)2 Rate = .06 or 6% 6. What is the sum which earned interest? (check if data sufficient to get answer) I. The total simple interest was P 7,000 after 7 years. II. The total of sum and simple interest was double of the sum after 5 years. ANSWER: Both I and II are necessary to answer I. I alone sufficient while II alone not sufficient to answer II. II alone sufficient while I alone not sufficient to answer Solution: (1) 7,000 = Principal x Rate x 7 years (2) 100% = Rate x 5 years Rate = 100%/5 yearsTime Value of Money Concepts - Assessment Rate = 20% Principal = 7,000/(20% x 7 years) Principal = 5,000 7. Interest paid (earned) on only the original principal borrowed (lent) is often referred to as __________. ANSWER: simple interest 8. The simple interest on a sum of money is P 50. What is the sum? (check if data sufficient to get answer) I. The interest rate is 10% p.a. II. The sum earned simple interest in 10 years. ANSWER: Both I and II are necessary to answer I alone sufficient while II alone not sufficient to answer II alone sufficient while I alone not sufficient to answer Solution: General formula for Simple Interest is Interest = Principal x Rate x Time. Thus, interest rate of 10% (Rate) and 10 years (Time) is necessary to get the required answer (Principal/Sum). Principal = Interest/(Rate x Time) Principal = 50/(10% x 10) Principal = 50 9. What is the compound interest earned at the end of 3 years? (check if each data is necessary to get answer) I. Simple interest earned on that amount at the same rate and for the same period is P 4,500. II. The rate of interest is 10% compounded annually. III. Compound interest for 3 years is more than the simple interest for that period by P 465. ANSWER: Either II or III only Solution: Items I and III are the necessary data to get the answer. Alternative Answer (Not in the choices) Any two of the data are sufficient to get the answer. Either I and II, II and III or I and III—any combination used can still arrive in the needed answer. 10. What is the rate of simple interest? (check if data sufficient to get answer) I. The total interest earned was P 4,000. II. The sum was invested for 4 years. ANSWER: Both I and II are not sufficient to answer Solution: There is no given sum/principal. 11. Ms. Santos borrowed a sum of money on compound interest. What will be the amount to be repaid if he is repaying the entire amount at the end of 2 years? (check if each data is necessary to get answer) I. The rate of interest is 5% compounded annually. II. Simple interest fetched on the same amount in one year is P 600. III. The amount borrowed is 10 times the simple interest in 2 years. ANSWER: II and Either I or III only Solution: With data on item II, Simple Interest of 600 in 1 year, you can determine the sum using the data in either item I or III. Thus, Using item I: 600 = Principal x 5% x 1 year Principal = 600/5% = 12,000 Or, using Item III: Principal = 10 x (600 x 2 years) = 10 x 1,200 = 12,000 11. Simple interest on a certain sum of money for 3 years at 8% per annum is half the compound interest on P 4,000 for 2 years at 10% per annum. The sum placed on simple interest is: ANSWER: 1,750 Solution: (1) Simple Interest = ½ x Compound Interest (2) Simple Interest = Sum x 8% x 3 years (3) Compound Interest = 4,000 x (1.12 – 1) Compound Interest = 4,000 x 0.21 Compound Interest = 840 Simple Interest = ½ x 840 = 420 Sum = 420/(8% x 3) Sum = 1,750 12. The compound interest on Rs. 30,000 at 7% per annum is Rs. 4347. The period (in years) is: ANSWER: 2 Solution: Compound Interest = 4,347 Rate = 7% Principal = 30,000 4,347 = 30,000 x [(1 + 7%)Time – 1] 4,347 = 30,000 x 1.07Time – 30,000 1.1449 = 1.07Time Time = log1.07(1.1449) Time = 2 Alternative Solution: Trial and Error Compound Interest = Principal x [(1 + Rate)Time – 1] 4,347 = 30,000 x [(1.07)2 – 1] 4,347 = 30,000 x 0.1449 4,347 = 4,347 13. What is the rate of compound interest? (check if data sufficient to get answer) I. The principal was invested for 4 years. II. The earned interest was P 1,491. ANSWER: Both I and II are not sufficient to answer 14.. What will be the compound interest on a sum of P 25,000 after 3 years at the rate of 12%? ANSWER: 10,123.20 Solution: Principal = 25,000 Rate = 12% Time = 3 years Compound Interest = Principal x [(1 + Rate)Time – 1] Compound Interest = 25,000 x [(1 + 12%)3 – 1] Compound Interest = 25,000 x 0.404928 Compound Interest = 10,123.20 15. What percentage of simple interest per annum did Tommy pay to Macar? (check if data sufficient to get answer) I. II. Tommy borrowed Rs. 8000 from Macar for four years. Tommy returned Rs. 8800 to Macar at the end of two years and settled the loan. ANSWER: Both I and II are necessary to answer Solution: Principal = 8,000 Interest = 800 Time = 2 years Rate = Interest/(Principal x Time) Rate = 800/(8,000 x 2) Rate = 5% 16. There is 60% increase in an amount in 6 years at simple interest. What will be the compound interest of P 12,000 after 3 years at the same rate? ANSWER: 3,972 Solution: Annual Interest = Total Interest/Time Annual Interest = 60%/6 years Annual Interest = 10% Compound Interest = Principal x [(1 + Rate)Time – 1] Compound Interest = P12,000 x [(1 + 10%)3 – 1] Compound Interest = P12,000 x 0.331 Compound Interest = P3,972 Future Value – Assessment 1. You decide to begin saving toward the purchase of a new car in five years. If you put $1,000 at the end of each of the next 5 years in a savings account paying 6 percent com-pounded annually, how much will you accumulate after 5 years? ANSWER: $5,637.10 Solution: FV = Principal x (1+i)n FV = 1,000 x (1.08)6 FV = 1,000 x 1.58687432294 FV = 1,586.90 2. Assume that you purchase a 6-year, 8 percent savings certificate for $1,000. If interest is compounded annually, what will be the value of the certificate when it matures? ANSWER: $1,586.90 Present Value - Assessment 1. On December 30, 2017, Timex Co. sold a machine to Fossil Co. in exchange for a noninterestbearing note requiring ten annual payments of P10,000. Fossil made the first payment on December 30, 2017. The market interest rate for similar notes at date of issuance was 8%. Information on present value factors is as follows: Period Present value of P1 at 8% Present value of ordinary annuity of P1 at 8% 9 0.50 6.25 10 0.46 6.71 In its December 31, 2017 balance sheet, what amount should Timex report as note receivable? ANSWER: P62,500 Solution: Annual Payment 10,000.00 x PVOA of P1 @ 8% for 9 periods 6.25 Carrying Amount 62,500.00 2. On January 1, 2017, Parke Company borrowed P360,000 from a major customer evidenced by a noninterest-bearing note due in three years. Parke agreed to supply the customer’s inventory needs for the loan period at lower than fair value. At the 12% imputed interest rate for this type of loan, the present value of the note is P255,000 at January 1, 2017. What amount of interest expense should be included in Parke’s 2017 income statement? ANSWER: P30,600 Solution: Carrying amount of loan 255,000.00 Multiply by: Effective interest 12% Interest expense 30,600.00 3. For which of the following transactions would the use of the present value of an annuity due concept be appropriate in calculating the present value of the asset obtained or liability owed at the date of incurrence? ANSWER: A capital lease is entered into with the initial lease payment due upon the signing of the lease agreement Solution: Annuity due is applicable for installment payments where the first installment payment is due immediately upon inception of the agreement. 4. On July 1, 2017, James Pogi signed an agreement to operate as a franchisee of Fast Foods, Inc. for an initial franchise fee of P60,000. Of this amount, P20,000 was paid when the agreement was signed and the balance is payable in four equal annual payments of P10,000 beginning July 1, 2018. The agreement provides that the down payment is not refundable and no future services are required of the franchisor. Pogi’s credit rating indicates that he can borrow money at 14% for a loan of this type. Information on present and future value factors is as follows: Present value of P1 at 14%for four periods 0.59 Future amount of P1 at 14% for four periods 1.69 Present value of an ordinary annuity of P1 at 14% for four periods 2.91 Pogi should record the acquisition cost of the franchise on July 1, 2017 at ANSWER: P49,100 Solution: Annual Installment 10,000.00 x PVOA of P1 @14 for 4 periods 2.91 Carrying amount of note Add: Down payment 29,100.00 20,000.00 Cost of Franchise 49,100.00 5. On November 1, 2017, a company purchased a new machine that it does not have to pay for until November 1, 2019. The total payment on November 1, 2019, will include both principal and interest. Assuming interest at a 10% rate, the cost of the machine would be the total payment multiplied by what time value of money concept? ANSWER: Present value of P1 Solution: Present value of P1 is applicable for deferred one-time payment arrangements. 6. On January 2, 2017, Emme Co. sold equipment with a carrying amount of P480,000 in exchange for a P600,000 noninterest-bearing note due January 2, year 4. There was no established exchange price for the equipment. The prevailing rate of interest for a note of this type at January 2, 2017, was 10%. The present value of P1 at 10% for three periods is 0.75. In Emme’s 2017 income statement, what amount should be reported as gain (loss) on sale of machinery? ANSWER: P(30,000) loss Solution: Face Value of Note 600,000.00 Multiply by: PV of P1 @ 10% for 3 periods Z0.75 Carrying amount of Note, 1/2/2017 450,000.00 Less: Carrying amount of Equipment 480,000.00 Loss on sale -30,000.00 7. Pie Co. uses the installment sales method to recognize revenue. Customers pay the installment notes in twenty-four equal monthly amounts, which include 12% interest. What is an installment note’s receivable balance six months after the sale? ANSWER: The present value of the remaining monthly payments discounted at 12% Solution: The carrying amount of any promissory note is basically the present value of all the remaining payments discounted at its effective interest. 8. On December 31, 2017, Jet Co. received two P10,000 notes receivable from customers in exchange for services rendered. On both notes, interest is calculated on the outstanding balance at the interest rate of 3% compounded annually and payable at maturity. The note from Hart Corp., made under customary trade terms, is due in nine months and the note from Maxx, Inc. is due in five years. The market interest rate for similar notes on December 31, 2017, was 8%. The compound interest factors are as follows: Future value of P1 due in nine months at 3% 1.0225 Future value of P1 due in five years at 3% 1.1593 Present value of P1 due in nine months at 8% .944 Present value of P1 due in five years at 8% .680 9. Jet does not elect the fair value option for reporting its financial assets. At what amounts should these two notes receivable be reported in Jet’s December 31, 2017 balance sheet? Hart, Maxx ANSWER: P10,000, P7,883 Solution: Note from Hart Corp. P10,000 Short-term notes are reported at face value, there is no need to compute for their present values. Note from Maxx, Inc. Principal 10,000.00 x FV of P1 @ 3% for 5 years 1.1593 Future Value of Note x PV of P1 @ 8% for 5 years 11,593.00 0.680 Carrying amount of note 7,883.24 Long-term notes are reported at their present value using the effective (market/prevailing) interest rate. 10. Maricar Co. is investing in a machine with a three-year life. The machine is expected to reduce annual cash operating costs by P30, 000 in each of the first two years and by P20,000 in year three. Present values of an annuity of P1 at 14% are Period 1 2 3 0.88 1.65 2.32 Using a 14% cost of capital, what is the present value of these future savings? ANSWER: P62,900 Solution: Total Present Value = PV of OA of P30,000 for 2 years + PV of P20,000 for 3 years PV of OA of P30,000 for 2 years = P30,000 x 1.65 = P49,500 PV of P20,000 for 3 years = P20,000 x (2.32 – 1.65) = P20,000 x 0.67 = P13,400 Total Present Value = P 49,500 + P13,400 = P62,900 11. On January 2, 2017, Emme Co. sold equipment with a carrying amount of P480,000 in exchange for a P600,000 noninterest-bearing note due January 2, year 4. There was no established exchange price for the equipment. The prevailing rate of interest for a note of this type at January 2, 2017, was 10%. The present value of P1 at 10% for three periods is 0.75. In Emme’s 2017 income statement, what amount should be reported as interest income? ANSWER: P45,000 Solution: Face Value of Note 600,000.00 Multiply by: PV of P1 @ 10% for 3 periods 0.75 Carrying amount of Note, 1/2/2017 Multiply by: Interest Rate 450,000.00 10% Interest income 45,000.00 12. On January 2, 2017, Emme Co. sold equipment with a carrying amount of P480,000 in exchange for a P600,000 noninterest-bearing note due January 2, year 4. There was no established exchange price for the equipment. The prevailing rate of interest for a note of this type at January 2, 2017, was 10%. The present value of P1 at 10% for three periods is 0.75. In Emme’s 2017 income statement, what amount should be reported as interest income? ANSWER: B. $45,000 On December 30, 2017, Chang Co. sold a machine to Door Co. in exchange for a noninterest-bearing note requiring ten annual payments of P10,000. Door made the first payment on December 30, 2017. The market interest rate for similar notes at date of issuance was 8%. Information on present value factors is as follows: Present value of ordinary Period Present value of P1 at 8% annuity of P1 at 8% 9 0.50 6.25 10 0.46 6.71 In its December 31, 2017 balance sheet, what amount should Chang report as note receivable? ANSWER: 62,500 Cash Basis vs. Accrual Basis – Assessment 1. Prior to the current year , an entity used the cash basis of accounting . As of December 31 of the current year, the entity change to the accrual basis . The entity cannot determined the beginning balance of supplies inventories . What is the effect of the entity’s inability to determined beginning supply inventory on its accrual basis net income and December 31, accrual basis owner ‘s equity? Net income, Owners equity ANSWER: Overstated, No effect 2. When converting an income statement from a cash basis to an accrual basis, cash received for services: ANSWER: May exceed or be less than service revenue 3. The following books of account are used in single-entry bookkeeping ANSWER: Cashbook and subsidiary ledger 4. Total net income over the life of an entity is? ANSWER: The same under the cash basis as under the accrual basis 5. Which of the following transactions will not be recognized in cash basis accounting? ANSWER: Unsold inventory at the end of the period 6. Incomplete accounting record using only a cash books is a characteristic of? ANSWER: Single entry system 7. Which of the following regarding accrual versus cash basis accounting is true? ANSWER: The cash basis is less useful in predicting the timing and amounts of future cash flow of an entity 8. An entity inventory and accounts payable balances increase. Should these increase be added to or deducted from cash payment to supplier to arrive at cost of goods sold for the current year? 9. Increase in Inventory, Increase in Accounts Payable ANSWER: Deducted, Added 10. Which of the following accounts is recognized under single-entry bookkeeping? ANSWER: Cash 11. Compared to the accrual basis of accounting, the cash basis of accounting produces a higher amount of income by the net decrease during the accounting period of Accrued income, Accrued expense ANSWER: No, No 12. If ending accounts receivable exceeds the beginning accounts receivable. ANSWER: Cash collections during the year are less than the amount of revenue earned 13. An entity wants to convert its financial statement from the accrual basis , Both supplies inventories and office salaries payable increase between January 1 and December 31. To obtained cash basis net income how should these increase be added to or deducted from accrual basis net income? Supplies Inventory, Office salaries payable ANSWER: Deducted, Added 14. Which of the following best describes the double-entry concept ANSWER: Events and transactions are analyzed and recorded using the principle of duality and equality 15. When the amount of interest receivable decreases during an accounting period: ANSWER: Accrual-basis interest revenues are less than cash collections from borrowers 16. Compared to the accrual basis of accounting to the cash basis of accounting understates income by the net decrease during the accounting period of? ANSWER: Accrued expenses but not of accounts receivable 17. Under the accrual basis of accounting , cash receipts and disbursement may? ANSWER: Proceeds, coincide with, or follow the period in which revenue and expenses are recognized. 18. When converting an income statement from a cash basis to an accrual basis which of the following is incorrect? ANSWER: An adjustment for bad debts increases the net income 19. Under the cash basis of accounting ANSWER: The matching principal is ignored Single-Entry Computation of Profit and Reconciling Transaction vs. Net Asset Approach Assessment 1. Libunao Company disclosed the following changes in the account balances for the current year: Cash 37,500 decrease Accounts receivable 10,000 increase Inventory 250,000 increase Accounts payable 17,000 decrease During the year, the entity borrowed P250,000 in notes from a bank and paid off notes of P100,000 and interest of P15,000. Interest of P7,500 is accrued at year-end. There was no accrued interest at the beginning of the year. The owner transferred trading securities to the business and these were sold for P65,000 to finance purchase of inventory. The owner also made withdrawals of P20,000 in the current year. What is the Profit or loss for the year? Select one: ANSWER: 37,000 income Solution Net Cash Flow (37,500.00) Add back: Repayment of note 100,000.00 Withdrawals 20,000.00 Total 120,000.00 82,500.00 Deduct: Borrowings (principal) 250,000.00 Securities sold 65,000.00 315,000.00 Net cash flow from operating activities (232,500.00) Increase in accounts receivable 10,000.00 Increase in inventory 250,000.00 Decrease in accounts payable 17,000.00 Accrued interest expense (7,500.00) Net income 37,000.00 All of the following are disadvantages of the single-entry bookkeeping system except for the fact that ANSWER: It is simple and less costly to apply. 2. We were given the following information which were obtained from the single-entry records of ASH Company: January 1 June 30 Interest receivable P 12,000 P 9,600 Accounts receivable 540,000 1,056,000 Notes receivable 180,000 144,000 Merchandise inventory 456,000 120,000 Store and office equipment (net) 390,000 360,000 Prepaid operating expenses 30,000 26,400 Interest payable 3,600 6,000 Accounts payable 420,000 300,000 Notes payable 120,000 144,000 Accrued operating expenses 32,400 60,000 An analysis of the cashbook shows the following: Balance, January 1 Receipts: Interest income Accounts receivable Notes receivable Investment by Ash P180,000 P 24,000 432,000 180,000 72,000 Disbursements: Interest expense Accounts payable Notes payable Operating expenses Balance, June 30 – bank overdraft P 18,000 624,000 96,000 204,000 708,000 888,000 942,000 (P 54,000) Determine the Sales for the six months ended June 30, 2019: ANSWER: P1,092,000 Solution: Collections from Accounts Receivable 432,000.00 Collections from Notes Receivable 180,000.00 Accounts Receivable, June 30 1,056,000.00 Note Receivable, June 30 144,000.00 Total Credits Less: Debits Accounts Receivable, Jan 1 Note Receivable, Jan 1 1,812,000.00 540,000.00 180,000.00 720,000.00 Total Sales 1,092,000.00 Solution: Collections from Accounts Receivable Collections from Notes Receivable Accounts Receivable, June 30 Note Receivable, June 30 432,000.00 180,000.00 1,056,000.00 144,000.00 Total Credits Less: Debits Accounts Receivable, Jan 1 Note Receivable, Jan 1 1,812,000.00 540,000.00 180,000.00 Total Sales 720,000.00 1,092,000.00 3. The capital account of Thirst Company decrease by P15,000 in 2013. During the year, Jim Water, the owner issued a personal check to settle Thirst Company’s obligation amounting to P20,000. At the end of the year, Jim Water took merchandise costing P10,000 for personal use. At year-end, Thirst Company’s net income (loss) is ANSWER: (25,000) Solution: Change in Capital for 2013 -15,000.00 Settlement of liabilities (contribution) -20,000.00 Withdrawal 10,000.00 Net income (loss) -25,000.00 The transactions affecting the capital account are reversed, therefore, contributions are deducted while withdrawals are added back. 4. Ricky Cornel, a retired engineer, formed Upland Cress Trading on July 1, 2018, investing his retirement pay of P400,000 in the business. To cut on operating expenses, he did not hire an accountant; as a consequence, his accounting records were incomplete. On January 1, 2019, his cash balance was P410,000 and on December 31, 2019, it was P430,000. He wanted to have an idea of the result of his operations for the year ended December 31, 2019. The following information and other data were gathered for the year 2019: Jan. 1 Dec. 31 Accounts receivable – trade P 130,000 P 170,000 Money market placement 20,000 15,000 Accrued interest on money market placement 800 600 Merchandise inventory 175,300 280,400 Prepaid rent expense 6,000 4,500 Delivery equipment (at cost) 120,000 120,000 Store fixtures (at cost) 50,000 50,000 Rent deposit 12,000 6,000 Other assets 1,000 1,000 Accounts payable – trade 390,000 480,000 Notes payable (delivery equipment) 100,000 60,000 Accrued interest on notes payable 12,000 8,000 Accrued operating expenses (excluding rent) 8,000 10,000 Cornel was able to arrange with the owner of the building that his rental deposit be reduced by 50% and the amount applied against rentals in 2019. From the 2019 cash memoranda of Ricky Cornel, you were able to extract the following: Cash received from: Sales P 380,000 Interest on money market placement 4,000 Collections of accounts receivable 1,328,000 Matured money market placement, not rolled over 5,000 Total P1,717,000 Cash payments for: Merchandise purchases P 210,000 Interest on notes payable 25,000 Trade payables 940,000 Notes payable (delivery equipment) 40,000 Operating expenses 470,000 Ricky Cornel, drawing 12,000 Total P1,697,000 You have established that the fixed assets have not been depreciated since they were acquired on July 1, 2018. Estimated life of these assets is ten years. Determine the net profit for the year 2019 (Ignore income taxes) ANSWER: P 99,400 Solution: Collection from interest on money market placement 4,000.00 Accrued interest on money market placement, Dec 31 600.00 Accrued interest on money market placement, Jan 1 -800.00 Interest income 3,800.00 Payment for interest on notes payable Accrued interest on notes payable, Dec 31 Accrued interest on notes payable, Jan 1 25,000.00 8,000.00 -12,000.00 Interest expense 21,000.00 Sales Less: Cost of Sales 1,748,000.00 1,134,900.00 Gross profit on sales Add: Interest income 613,100.00 3,800.00 Total gross profit Less: Expenses Operating Expenses Depreciation Expense Interest Expense 616,900.00 Net Profit 479,500.00 17,000.00 21,000.00 517,500.00 99,400.00 5. We were given the following information which were obtained from the single-entry records of ASH Company: January 1 June 30 Interest receivable P 12,000 P 9,600 Accounts receivable 540,000 1,056,000 Notes receivable 180,000 144,000 Merchandise inventory 456,000 120,000 Store and office equipment (net) 390,000 360,000 Prepaid operating expenses 30,000 26,400 Interest payable 3,600 6,000 Accounts payable 420,000 300,000 Notes payable 120,000 144,000 Accrued operating expenses 32,400 60,000 An analysis of the cashbook shows the following: Balance, January 1 Receipts: Interest income Accounts receivable Notes receivable Investment by Ash Disbursements: Interest expense Accounts payable Notes payable Operating expenses Balance, June 30 – bank overdraft P180,000 P 24,000 432,000 180,000 72,000 P 18,000 624,000 96,000 204,000 708,000 888,000 942,000 (P 54,000) Determine the Operating expenses, excluding depreciation for the six months ended June 30, 2019: ANSWER: P235,200 Solution: Cash paid for operating expenses 204,000.00 Prepaid Expense, Jan 1 30,000.00 Accrued Expense, Jun 30 60,000.00 Total Debits Less: 294,000.00 Credits Prepaid Expense, Jun 30 Accrued Expense, Jan 1 26,400.00 32,400.00 Total Operating Expenses, excl. Depreciation 58,800.00 235,200.00 6. Ricky Cornel, a retired engineer, formed Upland Cress Trading on July 1, 2018, investing his retirement pay of P400,000 in the business. To cut on operating expenses, he did not hire an accountant; as a consequence, his accounting records were incomplete. On January 1, 2019, his cash balance was P410,000 and on December 31, 2019, it was P430,000. He wanted to have an idea of the result of his operations for the year ended December 31, 2019. The following information and other data were gathered for the year 2019: Jan. 1 Dec. 31 Accounts receivable – trade P 130,000 P 170,000 Money market placement 20,000 15,000 Accrued interest on money market placement 800 600 Merchandise inventory 175,300 280,400 Prepaid rent expense 6,000 4,500 Delivery equipment (at cost) 120,000 120,000 Store fixtures (at cost) 50,000 50,000 Rent deposit 12,000 6,000 Other assets 1,000 1,000 Accounts payable – trade 390,000 480,000 Notes payable (delivery equipment) 100,000 60,000 Accrued interest on notes payable 12,000 8,000 Accrued operating expenses (excluding rent) 8,000 10,000 Cornel was able to arrange with the owner of the building that his rental deposit be reduced by 50% and the amount applied against rentals in 2019. From the 2019 cash memoranda of Ricky Cornel, you were able to extract the following: Cash received from: Sales P 380,000 Interest on money market placement 4,000 Collections of accounts receivable 1,328,000 Matured money market placement, not rolled over Total Cash payments for: Merchandise purchases Interest on notes payable Trade payables Notes payable (delivery equipment) Operating expenses Ricky Cornel, drawing Total 5,000 P1,717,000 P 210,000 25,000 940,000 40,000 470,000 12,000 P1,697,000 You have established that the fixed assets have not been depreciated since they were acquired on July 1, 2018. Estimated life of these assets is ten years. Determine the Rocky Cornel, Capital, December 31, 2019 (Ignore income taxes) ANSWER: P494,000 Solution: Cash Accounts receivable - trade Money market placement Accrued interest on money market placement Merchandise inventory Prepaid rent expense Delivery equipment 120,000.00 Less: Accum. Dep (120,000 x 1.5/10) 18,000.00 Store fixtures Less: Accum. Dep (50,000 x 1.5/10) 50,000.00 7,500.00 430,000.00 170,000.00 15,000.00 600.00 280,400.00 4,500.00 102,000.00 42,500.00 Rent deposit Other assets 6,000.00 1,000.00 Total Assets Less: Liabilities Accounts payable - trade Notes payable Accrued interest Accrued operating expenses 1,052,000.00 Rocky Cornel, Capital, Dec 31 480,000.00 60,000.00 8,000.00 10,000.00 558,000.00 494,000.00 7. Your audit of Colluccus Company disclosed that your client kept very limited records. Purchases of merchandise were paid for by check, but most other items were out of cash receipts. The company’s collections were deposited weekly. No record was kept of cash in bank, nor was a record kept of sales. Accounts receivable were recorded only by keeping a copy of the ticket, and this company was given to the customer when he paid his account. On January 2, 2019, Colluccus started business and issued 108,000 ordinary shares with P100 par, for the following considerations: Cash P 900,000 Building (useful life, 15 years) 8,100,000 Land 2,700,000 P11,700,000 An analysis of the bank statements showed total deposits, including the original cash investment, of P6,300,000. The balance in the bank statement in December 31, 2019, was P450,000, but there were checks amounting to P90,000 dated in December but not paid by the bank until January 2020. Cash on hand on December 31, 2019 was P225,000 including customers’ deposit of P135,000. During the years, Colluccus Company barrowed P900,000 from the bank and repaid P225,000 and P45,000 interest. Disbursement paid in cash during the year was as follows: Utilities P 180,000 Salaries 180,000 Supplies 360,000 Dividends 270,000 P 990,000 An inventory of merchandise taken on December 31, 2019 showed P1,359,000 of merchandise. Tickets for accounts receivable totaled P1,620,000 but P90,000 of that amount may prove uncollectible. Unpaid supplies invoices for merchandise amounted to P630,000. Equipment with a cash price of P720,000 was purchased in early January on one-year installment basis. During the year, checks for the down payment and all maturing installments totaled P801,000. The equipment has useful life of 5 years. Determine the payment for merchandise purchase in 2019 (Disregard income taxes) ANSWER: P4,869,000 Solution: Total Deposits 6,300,000.00 Less: Cash in bank, adj (450,000-90,000) 360,000.00 Loan Repayment 225,000.00 Interest 45,000.00 Equipment 801,000.00 1,431,000.00 Payment for Purchase of Merchandise 4,869,000.00 8. On January 1, 2019, his cash balance was P410,000 and on December 31, 2019, it was P430,000. He wanted to have an idea of the result of his operations for the year ended December 31, 2019. The following information and other data were gathered for the year 2019: Jan. 1 Dec. 31 Accounts receivable – trade P 130,000 P 170,000 Money market placement 20,000 15,000 Accrued interest on money market placement 800 600 Merchandise inventory 175,300 280,400 Prepaid rent expense 6,000 4,500 Delivery equipment (at cost) 120,000 120,000 Store fixtures (at cost) 50,000 50,000 Rent deposit 12,000 6,000 Other assets 1,000 1,000 Accounts payable – trade 390,000 480,000 Notes payable (delivery equipment) 100,000 60,000 Accrued interest on notes payable 12,000 8,000 Accrued operating expenses (excluding rent) 8,000 10,000 Cornel was able to arrange with the owner of the building that his rental deposit be reduced by 50% and the amount applied against rentals in 2019. From the 2019 cash memoranda of Ricky Cornel, you were able to extract the following: Cash received from: Sales P 380,000 Interest on money market placement 4,000 Collections of accounts receivable 1,328,000 Matured money market placement, not rolled over 5,000 Total P1,717,000 Cash payments for: Merchandise purchases P 210,000 Interest on notes payable 25,000 Trade payables 940,000 Notes payable (delivery equipment) 40,000 Operating expenses 470,000 Ricky Cornel, drawing 12,000 Total P1,697,000 You have established that the fixed assets have not been depreciated since they were acquired on July 1, 2018. Estimated life of these assets is ten years. Determine the cost of sales for the year 2019 (Ignore income taxes) ANSWER: P1,134,900 Solution: Payments for trade payables 940,000.00 Accounts payable - trade, Dec 31 480,000.00 Accounts payable - trade, Jan 1 -390,000.00 Credit Purchases Cash Purchases 1,030,000.00 210,000.00 Total Purchases Merchandise Inventory, Jan 1 1,240,000.00 175,300.00 Goods available for sale Less: Merchandise inventory, Dec 31 1,415,300.00 280,400.00 Cost of sales 1,134,900.00 9. On February 1, 2016, Tory began a service proprietorship with an initial cash investment of P2,000. The proprietorship provided P5,000 of services in February and received full payment in March. The proprietorship incurred expenses of P3,000 in February, which were paid in April. During March, Tory drew P1,000 against the capital account. In the proprietorship’s financial statements for the two months ended March 31, 2016, prepared under the cash basis method of accounting, what amount should be reported as capital? ANSWER: P6,000 Solution: Initial Cash Investment 2,000.00 Cash Receipt on Services Rendered 5,000.00 Cash Withdrawal -1,000.00 Capital, March 31, 2016 6,000.00 P3,000 expense was paid on April, therefore, no cash outflow was reflected for such expense as of March 31, 2016. 10. Your audit of Colluccus Company disclosed that your client kept very limited records. Purchases of merchandise were paid for by check, but most other items were out of cash receipts. The company’s collections were deposited weekly. No record was kept of cash in bank, nor was a record kept of sales. Accounts receivable were recorded only by keeping a copy of the ticket, and this company was given to the customer when he paid his account. On January 2, 2019, Colluccus started business and issued 108,000 ordinary shares with P100 par, for the following considerations: Cash P 900,000 Building (useful life, 15 years) 8,100,000 Land 2,700,000 P11,700,000 An analysis of the bank statements showed total deposits, including the original cash investment, of P6,300,000. The balance in the bank statement in December 31, 2019, was P450,000, but there were checks amounting to P90,000 dated in December but not paid by the bank until January 2020. Cash on hand on December 31, 2019 was P225,000 including customers’ deposit of P135,000. During the years, Colluccus Company barrowed P900,000 from the bank and repaid P225,000 and P45,000 interest. Disbursement paid in cash during the year was as follows: Utilities P 180,000 Salaries 180,000 Supplies 360,000 Dividends 270,000 P 990,000 An inventory of merchandise taken on December 31, 2019 showed P1,359,000 of merchandise. Tickets for accounts receivable totaled P1,620,000 but P90,000 of that amount may prove uncollectible. Unpaid supplies invoices for merchandise amounted to P630,000. Equipment with a cash price of P720,000 was purchased in early January on one-year installment basis. During the year, checks for the down payment and all maturing installments totaled P801,000. The equipment has useful life of 5 years. Determine the equity a of December 31, 2019 (Disregarding income taxes) ANSWER: P12,870,000 11. Your audit of Colluccus Company disclosed that your client kept very limited records. Purchases of merchandise were paid for by check, but most other items were out of cash receipts. The company’s collections were deposited weekly. No record was kept of cash in bank, nor was a record kept of sales. Accounts receivable were recorded only by keeping a copy of the ticket, and this company was given to the customer when he paid his account. On January 2, 2019, Colluccus started business and issued 108,000 ordinary shares with P100 par, for the following considerations: Cash P 900,000 Building (useful life, 15 years) 8,100,000 Land 2,700,000 P11,700,000 An analysis of the bank statements showed total deposits, including the original cash investment, of P6,300,000. The balance in the bank statement in December 31, 2019, was P450,000, but there were checks amounting to P90,000 dated in December but not paid by the bank until January 2020. Cash on hand on December 31, 2019 was P225,000 including customers’ deposit of P135,000. During the years, Colluccus Company barrowed P900,000 from the bank and repaid P225,000 and P45,000 interest. Disbursement paid in cash during the year was as follows: Utilities P 180,000 Salaries 180,000 Supplies 360,000 Dividends 270,000 P 990,000 An inventory of merchandise taken on December 31, 2019 showed P1,359,000 of merchandise. Tickets for accounts receivable totaled P1,620,000 but P90,000 of that amount may prove uncollectible. Unpaid supplies invoices for merchandise amounted to P630,000. Equipment with a cash price of P720,000 was purchased in early January on one-year installment basis. During the year, checks for the down payment and all maturing installments totaled P801,000. The equipment has useful life of 5 years. Determine the total assets as of December 31, 2019 (Disregarding income taxes). ABSWER: P14,310,000 12. Total Profit over the life of an entity is ANSWER: The same under the cash basis as under the accrual basis 13. We were given the following information which were obtained from the single-entry records of ASH Company: January 1 June 30 Interest receivable P 12,000 P 9,600 Accounts receivable 540,000 1,056,000 Notes receivable 180,000 144,000 Merchandise inventory 456,000 120,000 Store and office equipment (net) 390,000 360,000 Prepaid operating expenses 30,000 26,400 Interest payable 3,600 6,000 Accounts payable 420,000 300,000 Notes payable 120,000 144,000 Accrued operating expenses 32,400 60,000 An analysis of the cashbook shows the following: Balance, January 1 Receipts: Interest income Accounts receivable Notes receivable Investment by Ash P180,000 P 24,000 432,000 180,000 72,000 Disbursements: Interest expense Accounts payable Notes payable Operating expenses Balance, June 30 – bank overdraft P 18,000 624,000 96,000 204,000 708,000 888,000 942,000 (P 54,000) Determine the Purchases for the six months ended June 30, 2019: ANSWER: P624,000 Solution: Payments for Accounts Payable 624,000.00 Payments for Notes Payable 96,000.00 Accounts Payable, June 30 300,000.00 Notes Payable, June 30 144,000.00 Total Debits Less: Credits Accounts Payable, Jan 1 Notes Payable, Jan 1 Total Purchases 1,164,000.00 420,000.00 120,000.00 540,000.00 624,000.00 Changes in account balances of Agamata Business Consultancy (ABC) for 2013 are as follows: Increase (Decrease) Cash P2,500,000 Accounts receivable net 1,750,000 Inventory 1,000,000 Investments (250,000) Accounts payable (1,500,000) Bonds payable 2,000,000 Share capital 3,000,000 Share premium 500,000 Unrestricted Retained Earnings 750,000 Restricted Retained Earnings 250,000 What should be the 2013 net income, assuming there were no entries in the retained earnings account except for the net income and a dividend declaration of P1,000,000 which was paid in the current year? ANSWER: P2,000,000 Solution: Unrestricted retained earnings 750,000.00 Restricted retained earnings 250,000.00 Net increase in retained earnings Add: Dividend payment 1,000,000.00 1,000,000.00 Net income 2,000,000.00 14. Ricky Cornel, a retired engineer, formed Upland Cress Trading on July 1, 2018, investing his retirement pay of P400,000 in the business. To cut on operating expenses, he did not hire an accountant; as a consequence, his accounting records were incomplete. On January 1, 2019, his cash balance was P410,000 and on December 31, 2019, it was P430,000. He wanted to have an idea of the result of his operations for the year ended December 31, 2019. The following information and other data were gathered for the year 2019: Jan. 1 Dec. 31 Accounts receivable – trade P 130,000 P 170,000 Money market placement 20,000 15,000 Accrued interest on money market placement 800 600 Merchandise inventory 175,300 280,400 Prepaid rent expense 6,000 4,500 Delivery equipment (at cost) 120,000 120,000 Store fixtures (at cost) 50,000 50,000 Rent deposit 12,000 6,000 Other assets 1,000 1,000 Accounts payable – trade 390,000 480,000 Notes payable (delivery equipment) 100,000 60,000 Accrued interest on notes payable 12,000 8,000 Accrued operating expenses (excluding rent) 8,000 10,000 Cornel was able to arrange with the owner of the building that his rental deposit be reduced by 50% and the amount applied against rentals in 2019. From the 2019 cash memoranda of Ricky Cornel, you were able to extract the following: Cash received from: Sales P 380,000 Interest on money market placement 4,000 Collections of accounts receivable 1,328,000 Matured money market placement, not rolled over 5,000 Total P1,717,000 Cash payments for: Merchandise purchases P 210,000 Interest on notes payable 25,000 Trade payables 940,000 Notes payable (delivery equipment) 40,000 Operating expenses 470,000 Ricky Cornel, drawing 12,000 Total P1,697,000 You have established that the fixed assets have not been depreciated since they were acquired on July 1, 2018. Estimated life of these assets is ten years. Determine the total operating expenses for the year 2019 (Ignore income taxes) ANSWER: P496,500 Solution Delivery equipment Store fixtures 120,000.00 50,000.00 Total fixed assets Divide by: Estimated useful life 170,000.00 10 yrs Depreciation Expense 17,000.00 Payment for operating expense Prepaid rent expense, Jan 1 Rent deposit, Jan 1 Accrued operating expense, Dec 31 470,000.00 6,000.00 12,000.00 10,000.00 Total debits 498,000.00 Less: Credits Prepaid rent expense, Dec 31 Rent deposit, Dec 31 Accrued operating expense, Jan 1 4,500.00 6,000.00 8,000.00 18,500.00 Operating Expense Add: Depreciation Expense 479,500.00 17,000.00 Total Operating Expense 496,500.00 15. We were given the following information which were obtained from the single-entry records of ASH Company: January 1 June 30 Interest receivable P 12,000 P 9,600 Accounts receivable 540,000 1,056,000 Notes receivable 180,000 144,000 Merchandise inventory 456,000 120,000 Store and office equipment (net) 390,000 360,000 Prepaid operating expenses 30,000 26,400 Interest payable 3,600 6,000 Accounts payable 420,000 300,000 Notes payable 120,000 144,000 Accrued operating expenses 32,400 60,000 An analysis of the cashbook shows the following: Balance, January 1 Receipts: Interest income Accounts receivable Notes receivable Investment by Ash Disbursements: Interest expense Accounts payable Notes payable Operating expenses Balance, June 30 – bank overdraft P180,000 P 24,000 432,000 180,000 72,000 P 18,000 624,000 96,000 204,000 708,000 888,000 942,000 (P 54,000) Determine the Net Loss for the six months ended June 30, 2019: ANSWER: P 132,000 Solution: Sales 1,092,000.00 Less: Cost of sales Merchandise Inventory, Jan 1 456,000.00 Purchases 624,000.00 Goods Available for Sale Less: Merchandise Inventory, Jun 30 1,080,000.00 120,000.00 960,000.00 Gross Profit on Sales Add: Interest Income 132,000.00 21,600.00 Total Gross Income Less: Expenses Interest Expense Operating Expenses Depreciation Expense 153,600.00 20,400.00 235,200.00 30,000.00 Net Loss 285,600.00 -132,000.00 16. Which of the following statements is/are true? I. The primary distinction between double-entry and single- entry bookkeeping system is the use of duality and equilibrium approach in double-entry while single entry recognizes only the duality principle. II. Single – entry bookkeeping recognizes only cash transactions and personal accounts. III. Single – entry bookkeeping and cash basis of accounting are one and the same. ANSWER: II only 17. Your audit of Colluccus Company disclosed that your client kept very limited records. Purchases of merchandise were paid for by check, but most other items were out of cash receipts. The company’s collections were deposited weekly. No record was kept of cash in bank, nor was a record kept of sales. Accounts receivable were recorded only by keeping a copy of the ticket, and this company was given to the customer when he paid his account. On January 2, 2019, Colluccus started business and issued 108,000 ordinary shares with P100 par, for the following considerations: Cash P 900,000 Building (useful life, 15 years) 8,100,000 Land 2,700,000 P11,700,000 An analysis of the bank statements showed total deposits, including the original cash investment, of P6,300,000. The balance in the bank statement in December 31, 2019, was P450,000, but there were checks amounting to P90,000 dated in December but not paid by the bank until January 2020. Cash on hand on December 31, 2019 was P225,000 including customers’ deposit of P135,000. During the years, Colluccus Company barrowed P900,000 from the bank and repaid P225,000 and P45,000 interest. Disbursement paid in cash during the year was as follows: Utilities P 180,000 Salaries 180,000 Supplies 360,000 Dividends 270,000 P 990,000 An inventory of merchandise taken on December 31, 2019 showed P1,359,000 of merchandise. Tickets for accounts receivable totaled P1,620,000 but P90,000 of that amount may prove uncollectible. Unpaid supplies invoices for merchandise amounted to P630,000. Equipment with a cash price of P720,000 was purchased in early January on one-year installment basis. During the year, checks for the down payment and all maturing installments totaled P801,000. The equipment has useful life of 5 years. Determine the collections from sales in 2019 (Disregarding income taxes). ANSWER: P5,580,000 Prior Period Errors - Assessment 1. Statement of financial position extracts for Peter Company show the following: December 31, 2009 December 31, 2008 Development costs 8,160,000 5,840,000 Amortization (1,800,000) (1,200,000) The capitalized development costs relate to a single project that commenced in 2006. It has now been discovered that one of the criteria for capitalization has never been met. The adjustment required to restate retained earnings at December 31, 2008 is ANSWER: 4,640,000 Solution: Development cost, 12/31/2008 5,840,000.00 Less: Amortization, 12/31/2008 1,200,000.00 Carrying amount to be written off 4,640,000.00 2. Where single period statements are being presented prior period adjustments should: ANSWER: Be shown as adjustments of the opening balance of retained earnings. 3. Which of the following errors could result in an overstatement of both current assets and shareholder equity? ANSWER: Holiday pay expense for administrative employees is miss classified as manufacturing overhead Prior period error are omission from end misstatement in the financial statement or one or more period arising from a failure to use or misuse of reliable information that I. Was available when financial statement for those period were authorized for issue II. Could reasonably be expected to have been obtained and taken into account in the preparation and presentation of those financial statement. ANSWER: I only 4. Which of the following errors could result in an overstatement of both current assets and stockholders’ equity? ANSWER: Holiday pay expense for administrative employees is misclassified as manufacturing overhead. 5. The general principle in PAS 8 is that an entity must correct all material prior period errors retrospectively in the first set of financial statements authorized for issue after their discovery by: ANSWER: Either a or b. A. Restating the comparative amounts for the prior period(s) presented in which the error occurred. B. If the error occurred before the earliest prior period presented, restating the opening balances of assets, liabilities and equity for the earliest prior period presented. 6. Jackson Company uses IFRS to report its financial results. During the current year, the company discovered it had overstated sales in the prior year. How should the company handle this issue? ANSWER: Restate the prior year financial statements presented for comparative purposes. 7. At the end of 2004, SOS Company failed to accrue sales commissions during 2004 but paid in 2005. The error was not repeated in 2005. What was the effect of this error on 2004 ending working capital and on the 2005 ending retained earnings balance? 2004 ending working capital, 2005 ending retained earnings ANSWER: No effect, No effect 8. These are omissions from, and misstatements in, an entity's financial statements for one or more prior periods arising from a failure to use, or misuse of, reliable information that was available and could reasonably be expected to have been obtained and taken into account in preparing those statements. ANSWER: Prior period errors 9. This means “correcting the recognition measurement and disclosure of amounts of elements of financial statement as if a prior period error had ever occurred. ANSWER: Retrospective restatement 10. The premium on a three year insurance policy expiring on December 31, 2021 was paid in total on January 1, 20Y1. If the entity has six months operating cycle , then on December 31, 20Y1, the prepaid insurance reported as a current assets would be for ANSWER: 12 months 11. A company has included in its consolidated financial statements this year a subsidiary acquired several years ago that was appropriately excluded from consolidated last year. This result in ANSWER: An accounting change that should be reported by restating the FS of all prior periods presented 12. Failure to record the expired amount of prepaid rent expense would not ANSWER: Understate liabilities 13. During 2012, Kelly Corporation discovered that ending inventory reported in its 2011 financial statements was understated by $10,000. How should Kelly account for this understatement? ANSWER: Restate the financial statements with corrected balances for all periods presented. 14. At the beginning of the current year , an entity signed a 5- year contract enabling it to used a patented manufacturing process beginning in the current year . A royalty is payable for each product produce , subject to a minimum annual fee. Any royalties in excess of the minimum will be paid annually . On the contract date , the entity prepaid a sum equal to two years minimum annual fee, in the current year , only minimum fees were incurred , The royalty prepayment shall be reported in the entity current year end financial statement as ANSWER: A current asset and expense 15. An entity shall correct material prior period error retrospectively in the first set of financial statement after their discovery by I. Restating the comparative amounts for the prior period presented in which the error occued II. Restating the opening balances of asset , liability and equity for the earliest prior period presented ANSWER: Either I or II 16. Which of the following statements regarding prior period errors is incorrect? ANSWER: The gain or loss recognized on the outcome of a contingency which previously could not be estimated reliably constitute a correction of a prior period error 17. At the end of Year1, SOS Company failed to accrue sales commissions during Year1 but paid in Year2. The error was not repeated in Year2. What was the effect of this error on Year1ending working capital and on the Year2 ending retained earnings balance? 18. Year1 ending working capital; Year2 ending retained earnings ANSWER: No effect, No effect An example of an item that should be reported as a prior period adjustment is the ANSWER: correction of an error in financial statements of a prior year. 19. On January 1, 2013, Aker Company acquired a machine at a cost of P2, 000,000. The machine is depreciated on the straight line method over a five-year period with no residual value. Because of a bookkeeping error, no depreciation was recognized in Aker’s 2013 financial statements. Depreciation expense on this machine for 2014 should be ANSWER: 400,000 20. Failure to record depreciation expense at the end of an accounting period result in ANSWER: Overstated assets 21. The ending inventory for an entity was overstated in 2009. The overstatement will cause the entity’s ANSWER: 2010 statement of financial position not to be misstated 22. On December 31, 2004, special insurance costs, incurred but unpaid, were not recorded. If these insurance costs were related to work in process, what is the effect of the omission on accrued liabilities and retained earnings in the December 31, 2004 balance sheet? Accrued liabilities, Retained earnings ANSWER: Understated, No effect 23. During 2017, Kelly Corporation discovered that ending inventory reported in its 2016 financial statements was understated by P10,000. How should Kelly account for this understatement? ANSWER: Restate the financial statements with corrected balances for all periods presented. On January 1, year 1, Newport Corp. purchased a machine for 100,000. The machine was depreciated using the straight-line method over a 10-year period with no residual value. Because of a bookkeeping error, no depreciation was recognized in Newport’s year 1 financial statements, resulting in a 10,000 overstatement of the book value of the machine on December 31, year 1. The oversight was discovered during the preparation of Newport’s year 2 financial statements. What amount should Newport report for depreciation expense on the machine in the year 2 financial statements? ANSWER: 10,000 Solution: Cost Divide by: Estimated useful life 100,000.00 10 yrs Annual depreciation/depreciation expense, year 2 10,000.00 Justin Corporation discovered an error in their 2011 financial statements after the statements were issued. This requires that ANSWER: The financial statements are restated to reflect the correction of period-specific effects of the error. Which of the following would cause income of the current period to be understated? ANSWER: Underestimating estimate of residual value Che Che Company’s December 31, year end financial statement contained the following errors: December 31,2012 December 31,2013 Ending inventory P100,000 understated P90,000 overstated Depreciation expense 20,000 understated An insurance premium of P75,000 was prepaid in 2012 covering the years 2012, 2013, and 2014. The same was charged to expense in full in 2012. In addition, on December 31, 2013, a fully depreciated machinery was sold for P160,000 cash, but the sale was not recorded until 2014. There were no other errors during 2012, 2013 and 2014 and no corrections have been made for any of the errors. Ignore income tax considerations. What is the net effect of the errors on the 2013 profit? ANSWER: Overstated by P55,000 Solution: Understated beginning inventory 100,000.00 Overstated beginning inventory 90,000.00 Understated insurance expense (75,000/3) 25,000.00 Unrecorded gain on sale -160,000.00 Net misstatement in 2013 profit 55,000.00 O O O U O Which of the following statements regarding prior period errors is incorrect? ANSWER: A. The gain or loss recognized on the outcome of a contingency which previously could not be estimated reliably constitute a correction of a prior period error The premium on a four year insurance policy expiring on December 31, 20Y4 was paid in total on January 1, 20Y1. Assuming that the original payment was recorded as a prepaid asset, the balance in the prepaid balance account on December 31, 20Y2 would be ANSWER: Lower than the balance on December 31, 20Y1 Che Che Company’s December 31, year end financial statement contained the following errors: December 31,2012 December 31,2013 Ending inventory P100,000 understated P90,000 overstated Depreciation expense 20,000 understated An insurance premium of P75,000 was prepaid in 2012 covering the years 2012, 2013, and 2014. The same was charged to expense in full in 2012. In addition, on December 31, 2013, a fully depreciated machinery was sold for P160,000 cash, but the sale was not recorded until 2014. There were no other errors during 2012, 2013 and 2014 and no corrections have been made for any of the errors. Ignore income tax considerations. What is the net effect of the errors on the 2012 profit? ANSWER: Understated by P130,000 Solution: Understated ending inventory -100,000.00 Understated depreciation expense 20,000.00 Overstated insurance expense (75,000 x 2/3) -50,000.00 Net misstatement in 2012 profit -130,000.00 U O U U Universal Company failed to accrue warranty cost of P100, 000 in its December 31, 2013 financial statements. In addition, a change from straight line or accelerated depreciation made at the beginning of 2014 resulted in a cumulative effect of P60, 000 on Universal’s retained earnings. What amount before tax should Universal report as prior period error in 2014? ANSWER: 100,000 Solution: Only the unrecorded accrued warranty shall be considered as prior period error, since the accelerated depreciation is considered change in accounting estimate, and thus treated as currently and prospectively. Which of the following is a counter balancing error? ANSWER: Prepaid expensed adjusted incorrectly Types of Errors based on Periods Affected - Assessment On December 31, 2015, special insurance costs were incurred and unpaid, but were not recorded. If these insurance costs were related to a particular job order in work in process that was not completed during the period, what is the effect of the omission on accrued liabilities and retained earnings in the December 31, 2015 balance sheet? =Accrued Liabilities Retained Earnings Understated Overstated Bren Co.’s beginning inventory at January 1, 2015, was understated by P26,000, and its ending inventory was overstated by P52,000. As a result, Bren’s cost of goods sold for 2015 was =Understated by P78,000 Solution: Understated beginning inventory Overstated ending inventory -26,000.00 -52,000.00 U U Net misstatement of cost of goods sold -78,000.00 U The premium on a three year insurance policy expiring on December 31, 2021 was paid in total on January 1, 2019. If the entity has six months operating cycle , then on December 31, 2019, the prepaid insurance reported as a current assets would be for =12 months For an entity with a periodic inventory system , which of the following would cause income to be overstated in the period of occurrence? =Understating beginning inventory On December 27, 2009, An entity ordered merchandized for resale. The merchandized was shipped f.o.b. shipping point on December 28, 2009, and the goods arrived on January 2, 2010. The invoice was received on December 30, 2009.The entity did not record the purchase in 2009 and did not include the goods in ending inventory . The effect on the entity’s 2009 financial statement were =Income and owners equity were correct assets and liabilities were incorrect An entity uses a periodic inventory system and neglected to record a purchase of merchandised on account at year end . This merchandised was omitted from the year –end physical count. How will these errors affect assets liabilities , and shareholder s’ equity at year – end and the net earnings for the year? Assets, Liabilities, Equity, Net Earnings =Understate, Understate, No effect, No effect Which of the following should not be reported retroactively? =Correction of an overstatement of ending inventory made two years ago. The premium on a three year insurance policy expiring on December 31, 2021 was paid in total on January 1, 2019. The original payment was initially debited to a prepaid asset account. The appropriate journal entry had been recorded on December 31, 2019 . The balance in the prepaid asset account on December 31,2019 should be =The same as it would have been if the original payment had been debited initially to an expense account At the beginning of the current year , an entity signed a 5- year contract enabling it to used a patented manufacturing process beginning in the current year . A royalty is payable for each product produce , subject to a minimum annual fee. Any royalties in excess of the minimum will be paid annually . On the contract date , the entity prepaid a sum equal to two years minimum annual fee, in the current year , only minimum fees were incurred , The royalty prepayment shall be reported in the entity current year end financial statement as =A current asset and expense Loeb Corp. frequently borrows from the bank in order to maintain sufficient operating cash. The following loans were at a 12% interest rate, with interest payable maturity. Loeb repaid each loan on its scheduled maturity date. Date of loan Amount Maturity date Term of loan 11/1/18 P5,000 10/31/19 1 year 2/1/19 15,000 7/31/19 6 months 5/1/19 8,000 1/31/20 9 months Loeb records interest expense when the loans are repaid. As a result, interest expense of P1,500 was recorded in 2019. If no correction is made, by what amount would 2019 interest expense be understated? = P540 Solution: Overstated ending inventory Overstated beginning inventory -2,000,000.00 1,200,000.00 decrease increase Net adjustment in 2013 profit -800,000.00 decrease Conn Co. reported a retained earnings balance of P400,000 at December 31, 2014. In August 2015, Conn determined that insurance premiums of P60,000 for the three-year period beginning January 1, 2014, had been paid and fully expensed in 2014. Conn has a 30% income tax rate. What amount should Conn report as adjusted beginning retained earnings in its 2015 statement of retained earnings? =. P428,000 Solution: Retained earnings, 12/31/2014 unadjusted Overstated insurance expense (60,000 x 2/3) Tax effect on adjustment (40,000 x 30%) 400,000.00 40,000.00 -12,000.00 Retained earnings, 12/31/2014 adjusted 428,000.00 Lore Co. changed from the cash basis of accounting to the accrual basis of accounting during 2011. The cumulative effect of this change should be reported in Lore’s 2011 financial statements as a =Prior period adjustment resulting from the correction of an error. An entity uses a periodic inventory system . If the entity beginning inventory in the current year is overstated , and that is the only error in the current year , then the entity’s income for the current year would be =Understated and asset correct Tack, Inc. reported a retained earnings balance of P150,000 at December 31, 2014. In June 2015, Tack discovered that merchandise costing P40,000 had not been included in inventory in its 2014 financial statements. Tack has a 30% tax rate. What amount should Tack report as adjusted beginning retained earnings in its statement of retained earnings at December 31, 2015? =. P178,000 Solution: Retained earnings, 12/31/2014 unadjusted Understated inventory, 12/31/2014 Tax effect on adjustment (40,000 x 30%) 150,000.00 40,000.00 -12,000.00 Retained earnings, 12/31/2014 adjusted 178,000.00 The draft financial statements for Savior Company for the year ended December 31, 2014 have been prepared. A final review of the draft reveals an overvaluation of the ending inventory of P2, 000,000 at December 31, 2013. Further investigation shows that there was overvaluation of ending inventory at December 31, 2012 of P1, 200,000. What adjustment should be made to the profit for the year ended December 31, 2013 presented as the comparative figure in the 2014 financial statements? = During 2015, Paul Company discovered that the ending inventories reported on its financial statements were incorrect by the following amounts: 2013 P60,000 understated 2014 75,000 overstated Paul uses the periodic inventory system to ascertain year-end quantities that are converted to dollar amounts using the FIFO cost method. Prior to any adjustments for these errors and ignoring income taxes, Paul’s retained earnings at January 1, 2015, would be =800,000 decrease Solution: Overstated ending inventory Overstated beginning inventory -2,000,000.00 1,200,000.00 decrease increase Net adjustment in 2013 profit -800,000.00 decrease The premium on a three –year insurance policy expiring on December 31,2021 was paid in total on January 1, 2019 . Assuming that the original payment was recorded as a prepaid assets , how would total assets and shareholder equity be affected during 2019? =Both total asset and shareholder equity would decrease Net income is understated if, in the first year, estimated salvage value is excluded from the depreciation computation when using the =Straight-line method Production or use method b. Yes Yes At the end of current year , special insurance cost incurred but unpaid , were not recorded . If these insurance cost were related to work in process , what is the effect of the omission on accrued liabilities and retained earnings in the current year – end statement of financial positions? Accrued liabilities, Retained earnings =Understated, No effect During 2015, Paul Company discovered that the ending inventories reported on its financial statements were incorrect by the following amounts: 2013 P60,000 understated 2014 75,000 overstated Paul uses the periodic inventory system to ascertain year-end quantities that are converted to dollar amounts using the FIFO cost method. Prior to any adjustments for these errors and ignoring income taxes, Paul’s retained earnings at January 1, 2015, would be =P 75,000 overstated Solution: Misstatements made in inventory are self-reconciling in the retained earnings, thus the effects of the 2013 errors would automatically be cancelled by the end of 2014, therefore, only the P75,000 overstated 2014 ending inventory shall be reflected in Jan 1, 2015, as overstatement. It is an overstated because an overstated ending inventory would create the following effects: Cost of goods sold would be understated; Net profit would be overstated; therefore, Retained earnings would be overstated. At the end of 2014, Ritzcar Co. failed to accrue sales commissions earned during 2014 but paid in 2015. The error was not repeated in 2015. What was the effect of this error on 2014 ending working capital and on the 2015 ending retained earnings balance? =Straight-line method Production or use method b. Yes Yes Accounting Cycle – Assessment The worksheet helps facilitate the preparation of financial statements? =Smaller than the total of the statement of financial position debit column After the accounts have been closed =The revenue, expense, and income summary accounts have zero balances The general ledger of Ivory Corporation, a merchandising firm includes the following accounts: 1/1/2013 12/31/2013 Supplies inventory P 8,500 P 9,600 Accumulated depreciation 80,200 89,500 Accounts payable 45,000 98,000 Supplies used during the year was P28,200; Purchases of merchandise during the year was P360,000; A depreciable asset with a cost of P53,900, was sold for P10,000 which resulted in a gain of P8,300. In reconstructing the transactions posted to the Supplies Inventory account, the missing item is? =Purchase of supplies of P29,300 Supplies Inv. Beg. bal. 8,500 Purchases 29,300 28,200 Used End bal. 9,600 Premium on bonds payable is an example of? =Real and adjunct account The capital account of Thirst Company decrease by P15,000 in 2013. During the year, Jim Water, the owner issued a personal check to settle Thirst Company’s obligation amounting to P20,000. At the end of the year, Jim Water took merchandise costing P10,000 for personal use. At year-end, Thirst Company’s net income (loss) is?-end, Thirst Company’s net income (loss) is? =(25,000) Solution: Change in Capital for 2013 Settlement of liabilities (contribution) Withdrawal -15,000.00 -20,000.00 10,000.00 Net income (loss) -25,000.00 The transactions affecting the capital account are reversed, therefore, contributions are deducted while withdrawals are added back. During the year Incredible Hulk Company, in its trial balance reported revenues of P130,000 and expenses of P80,000 before adjustments for the following items: P20,000 which was collected in advance, recorded initially as a liability was earned by yearend; P10,000 of rentals initially recorded under prepaid rent expires by yearend; P8,000 unrecorded and uncollected services rendered to customers; P3,500 employees salaries incurred by yearend, remains unrecorded and unpaid. After adjusting and closing entries have been posted, the balance of the Income Summary account is =0 Solution: After posting of the adjusting and closing entries, nominal accounts are already closed, that is, the accounts are zeroed. Income summary is a nominal accounts, hence, will show a P0 balance, after posting of the adjusting and closing entries Which of the following is not true of a worksheet? =The worksheet is included as part of the published financial statements Which among the rules on debit and credit below is not correct? =Debit means increase, and credit means decrease. The accounts in the ledger of CD Company contain the following balances at yearend: Accounts receivable, P30,240; Cash, P50,985; Equipment, P172,760; Gas and oil expense, P2,650; Insurance expense, P1,830; Notes payable, P64,575; Prepaid insurance, P6,880; Repair expense, P3,360; Service revenue, P37,130; CD drawing, P2,450; CD capital (beg), P156,290; Salaries expense, P15,490; Salaries payable, P2,850. Assuming no error committed during the fiscal period, the balance of Accounts payable is =25,800 Solution: Accounts receivable Cash Equipment Prepaid insurance 30,240.00 50,985.00 172,760.00 6,880.00 Total assets Less: Equity Service revenue Gas & oil expense Insurance expense Repair expense Salaries expense 260,865.00 Net income (loss) CD, Capital CD, Drawing Total liabilities Less: Notes payable Salaries payable Accounts payable 37,130.00 -2,650.00 -1,830.00 -3,360.00 -15,490.00 13,800.00 156,290.00 -2,450.00 167,640.00 93,225.00 64,575.00 2,850.00 67,425.00 25,800.00 Journalizing is performed in what phase of the accounting process? =Recording Which of the following is a “source document” and which source document requires an entry in the books? =Sales invoice Which of the following accounting tool exemplifies the ledger? =T-account On December 31, 2012, STO Company's bookkeeper made an entry debiting Supplies Expense and crediting Supplies on Hand for P12,600. The Supplies on Hand account had a P15,300 debit balance on January 1, 2012. The December 31, 2012 statement of financial position showed Supplies on Hand of P11,400. Only one purchase of supplies was made during the month, on account. What is the reversing entry on January 1, 2013? =None is required. Solution: No reversing entry required for deferral method where the initial measurement is a permanent account, that is either asset method or liability method. Which statement about the trial balance is incorrect? =A trial balance proves that all amounts have been posted to the correct amounts. it helps localize accounting errors within a period of time. =Trial balance In which journal will an acquisition of merchandise by issuing note payable be recorded? =General journal The balancing figure in the worksheet is net loss if? =In the statement of financial position columns, the total of the credits exceeds the total of the debits An example of a nominal and a contra account is? =Sales return The assets of BC Company amounted to P70,000 on January 1, but increased by P80,000 by December 31. During this same period liabilities decreased to P20,000. The owner’s equity on January 1, amounted to P35,000. The amount of owner’s equity at December 31 is =130,000 Solution: Owner's Equity, Jan 1 Increase in assets Decrease in liabilities 35,000.00 80,000.00 20,000.00 Owner's Equity, Dec 31 135,000.00 An entity initially records prepayments in nominal accounts. Which of the following yearend adjusting entries may be reversed? =The entry to record the portion of rental received in advance that is unearned at yearend The trial balance prepared at December 31 did not balance. Dr total was P159,250 and Cr total was P153,200. In determining the cause of the difference, you discovered the following errors: a credit to cash of P650 was not posted; a P2,000 credit to be made to the Sales account was credited to the Accounts receivable account instead; the wages payable account balance of P9,300 was listed in the trial balance as P3,900. The correct trial balance is? =160,600 Solution: Balances Unrecorded credit cash Erroneous sale transaction Erroneous wages payable (9,300-3900) Adjusted Balance Debit 159,250.00 -650.00 2,000.00 Credit 153,200.00 160,600.00 160,600.00 2,000.00 5,400.00 The trial balance of HI Company does not balance. The debit column totaled P588,600 while the credit column totaled P598,300. An examination of the ledger shows these errors · Cash received from customer on account was recorded (both debit and credit) as P46,900 instead of P49,600 · Check issued to supplier was recorded (both debit and credit) as P24,800 instead of P28,400 · The purchase on account of a computer table worth P22,000 was recorded as a debit to Office Expense and a credit to accounts payable. · Services performed on account for a client, for P12,250 were recorded both as a debit to Accounts receivable and a credit to service revenue of P21,250 · A payment of P2,500 for telephone charges was posted as a credit to Office Expense and a credit to Cash · The unearned rent account was totaled at P15,200 instead of P12,200 · The debit footings to purchases and interest income were both understated by P1,000 The correct debit/credit column totals should be =582,000 Arrange the following steps in their correct order: I. Financial statements are prepared. II. Adjusting entries are recorded. III. Nominal accounts are closed. =II, I and III An analysis of the records of Alden Company disclosed changes in account balances for the current year and the supplementary data listed below: Cash 600,000 increase Accounts receivable 350,000 decrease Merchandise inventory 1,320,000 increase Accounts payable 560000 increase Accrued expenses 90,000 decrease During the year Alden borrowed P2,000,000 from the bank and paid off P1,750,000 plus interest of P200,000. Interest of P50,000 is accrued on December 31. There was no interest payable at the beginning of the year. Furthermore, Alden transferred equity securities to the business which were sold for P900,000 to finance the acquisition of merchandise. Alden made weekly withdrawals in the current year of P15,000. The net income for the current year is? =680,000 Solution: Net increase in cash Loan proceeds from bank Principal repayment Proceeds from sale of securities Withdrawals (15,000 x 52 weeks) 600,000.00 -2,000,000.00 1,750,000.00 -900,000.00 780,000.00 Cash flow from operations Decrease in accounts receivable Increase in merchandise inventory Increase in accounts payable Decrease in accrued expense Increase in accrued interest 230,000.00 -350,000.00 1,320,000.00 -560,000.00 90,000.00 -50,000.00 Net income 680,000.00 Air Company had total assets of P4,000,000 and shareholders’ equity of P2,080,000 at the beginning of the year. During the year, assets increased by P520,000 and liabilities decreased to P820,000. What was the shareholders’ equity at the end of the year? =3,700,000 Which among the following is the last step in the accounting cycle? =Preparation of the post-closing trial balance The following errors were made in preparing a trial balance, the P1,350 balance of inventory was omitted; the P450 balance of Prepaid Insurance was listed as a credit; and the P300 balance of Salaries Expense was listed as Utilities Expense. The debit and credit totals of the trial balance would differ by? =P2,250 On March 31, the ledger for GH Services consists of the following: Cleaning equipment, P27,800; Accounts payable, P15,700; Gail, capital, P20,000; Office equipment, P11,500; Accrued interest on note, P1,500; Cleaning supplies, P2,600; Accounts receivable, P21,000; Accumulated depreciation, P2,000; Cash, P7,900; Note payable, P22,000; Accrued salaries P9,600. In a trial balance prepared on March 31, the total of the credit column is =70,800 Solution: Accounts payable Gail, capital Accrued interest on note Accumulated depreciation Note payable Accrued salaries 15,700.00 20,000.00 1,500.00 2,000.00 22,000.00 9,600.00 Credit Balance 70,800.00 Debits =Increase assets and expenses and decrease liabilities, revenue and equity On January 1 of the current year a group of stockholders set up AB Corporation. They contributed cash of P4,250,000 and borrowed P950,000. During the year, revenues from sales totaled P1,400,000, while total costs and expenses were P750,000. AB Corporation declared a cash dividend of P300,000 on December 20, payable to the stockholders on January 30 of the following year. There were no additional activities affecting stockholders’ equity. By December 31 of current year, liabilities decreased to P880,000. Total assets at the end of the current year is? =5,480,000 General ledger serves what phase of the accounting process? =Classifying Peter Company received P45,600 on May 1, 2012 for one year's rent in advance and recorded the transaction with a credit to a real account. The December 31, 2012 adjusting entry is? =Dr Unearned rent 30,400; Cr Rent revenue 30,400 Received rent in advance 45,600 Rent: May 1 - Dec. 31 8/12 Rent income 30,400 Entry : DR. Cash 45,600 CR. Unearned Rent 45,600 Adjusting entry: DR. Unearned Rent 30,400 CR. Rent revenue 30,400 Closing entries =Remove the balances from the entity’s temporary accounts Which of the choices that follow is not a “book of original entry”? =General ledger Adjusting Entries - Assessment On December 31 of the current year, Holmgren Company's bookkeeper made an entry debiting Supplies Expense and crediting Supplies on Hand for P12,600. The Supplies on Hand account had a P15,300 debit balance on January 1. The December 31 balance sheet showed Supplies on Hand of P11,400. Only one purchase of supplies was made during the month, on account. The entry for that purchase was? =debit Supplies on Hand, P8,700 and credit Accounts Payable, P8,700 Solution: Supplies used Supplies on hand, Dec 31 12,600.00 11,400.00 Supplies available for use Less: Supplies on hand, Jan 1 24,000.00 15,300.00 Supplies purchased 8,700.00 Supplies on Hand Accounts payable 8,700.00 8,700.00 An analysis of Hotel Efemela’s unadjusted prepaid expense account at December 31, 2013, revealed the following: • An opening balance of P3,000 for Hotel Efemela’s comprehensive insurance policy. Hotel Efemela had paid an annual premium of P6,000 on July 1, 2012. • A P6,400 annual insurance premium payment made July 1, 2013. • A P4,000 advance rental payment for a warehouse Hotel Efemela leased for one year beginning January 1, 2013. In its December 31, 2013 statement of financial position, what amount should Hotel Efemela report as prepaid expenses? =P 3,200 Solution: Annual insurance premium Divide by: Total coverage 6,400.00 12 months Monthly insurance premium Multiply by: Unexpired portion 533.33 6 months Prepaid insurance 3,200.00 A P9,650 debit to rent expense was incorrectly posted as a P965 credit. What is the effect of this error on the trial balance and the rent expense account? =The debit column of the trial balance would be P10,615 too low and rent expense would be understated by P10,615. Solution: Understatement in Debit side Overstatement in Credit side Net understatement Expense in -9,650.00 -965.00 Rent 10,615.00 Since “Rent Expense” account has a normal debit balance, understatement of such would result to an understatement in the debit column of the trial balance. Accruals are =Adjusting entries where revenue or expense recognition precedes cash flow Paul Company paid P110,400 on June 1, 2012 for a one-year insurance policy and recorded the entire amount in a real account The December 31, 2012 adjusting entry is? =Dr Insurance exp 64,400; Cr Prepaid insurance 64,400 Solution: Expired: Jun 1, 2012-Dec 31, 2012 Insurance expense (110,400 x 7/12) Adjusting entry: Insurance expense 64,400.00 Prepaid insurance 7 months 64,400.00 64,400.00 An enterprise has made all necessary adjusting entries and is now closing its accounts for the period. Dividends of 30,000 were declared and distributed during the year. The entry to close the dividends account would be? = Retained earnings P30,000 Dividends P30,000 Solution: For the purpose of reporting the total amount of dividends declared in a period, a nominal (temporary) account with a normal debit balance is used to separately report the said transaction, instead of directly deducting outright said dividend declaration against retained earnings. Considering it is a nominal account, it is closed against retained earnings every closing of the books with a pro forma entry of: Dr: Retained earnings, and Cr: Dividends. Accruals are? =Adjusting entries where revenue or expense recognition precedes cash flow The accountant of Review Company made the following adjusting entry on December 31, 2009. Prepaid Rent Rent Expense P1,800 P1,800 If annual rent is paid in advance every October 1, the original transaction entry made was? =Debit Rent Expense and credit Cash, P2,400. Solution: Unexpired Rent Divide by: (Jan 1-Sep 30) 1,800.00 9 mos Monthly Rent Multiply by: 200.00 12 mos Annual Rent 2,400.00 Rent Expense Cash 2,400.00 2,400.00 The Supplies on Hand account balance at the beginning of the period was P6,600. Supplies totaling P12,825 were purchased during the period and debited to Supplies on Hand. A physical count shows P3,825 of Supplies on Hand at the end of the period. The proper journal entry at the end of the period =debits Supplies Expense and credits Supplies on Hand for P15,600. Solution: Supplies on Hand, beginning Supplies purchased 6,600.00 12,825.00 Supplies available for use Less: Supplies on Hand, ending 19,425.00 3,825.00 Supplies Expense (Used) 15,600.00 Supplies Expense Supplies on Hand 15,600.00 15,600.00 The general ledger of Ivory Corporation, a merchandising firm includes the following accounts: 1/1/2013 12/31/2013 Supplies inventory P 8,500 P 9,600 Accumulated depreciation 80,200 89,500 Accounts payable 45,000 98,000 Supplies used during the year was P28,200; Purchases of merchandise during the year was P360,000; A depreciable asset with a cost of P53,900, was sold for P10,000 which resulted in a gain of P8,300. In reconstructing the transactions posted to the Accumulated Depreciation account, the missing item is =Depreciation expense of P61,500 Solution: Gain on sale Cost of asset sold 8,300.00 53,900.00 Total credits Less: Cash 62,200.00 10,000.00 Accumulated depreciation-derecognized Accumulated depreciation, 12/31/2013 52,200.00 89,500.00 Total debits Less: Accumulated depreciation, 1/1/13 141,700.00 80,200.00 Depreciation expense 61,500.00 Adjusting entries are needed because an entity? =Uses the accrual basis of accounting Caddis Co. had these unadjusted account balances on December 31, 2009: Inventory, January 1, 2009 Purchases Freight-In Purchase Discounts Purchase Returns P188,250 142,700 12,880 2,140 26,710 Assuming that the ending inventory is P97,900, the entry to adjust the inventory accounts would include =A debit to Cost of Goods Sold of P217,080 Solution: Purchases Less: Purchase discounts Purchase returns 142,700.00 2,140.00 26,710.00 28,850.00 Net Purchases Add: Freight-In 113,850.00 12,880.00 Net Cost of Purchases Add: Inventory, Jan 1, 2009 126,730.00 188,250.00 Cost of Goods Available for Sale Less: Inventory, Dec 31, 2009 314,980.00 97,900.00 Cost of Goods Sold 217,080.00 Cost of Goods Sold 217,080.00 Inventory 97,900.00 Purchases discounts 2,140.00 Purchases returns 26,710.00 Inventory 188,250.00 Purchases 142,700.00 Freight-In 12,880.00 A company receives interest on a P30,000, 8%, 5-year note receivable each April 1. At December 31, 2008, the proper adjusting entry was made to accrue interest receivable. Assuming that the company does not use reversing entries, what entry should be made on April 1, 2009 when the annual interest payment is received? =Cash P2,400 Interest Receivable Interest Income P1,800 600 Solution: Annual interest (30,000 x 8%) Less: Accrued interest, Apr-Dec 2008 (2,400 x 9/12) 2,400.00 1,800.00 Interest, Jan-Mar 2009 600.00 Cash Interest income Interest receivable 2,400.00 600.00 1,800.00 Dunlap Company sublet a portion of its warehouse for 5-years at an annual rental of P15,000, beginning on March 1. The tenant paid 1 year’s rent in advance, which Dunlap recorded as a credit to unearned rental income. Dunlap reports on a calendar-year basis. The adjustment on December 31, of the first year should be? = Unearned rental income P12,500 P12,500 Rental income Solution: Annual rental 15,000.00 Divide by: 12 mos Monthly rental Multiply by: Expired (Mar-Dec) 1,250.00 10 mos Rental earned 12,500.00 Unearned rental income Rental income 12,500.00 12,500.00 Adjusting entries involve =At least one real and one nominal account Daguioman Company received P9,600 on April 1, 2009 for one year's rent in advance and recorded the transaction with a credit to a nominal account. The December 31, 2009 adjusting entry is? = At the end of 2009, Tayum Company made four adjusting entries for the following items: 1. Depreciation expense, P25,000. 2. Expired insurance, P2,200 (originally recorded as prepaid insurance). 3. Interest payable, P6,000. 4. Rental revenue receivable, P10,000. In the normal situation, to facilitate subsequent entries, the adjusting entry or entries that may be reversed is (are) =debit Rent Income and credit Unearned Rent, P2,400 Solution: Annual Rent Divide by: 9,600.00 12 mos Monthly rent Multiply by: Unexpired (Jan-Mar 2010) 800.00 3 mos Unearned rent 2,400.00 Rent income Unearned rent 2,400.00 2,400.00 Swert Inc.'s fiscal year ended on November 30, 2014. The balance in the prepaid insurance account as of November 30, 2014, was P35,200 (before adjustment) and consisted of the following policies: Date of Date of Balance in Policy Purchase Expiration Account A 7/1/2009 6/30/2010 P14,400 B 12/1/2007 11/30/2009 9,600 C 4/1/2008 3/31/2010 11,200 P35,200 The adjusting entry required on November 30, 2014, would include a debit to Insurance Expense of =P24,000 At the end of 2009, Tayum Company made four adjusting entries for the following items: 1. Depreciation expense, P25,000. 2. Expired insurance, P2,200 (originally recorded as prepaid insurance). 3. Interest payable, P6,000. 4. Rental revenue receivable, P10,000. In the normal situation, to facilitate subsequent entries, the adjusting entry or entries that may be reversed is (are) =Entries No. 3 and No. 4. Solution: As a general rule, all accruals and deferrals initially recognized in a nominal account (income method and expense method) are subjected to reversing entries. Adjusting entries for depreciation expense and expired insurance are deferrals initially recognized in a real account (asset method), thus there is no need to require reversing entries. While, interest payable and rental revenue receivable are both accruals, thus, require reversing entries The accountant of Mutya Company made the following adjusting entry on December 31, 2009. Rent Income Unearned Rent Income P 900 P 900 If annual rent is received in advance every March 1. the original transaction entry made was? =Debit Cash and credit Rent Income, P5,400. Havok Company adjusts and closes its books on December 31 and does not reverse adjusting entries. At December 31, 2011, Havok Company reported accrued salaries of P31,000 on its balance sheet. Salary payments to employees during 2012 were P262,000 and this amount was debited to salaries expense. At December 31, 2012 accrued salaries amounted to P28,000. The salaries expense to be reported in the 2012 income statement is =P259,000 Solution: Salaries paid Accrued salaries, 12/31/2012 262,000.00 28,000.00 Total debits Less: Accrued salaries, 12/31/2011 290,000.00 31,000.00 Salaries expense 259,000.00 John Company received cash of P77,400 on September 1, 2012 for one year's rent in advance and recorded the transaction with a credit to a nominal account. The December 31, 2012 adjusting entry is? =Dr Rent revenue; Cr Unearned rent P51,600 Solution: Expired: Sep 1, 2012-Dec 31, 2012 Unexpired: Unearned rent (77,400 x 8/12) Adjusting entry: Rent revenue 51,600.00 Unearned rent 4 months 8 months 51,600.00 51,600.00 Tayum received P12,000 from a tenant on December 1 for four months' rent of an office. This rent was for December, January, February, and March. If Lane debited Cash and credited Unearned Rental Income for P12,000 on December 1, the necessary adjustment December 31 would include =A credit to Rental Income of P3,000 Solution: Rent Received Divide by: Coverage (Dec-Mar) 12,000.00 4 mos Monthly Rent/Rent Earned 3,000.00 Unearned Rental Income Rental Income 3,000.00 3,000.00 The general ledger of Ivory Corporation, a merchandising firm includes the following accounts: 1/1/2013 12/31/2013 Supplies inventory P 8,500 P 9,600 Accumulated depreciation Accounts payable 80,200 45,000 89,500 98,000 Supplies used during the year was P28,200; Purchases of merchandise during the year was P360,000; A depreciable asset with a cost of P53,900, was sold for P10,000 which resulted in a gain of P8,300. In reconstructing the transactions posted to the Accounts Payable account, the missing item is =Payment of accounts of P307,000 Solution: Purchases of merchandise Accounts payable, 1/1/2013 Accounts payable, 12/31/2013 360,000.00 45,000.00 -98,000.00 Payment of accounts 307,000.00 Moon Company purchased equipment on November 1, 2009, by giving its supplier a 12-month, 9 percent note with a face value of P48,000. The December 31, 2009, adjusting entry is? =debit Interest Expense and credit Interest Payable, P720. Solution: Principal Multiply by: Interest 48,000.00 9% Annual interest Multiply by: Coverage (Nov-Dec 2009) 4,320.00 2 mos/12 mos Accrued interest expense 720.00 Interest expense Interest payable 720.00 720.00 The work sheet of Pilar Company shows Income Tax Expense of P9,000 and Income Tax Payable of P9,000 in the Adjustments columns. What will be the ultimate disposition of these items on the work sheet? =Income Tax Expense will appear as a debit of P9,000 in the Income Statement columns and Income Tax Payable as credit in the Balance Sheet columns. Solution: Income Tax Expense is a nominal account whose normal balance is debit which is an Income Statement account; while Income Tax Payable is a permanent/real account whose normal balance is credit which is a Balance Sheet account. Meiji Company acquired rights to a patent from Novie Co. under a licensing agreement that required an advance royalty payment when the agreement was signed. Meiji remits royalties earned and due under the agreement on October 31 each year. Additionally on the same date, Meiji pays in advance estimated royalties for the next year. Meiji adjusts prepaid royalties at year-end. Information for the year ended December 31, 2014 are shown below: Date Amount 01/01/14 Prepaid royalties P130,000 10/31/14 Royalties payment (charged to royalties expense) 220,000 12/31/14 Year-end credit adjustment to royalty expense 50,000 In its December 31, 2014 balance sheet, Meiji should report prepaid royalties of =P180,000 Solution: Prepaid royalties, 1/1/14 Year-end adjustment, 12/31/14 130,000.00 50,000.00 Prepaid royalties, 12/31/14 180,000.00 Gehrig Corporation renewed an insurance policy for 3 years beginning July 1, 2009 and recorded the P81,000 premium in the prepaid insurance account. The P81,000 premium represents an increase of P23,400 from the P57,600 premium charged 3 years ago. Assuming Gehrig’s records its insurance adjustments only at the end of the calendar year, the adjusting entry required to reflect the proper balances in the insurance accounts at December 31, 2009, Gehrig’s year-end is to? =Debit insurance expense for P23,100 and credit prepaid insurance for P23,100 Solution: Old Insurance Policy Multiply by: Balance (Jan-Jun 2009) 57,600.00 6 mos/36 mos Remaining Balance, old insurance policy 9,600.00 New Insurance Policy Divide by: Coverage 81,000.00 3 yrs Annual insurance Multiply by: Expired (Jul-Dec 2009) 27,000.00 6 mos/12 mos New insurance consumed 13,500.00 Old insurance balance New insurance consumed, 2009 9,600.00 13,500.00 Insurance expense, 2009 23,100.00 Insurance expense Prepaid insurance 23,100.00 23,100.00 Which of the following is an example of an adjusting entry? =Recording depreciation of a truck Rice Corporation loaned P60,000 to another corporation on December 1, 2009 and received a 3-month, 8% interest-bearing note with a face value of P60,000. What adjusting entry should Rice make on December 31, 2009? =Debit Interest Receivable and credit Interest Income, P400. Solution: Principal Multiply by: Interest (8% x 3 mos/12 mos) 60,000.00 2% Total Interest Multiply by: Coverage (Dec 2009) 1,200.00 1 mo/3 mos Accrued interest income 400.00 Interest receivable Interest income 400.00 400.00 Tineg Company paid P12,960 for a four-year insurance policy on September 1 and recorded the P12,960 as a debit to Prepaid Insurance and a credit to Cash. What adjusting entry should Tineg make on December 31, the end of the accounting period? =Insurance Expense P 1,080 Prepaid Insurance Solution: P 1,080 Insurance Premium Divide by: 12,960.00 4 years Annual Insurance Multiply by: Insurance used (Sep 1-Dec 31) 3,240.00 4 mos/12 mos Insurance Expense 1,080.00 Insurance Expense Prepaid Insurance 1,080.00 1,080.00 Adjusting entries involve =Only real accounts Development of Financial Reporting Framework and Standard-Setting Bodies - Module Assessment Are the following statements about the Norwalk Agreement true or false? Statement 1: The Norwalk Agreement requires the consolidated financial statements of all listed United States companies, starting after 1 January 2005, to be prepared in accordance with International Accounting Standards. Statement 2: The Norwalk Agreement was an agreement for short-term financial reporting convergence between the European Commission and the United States government =False, False The international accounting standard board was formed to =Develop word wide accounting standard The purposed of the international Financial Reporting Standard is to =Promote uniform accounting standard among countries of the world Once an accounting standard has been established =The standard is continually reviewed to see if modifications is necessary Which ONE of the following bodies is responsible for reviewing accounting issues that are likely to receive divergent or unacceptable treatment in the absence of authoritative guidance, with a view to reaching consensus as to the appropriate accounting treatment? =International Financial Reporting Interpretations Committee (IFRIC) Are the following statements true or false? Statement 1: The Norwalk Agreement outlines the commitment of the IASB and FASB towards harmonisation of International and US Accounting Standards. Statement 2: IOSCO requires mandatory preparation of financial statements in accordance with IFRS =True, False It is a global phenomenon intended to bring about transparency and a higher degree of comparability in financial reporting , both of which will benefit the investors and are essential to achieved the goal of one uniform and globally accepted financial reporting standard =IFRS The singularly unique functions performed by Certified Public Accountant is =The attest functions The process of establishing financial accounting standard =Is a social process which incorporate political actions of various interested user group as well as profession research and logic As independent or external auditor , CPA are primarily responsible for =Expressing an opinion as to the fairness of financial statement Conceptual Framework - Module Assessment One element of the objective of financial reporting is to provide information =that is useful in assessing cash flows prospects. What is the underlying concept that supports estimating a fixed asset impairment charge? =Faithful representation What is the concept that supports the issuance of interim reports? =Relevance Preparation of consolidated financial statements when a parent-subsidiary relationship exists is an example of the =economic entity assumption The basic assumptions of accounting used by the International Accounting Standards Board (IASB) include =Periodicity The assumption that a business enterprise will not be sold or liquidated in the near future is known as the =none of these Issuance of common stock for cash affects which basic element of financial statements? =Equity. To achieve faithful representation, the financial statements =Must be complete, neutral and reasonably free from error Which of the following are the two components of the revenue recognition principle? =It is probable that future economic benefits will flow to the company and it is possible to reliably measure the amount Revenue generally should be recognized =when a sale occurs. The financial capital concepts requires that net assets shall be stated at =Historical cost The following statements are correct with regard to the concept of financial capital maintenance, except: =Holding gains may not be recognised as such, however, until the assets are recognized in an exchange transaction. Which of the following statements is incorrect? =The concepts of capital maintenance include the financial capital maintenance and unit capital maintenance. Which of the following is not a basic assumption underlying the financial accounting structure? =Historical cost assumption. The basic assumptions of accounting used by the International Accounting Standards Board (IASB) include all of the following except: =Materiality Revenue is generally recognized when a sale occurs. This statement describes the =revenue recognition principle Which of the following is an argument against using historical cost in accounting? =Fair values are more relevant. What is the general approach as to when product costs are recognized as expenses? =In the period when the related revenue is recognized. Which of the following statements is incorrect? =The selection of the appropriate concept of capital by an entity should be based on the needs of the management of its financial statements. Which of the following statements regarding the concept of capital maintenance is incorrect? =Only outflows of assets in excess of amounts needed to maintain capital may be regarded as profit and therefore as a return on capital. Which of the following is an implication of the going concern assumption? =All of these Which of the following is not a time when revenue may be recognized? =All of these are possible times of revenue recognition. When is revenue generally recognized? =When the sale occurs. Which of the following statements is incorrect? =Selection of the basis under this concept is independent on the type of financial capital that the entity is seeking to maintain. Underlying Assumptions - Assessment When a parent and subsidiary relationships exist, consolidated financial statement are prepared in recognitions of =Economic entity Which basic assumption may not be followed when a firm in bankruptcy reports financial results? =Going concern assumption Valuing assets at their liquidation values rather than their cost is inconsistent with the =historical cost principle During the lifetime of an entity accountants produce financial statements at artificial points in time in accordance with the concept of Objectivity =No Periodicity Yes During the lifetime of an entity, accountants produce financial statements at arbitrary points in time in accordance with which basic accounting concept? =Periodicity assumption Identify the pervasive constraint and underlying assumption mentioned in the Conceptual Framework. Pervasive constraint Underlying assumption = Cost Going concern Under current IFRS, inflation is ignored in accounting due to the =monetary unit assumption Which accounting assumption or principle is being violated if a company provides financial reports in connection with a new product introduction? =Economic entity The economic entity assumption =is applicable to all forms of business organizations Which of the following basic accounting assumptions is threatened by the existence of severe inflation in the economy? =Monetary unit assumption Elements of FS (Definition, Recognition, and Measurement) - Assessment Which of the following is not a basic element of financial statements? =Statement of financial position The Allowance for Doubtful Accounts, which appears as a deduction from Accounts Receivable on a statement of financial position and which is based on an estimate of bad debts, is an application of the =expense recognition principle Not adjusting the amounts reported in the financial statements for inflation is an example of which basic principle of accounting? =Historical cost. When should an expenditure be recorded as an asset rather than an expense? =When future benefit exits Which of the following basic elements of financial statements is not associated with the statement of financial position? =Income. The International Accounting Standards Board (IASB) defines one of the 5 elements as follows: “the residual interest in the assets of the entity after deducting all its liabilities” Which element matches this description? =Equity. Application of the full disclosure principle =is demonstrated by the use of supplementary information presenting the effects of changing prices. Which of the following is not a required component of financial statements prepared in accordance with generally accepted accounting principles? =President's letter to shareholders The accounting principle of expense recognition is best demonstrated by =associating effort (expense) with accomplishment (revenue). Which of the following practices may not be an acceptable deviation from recognizing revenue at the point of sale? = Upon receipt of order. Concepts of Capital and Capital Maintenance - Assessment The physical capital maintenance concept required the adoptions of which measurements basis? =Current cost Under the physical capital concepts, a profit is earned only if =The physical productive capacity of the entity at the end of the period exceeds the physical productive capacity at the beginning of the period after excluding any distributions to and contributions from owners The following statements are correct with regard to the concept of financial capital maintenance, except: =Holding gains may not be recognised as such, however, until the assets are recognized in an exchange transaction. Which of the following statements is incorrect? =And upward change in the value of its assets is profit. Under the financial capital concepts, a profit is earned only if =The monetary amount of net asset at the end of the period exceeds the monetary amount of net asset at the beginning of the period , after excluding any distributions to and contributions from owners General Features of FS - Assessment Which of the following statements is incorrect in relation to fair presentation? =An entity can rectify in appropriate accounting policies either by disclosure of the accounting policies used or by notes or explanatory material When the classification of items in its financial statements is changed, the entity =must reclassify the comparative amounts, unless it is impracticable to do so An entity decided to extend the report period from a 12-month period to a 15-month period. Which of the following is .not required in case of change in reporting period? =The entity should change the reporting period only if other similar entities in the geographical area in which it generally operates have done so in the current year. Items of dissimilar nature or function =must be presented separately in financial statements if those items are material Statement of Comprehensive Income -Income Statement/ Profit or Loss from Continuing Operations - Assessment Rica Company reported the following changes in all the account balances for the current year, except for retained earnings: Cash Increase (Decrease) 790,000 Accounts receivable, net Inventory Investments Accounts payable Bonds payable Share capital Share premium 240,000 1,270,000 (470,000) (380,000) 820,000 1,250,000 130,000 There were no entries in the retained earnings account except for Profit and a dividend declaration of P190,000 which was paid in the current year. What is the Profit for the current year? =200,000 Solution Increase/decrease Cash 790,000.00 Accounts receivable, net 240,000.00 Inventory 1,270,000.00 Investments (470,000.00) Accounts payable 380,000.00 Bonds payable (820,000.00) Share capital (1,250,000.00) Share premium (130,000.00) Net change in retained earnings 10,000.00 Add: Dividend declared 190,000.00 Profit 200,000.00 An entity presents an analysis of expenses using a classification based on =either the nature of expenses or the function of expenses within the entity, whichever provides information that is reliable and more relevant The following information provided by Maricar Company in preparing this year’s comprehensive income statement: Sales 8,000,000 Cost of sales 4,200,000 Depreciation and amortization expense 700,000 Employee beneft expense 900,000 Impairment of property, plant and equipment 200,000 Finance costs 800,000 Share of proft of associates 1,200,000 Translation loss on foreign operations 500,000 Loss on sale of fnancial instruments held for trading 300,000 Gain on sale of available-for-sale securities 450,000 Remeasurement gains on trading securities 400,000 Remeasurement gains on available for sale securities 300,000 Actuarial loss on employee benefts 100,000 Reduction of revaluation surplus as a result of a devaluation 200,000 Derivative gains on call options (speculation) 100,000 Gain on forward contract designated as a cash fow hedge 150,000 The amount included in the proft or loss section of the current year’s comprehensive income statement is =3,050,000 \Solution: Sales Less: Cost of sales 8,000,000.00 4,200,000.00 Gross profit from sales Share of profit of associates Gain on sale of available-for-sale securities Remeasurement gain on trading securities Derivative gains on call options 3,800,000.00 1,200,000.00 450,000.00 400,000.00 100,000.00 Total income Less: Expenses and losses Depreciation and amortization expenses Employee benefit expense Impairment of property, plant and equipment Finance cost Loss on sale of financial instruments held for trading 5,950,000.00 700,000.00 900,000.00 200,000.00 800,000.00 300,000.00 Profit (loss) 2,900,000.00 3,050,000.00 Separate line items in an analysis of expenses by function include =cost of sales, administrative expenses, distribution expenses etc. On July 1, 20CY, Rica Company handed over to a client a new computer system. The contract price for the supply of the system and after-sales support for 12 months was P1,000,000. Rica Company estimates the cost of the after-sales support at P150,000 and it normally marks up such cost by 50%. The total revenue reported by Rica Company in its 20CY statement of comprehensive income is =887,500 Solution Total contract price 1,000,000.00 Less: Contract price of after-sales support (whole year) Cost of after-sales support 150,000.00 Multiply by: Cost plus markup rate 150% Contract price of computer system 225,000.00 775,000.00 Add: After-sales support earned Contract price of after-sales support 225,000.00 Divide by: 12 months Monthly price of after-sales support 18,750.00 Multiply by: July 1 to Dec 31 6 months Total revenue Statement of Changes in Equity - Assessment 112,500.00 887,500.00 Which of the following should be presented in the statement of changes in equity? =All of the above Which of the following reports is not a component of the financial statements according to PAS 1? =Director’s Report. Changes in account balances of Agamata Business Consultancy (ABC) for 2013 are as follows: Increase (Decrease) Cash P2,500,000 Accounts receivable net 1,750,000 Inventory 1,000,000 Investments (250,000) Accounts payable (1,500,000) Bonds payable 2,000,000 Share capital 3,000,000 Share premium 500,000 Unrestricted Retained Earnings 750,000 Restricted Retained Earnings 250,000 What should be the 2013 net income, assuming there were no entries in the retained earnings account except for the net income and a dividend declaration of P1,000,000 which was paid in the current year? = P2,000,000 Solution: Increase in unrestricted retained earnings Increase in restricted retained earnings Dividend declaration 750,000.00 250,000.00 1,000,000.00 Profit (loss) 2,000,000.00 Choose the correct statement =The elements in the owners’ equity section of a statement of financial position are classified primarily by source. On December 31, 2010, the stockholders’ equity section of Alexandra Corp was as follows: Common stock, par value P10; authorized 30,000 shares; issued and outstanding 9,000 shares P 90,000 Additional paid-in capital 116,000 Retained earnings 146,000 Total stockholders’ equity P352,000 On March 31, 2011, Alexandra declared a 10% stock dividend. Accordingly, 900 shares were issued when the fair market value was P16 per share. For the 3 months ended March 31, 2011, Alexandra sustained a net loss of P32,000. The balance of Alexandra’s retained earnings as of March 31, 2011 should be = P99,600 Solution: Retained earnings, 1/1/2010 Less: Small share dividend (P16 x 900) Net loss Retained earnings, 3/31/2011 146,000.00 14,400.00 32,000.00 46,400.00 99,600.00 PAS 1 requires the following items to appear on the face of the Statement of Changes in Equity: The net amount of cash from the issue of my securities during the period The cumulative effect of changes in accounting policy and the correction of errors Total comprehensive income for the period Profit or loss for the period = I,II,III and IV Retained earnings is a subcategory of =Equity The elements of the equity section of the statement of financial position should be classified primarily by: = Source Notes of FS - Assessment The cross-reference between each line item in the financial statements and any related information disclosed in the notes to the financial statements =is mandatory Which information should be disclosed in the summary of significant accounting policies? =Criteria for determining which investments are treated as cash equivalents. The presentation of the notes to the financial statements in a systematic manner =is mandatory, as far as is practicable Which of the following about note disclosures are considered mandatory rather than voluntary (optional)? I. Disclosure of information about key sources of estimation uncertainly II. Disclosure of information about judgement that management has made in the process of applying accounting policies. III. The presentation of notes to the financial statements in a systematic manner. IV. The cross- reference between each line in the financial statements and any related information disclosed in the notes to the financial statements. =I, II , III and IV Operating Activities - Assessment Colon Company uses the direct method to prepare its statement of cash flows. The company had the following cash flows during 2009: Cash receipts from the issuance of ordinary shares Cash receipts from customers Cash receipts from dividends on long-term investments Cash receipts from repayment of loan made to another company Cash payments for wages and other operating expenses Cash payments for insurance Cash payments for dividends Cash payments for taxes Cash payment to purchase land The net cash provided by (used in) operating activities is? =P60,000 Solution: P400,000 200,000 30,000 220,000 120,000 10,000 20,000 40,000 80,000 Cash receipts from customers Cash receipts from dividends Cash payments for wages and operating expenses Cash payments for insurance Cash payment for taxes 200,000.00 30,000.00 -120,000.00 -10,000.00 -40,000.00 Net cash flow from operating activities 60,000.00 During the financial year Marina Limited had sales of P720 000. The beginning balance of Accounts receivable was P103 000, and the ending balance was P139 000. Bad debts amounting to P34 000 were written off during the period. The cash receipts from customers during the year amounted to: =P650 000; Which of the following cash flows does not appear in a cash flow statement using indirect method? =Cash received from customers In preparing a statement of cash flows under the indirect method , cash flows from operating activities =Can be calculated by appropriately adding to or deducting from net income those items in the income statement that do not affect cash. Aklan Company reported net income of P10,000,000 for 2009. Changes occurred in several balance sheet accounts during 2009 as follows: Investment in shares, carried at equity Premium on bonds payable Accumulated depreciation, caused by major repair Deferred tax liability P2,500,000 increase 500,000 decrease 1,000,000 decrease 400,000 increase In the 2009 cash flow statement, the cash provided by operating activities should be =P7,400,000 Solution: Net income Increase in investment in shares Decrease in premium on bonds payable Increase in deferred tax liability 10,000,000.00 -2,500,000.00 -500,000.00 400,000.00 Net cash provided by operating activities 7,400,000.00 Corinthians Company prepared the following balance sheet data. December 31, 2013 Cash and cash equivalents 518,500 Accounts receivable (net) 360,000 Merchandise inventory 750,000 Prepaid insurance 4,500 Buildings and equipment 5,515,500 Accm dep’n – buildings & equipment (2,235,000) Total Assets 4,913,500 Accounts payable Salaries payable Notes payable – bank (current) Notes payable – bank (long-term) Common stock, P20 par value Premium on common shares Retained earnings (deficit) Total liabilities & stockholder’s equity 613,500 75,000 150,000 1,200,000 2,000,000 700,000 175,000 4,913,500 December 31, 2012 675,000 345,000 654,000 6,000 4,350,000 (1,995,000) 4,035,000 945,000 105,000 600,000 1,800,000 600,000 (15,000) 4,035,000 Cash needed to purchase new equipment and to improve the company’s working capital position was raised by borrowing from the bank with a long-term note. Allowance for bad debts on December 31, 2012 and December 31, 2013 were P25,000 and P40,000 respectively. The bad debts expense for 2013 amounted to P40,000 while write-offs amounted to P25,000 Equipment costing P75,000 with a book value of P15,000 was sold for P18,000; the gain on sale was included in net income. Corinthians Company issued 10,000 common shares as settlement for the acquisition of a building acquired in June 2013. The building’s fair value at the time of purchase was P300,000 while the shares market value was P28.75 The company paid cash dividends of P110,000 and reported earnings of P300,000 for 2013. There were no entries in the retained earnings account other than to record the dividend and net income for the year The cash provided by (used in) investing activities is =(922,500) Solution: Buildings and equipment, 12/31/2013 Original cost of equipment sold 5,515,500.00 75,000.00 Total credits Less: Buildings and equipment, 12/31/2012 5,590,500.00 4,350,000.00 Additions, 2013 Less: Acquisition of building through shares 1,240,500.00 300,000.00 Acquisition of equipment through cash 940,500.00 Cash payments for acquisition of equipment Proceeds from sale of equipment -940,500.00 18,000.00 Net cash provided by (used in) investing activities -922,500.00 Sales, P102,000; Cost of goods sold, P40,000; Wages, P31,800; Purchase of land, P8,000; Increase in accounts receivable, P3,600; Depreciation expense, P4,000; Gain on sale of equipment, P1,400; Issuance of bonds, P16,000 at face value; Increase in accounts payable, P5,200; Patent amortization expense, P2,600; Decrease in inventory, P2,000; Loss on sale of land P1,000; Decrease in wages payable, P600; Declaration and payment of dividend, P6,800. Net cash flows from operating activities is? =P33,200 Solution: Sales Increase in accounts receivable 102,000.00 -3,600.00 Cash receipts from customers Cost of goods sold Decrease in inventory Increase in accounts payable -40,000.00 2,000.00 5,200.00 Cash payments to suppliers Wages Decrease in wages payable -31,800.00 -600.00 98,400.00 -32,800.00 Cash payments to employees -32,400.00 Net cash flow from operating activities 33,200.00 An entity other than a financial institution receives dividends from investment in shares. How should it disclose the dividends received in the statement of cash flows? =Either as operating cash inflow or as investing cash inflow. Top Toms Co has been trading for a number of years and is currently going through a period of expansion. An extract from the statement of cash flows for the year ended 31 December 20CY for Top Toms Co is presented as follows (in thousands): Net cash from operating activities Net cash used in investing activities Net cash used in financing activities 995 (540) (200) Net increase in cash and cash equivalents Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period 255 200 455 Which of the following statements is correct according to the extract of Top Toms Co’s statement of cash flows? Select one: =Net cash generated from operating activities has been used to fund the additions to non-current assets In preparing a cash flow statement, cash flows from operating activities =Can be calculated by appropriately adding to or deducting from net income those items in the income statement that do not affect cash Which of the following cash flows does not appear in statement of cash flows using the indirect method? =Cash received from customers How should gain on sale of an office building owned by the entity be presented in a cash flow statement? =As an adjustment to the net income in the "operating activities" section of the cash flow statement prepared under the indirect method Mahogany Company had the following accounts balances for the current year: Accounts payable Inventory Accounts payable December 31 500,000 300,000 800,000 January 1 700,000 450,000 750,000 All purchases of inventory were on account. Mahogany Company provided the following income information statement information for the current year: Revenue 9,800,000 Cost of goods sold (4,000,000) Other expenses (1,300,000) Depreciation expenses (1,000,000) Loss on sale of equipment (100,000) Net income 3,400,000 The statement of cash flows should show net cash flow from operating activities at =4,400,000 Solution 54-12 Answer b Net income Depreciation Loss on sale of equipment Decrease in accounts payable Decrease in inventory Increase in accounts receivable 3,400,000 1,000,000 100,000 (200,000) 150,000 (50,000) Net cash flow from operating activities 4,400,000 During the financial year, Cresswell Limited had a Cost of Sales amounting to P260 000. Beginning and ending balances were: Inventory Beginning lance P46 000 Accounts Payable P18 000 Ba Ending Balance P55 000 P26 000 A discount of P2 000 for prompt payment was received. The amount of cash paid for goods purchased during the year was: =P259 000 Solution Cost of sales 260,000.00 Add: Inventory, ending 55,000.00 Total credits (Goods available for sale) 315,000.00 Less: Inventory, beginning 46,000.00 Purchases 269,000.00 Add: Accounts payable, beginning 18,000.00 Total A/P credits side 287,000.00 Less: Accounts payable, ending 26,000.00 Purchase discounts 2,000.00 Cash paid for goods purchased 28,000.00 259,000.00 Bumper Company’s statement of cash flows for the current year shows cash flow from operations of P1,840,000. The following items also appear on the statement of financial position and income statement. Depreciation expense Accounts receivable increase Inventory decrease Accounts payable decrease 400,000 120,000 280,000 80,000 What is the net income for the current year? =1,360,000 Solution 54-15 Answer a Net income (SQEEZE) Depreciation Accounts receivable increase Inventory decrease Accounts payable decrease 1,360,000 400,000 (120,000) 280,000 (80,000) Cash flow from operations The net income is simply “squeezed’ by working back from cash flow from operations. 1,840,000 In preparing a statement of cash flows , the reconciliation of net income to cash from operating activities does not include =Adjustment to record debt or equity securities classified as available for sale securities Cash advances and loans from bank overdrafts should be reported as: =Operating activities. Aries Limited had a net profit after tax of P850,000 for the financial year. Included in this profit was: · Depreciation expense of P120,000 · Gain on sale of Investments of P28,000 Also, Accounts Receivable increased by P39,000 and Inventories decreased by P12,000. The cash flow from operating activities during the year was: =P915,000 Solution: Net profit after tax Depreciation expense Gain on sale of investments Increase in accounts receivable Decrease in inventory 850,000.00 120,000.00 -28,000.00 -39,000.00 12,000.00 Net cash flow from operating activities 915,000.00 Under the direct method, which of the following would represent cash paid? =Interest expense , adjusted for changes in interest payable and amortization of bond premium or discount Shery Limited had the following cash flows during the reporting period: · Purchase of intangibles - P30,000 · Proceeds from sale of plant - P28,000 · Receipts from customers - P832,000 · Payments to suppliers - P593,000 · Interest received - P17,600 · Income taxes paid - P45,500 The net cash connected to operating activities was: =P211,100 Solution: Cash receipts from customers Interest received Total receipts Less: Disbursements Payments to suppliers Income taxes paid 832,000.00 17,600.00 849,600.00 593,000.00 45,500.00 Net cash provided by (used in) operating activities 638,500.00 211,100.00 In a cash flow statement using the indirect approach for operating activities, an increase in inventory should be presented as =Deduction from net income Fragile Company uses the direct method to prepare it statement of cash flows. The entity had the following cash flows during the current year: Cash receipts from issuance of ordinary shares Cash receipts from customers Cash receipts from dividends on long- term investments Cash receipts from repayment of loan made to another entity Cash payments for wages and other operating expenses Cash payments for insurance Cash payments for dividends Cash payments for taxes Cash payments to purchase land 4,000,000 2,000,000 300,000 2,200,000 1,200,000 100,000 200,000 400,000 800,000 The net cash provided by operating activities is? =600,000 Solution: Cash receipts from customers Cash receipts from dividends Cash payments for wages and operating expenses Cash payments for insurance Cash payment for taxes 2,000,000.00 300,000.00 -1,200,000.00 -100,000.00 -400,000.00 Net cash flow from operating activities 600,000.00 Corinthians Company prepared the following balance sheet data. December 31, 2013 Cash and cash equivalents 518,500 Accounts receivable (net) 360,000 Merchandise inventory 750,000 Prepaid insurance 4,500 Buildings and equipment 5,515,500 Accm dep’n – buildings & equipment (2,235,000) Total Assets 4,913,500 Accounts payable Salaries payable 613,500 75,000 December 31, 2012 675,000 345,000 654,000 6,000 4,350,000 (1,995,000) 4,035,000 945,000 105,000 Notes payable – bank (current) Notes payable – bank (long-term) Common stock, P20 par value Premium on common shares Retained earnings (deficit) Total liabilities & stockholder’s equity 150,000 1,200,000 2,000,000 700,000 175,000 4,913,500 600,000 1,800,000 600,000 (15,000) 4,035,000 Cash needed to purchase new equipment and to improve the company’s working capital position was raised by borrowing from the bank with a long-term note. Allowance for bad debts on December 31, 2012 and December 31, 2013 were P25,000 and P40,000 respectively. The bad debts expense for 2013 amounted to P40,000 while write-offs amounted to P25,000 Equipment costing P75,000 with a book value of P15,000 was sold for P18,000; the gain on sale was included in net income. Corinthians Company issued 10,000 common shares as settlement for the acquisition of a building acquired in June 2013. The building’s fair value at the time of purchase was P300,000 while the shares market value was P28.75 The company paid cash dividends of P110,000 and reported earnings of P300,000 for 2013. There were no entries in the retained earnings account other than to record the dividend and net income for the year. The cash provided by (used in) operating activities is =126,000 Solution: Cost of equipment sold Less: Book value of equipment 75,000.00 15,000.00 Accumulated depreciation of equipment sold Accumulated depreciation, 12/31/013 60,000.00 2,235,000.00 Totals Less: Accumulated depreciation, 12/31/2012 2,295,000.00 1,995,000.00 Depreciation, 2013 300,000.00 Net income Depreciation Gain on sale of equipment (P18,000-P15,000) Increase in accounts receivable (net) (P360,000-P345,000) Increase in merchandise inventory (P750,000-P654,000) Decrease in prepaid insurance (P6,000-P4,500) Decrease in accounts payable (P945,000-P613,500) Decrease in salaries payable (P105,000-P75,000) 300,000.00 300,000.00 -3,000.00 Net cash provided by (used in) operating activities 126,000.00 -15,000.00 -96,000.00 1,500.00 -331,500.00 -30,000.00 Which should not be disclosed in the cash flow statement using the indirect method? =Cash flow per share Which of the following is not added to net income as an adjustment to reconcile net income to cash from operating activities in the statement of cash flows? =Increase in deferred tax asset During the financial year Marina Limited had sales of $720 000. The beginning balance of Accounts receivable was $103 000, and the ending balance was $139 000. Bad debts amounting to $34 000 were written off during the period. The cash receipts from customers during the year amounted to: =$650 000; Solution: Accounts receivable, beginning 103,000.00 Sales 720,000.00 Total debits Less: Accounts receivable, ending Accounts written off 823,000.00 139,000.00 34,000.00 Cash receipts from customers 173,000.00 650,000.00 Which of the following cannot be classified as Cash flows from operating activities? =Cash receipts from short term borrowings. Which of the following will be classified as cash flows from operating activities? =Cash receipts from royalties, fees, commissions and other revenue. Word Corporation is preparing its statement of cash flows and has provided this information: Net income before taxes Depreciation on property, plant and equipment Loss on sale of building Interest expense Interest payable, beginning of the year Interest payable, end of the year Income taxes paid Accounts receivable, beginning of the year Accounts receivable, end of the year Inventory, beginning of the year Inventory, end of the year Accounts payable, beginning of the year Accounts payable, end of the year P400,000 200,000 100,000 150,000 100,000 50,000 100,000 500,000 850,000 500,000 400,000 200,000 500,000 The net cash provided by operating activities is =P600,000 Solution: Net income before taxes Depreciation on property, plant and equipment Loss on sale of building Decrease in interest payable (P100,000-P50,000) Income taxes paid Increase in accounts receivable (P850,000-P500,000) Decrease in inventory (P500,000-P400,000) Increase in accounts payable (P500,000-P200,000) 400,000.00 200,000.00 100,000.00 Net cash provided by operating activities 600,000.00 -50,000.00 -100,000.00 -350,000.00 100,000.00 300,000.00 Corinthians Company prepared the following balance sheet data. December 31, 2013 Cash and cash equivalents 518,500 Accounts receivable (net) 360,000 Merchandise inventory 750,000 Prepaid insurance 4,500 Buildings and equipment 5,515,500 Accm dep’n – buildings & equipment (2,235,000) Total Assets 4,913,500 Accounts payable Salaries payable Notes payable – bank (current) Notes payable – bank (long-term) Common stock, P20 par value Premium on common shares 613,500 75,000 150,000 1,200,000 2,000,000 700,000 December 31, 2012 675,000 345,000 654,000 6,000 4,350,000 (1,995,000) 4,035,000 945,000 105,000 600,000 1,800,000 600,000 Retained earnings (deficit) Total liabilities & stockholder’s equity 175,000 4,913,500 (15,000) 4,035,000 Cash needed to purchase new equipment and to improve the company’s working capital position was raised by borrowing from the bank with a long-term note. Allowance for bad debts on December 31, 2012 and December 31, 2013 were P25,000 and P40,000 respectively. The bad debts expense for 2013 amounted to P40,000 while write-offs amounted to P25,000 Equipment costing P75,000 with a book value of P15,000 was sold for P18,000; the gain on sale was included in net income. Corinthians Company issued 10,000 common shares as settlement for the acquisition of a building acquired in June 2013. The building’s fair value at the time of purchase was P300,000 while the shares market value was P28.75 The company paid cash dividends of P110,000 and reported earnings of P300,000 for 2013. There were no entries in the retained earnings account other than to record the dividend and net income for the year. The cash provided by (used in ) financing activities is =640,000 Solution: Notes payable - bank (current), 12/31/2012 Less: Notes payable - bank (current), 12/31/2013 600,000.00 150,000.00 Cash payments for settlement of loan 450,000.00 Notes payable - bank (long-term) 1,200,000.00 Paid-in capital, 12/31/2013 (P2M+P0.7M) Less: Paid-in capital, 12/31/2012 (P1.8M+P0.6M) 2,700,000.00 2,400,000.00 Increase in paid-in capital Less: Issuance of shares for acquisition of building 300,000.00 300,000.00 Proceeds from issuance of shares 0.00 Proceeds from long-term notes Payments for settlement of short-term notes Payment of cash dividends 1,200,000.00 -450,000.00 -110,000.00 Net cash provided by (used in) financing activities 640,000.00 Kersley Company has provided the following account balances for the preparation of the statement of cash flows for the current year: Accounts receivable Allowance for uncollectible accounts Prepaid rent expense Accounts payable January 1 1,150,000 40,000 620,000 970,000 December 31 1,450,000 50,000 410,000 1,120,000 Kersley’s net income for the year is P7,500,000. Net cash provided by operating activities should be =7,570,000 Solution 54-9 Answer d Net income Increase in net accounts receivable (1,400,000- 1,110,000) Decrease in prepaid rent expense Increase in accounts payable 7,500,000 (290,000) 210,000 150,000 Net cash provided by operating activities 7,570,000 Observe that the allowance account is “netted” against the accounts receivable for purposes of determining the net change in accounts receivable. The following information pertains to Lax Company during the Dividend received 500,000 Dividend paid Cash received from customers Proceeds from issuing share capital Interest received Proceeds from sale of long term investments Cash paid to suppliers and employees Interest paid on long term debt Income taxes paid Cash balance, January 1 1,000,000 9,000,000 1,500,000 200,000 2,000,000 6,000,000 400,000 300,000 1,800,000 current year. What is the net cash provided by operating activities for the current year using direct method? =3,000,000 Solution: Dividend received Cash received from customers Interest received Cash paid to suppliers and employees Interest paid on long term debt Income taxes paid 500,000.00 9,000,000.00 200,000.00 -6,000,000.00 -400,000.00 -300,000.00 Net cash provided by operating activities 3,000,000.00 Amortization of premium on bonds payable is subtracted from net income in the reconciliation of net income to cash flows from operation because =Interest expense understates the cash paid for interest by the amount of the premium amortization In a cash flow statement, if used equipment is sold at a gain, the amount shown as a cash flow from investing activities equals the carrying amount of the equipment =Plus the gain A change in unearned revenue would be classified into which of the following categories for purposes of disclosure in the statement of cash flow? =As an item reconciling earnings and operating cash flows The following information is available from the financial statement of Arlyn Company for the current year: Net income Depreciation expense Amortization Decrease in accounts receivable Increase in inventory Increase in accounts payable Payments of dividends Purchases of available for sale securities Decrease in income tax payable Increase on long-term note payable 3,960,000 1,020,000 200,000 1,260,000 900,000 240,000 540,000 220,000 160,000 2,000,000 What is Arlyn Company’s net cash flow from operating activities? =5,620,000 Solution 54-14 Answer d Net income Depreciation expense Amortization Decrease in accounts receivable Increase in inventory Increase in accounts payable 3,960,000 1,020,000 200,000 1,260,000 (900,000) (160,000) Net cash flow from operating activities 5,620,000 The payment of dividends and the increase in long-term note payable shall be classified as financing. The purchase of available for sale securities shall be classified as investing. Star Company provided the following data for the preparation of statement of cash flows for the current year using the direct method: Cash balance, beginning Cash paid to purchase inventory Cash received from sale of building Cash paid for interest Cash paid to repay a loan Cash collected from customers Cash received from issuance of ordinary shares Cash paid for dividend Cash paid for income taxes Cash paid to purchase machinery 1,500,000 7,800,000 5,600,000 450,000 1,000,000 10,000,000 1,200,000 780,000 1,320,000 1,950,000 How much was the cash flow for operating activities? =430,000 Solution: Cash collected from customers Cash paid to purchase inventory Cash paid for interest Cash paid for income taxes 10,000,000.00 -7,800,000.00 -450,000.00 -1,320,000.00 Cash flow from operating activities 430,000.00 The following was taken from the comparative financial statements of Champaca Company for the current year: Net income for the current year Sales revenue Cost of goods sold (except depreciation) Depreciation expenses Amortization of intangible assets Interest expense on short-term debt Dividend declared and paid during year Accounts receivable Inventory Accounts payable Interest payable 750,000 4,500,000 2,750,000 500,000 200,000 300,000 350,000 January 1 220,000 350,000 475,000 100,000 December 31 150,000 400,000 520,000 85,000 Under the indirect method, how much should be reported as net cash flow from operating activities? =1,500,000 Solution 54-13 Answer a Net income Depreciation Amortization Decrease in accounts receivable Increase in inventory Increase in accounts payable Decrease in interest payable 750,000 500,000 200,000 70,000 (50,000) 45,000 (15,000) Net cash flow from operating activities 1,500,000 Brook Company provided the following information for the preparation of the statement of cash flows for the current year: Decrease in inventory Increase in wages payable Restructuring charge Depreciation Net income 300,000 100,000 2,300,000 1,000,000 500,000 The restructuring charge consists of two elements, namely P1,500,000 for the write down in value of certain assets and P800,000 for recognition of an obligation to relocate employees. None of the relocation has yet taken place. Under the indirect method, how much should be reported as cash flow from operating activities? =4,200,000 Solution: Net income Depreciation Restructuring charge Decrease in inventory Increase in wages payable 500,000.00 1,000,000.00 2,300,000.00 300,000.00 100,000.00 Cash flow from operating activities 4,200,000.00 Which of the following is not a duty of the IFRS Interpretations Committee? Select one: = To work directly with national standard setters to bring about convergence with IFRS Convergence refers to =the process of reducing the differences between IFRS and GAAP. Which of the following is not part of the 'due process' of the IASB in issuing a new International Financial Reporting Standard? =Issuing an interpretation as authoritative interim guidance What is the chronological order in the evaluation of a typical standard? =Discussion paper, Exposure draft and Standard. The purposed of the international Financial Reporting Standard is to Select one: =Promote uniform accounting standard among countries of the world It is a memorandum of agreement made between IASB and FASB (US) and signed in Norwalk Connecticut, USA with the goal of achieving comparability in financial reporting standards by eliminating or minimizing differences between IFRS and US GAAP. =The Norwalk Agreement Are the following statements about the Norwalk Agreement true or false? Statement 1: The Norwalk Agreement requires the consolidated financial statements of all listed United States companies, starting after 1 January 2005, to be prepared in accordance with International Accounting Standards. Statement 2: The Norwalk Agreement was an agreement for short-term financial reporting convergence between the European Commission and the United States government =False, False The international accounting standard board was formed to =Develop word wide accounting standard As independent or external auditor , CPA are primarily responsible for =Expressing an opinion as to the fairness of financial statement Are the following statements true or false? Statement 1: The Norwalk Agreement outlines the commitment of the IASB and FASB towards harmonisation of International and US Accounting Standards. Statement 2: IOSCO requires mandatory preparation of financial statements in accordance with IFRS =True, False The singularly unique functions performed by Certified Public Accountant is =The attest functions Once an accounting standard has been established =The standard is continually reviewed to see if modifications is necessary Which ONE of the following bodies is responsible for reviewing accounting issues that are likely to receive divergent or unacceptable treatment in the absence of authoritative guidance, with a view to reaching consensus as to the appropriate accounting treatment? =International Financial Reporting Interpretations Committee (IFRIC) The process of establishing financial accounting standard =Is a social process which incorporate political actions of various interested user group as well as profession research and logic It is a global phenomenon intended to bring about transparency and a higher degree of comparability in financial reporting , both of which will benefit the investors and are essential to achieved the goal of one uniform and globally accepted financial reporting standard =IFRS How does Conceptual Framework strengthen accountability? =By reducing the information gap between the providers of capital and the people to whom they have entrusted their money. Standards based on the Conceptual Framework provide information needed to hold management to account. As a source of globally comparable information, those Standards are also of vital importance to regulators around the world. What is the status of the conceptual framework? =Nothing in the conceptual framework overrides any Standard or any requirement in a Standard. How does Conceptual Framework contribute to transparency? =By enhancing the international comparability and quality of financial information, enabling investors and other market participants to make informed economic decisions. All of the following is part of the mission to develop Standards that bring general-purpose financial reports to the financial markets around the world, except: =Effectiveness Which of the following is not included in those tht would describe the Conceptual Framework for Financial Reporting? =Specific standards To meet the objective of general purpose financial reporting, the Board may sometimes specify requirements that depart from aspects of the Conceptual Framework. If the Board does so, it will explain the departure in the =Basis for Conclusions on that Standard. How does Conceptual Framework contribute to economic efficiency? =By helping investors to identify opportunities and risks across the world, thus improving capital allocation. For businesses, the use of a single, trusted accounting language derived from Standards based on the Conceptual Framework lowers the cost of capital and reduces international reporting costs. The Conceptual Framework contributes to the stated mission of the following entities, except: =Global financial markets and exchanges All of the following are purposes of Conceptual Framework, except: =Assist in analyzing he valuation of an enterprise. The Conceptual Framework may be revised from time to time on the basis of the Board’s experience of working with it. Identify the following statements. Statement 1. Revisions of the Conceptual Framework willautomatically lead to changes to the specific Standards. Statement 2. Any decision to amend a Standard would require the Board to go through its due process for adding a project to its agenda and developing an amendment to that Standard. =False, True General features of FS - Exercise Which of the following information is not specifically a required disclosure of PAS 1? =Names of major/significant shareholders of the entity Financial statements achieved fair presentation when =the PFRS issued by FRSC are appropriately applied, with additional disclosures when necessary S1. An entity whose financial statements comply with PFRSs shall make an explicit and unreserved statement of such compliance in the notes to the financial statements. S2. An entity shall not describe financial statements as complying with PFRSs unless they comply with substantially all of the requirements of PFRSs. S3. An entity can rectify inappropriate accounting policies either by disclosure of the accounting policies used or by notes or explanatory material. =True False False Items of income and expense should be offset when, and only when I. A PFRS requires or permits it II. II.Gains and losses and related expenses arising from the same or similar transactions and events are not material. =Either I or II They are financial statements intended to meet the needs of users who are not in a position to demand reports tailored to meet their information needs =general-purpose financial statements They show the results of management’s stewardship of the resources entrusted to it =financial statements Little Inc. decided to extend its reporting period from a year (12-month period) to a 15-month period. Which of the following is not required under PAS 1 in case of change in reporting period? =XYZ Inc. should change the reporting period only if other similar entities in the geographical area in which it generally operates have done so in the current year; otherwise its financial statements would not be comparable to others. Which one of the following is not required to be presented as minimum information on the face of the statement of financial position? =Goodwill These are specific principles, conventions, rules and practices adopted by an enterprise in preparing and presenting the financial statement =Accounting policies Financial statements achieved fair presentation when =the PFRS issued by FRSC are appropriately applied, with additional disclosures when necessary XYZ Inc. decided to extend its reporting period from a year (12-month period) to a 15-month period. Which of the following is not required under PAS in case of change in reporting period? =XYZ Inc. should disclose that comparative amounts used in the financial statements are not entirely comparable. Under the accrual basis of accounting, the effects of transactions and other events are =recorded in the accounting records and reported in the financial statement when they occur Which of the following information is not specifically a required disclosure of PAS 1? =Names of major/significant shareholders of the entity A complete set of financial statements includes the following components: I. Statement of Financial Position II. Statement of Comprehensive Income III. Statement of Changes in Equity IV. Statement of Cash Flows V. Summary of Accounting policies and explanatory notes =I, II, III, IV and V The assumption that an enterprise will continue in operation for the foreseeable future is based on =going concern An entity must present additional line items in a statement of financial position when =such presentation is relevant to an understanding of the entity’s financial position Which of the basic financial statements is not prepared using the accrual basis of accounting? =Statement of Cash Flows An entity is required to disclose 3 statements of financial position as comparative information when (choose the exception) =It decides, for the first time, to disclose comparative information A consideration in the presentation of financial statements where items are presented and classified on a uniform basis from one period to another. =Consistency Which of the following statements is incorrect? =When preparing financial statements, management should assume a liquidation of an enterprise. Which of the following is not among the overall principles of financial statement presentation? =Financial statements need not present comparative information They are structured financial representation of the financial position of and the transactions undertaken by an enterprise =financial statements The reporting period of an enterprise = is generally equal to one year Under the accrual basis of accounting, the effects of transactions and other events are = recorded in the accounting records and reported in the financial statement when they occur Which statement is incorrect concerning materiality? = Materiality provides a threshold or cutoff point for useful information and therefore a primary qualitative characteristic. The following relates to materiality and aggregation, except = Each financial statement item should be presented separately in the financial statements. In presenting a statement of financial position, an entity = must make the current/non-current presentation distinction except when a presentation based on liquidity provides information that is reliable and more relevant An entity disclosing comparative information shall present, as a minimum (choose the incorrect statement) = 3 statements of comprehensive income when an entity applies an accounting policy retrospectively Describe the following statements in relation to IAS 1: 1. Fair presentation requires the faithful representation of the effects of transactions, other events and conditions in accordance with the definitions and recognition criteria for assets, liabilities, income and expenses set out in the Conceptual Framework. 2. An entity whose financial statements comply with IFRSs shall make an explicit and unreserved statement of such compliance in the notes. An entity shall not describe financial statements as complying with IFRSs unless they comply with all the requirements of IFRSs. = True, True An entity decided to extend the report period from a 12-month period to a 15-month period. Which of the following is .not required in case of change in reporting period? = The entity should change the reporting period only if other similar entities in the geographical area in which it generally operates have done so in the current year. At 31 December 20Y1 the following require inclusion in a company’s financial statements: On 1 January 20Y1 the company made a loan of P12,000 to an employee, repayable on 1 January 20Y2, charging interest at 2% per year. On the due date she repaid the loan and paid the whole of the interest due on the loan to that date. The company paid an annual insurance premium of P9,000 in 20Y1, covering the year ending 31 August 20Y2. For these items, what total figures should be included in the company’s statement of financial position as at 31 December 20Y1? Select one: = Current assets P22,240 Current liabilities nil Solution Particulars Current Asset Current Liability Item a Loan receivable 12,000.00 Interest receivable Principal 12,000.00 Multiplied by: Interest rate 2% 240.00 Item b Prepaid insurance Annual insurance premium 9,000.00 Multiply by: (Jan 1-Aug 31, Y2) 8 mos/12 mos 6,000.00 Item c Rent receivable 4,000.00 Totals 22,240.00 0.00 Maricar Company’s trial balance reflected the following accounts balance on December 31, 20CY: Accounts Receivable (net) 260, 000 Financial assets at FVTOCI 60, 000 Accumulated depreciation on equipment and furniture 150, 000 Cash 110, 000 Inventory 300, 000 Equipment 250, 000 Patent 40, 000 Prepaid Insurance 20, 000 Land held for future business site 180, 000 The inventory included goods held on consignment amounting to P50,000. The patent was classified as held for sale on December 31, 20Cy. What amount of total current assets should be reported on December 31, 20CY? Select one: = 680, 000 Solution Cash 110,000.00 Accounts receivable (net) 260,000.00 Inventory, adjusted Inventory, unadjusted 300,000.00 Less: Goods held on consignment 50,000.00 250,000.00 Prepaid insurance 20,000.00 Patent, classified as held for sale 40,000.00 Total current assets 680,000.00 Pony Company reported the following trial balance on December 31, 20Y1: Cash overdraft 40,000 Accounts receivable 200,000 Inventory 500,000 Deferred charges 50,000 Land classified as "held for sale" 150,000 Property, plant and equipment, net 1,600,000 Accounts payable 460,000 Share capital 1,500,000 Share premium 150,000 Retained earnings 350,000 2,5000,000 2,500,000 Checks amounting to P100,000 were written to vendors and recorded on December 31, 20Y1 resulting in a cash overdraft of P400,000. The checks were mailed on January 15, 20Y2. On January 1, 20Y1, the land was classified as held for sale but remained unsold on December 31, 20Y1. On March 15, 20Y2, he entity decided not to sell the land but continue to use it. The entity issued the financial statements of March 31, 20Y2. On December 31, 20Y1, what amount should be reported as current assets? Select one: = 760,000 Solution Cash Cash overdraft (40,000.00) Add: Undelivered check 100,000.00 60,000.00 Accounts receivable 200,000.00 Inventory 500,000.00 Total current assets 760,000.00 Elias Company reported liabilities on December 31, 20Y3 as follows: Accounts payable and accrued interest 1,000,000 12% note payable issued November 1, 20Y1 maturing July 1, 20Y4 2,000,000 10% debentures payable, next annual principal installment of P500,000 7,000,000 due February 1, 20Y4 On December 31, 20Y3, the entity consummated a noncancelable agreement with the lender to refinance 12% note payable on a long-term basis. The December 31, 20Y3 financial statements were issued on March 31, 20Y4. In the December 31, 20Y3 statement of financial position, what total amount should be reported as current liabilities? = 1,500,000 Solution: Accounts payable and accrued interest 1,000,000.00 Current portion of 10% debentures payable 500,000.00 Total current liabilities 1,500,000.00 DL Company reported the following information relating to liabilities on December 31, 20Y1: Accounts payable for goods and services purchased on open account amounted to P60,000 and accrued expenses totaled P50,000 on December 31, 20Y1. On July 1, 20Y1, the entity issued P500,000, 8% bonds for P440,000 to yield 10%. The bonds mature on June 30, 2022, and pay interest annually every June 30. On December 31, 20Y1, the bond were trading in the open market at 86 to yield 12%. The effective interest method is used to amortize bond discount. The pretax financial income for 20Y1 was P1,050,000 and the taxable income was P900,000. The difference is due to P100,000 permanent difference and P50,000 temporary difference which is expected to reverse in 20Y2. The entity is subject to the income tax rate of 30% and made estimated income tax payments during the year of P100,000. What amount of current liabilities should be reported on December 31, 20Y1? Select one: = 300,000 Solution Accounts payable 60,000.00 Accrued expenses 50,000.00 Interest payable Face amount of bonds 500,000.00 Multiply by: Nominal rate 8% Annual nominal interest 40,000.00 Multiply by: 6 mos/12 mos 20,000.00 Income tax payable Taxable income 900,000.00 Multiply by: Income tax rate 30% Current tax expense 270,000.00 Less: Income tax payments 100,000.00 Current liabilities 170,000.00 300,000.00 Icar Corp.’s accounts payable at December 31, 20Y1, totaled P800,000 before any necessary year-end adjustments relating to the following transactions: · On December 27, 20Y1, Icar Corp. wrote and recorded checks to creditors totaling P350,000 causing an overdraft of P100,000 in Icar Corp.’s bank account at December 31, 20Y1. The checks were mailed on January 10, 20Y2. · On December 28, 20Y1, Icar Corp. purchased and received goods for P200,000, terms 2/10, n/30. Icar Corp. records purchases and accounts payable at net amounts. The invoice was recorded and paid January 3, 20Y2. · Goods shipped FOB destination on December 20, 20Y1 from a vendor to Icar Corp were received January 2, 20Y2. The invoice cost was P65,000. At December 31, 20Y1, what amount should Icar Corp report as total accounts payable? Select one: Solution = P1,346,000 Accounts payable, unadjusted 800,000.00 Undelivered checks 350,000.00 Unrecorded purchases, net of discount (200,000 x 98%) 196,000.00 Accounts payable, adjusted 1,346,000.00 Which of the following terms cannot be used to describe a line item in the statement of comprehensive income? = extraordinary item Items of other comprehensive income are presented in the statement of comprehensive income analysed = by nature On July 1, 20CY, Rica Company handed over to a client a new computer system. The contract price for the supply of the system and after-sales support for 12 months was P1,000,000. Rica Company estimates the cost of the after-sales support at P150,000 and it normally marks up such cost by 50%. The total revenue reported by Rica Company in its 20CY statement of comprehensive income is = 887,500 Solution Total contract price 1,000,000.00 Less: Contract price of after-sales support (whole year) Cost of after-sales support 150,000.00 Multiply by: Cost plus markup rate 150% Contract price of computer system 225,000.00 775,000.00 Add: After-sales support earned Contract price of after-sales support 225,000.00 Divide by: 12 months Monthly price of after-sales support 18,750.00 Multiply by: July 1 to Dec 31 6 months Total revenue 112,500.00 887,500.00 If (P2,450) net of tax is the reclassification adjustment in cluded in other comprehensive income in the year the securities are sold, what is the gain (loss) that is included in income from continuing operations before income taxes? Assume a 30% tax rate. = P3,500 Solution Reclassification adjustment, net of tax 2,450.00 Divide by: After tax rate (100% minus 30%) 70% Gain 3,500.00 Searles does not elect the fair value option for recording financial assets and liabilities. What amount of comprehensive income should Searles Corporation report on its statement of income and comprehensive income given the following net of tax figures that represent changes during a period? Pension liability adjustment recognized in OCI P (3,000) Unrealized gain on available-for-sale securities 15,000 Reclassifi cation adjustment, for securities gain in (2,500) cluded in Profit Stock warrants outstanding 4,000 Profit 77,000 = P86,500 Solution: Pension liability adjustment-OCI Unrealized gain on AFS securities Reclassification adjustment Profit -3,000.00 15,000.00 -2,500.00 77,000.00 Total comprehensive income 86,500.00 Madsen Company reported the following information for 20CY: Sales revenue Cost of goods sold Operating expenses Unrealized holding gain on FVOCI securities Cash dividends received on the securities For 20CY, Madsen would report other comprehensive income of 510,000 350,000 55,000 40,000 2,000 = 40,000 Solution Only the unrealized holding gain FVOCI securities are reported under other comprehensive income portion of statement of comprehensive income. Which of the following is not added to Profit as an adjustment to reconcile Profit as an adjustment to reconcile Profit to cash from operating activities in the statement of cash flows? = Increase in deferred tax asset Marie Company provided the following information for the current year: Purchased a building for P1,200,000. Paid P400,000 and signed a mortgage with the seller for the remaining P800,000. Executed a debt-equity swap and replaced a P600,000 loan by giving the lender ordinary shares worth P600,000 on the date the swap was executed Purchased land for P1,000,000. Paid P350,000 and issued ordinary shares worth P650,000. Borrowed P550,000 under a long-term loan agreement. Used the cash from the loan proceeds as follows: P150,000 for the purchase of additional inventory, P300,000 to pay cash dividend, and P100,000 to increase the cash balance. What amount should be reported as net cash used in investing activities in the statement of cash flows? = 750,000 Cash paid for purchase of building (400,000.00) Cash paid for purchase of land (350,000.00) Net cash used in investing activities (750,000.00) In 20CY, a typhoon completely destroyed a building belonging to Carpet Corporation. The building cost P2,500,000 and had accumulated depreciation of P1,200,000 at the time of the loss. carpet received a cash settlement from the insurance and reported a loss of P525,000. In Carpet’s 20CY cash flow statement, how much would be the net changes that would be reported in the cash flows from investing activities section? Select one: = P775,000 increase Solution Building, at original cost 2,500,000.00 Less: Accumulated depreciation 1,200,000.00 Carrying amount 1,300,000.00 Less: Loss on insurance settlement 525,000.00 Cash proceeds from insurance 775,000.00 Hager Company sold some of its plant assets during 20CY. The original cost of the plant assets was P900,000 and the accumulated depreciation at date of sale was P840,000. The proceeds from the sale of the plant assets were P90,000. The information concerning the sale of the plant assets should be shown on Hager's statement of cash flows (indirect method) for the year ended December 31, 20CY, as a(n) = subtraction from Profit of P30,000 and a P90,000 increase in cash flows from investing activities. Solution Proceeds from sale 90,000.00 Less: Carrying amount of plant assets Cost 900,000.00 Accumulated depreciation (840,000.00) Gain on sale of plant assets 60,000.00 30,000.00 Gain on sale of plant asset amounting to P30,000 is deducted from profit while P90,000 proceeds from sale of plant asset is classified as increase in cash flows from investing activities. The balance in retained earnings at December 31, 20Y1 was P1,440,000 and at December 31, 20Y2 was P1,164,000. Profit for 20Y2 was P1,000,000. A stock dividend was declared and distributed which increased common stock P500,000 and paid-in capital P220,000. A cash dividend was declared and paid. The amount of the cash dividend was = P556,000 Solution Retained earnings, Dec 31 20Y1 1,440,000.00 Add: Profit for 20Y2 1,000,000.00 Total R/E credit side 2,440,000.00 Less: Stock dividend (500,000+220,000) 720,000.00 Retained earnings, Dec 31, 20Y2 1,164,000.00 Cash dividend 1,884,000.00 556,000.00 During 20Y2, Stout Inc. had the following activities related to its financial operations: Carrying value of convertible preferred stock in Stout, converted into common shares 540,000 of Stout Payment in 20Y2 of cash dividend declared in 20Y1 to preferred shareholders 279,000 Payment for the early retirement of long-term bonds payable (carrying amount 3,975,000 P3,930,000) Proceeds from the sale of treasury stock (on books at cost of P387,000) 450,000 The amount of net cash used in financing activities to appear in Stout's statement of cash flows for 20Y2 should be = P3,804,000 Solution Cash paid on dividend declared to preference shareholders -279,000.00 Cash paid on early retirement of bonds payable -3,975,000.00 Cash received from sale of treasury stock 450,000.00 Net cash used in financing activities -3,804,000.00 A company borrows P10,000 and signs a 90-day nontrade note payable. In preparing a statement of cash flows (indirect method), this event would be reflected as a(n) = cash inflow from financing activities. Which of the following subsequent events would require adjustment of the accounts before issuance of the financial statements? = Loss on a lawsuit, the outcome of which was deemed uncertain at year end Most likely an adjusting event = The discovery of fraud or errors that show that the financial statements are incorrect At the balance sheet date, December 31, 20Y1, ABC Inc. carried a receivable from XYZ, a major customer, at P10 million. The “authorization date” of the financial statements is on February 16, 20Y2. XYZ declared bankruptcy on Valentine’s Day (February 14, 20Y2). ABC Inc. will = Make a provision for this post–balance sheet event in its financial statements (as opposed to disclosure in footnotes). ABC Ltd. decided to operate a new amusement park that will cost P1 million to build in the year 20Y1. Its financial year-end is December 31, 20Y1. ABC Ltd. has applied for a letter of guarantee for P700,000. The letter of guarantee was issued on March 31, 20Y2. The audited financial statements have been authorized to be issued on April 18, 20Y2. The adjustment required to be made to the financial statement for the year ended December 31, 20Y1, should be = Do nothing A new drug named “EEE” was introduced by Genius Inc. in the market on December 1, 20Y1. Genius Inc.’s financial year ends on December 31, 20Y1. It was the only company that was permitted to manufacture this patented drug. The drug is used by patients suffering from an irregular heartbeat. On March 31, 20Y2, after the drug was introduced, more than 1,000 patients died. After a series of investigations, authorities discovered that when this drug was simultaneously used with “BBB,” a drug used to regulate hypertension, the patient’s blood would clot and the patient suffered a stroke. A lawsuit for P100,000,000 has been filed against Genius Inc. The financial statements were authorized for issuance on April 30, 20Y2. Which of the following options is the appropriate accounting treatment for this post–balance sheet event under PAS 10? = The entity should disclose P100,000,000 as a “contingent liability” because it is a present obligation with an improbable outflow. Each of the following events occurred after the reporting date of 31 March 2CY, but before the financial statements were authorised for issue. Which would be treated as a non-adjusting event under IAS 10 Events After the Reporting Period? Select one: = A public announcement in April 20CY of a formal plan to discontinue an operation which had been approved by the board in February 20CY. An entity changed from an accounting principles that is not generally accepted to one that is generally accepted. The effect of the change shall be reported , net of applicable income tax , in the current year = Retained earnings statement as an adjustment of the opening balance The effect of a change in accounting policy that is inseparable from the effect of a change in accounting estimates shall be reported = As a component of income from continuing operations in the period of change and future periods if the change affects both During 20Y3, a construction company changed from the cost-recovery method to the percentage-ofcompletion method for accounting purposes but not for tax purposes. Gross profit figures under both methods for the past three years appear below: Cost-Recovery Percentage-of-Completion 20Y1 P 475,000 P 800,000 20Y2 625,000 950,000 20Y3 700,000 1,050,000 P1,800,000 P2,800,000 Assuming an income tax rate of 40% for all years, the affect of this accounting change on prior periods should be reported by a credit of = P390,000 on the 2011 retained earnings statement. SOLUTION [(P800,000 + P950,000) – (P475,000 + P625,000)] × (1 – .40) = P390,000 When an entity changed from the straight line method of depreciation for previously recorded assets to the double declining balance method , which of the following should be reported ? = Change in accounting estimates When an entity changed the expected service life of an asset because additional information has been obtained , which of the following should be reported? = An accounting changed that should be reported in the period of change and future period if the change affects both On January 1, year 1, Flax Co. purchased a machine for P528,000 and depreciated it by the straight-line method using an estimated useful life of eight years with no residual value. On January 1, year 4, Flax determined that the machine had a useful life of six years from the date of acquisition and will have a residual value of P48,000. An accounting change was made in year 4 to reflect these additional data. The accumulated depreciation for this machine should have a balance at December 31, year 4, of = P292,000 From 1/1/01 to 12/31/Y3, depreciation was recorded using an eight-year life. Yearly depreciation was P66,000 (P528,000 ÷ 8), and accumulated depreciation at 12/31/Y1 was P198,000 (3 × P66,000). In year 4, the esti mated useful life was changed to six years total with a sal vage value of P48,000. Therefore, the 12/31/Y3 carrying value (P528,000 – P198,000 = P330,000) is depreciated down to the P48,000 residual value over a remaining useful life of three years (six years total – three years already recorded). Depreciation expense for year 4 is P94,000 [(P330,000 – P48,000) ÷ 3], increasing accumulated depreciation to P292,000 (P198,000 + P94,000). Which of the following most likely would be considered a discontinued operations? = An entity that is franchisor in the quick service restaurant business also operates company owned restaurant that are unprofitable in a certain region and as a result , the entity decided to exit both the quick service business as well as the company – owned restaurant in that region. On September 30, 20Y1, when the carrying amount of the net assets of segment C has P 13,000,000, X Company signed a binding contract to sell segment C for P 12,000,000. The sale is expected to be completed by January 31, 20Y2. In addition, prior to January 31, 20Y2, the sale contract obliges X Company to terminate certain employees of segment C incurring termination cost of P 2,000,000 to be paid on June 30, 20Y2. The company continued to operate segment C throughout 20Y1. Revenue of segment C throughout 20Y1 was P 8,000,000, operating cost was P 4,000,000. How much income should be reported as income from ordinary activities of the discontinued segment for 20Y1, before tax? Select one: = P1,000,000 Solution Segment Revenue 8,000,000.00 Operating cost (4,000,000.00) Impairment loss Fair value less cost to sell 12,000,000.00 Carrying amount of net assets (13,000,000.00) (1,000,000.00) Termination cost (2,000,000.00) Net income from discontinued operations 1,000,000.00 Which of the following is true regarding accounting and reporting standard for discontinued operations? = A recognitions of an impairment loss would be necessary for a component that had not been sold by year end- if the fair value of the component was determined to be less than the carrying amount Which is false on the derecognition of a financial liability? Select one: = The difference between the carrying amount of a financial liability extinguished or transferred to another party and the consideration paid, including any non-cash assets transferred or liabilities assumed, shall not be recognized in profit or loss. In a statement of cash flows, the cash flows from investing activities section should report = a major repair to machinery charged to accumulated depreciation. Which of the following would be classified as a financing activity on a statement of cash flows? = Payment of a bond payable If dividends are declared after the reporting period but before the financial statements are authorized for issue = No liability shall be recognized at the end of the reporting period Excellent Inc. built a new factory building during 20Y1 at a cost of P20 million. At December 31, 20Y1, the net carrying value of the building was P19 million. Subsequent to year-end, on March 15, 20Y2, the building was destroyed by fire and the claim against the insurance company proved futile because the cause of the fire was negligence on the part of the caretaker of the building. If the date of authorization of the financial statements for the year ended December 31, 20Y1, was March 31, 20Y2, Excellent Inc. Should = Disclose this non-adjusting event in the footnotes Most likely a non-adjusting event = Decline in market value of investments between the end of the reporting period and the date when the financial statements are authorized for issue Which of the following statement is not correct? = A change from an in appropriate accounting policy to a proper one shall be accounted for as an accounted for as a changed in accounting policy During 20CY, Titus Company decided to change from the FIFO method of inventory valuation to the weighted average method. Inventory balances under each method were as follows: FIFO Weighted Average January 1 7,100,000 7,700,000 December 31 7,900,000 8,300,000 Ignoring income tax, in its 20CY statement of retained earnings, what amount should Titus report as the cumulative effect of this accounting change? = 600,000 addition Solution January 1, Weighted average 7,700,000.00 January 1, FIFO 7,100,000.00 Cumulative effect 600,000.00 Adjustment of 600,000 is added to the Beginning inventory (asset) with a previous balance of 7,100,000 thus affecting retained earnings through cumulative effect as an increase by 600,000. On January 1, 20Y1, Lake Co. purchased a machine for P792,000 and depreciated it by the straight-line method using an estimated useful life of eight years with no residual value. On January 1, 20Y4, Lake determined that the machine had a useful life of six years from the date of acquisition and will have a residual value of P72,000. An accounting change was made in 20Y4 to reflect these additional data. The accumulated depreciation for this machine should have a balance at December 31, 20Y4 of = P438,000. SOLUTION P792,000 × 3/8 = P297,000 P297,000 + [(P792,000 – P297,000 – P72,000) × 1/3] = P438,000 Diony Company operates two restaurants, one in Boracay and one in Dakak. The operations and cash flows of each of the two restaurants are clearly distinguishable. During 20Y3, Jazz Company decided to close the restaurant in Dakak and sell the property. It is probable that the disposal will be completed early next year. The revenue and expenses of Jazz Company for 20Y3 and for the preceding two years as follows: 20Y3 20Y2 20Y1 Sales – Boracay 60,000 48,000 40,000 Cost of goods sold – Boracay 26,000 22,000 18,000 Other expenses – Boracay 14,000 13,000 12,000 Sales – Dakak 23,000 30,000 52,000 Cost of goods sold- Dakak 14,000 19,000 20,000 Other expenses – Dakak 17,000 16,000 15,000 The other expenses do not included tax expense. During the later part of 20Y3, Diony Company sold much of the kitchen equipment of the Dakak restaurant and recognized a pretax gain of P15,000 on the disposal. The income tax rate is 30%. Diony Company should report income or loss from discontinued operations for 20y3 at = 4,900 gain Solution 3-12 Sales – Dakak Cost of goods – Dakak Other expenses – Dakak Gain on disposal 23,000 (14,000) (17,000) 15,000 Income before tax Income tax (30% x 7,000) 7,000 (2,100) Income from discontinued operation 4,900 International Inc. deals extensively with foreign entities, and its financial statements reflect these foreign currency transactions. Subsequent to the balance sheet date, and before the “date of authorization” of the issuance of the financial statements, there were abnormal fluctuations in foreign currency rates. International Inc. should = Disclose the post–balance sheet event in footnotes as a non-adjusting event. On December 31, 20CY Dean Company changed its method of accounting for inventory from the average cost method to the FIFO method. This change caused the 20CY beginning inventory to increase by P420,000. The cumulative effect of this accounting change to be reported for the year ended 12/31/CY, assuming a 40% tax rate, is = P252,000 SOLUTION P420,000 × (1 – .40) = P252,000 On January 1, 20Y1, Hess Co. purchased a patent for P595,000. The patent is being amortized over its remaining legal life of 15 years expiring on January 1, 2024. During 20Y4, Hess determined that the economic benefits of the patent would not last longer than ten years from the date of acquisition. What amount should be reported in the statement of financial position for the patent, net of accumulated amortization, at December 31, 20Y4? = P408,000 SOLUTION P595,000 × 3/15 = P119,000 P595,000 – P119,000 – [(P595,000 – P119,000) × 1/7] = P408,000. On January 1, 20Y1, Neal Corporation acquired equipment at a cost of P540,000. Neal adopted the sumof-the-years’-digits method of depreciation for this equipment and had been recording depreciation over an estimated life of eight years, with no residual value. At the beginning of 20Y4, a decision was made to change to the straight-line method of depreciation for this equipment. The depreciation expense for 20Y4 would be = P45,000 SOLUTION [(8 + 7 + 6) ÷ 36] × P540,000 = P 315,000 (AD) (P540,000 - P 315,000) ÷ 5 = P 45,000 Tawilis Company is a diversified entity with nationwide interest in commercial real estate development, banking, mining and food distribution. The food distribution division was deemed to be inconsistent with the long- term direction of the entity. On October 1, 20Y1 the board of directors voted to approve the disposal of this division. The sale is expected t occur in August 20Y2. The food distribution had the following revenue and expenses in 20Y1. January1 to September 30, revenue of P35,000,000 and expenses of P27,000,000 ; October 1 to December 31, revenue of P15,000,000 and expenses of P10,000,000. The carrying amount of the division’s net assets at December 31, 20Y1 was P56,000,000 and the fair value less cost to sell of the discontinued division was P56,500,000. The sale contract requires Zebra to terminate certain employees incurring an expected termination cost of P4,000,000 to be paid by December 15, 20Y2. Income tax rate is 30%. The income statement for the year ended December 31, 20Y1 will report income from discontinued operation at = 6,300,000 Solution 3-10 Revenue – January 1 to December 31 Expenses – January 1 to December 31 Termination cost 50,000,000 (37,000,000) (4,000,000) Income before tax Income tax (30% 9, 000,000) 9,000,000 2,700,000 Income from discontinued operation 6,300,000 Fair value less cost to sell of division Carrying amount of net assets 56,500,000 56,000,000 Expected gain – not recognized 500,000 The direct method =Shows each major class of gross cash receipts and gross cash payments. The net income for the current year for Roger Company was P3,520,000. Additional data are as follows: Purchase of plant assets Depreciation of plants assets Dividends declared Net decrease in noncash current assets Loss on sale of equipment 2,800,000 1,480,000 970,000 290,000 130,000 What should be the net cash provided by operating activities in the statement of cash flows for the current year using the indirect method? =5,420,000 Solution 54-8 Answer a Net income Depreciation Net decrease in noncash current assets Loss on sale of equipment 3,520,000 1,480,000 290,000 130,000 Net cash provided by operating activities The indirect method of presenting the cash flow from operations begins with the accrual basis net income and applies a series of adjustments to convert the income to cash basis. The following general guidelines are offered for the adjustment of the net income to cash basis: 1. All increases in noncash trade current assets are deducted from net income. 2. All decrease in noncash trade current assets are added to net income. 3. All increase in trade current liabilities are added to net income. 4. All decrease in trade current liabilities are deducted from net income. 5. Depreciation, amortization and other noncash expenses are added to net income to eliminate the effect they had on net income. 6. Gain on disposal of property is included in net income but it is a non operating item. Thus is deducted from the net income. Loss on disposal of property is deducted from net income but this is a non operating item. Thus, this is added back to net income. The following information is available from the financial statement of Arlyn Company for the current year: Net income Depreciation expense Amortization Decrease in accounts receivable Increase in inventory Increase in accounts payable Payments of dividends Purchases of available for sale securities Decrease in income tax payable Increase on long-term note payable 3,960,000 1,020,000 200,000 1,260,000 900,000 240,000 540,000 220,000 160,000 2,000,000 What is Arlyn Company’s net cash flow from operating activities? =5,620,000 Solution 54-14 Answer d Net income Depreciation expense Amortization Decrease in accounts receivable Increase in inventory Increase in accounts payable 3,960,000 1,020,000 200,000 1,260,000 (900,000) (160,000) Net cash flow from operating activities 5,620,000 The payment of dividends and the increase in long-term note payable shall be classified as financing. The purchase of available for sale securities shall be classified as investing. Katsis Limited had the following cash flows during the reporting period: · · · · · · Purchase of intangibles - P30,000 Proceeds from sale of plant - P28,000 Receipts from customers - P832,000 Payments to suppliers - P593,000 Interest received - P17,600 Income taxes paid - P45,500 The net cash connected to operating activities was: =P211,100 Solution: Receipts from customers Interest received Payments to suppliers Income taxes paid 832,000.00 17,600.00 -593,000.00 -45,500.00 Cash flow from operating activities 211,100.00 Supplemental disclosures required only when the statement of cash flows is prepared using the indirect method include =Amounts paid for interest and taxes Seawall Company provided the following data for the operation of the statement of cash flows for the current year: Dividends declared and paid 800,000 Cash flow from investing activities (2,500,000) Cash flows from financing activities (800,000) Cash Other assets Liabilities Share capital Retained earnings December 31 2,100,000 21,000,000 10,500,000 2,000,000 10,600,000 January 1 1,200,000 22,700,000 11,700,000 2,000,000 10,200,000 How much was reported as cash flow from operating activities ? =4,200,000 Solution 54- 3 Answer a Cash – January 1 Cash flow from operating activities (SQUEEZE) Cash flow from investing activities Cash flow from financing activities 1,200,000 4,200,000 (2,500,000) (800,000) Cash - December 31 2,100,000 The cash flows from operating activities is “squeezed” by working back from the December 31 cash balance. Brett Limited had a net profit after tax of $850 000 for the financial year. Included in this profit was: · Depreciation expense of $120 000 · Gain on sale of Investments of $28 000 Also, Accounts Receivable increased by $39 000 and Inventories decreased by $12 000. The cash flow from operating activities during the year was: =$915 000; Solution: Net profit Depreciation expense Gain on sale of investments Increase in accounts receivable Decrease in inventories 850,000.00 120,000.00 -28,000.00 -39,000.00 12,000.00 Cash flow from operating activities 915,000.00 When preparing a reconciliation of net income to cash from operations , an increase in the ending inventory will result in an adjustment to reported net income because =The net increase in inventory is part of the difference between cost of goods sold and cash paid to suppliers The following information is available for Santana Company for the current year: Cash Retained earnings Cash flow from operating activities Cash flow from investing activities Cash flow from financial activities Dividends declared and paid Net income December 31 1,500,000 7,000,000 ? (4,800,000) 1,800,000 2,000,000 3,600,000 January 1 1,000,000 5,400,000 How much was the cash flow operating activities? =3,500,000 Solution: Cash, Dec 31 Less: Cash, Jan 1 1,500,000.00 1,000,000.00 Net Cash Flow Cash flow from investing activities Cash flow from financing activities 500,000.00 4,800,000.00 -1,800,000.00 Cash flow from operating activities 3,500,000.00 During the financial year, Cresswell Limited had a Cost of Sales amounting to $260 000. Beginning and ending balances were: Inventory Accounts Payable Beginning balance Ending balance $46 000 $18 000 $55 000 $26 000 A discount of $2 000 for prompt payment was received. The amount of cash paid for goods purchased during the year was: =$259 000; Solution: Cost of sales Inventory, end Inventory, beg 260,000.00 55,000.00 -46,000.00 Purchases Accounts payable, beg Accounts payable, end Purchases discounts 269,000.00 18,000.00 -26,000.00 -2,000.00 Cash payments to suppliers 259,000.00 Using the indirect method, cash flows from operating activities would be increased by which of the following? =Decrease in accounts receivable Which of the following cannot be classified as Cash flows from operating activities? =Cash receipts from short term borrowings. How should a gain from the sale of used equipment for cash be reported in a cash flow statement using the indirect method? =In operating activities as a deduction from income Sun Company provided the following data for the preparation of the statement of cash flows for the current year: Increase in accounts receivable Decrease in income tax payable Depreciation Net income Gain on sale equipment Loss on sale building 300,000 170,000 1,000,000 250,000 440,000 210,000 Using the indirect method, how much should be reported as cash flow from operating activities? =550,000 Solution: Net income Depreciation Gain on sale of equipment Loss on sale of building Increase in accounts receivable Decrease in income tax payable 250,000.00 1,000,000.00 -440,000.00 210,000.00 -300,000.00 -170,000.00 Cash flow from operating activities 550,000.00 Black town Company had the following account balances for the current year: Accounts payable Inventory Accounts receivable Prepaid expenses · · · December 31 500,000 300,000 800,000 400,000 January 1 650,000 250,000 900,000 600,000 All purchases of inventory were on account. Depreciation expense of P900,000 was recognized during the year. Equipment was sold during the year and gain of P300,000 was recognized. Black town provided following cash flow information for the current year: Cash collected from customers Cash paid for inventory Cash paid for other expenses Cash flows from operations 4,000,000 What was black town Company’s net income for the current year? =3,300,000 Solution 54-16 Answer a Net income (SQUEEZE) Decrease in accounts payable Increase in inventory Decrease in accounts receivables Decrease in prepaid expenses Depreciation Gain on sale of equipment 9,500,000 (4,100,000) (1,400,000) 3,300,000 (150,000) (50,000) 100,000 200,000 900,000 (300,000) Cash flow from operations 4,000,000 The net income is “squeezed” by working back from the cash flow from operations. Star Company provided the following data for the preparation of statement of cash flows for the current year using the direct method: Cash balance, beginning Cash paid to purchase inventory Cash received from sale of building Cash paid for interest Cash paid to repay a loan Cash collected from customers Cash received from issuance of ordinary shares Cash paid for dividend Cash paid for income taxes Cash paid to purchase machinery 1,500,000 7,800,000 5,600,000 450,000 1,000,000 10,000,000 1,200,000 780,000 1,320,000 1,950,000 How much was the cash flow for operating activities? =430,000 Solution: Cash collected from customers Cash paid to purchase inventory Cash paid for interest Cash paid for income taxes 10,000,000.00 -7,800,000.00 -450,000.00 -1,320,000.00 Cash flow from operating activities 430,000.00 Sinulog Company has provided the following 2009 current account balances: Accounts receivable Allowance for doubtful accounts Prepaid insurance Accounts payable Jan. 1 P1,500,000 200,000 600,000 900,000 Dec. 31 P2,800,000 400,000 450,000 1,200,000 Sinulog’s net income for 2009 was P8,000,000. Net cash provided by operating activities should be =P7,350,000 Solution: Net income Increase in accounts receivable (P2,800,000-P1,500,000) Increase in allowance for doubtful accounts (P400,000-P200,000) Decrease in prepaid insurance (P600,000-P450,000) Increase in accounts payable (P1,200,000-P900,000) 8,000,000.00 Net cash flow from operating activities 7,350,000.00 -1,300,000.00 200,000.00 150,000.00 300,000.00 How should gain on sale of an office building owned by the entity be presented in a statement of cash flows? =As a deduction from the net income in the operating activities section prepaid under the indirect method During 2018, equipment was sold for $468,000. The equipment cost $786,000 and had a book value of $432,000. Accumulated Depreciation—Equipment was $2,061,000 at 12/31/17 and $2,205,000 at 12/31/18. Depreciation expense for 2018 was =$498,000. Solution: Cost of equipment Less: Book value 786,000.00 432,000.00 Accumulated depreciation - Retirement Accumulated depreciation, 12/31/18 354,000.00 2,205,000.00 Total debits Less: Accumulated depreciation, 12/31/17 2,559,000.00 2,061,000.00 Depreciation, 2018 498,000.00 Fleming Company provided the following information on selected transactions during 2018: Dividends paid to preferred stockholders $ 500,000 Loans made to affiliated corporations 1,400,000 Proceeds from issuing bonds 1,600,000 Proceeds from issuing preferred stock 2,100,000 Proceeds from sale of equipment 800,000 Purchases of inventories ,400,000 Purchase of land by issuing bonds 600,000 Purchases of treasury stock 1,200,000 The net cash provided (used) by investing activities during 2018 is? In a statement of cash flows, the cash flows from investing activities section should report =a major repair to machinery charged to accumulated depreciation. ns during 2018: Dividends paid to preferred stockholders $ 500,000 Loans made to affiliated corporations 1,400,000 Proceeds from issuing bonds 1,600,000 Proceeds from issuing preferred stock 2,100,000 Proceeds from sale of equipment 800,000 Purchases of inventories ,400,000 Purchase of land by issuing bonds 600,000 Purchases of treasury stock 1,200,000 The net cash provided (used) by investing activities during 2018 is? =$(600,000). Solution: Loans made to affiliated corporations Proceeds from sale of equipment -1,400,000.00 800,000.00 Net cash provided by (used in) investing activities -600,000.00 Napier Co. provided the following information on selected transactions during 2018: Purchase of land by issuing bonds Proceeds from issuing bonds Purchases of inventory Purchases of treasury stock $1,000,000 3,000,000 3,800,000 600,000 Loans made to affiliated corporations 1,400,000 Dividends paid to preferred stockholders 400,000 Proceeds from issuing preferred stock 1,600,000 Proceeds from sale of equipment 300,000 The net cash provided (used) by investing activities during 2018 is =$(1,100,000). Solution: Loans made to affiliated corporations Proceeds from sale of equipment -1,400,000.00 300,000.00 Net cash provided by (used in) investing activities -1,100,000.00 Capiz Company had the following activities during 2009: · Acquired ordinary shares of Iloilo Company for P3,000,000. · Sold an investment in Guimaras Company for P4,500,000 when the carrying amount was P3,800,000. · Acquired a P5,000,000 one-year certificate of deposit from a bank. During the year, interest of P400,000 was received from the bank. · Collected dividends of P800,000 on investments in equity securities. In the 2009 statement of cash flows, net cash used in investing activities should be? =P3,500,000 Solution: Proceeds from sale of investment in Guimaras Cash paid for ordinary shares of Iloilo Company acquired Cash paid for one-year certificate of deposit acquired 4,500,000.00 -3,000,000.00 -5,000,000.00 Net cash provided by (used in) investing activities -3,500,000.00 Equipment that cost $875,000 and had a book value of $390,000 was sold for $450,000. Data from the comparative balance sheets are: Equipment Accumulated Depreciation 12/31/18 $5,400,000 1,650,000 12/31/17 $4,875,000 1,425,000 Equipment purchased during 2018 was =$1,400,000. Solution: Cost of equipment sold Equipment, 12/31/18 875,000.00 5,400,000.00 Total credits Less: Equipment, 12/31/17 6,275,000.00 4,875,000.00 Equipment purchased 1,400,000.00 Marie Company provided the following information for the current year: · Purchased a building for P1,200,000. Paid P400,000 and signed a mortgage with the seller for the remaining P800,000. · Executed a debt-equity swap and replaced a P600,000 loan by giving the lender ordinary shares worth P600,000 on the date the swap was executed. · Purchased land for P1,000,000. Paid P350,000 and issued ordinary shares worth P650,000. · Borrowed P550,000 under a long-term loan agreement. Used the cash from the loan proceeds as follows: P150,000 for the purchase of additional inventory, P300,000 to pay cash dividend, and P100,000 to increase the cash balance. What amount should be reported as net cash used in investing activities in the statement of cash flows? =750,000 Solution: Cash payment for purchase of building Cash payment for purchase of land -400,000.00 -350,000.00 Net cash used in investing activities -750,000.00 Cash inflows from investing result from =decreases in noncash assets. Xanthe Corporation had the following transactions occur in the current year: · · · · · · Cash sale of merchandise inventory. Sale of delivery truck at book value. Sale of Xanthe common stock for cash. Issuance of a note payable to a bank for cash. Sale of a security held as an available-for-sale investment. Collection of loan receivable. How many of the above items will appear as a cash inflow from investing activities on a statement of cash flows for the current year? =Three items Antique Corp. reported net income of P420,000 for 2009. Changes occurred in several balance sheet accounts as follows: Equipment Accumulated depreciation Note payable P35,000 increase 56,000 increase 42,000 increase Additional information: · During 2009, Antique sold equipment costing P35,000, with accumulated depreciation of P16,800, for a gain of P7,000. · In December 2009, Antique purchased equipment costing P70,000 with P28,000 cash and a 12% note payable of P42,000. · Depreciation expense for the year was P72,800. In Antique's 2009 statement of cash flows, net cash used in investing activities should be =P 2,800 Solution: Cost of equipment sold Less: Accumulated depreciation 35,000.00 16,800.00 Carrying amount Gain on sale 18,200.00 7,000.00 Proceeds from sale of equipment Cash paid on equipment purchased 25,200.00 -28,000.00 Net cash provided (used) in investing activities -2,800.00 In preparing a statement of cash flows, which of the following transactions would be considered an investing activity? =Sale of a business segment In 2013, a fire completely destroyed a building belonging to Jiffrey Company. The cost of the building was P8,000,000 and had accumulated depreciation of P5,000,000 at the time of fire. Jiffrey received a cash settlement from an insurance company and reported a casualty loss of P500,000. In its 2013 statement of cash flows, the net change reported in the cash flows from investing activities should be =P2,500,000 increase Solution: Cost of the building Less: Accumulated depreciation 8,000,000.00 5,000,000.00 Carrying amount Casualty loss 3,000,000.00 -500,000.00 Proceeds from insurance on burned building 2,500,000.00 In a statement of cash flows, receipts from sales of property, plant, and equipment would be classified as cash inflows from =investing activities. In preparing Titan Inc.’s statement of cash flows for the year ended December 31, 2018, the following amounts were available: Collect note receivable $615,000 Issue bonds payable 639,000 Purchase treasury stock 300,000 What amount should be reported on Titan, Inc.’s statement of cash flows for investing activities? =$615,000 Solution: Only the collection of note receivable shall be reported as cash flow from investing activities. Investing activities are those cash transactions that involves non-current assets. The following cash flow activities are regarded as investing cash flows: =acquisition of subsidiary net of cash acquired; Howell, Inc. reported net income of $88,000 for the year ended December 31, 2018. Included in net income were depreciation expense of $16,800 and a gain on sale of equipment of $3,400. The equipment had an historical cost of $80,000 and accumulated depreciation of $48,000. Each of the following accounts increased during 2018: Land Prepaid rent FVTOCI securities Bonds payable What is the amount of cash provided by or used by investing December 31, 2018? =$22,400 $11,000 $13,600 $2,000 $10,000 activities for Jarvis, Inc. for the year ended Solution: Cost of equipment sold Less: Accumulated depreciation 80,000.00 48,000.00 Carrying amount Gain on sale of equipment 32,000.00 3,400.00 Proceeds from sale of equipment Payment for purchase of land Payment for purchase of FVTOCI securities 35,400.00 -11,000.00 -2,000.00 Net cash provided by (used in) investing activities 22,400.00 Jeanette Corp.'s transactions for the year ended December 31, 2013 included the following: · Purchased real estate for P220,000 cash which was borrowed from a bank. · Sold available-for-sale securities for P200,000. · Paid dividends of P240,000. · Issued 500 shares of common stock for P100,000. · Purchased machinery and equipment for P50,000 cash. · Paid P180,000 toward a bank loan. · Reduced accounts receivable by P40,000. · Increased accounts payable P80,000. Jeanette's net cash used in investing activities for 2013 was =P70,000 Solution: Proceeds from sale of AFS securities Less: Purchase of real estate Purchase of machinery and equipment 200,000.00 220,000.00 50,000.00 Net cash provided by (used in) investing activities 270,000.00 -70,000.00 Equipment which cost $426,000 and had accumulated depreciation of $228,000 was sold for $222,000. This transaction should be shown on the statement of cash flows (indirect method) as a(n) =deduction from net income of $24,000 and a $222,000 cash inflow from investing activities. Solution: Proceeds from sale Less: Carrying amount (426,000-228,000) 222,000.00 198,000.00 Gain on sale 24,000.00 Gain on sale of 24,000 shall be presented as deduction against net income, and proceeds from sale of 222,000 should be presented as increase in cash flow from investing activities. Smiley Corp.'s transactions for the year ended December 31, 2018 included the following: · · · · · · · · Purchased real estate for $1,250,000 cash which was borrowed from a bank. Sold available-for-sale securities for $1,000,000. Paid dividends of $1,200,000. Issued 500 shares of common stock for $500,000. Purchased machinery and equipment for $250,000 cash. Paid $900,000 toward a bank loan. Reduced accounts receivable by $200,000. Increased accounts payable $400,000. Smiley's net cash used in investing activities for 2018 was =$500,000 Solution: Cash paid for purchase of real estate Cash proceeds from sale of available-for-sale securities Cash paid for purchase of machinery and equipment -1,250,000.00 1,000,000.00 -250,000.00 Net cash provided by (used in) investing activities -500,000.00 Warner Limited had the following cash flows during a reporting period: · · · · · Acquisition of subsidiary, net of cash flows $250 000 Dividends paid $65 000 Repayment of borrowings $90 000 Interest paid on borrowings $57 000 Proceeds from sale of plant $215 000 What is the amount of the cash flows in relation to financing activities of Warner Limited for the reporting period? =net cash outflow $155 000; Solution: Dividend paid Repayment of borrowings -65,000.00 -90,000.00 Net cash inflow (outflow) -155,000.00 The following information was taken from the 2018 financial statements of Dunlop Corporation: Bonds payable, January 1, 2018 Bonds payable, December 31, 2018 $ 800,000 4,800,000 During 2018 · A $720,000 payment was made to retire bonds payable with a face amount of $800,000. · Bonds payable with a face amount of $320,000 were issued in exchange for equipment. In its statement of cash flows for the year ended December 31, 2018, what amount should Dunlop report as proceeds from issuance of bonds payable? =$4,480,000 Solution: Bonds payable, 12/31/18 Bonds retired 4,800,000.00 800,000.00 Total debits Less: Bonds payable, 1/1/18 Bonds issued for equipment 5,600,000.00 800,000.00 320,000.00 Bonds issued for cash 1,120,000.00 4,480,000.00 Which of the following would be classified as a financing activity on a statement of cash flows? =Payment of a bond payable 1. During 2018, Stout Inc. had the following activities related to its financial operations: Carrying value of convertible preferred stock in Stout, converted into common shares of Stout Payment in 2018 of cash dividend declared in 2017 to preferred shareholders Payment for the early retirement of long-term bonds payable (carrying amount $3,930,000) Proceeds from the sale of treasury stock (on books at cost of $387,000) 540,000 279,000 ,975,000 450,000 The amount of net cash used in financing activities to appear in Stout's statement of cash flows for 2018 should be? =$3,804,000. Solution: Payment of cash dividend to preferred shareholders Payment for early retirement of long-term bonds Proceeds from sale of treasury stock -279,000.00 -3,975,000.00 450,000.00 Net cash provided by (used in) investing activities -3,804,000.00 The transactions of Tsape Company for the year 2009 included the following: Cash borrowed from bank for purchase of land P6,000,000 Purchase of land for cash Sale of securities for cash Dividend declared (of which P2,000,000 was paid during the year) 6,000,000 1,000,000 3,000,000 Issuance of ordinary shares for cash Payment of bank loan including interest of P500,000 Increase in customers’ deposits 7,000,000 3,500,000 500,000 The 2009 statement of cash flows should report net cash provided by financing activities at =P8,000,000 Solution: Cash borrowed from bank Dividends paid Issuance of ordinary shares Payment of bank loan, excl. interest (P3.5M-P500,000) 6,000,000.00 -2,000,000.00 7,000,000.00 Net cash provided by (used in) financing activities 8,000,000.00 -3,000,000.00 Dividends paid to stockholders are reported on the cash flow statement as =Financing activity In preparing Titan Inc.’s statement of cash flows for the year ended December 31, 2018, the following amounts were available: Collect note receivable Issue bonds payable Purchase treasury stock $615,000 639,000 300,000 What amount should be reported on Titan, Inc’s statement of cash flows for financing activities? =$339,000 Solution: Proceeds from issuance of bonds payable Payment for purchase of treasury stock 639,000.00 -300,000.00 Cash flow from financing activities 339,000.00 The balance in retained earnings at December 31, 2017 was $1,440,000 and at December 31, 2018 was $1,164,000. Net income for 2018 was $1,000,000. A stock dividend was declared and distributed which increased common stock $500,000 and paid-in capital $220,000. A cash dividend was declared and paid. The amount of the cash dividend was? =$556,000. Solution: Retained earnings, Dec 31, 2017 Net income 1,440,000.00 1,000,000.00 Total credits Less: Retained earnings, Dec 31, 2018 Stock dividend (500,000+220,000) 2,440,000.00 Cash dividend 1,164,000.00 720,000.00 1,884,000.00 556,000.00 In a cash flow statement, which of the following items is reported as a cash flow from financing activities? I. Payment to retire mortgage notes II. Interest payments on mortgage notes III. Dividend payments =I and III Howell, Inc. reported net income of $88,000 for the year ended December 31, 2018. Included in net income was a gain on early extinguishment of debt of $120,000 related to bonds payable with a book value of $2,400,000. Each of the following accounts increased during 2018: Notes receivable Deferred tax liability Treasury stock $90,000 $20,000 $240,000 What is the amount of cash used by financing activities for Jarvis, Inc. for the year ended December 31, 2018? =$2,520,000 Solution: Book value of bonds retired Less: Gain on early extinguishment 2,400,000.00 120,000.00 Cash paid for bonds retired Cash paid for treasury stock acquired 2,280,000.00 240,000.00 Net cash used in financing activities 2,520,000.00 Cash outflows for financing activities include all, except =Interest payment on loans Napier Co. provided the following information on selected transactions during 2018: Purchase of land by issuing bonds Proceeds from issuing bonds Purchases of inventory Purchases of treasury stock Loans made to affiliated corporations Dividends paid to preferred stockholders Proceeds from issuing preferred stock Proceeds from sale of equipment The net cash provided by financing activities during 2018 is? =$3,600,000. $1,000,000 3,000,000 3,800,000 600,000 1,400,000 400,000 1,600,000 300,000 Solution: Proceeds from issuing bonds Purchases of treasury stock Dividends paid to preferred stockholders Proceeds from issuing preferred stock 3,000,000.00 -600,000.00 -400,000.00 1,600,000.00 Net cash provided by financing activities 3,600,000.00 Lange Co. provided the following information on selected transactions during 2009: Purchase of land by issuing bonds Proceeds from issuing bonds Purchases of inventory Purchases of treasury shares Loans made to affiliated corporations Dividends paid to preference shareholders Proceeds from issuing preference shares Proceeds from sale of equipment P200,000 300,000 650,000 90,000 250,000 80,000 240,000 50,000 The net cash provided by financing activities during 2009 is? =P370,000 Solution: Proceeds from issuing bonds Purchase of treasury shares Dividends paid to preference shareholders Proceeds from issuing preference shares 300,000.00 -90,000.00 -80,000.00 240,000.00 Net cash provided by (used in) financing activities 370,000.00 During 2009, Siquijor has the following activities related to its financial operations: Payment for the early retirement of long-term bonds payable (carrying amount of bonds payable P5,000,000) Distribution in 2009 of cash dividend declared in 2008 Carrying amount of convertible preference shares converted into ordinary shares Proceeds from sale of treasury shares (cost, P2,000,000) P5,500,000 3,000,000 2,000,000 2,500,000 In the 2009 statement of cash flows, net cash used in financing activities should be =P6,000,000 Solution: Payment for the early retirement of long-term bonds Distribution of cash dividend Proceeds from sale of treasury shares -5,500,000.00 -3,000,000.00 2,500,000.00 Net cash provided by (used in) financing activities -6,000,000.00 A company borrows $10,000 and signs a 90-day nontrade note payable. In preparing a statement of cash flows (indirect method), this event would be reflected as a(n) =cash inflow from financing activities. In preparing a statement of cash flows, sale of treasury stock at an amount greater than cost would be classified as a(n) =financing activity Selected information from Dinkel Company's 2018 accounting records is as follows: Proceeds from issuance of common stock Proceeds from issuance of bonds Cash dividends on common stock paid Cash dividends on preferred stock paid Purchases of treasury stock Sale of stock to officers and employees not included above $ 800,000 2,400,000 290,000 120,000 240,000 200,000 Dinkel's statement of cash flows for the year ended December 31, 2018, would show net cash provided (used) by financing activities of? =$2,750,000 Solution: Proceeds from issuance of common stock Proceeds from issuance of bonds Cash dividends on common stocks paid Cash dividends on preferred stock paid Purchase of treasury stock Sale of stock to officers and employees 800,000.00 2,400,000.00 -290,000.00 -120,000.00 -240,000.00 200,000.00 Net cash provided by (used in) financing activities 2,750,000.00 During 2013, Jerwin has the following activities related to its financial operations: Payment for the early retirement of long-term bonds payable (carrying amount of bonds payable P5,000,000) Distribution in 2009 of cash dividend declared in 2008 Carrying amount of convertible preference shares converted into ordinary shares Proceeds from sale of treasury shares (cost, P2,000,000) In the 2013 statement of cash flows, net cash used in financing activities should be =P6,000,000 P5,500,000 3,000,000 2,000,000 2,500,000 Solution: Payment of early retirement of long-term bonds Distribution of cash dividends Proceeds from sale of treasury shares -5,500,000.00 -3,000,000.00 2,500,000.00 Net cash flow from financing activities -6,000,000.00 1. During 2018, Stout Inc. had the following activities related to its financial operations: Carrying value of convertible preferred stock in Stout, converted into common shares of Stout Payment in 2018 of cash dividend declared in 2017 to preferred shareholders Payment for the early retirement of long-term bonds payable (carrying amount $3,930,000) Proceeds from the sale of treasury stock (on books at cost of $387,000) 540,000 279,000 ,975,000 450,000 The amount of net cash used in financing activities to appear in Stout's statement of cash flows for 2018 should be? =$3,804,000. Solution: Payment of cash dividend to preferred shareholders Payment for early retirement of long-term bonds Proceeds from sale of treasury stock -279,000.00 -3,975,000.00 450,000.00 Net cash provided by (used in) investing activities -3,804,000.00 Warner Limited had the following cash flows during a reporting period: · Acquisition of subsidiary, net of cash flows P250,000 · Dividends paid P65,000 · Repayment of borrowings P90,000 · Interest paid on borrowings P57,000 · Proceeds from sale of plant P215,000 What is the amount of the cash flows in relation to financing activities of Warner Limited for the reporting period? =Net cash outflow P155,000 Solution: Dividend paid Repayment of borrowings -65,000.00 -90,000.00 Net cash inflow (outflow) -155,000.00 The transactions of Tsape Company for the year 2009 included the following: Cash borrowed from bank for purchase of land P6,000,000 Purchase of land for cash Sale of securities for cash Dividend declared (of which P2,000,000 was paid during the year) 6,000,000 1,000,000 3,000,000 Issuance of ordinary shares for cash Payment of bank loan including interest of P500,000 Increase in customers’ deposits 7,000,000 3,500,000 500,000 The 2009 statement of cash flows should report net cash provided by financing activities at =P8,000,000 Solution: Cash borrowed from bank Dividends paid Issuance of ordinary shares Payment of bank loan, excl. interest (P3.5M-P500,000) 6,000,000.00 -2,000,000.00 7,000,000.00 Net cash provided by (used in) financing activities 8,000,000.00 -3,000,000.00 Marcum Corp.'s transactions for the year ended December 31, 2009 included the following: · Purchased real estate for P220,000 cash which was borrowed from a bank. · Sold available-for-sale securities for P200,000. · Paid dividends of P240,000. · Issued 500 shares of common stock for P100,000. · Purchased machinery and equipment for P50,000 cash. · Paid P180,000 toward a bank loan. · Reduced accounts receivable by P40,000. · Increased accounts payable P80,000. Marcum's net cash used in investing activities for 2009 was =P70,000 Solution: Proceeds from sale of available-for-sale securities Payment of acquisition of real estate Payment of purchase of machinery and equipment 200,000.00 -220,000.00 -50,000.00 Net cash provided by (used in) investing activities -70,000.00 Poole Company paid or collected during 2019 the following items: Insurance premiums paid P 15,400 Interest collected 30,900 Salaries paid 135,200 The following balances have been excerpted from Poole's balance sheets: Prepaid insurance Interest receivable Salaries payable 12/31/2019 P 1,200 3,700 12,300 12/31/2018 P 1,500 2,900 10,600 The insurance expense on the income statement for 2019 was =P15,700 Solution: Insurance premiums paid Prepaid insurance, 12/31/2018 Prepaid insurance, 12/31/2019 15,400.00 1,500.00 -1,200.00 Insurance expense 15,700.00 Under the accrual basis, rental income of Macho Company for the calendar year 2019 is P60,000. Additional information regarding rental income are: Unearned rental income, Jan. 1, 2019 P5,000 Unearned rental income, Dec. 31, 2019 7,500 Accrued rental income, Jan. 1, 2019 3,000 Accrued rental income, Dec. 31, 2019 4,000 How much actual cash rental was received by Macho Company in 2019? =P61,500 Rental income Unearned rental income, 12/31/2019 Accrued rental income, 1/1/2019 60,000.00 7,500.00 3,000.00 Total credits Less: Debits Unearned rental income, 1/1/2019 Accrued rental income, 12/31/2019 70,500.00 5,000.00 4,000.00 Cash received from rentals 9,000.00 61,500.00 During the year ended December 31, 2019. Pine Company paid P46,000 for interest, but Pine's 2019 income statement properly reported interest expense of P50,000. There was no prepaid interest either at the beginning or at the end of 2019. Accrued interest at December 31, 2019 amounted to P5,000. How much was the accrued interest at December 31, 2018? =P1,000 Solution: Interest paid Accrued interest, 12/31/2019 46,000.00 5,000.00 Total debits Less: Interest expense 51,000.00 50,000.00 Accrued interest, 12/31/2018 1,000.00 Statement of financial position extracts for Animus Company show the following: December 31, 2014 December 31, 2013 Development costs 8,160,000 5,840,000 Amortization (1,800,000) (1,200,000) The capitalized development costs relate to a single project that commenced in 2012. It has now been discovered that one of the criteria for capitalization has never been met. What adjustment is required to restate earnings at December 31, 2013? =4,640,000 olution: Research & Development Expense R&D already expensed as Amortization 5,840,000.00 -1,200,000.00 Net adjustment in earnings 4,640,000.00 An audit of Angelina Company has revealed the following four errors that have occurred but have not been corrected: · Inventory at December 31, 20Y1-P40,000, understated · Inventory at December 31, 20Y2-P15,000, overstated · Depreciation for 20Y1-P7,000, understated · Accrued expenses at December 31, 20Y2-P10,000, understated The errors cause the reported retained earnings at December 31, 20Y2 to be =Overstated by P65,000 Solution: Understated Inventory, 12/31/Y1 Overstated inventory, 12/31/Y2 Understated accrued expense, 12/31/Y2 40,000.00 15,000.00 10,000.00 O O O Net misstatement in net income 65,000.00 O The beginning accumulated depreciation per record was P100,000. During the year, the firm sold one of its machines recorded as follows: Cash Accumulated depreciation - machine Machine 270,000 30,000 300,000 If the actual cash proceeds is P300,000, the correcting entry would be: =DR: Cash 30,000; CR: Gain on Sale of Machine 30,000 Colasissi Corporation failed to accrue warranty costs of P50,000 in its December 31, 20Y1 financial statements. In addition, a change from straight-line to accelerated depreciation made at the beginning of 20Y2 resulted in a cumulative effect of P30,000 on Colasissi’s retained earnings. Both the P50,000 and P30,000 are net of related income taxes. What amount should Colasissi report as prior period adjustments in 20Y2? =P 50,000 The following information on selected cash transactions for 2018 has been provided by Mancuso Company: Proceeds from sale of land $315,000 Proceeds from long-term borrowings 600,000 Purchases of plant assets 216,000 Purchases of inventories 1,020,000 Proceeds from sale of Mancuso common stock 360,000 What is the cash provided (used) by investing activities for the year ended December 31, 2018, as a result of the above information? =$99,000 In 2009, a fire completely destroyed a building belonging to Negros Company. The cost of the building was P8,000,000 and had accumulated depreciation of P5,000,000 at the time of fire. Negros received a cash settlement from an insurance company and reported a casualty loss of P500,000. In its 2009 statement of cash flows, the net change reported in the cash flows from investing activities should be? =P2,500,000 increase Financing activities are the? =Activities that result in changes in the size and composition of equity capital and borrowings of the enterprise. A company borrows P10,000 and signs a 90-day nontrade note payable. In preparing a statement of cash flows (indirect method), this event would be reflected as a(n) =cash inflow from financing activities. Jennifer Co. provided the following information on selected transactions during 2013: Purchase of land by issuing bonds Proceeds from issuing bonds P200,000 300,000 Purchases of inventory Purchases of treasury shares Loans made to affiliated corporations Dividends paid to preference shareholders Proceeds from issuing preference shares Proceeds from sale of equipment 650,000 90,000 250,000 80,000 240,000 50,000 The net cash provided by financing activities during 2013 is = P370,000 Solution: Proceeds from issuing bonds Proceeds from issuing preference shares 300,000.00 240,000.00 Total cash receipts Less: Purchases of treasury shares Dividends paid to preference shareholders 540,000.00 90,000.00 80,000.00 Net cash provided by (used in) financing activities 170,000.00 370,000.00 Smiley Corp.'s transactions for the year ended December 31, 2018 included the following: Purchased real estate for $1,250,000 cash which was borrowed from a bank. · Sold available-for-sale securities for $1,000,000. · Paid dividends of $1,200,000. · Issued 500 shares of common stock for $500,000. · Purchased machinery and equipment for $250,000 cash. · Paid $900,000 toward a bank loan. · Reduced accounts receivable by $200,000. · Increased accounts payable $400,000. Smiley's net cash used in financing activities for 2018 was? =$350,000. Solution: Proceeds from bank loan Cash payment for dividends Proceeds from issuance of common stock Cash payment for bank loan 1,250,000.00 -1,200,000.00 500,000.00 -900,000.00 Net cash flow from financing activities -350,000.00 In a statement of cash flows, which of the following items is reported as a cash flow from financing activities? I. Payments to retire mortgage notes II. Interest payments on mortgage notes III. Dividends payments =I, II, and III Solution: Cash flows from financing activities include transactions that involve either non-current liabilities or the equity. Timothy Company carried a provision of P 2,000,000 in its draft financial statements on December 31, 2009 in relation to an unresolved court case. On January 31, 2010, when the financial statements on December 31, 2009 had not yet been authorized for issue, the case was settled and the court decided the final total damages payable by Timothy to be P2,800,000. The amount of adjustment to the December 31, 2009 statement of financial position in relation to this event is =800,000 Solution: Final total damages Less: Initial amount recognized 2,800,000.00 2,000,000.00 Adjustment in provision 800,000.00 Thessalonians Company is completing the preparation of its draft financial statements for the year ended December 31, 2009. The financial statements are authorized for issue on March 31, 2010. On March 15, 2010, a dividend of P 1,750,000 was declared and a contractual profit share payment of P 350,000 was made, both based on the profit for the year ended December 31, 2009. On February 1, 2010, a customer went into liquidation having owed the entity P 340,000 for the past 5 months. No allowance had been made against this debt in the draft financial statements. On March 20, 2010, a manufacturing plant was destroyed by fire resulting in a financial loss of P 2,600,000. The profit or loss for the year ended December 31, 2009 to reflect adjusting events is = 690,000 Solution: Contractual profit share payment Allowance for uncollectible account 350,000.00 340,000.00 Total adjusting events 690,000.00 Per PAS 10 Events after the Reporting Period, these are events that provide evidence of conditions that existed at the end of the reporting period =Adjusting events The following data are provided by Colossians Company. The end of the reporting period is December 31, 2009 and the financial statements are authorized for issue on March 15, 2010. On December 31, 2009, Colossians Company had a receivable of P 400,000 from a customer that is due 60 days after the end of reporting period. On January 15, 2010, a receiver was appointed for the said customer. The receiver informed Colossians that the P 400,000 would be paid in full by June 30, 2010. Colossians Company measures its investments in listed shares as held for trading at fair value through profit or loss. On December 31, 2009, these investments were recorded at the market value of P 5,000,000. During the period up to February 15, 2010, there was a steady decline in the market value of all the shares in the portfolio, and at February 15, 2010, the market value had fallen to P 2,000,000. Colossians Company had reported a contingent liability on December 31, 2009 related to a court case in which Colossians Company was the defendant. The case was not heard until the first week of February 2010. On February 11, 2010, the judge handed down a decision against Colossians Company. The judge determined that Colossians Company was liable to pay damages and costs totaling P 3,000,000. On December 31, 2009, Colossians Company had a receivable from a large customer amounting to P3,500,000. On January 31, 2010 Colossians Company was advised by the liquidator of the customer that the customer was insolvent and would be unable to repay the full amount owed.. The liquidator advised Colossians Company in writing that only 10% of the receivable will be paid on April 30, 2010. Colossians Company should report a total amount of “adjusting events” on December 31, 2009 at = 6,150,000 Solution: Contingent liability on court case Liquidated uncollectible amount from a large customer (P3,500,000 x 90%) 3,000,000.00 Total adjusting events 6,150,000.00 3,150,000.00 Adjusting event: An event after the reporting period that provides further evidence of conditions that existed at the end of the reporting period, including an event that indicates that the going concern assumption in relation to the whole or part of the enterprise is not appropriate. [IAS 10.3] These are the events that provide evidence of conditions that exist at the end of the reporting period =Adjusting events after reporting period Which statement is incorrect regarding events after balance sheet date? =If an entity declares dividends after the balance sheet date, the entity shall recognize those dividends as a liability at the balance sheet date. The following events will not require the enterprise to adjust its financial statements, except =The sale of inventories at after the balance sheet date that may give evidence about their net realizable value. Events after the balance sheet date are the events, both favorable and unfavorable, that occur between the balance sheet date and the date =When financial statements are authorized for issue. Adjusting events after balance sheet date include all of the following, except =Dividends to holders of equity instruments proposed or declared after balance sheet date An entity financial statements for the year ended April 30, 2009 were approve by its finance director on July 7, 2009 and the public announcement of its profits for the year was made on July 10,2009. The board of director authorized the financial statements for issue on July 15, 2009 and they were approved by the shareholder on July 20, 2009. Under PAS10 after what date should considerations no longer be given as to weather the financial statements on April 30, 2009 need to reflect adjusting and non adjusting events? =July 15, 2009 Non-adjusting Type II events that are indicate of conditions that arose after the balance sheet date is given the following treatment. =Note disclosure, in the financial statements These are events whether favorable or unfavorable that occurred between the end of the reporting period and the date on which the financial statements are authorized for issued. =Events after reporting period Under PAS 10, an entity shall disclose all of the following in each material category of non- adjusting events, except = A statement that an entity chooses to classify the event as a non- adjusting event rather than as an adjusting event rather than as an adjusting event. Non adjusting events after reporting period that generally results in disclosure includes all of the following excepts =None of the choices The financial statements are authorized for issue =When the board of director review the financial statements and authorizes them for issue An entity is preparing its financial statement for the year ended June 30, 2009. The board of director reviews the final draft financial statement and authorizes them for issue on August 15, 2009 The earning figure and key data are issued to the public on September 15, 2009. The financial statements are issued to shareholder on October 15, 2009and approved by shareholder on October 31, 2009. The period in respect of which the entity would considered events after the end of reporting period in accordance with PAS 10, IS from June 30, 2009 to =August 15, 2009 Type II events that are indicative of conditions that arose after the balance sheet date are given the following treatment: =Note disclosure in the financial statements. Events after the balance sheet date are =Both adjusting and nonadjusting events The management of an entity completes draft of financial statements for the year ended December 31, 2005 on February 28, 2006. On March 15, 2006, the board of directors reviews the financial statements and authorizes them for issue. The entity announces its profit and selected other financial information on March 20, 2006. The financial statements are made available to shareholders and others on April 1, 2006. The shareholders approved the financial statements at their annual meeting on May 10, 2006 and the approved financial statements are then filed with SEC and BIR on May 30, 2006. For purposes of identifying events after balance sheet date, the financial statements were authorized for issue on =March 15, 2006 Under PAS 10, which of the following is classified as an adjusting event rather than a non – adjusting event? =A mistake was discovered in the calculation of the allowance for uncollectable trade receivables resulting to an understatement of the trade receivables. Type 1 events that provide evidence of conditions that existed at the balance sheet date are given the following treatment: =Recognition in the financial statements. Adjusting event is I. An event after the balance sheet date that provides evidence of conditions that existed at the balance sheet date. II. An event after the balance sheet date that is indicative of a condition that arose after the balance sheet date. =I only Adjustments of financial statements are required for those events after events after balance sheet date which =Provide additional information for determining amounts relating to conditions existing on the balance sheet date. Adjusting Type I events that provide evidence of conditions existing at the balance sheet date are given the following treatment. =Recognition in the financial statements Under PAS 10, which of the following is classified as an adjusting event rather than a non – adjusting event? =A mistake was discovered in the calculation of the allowance for uncollectable trade receivables resulting to an understatement of the trade receivables. The audit of Anne Company for year ended December 31, 2009 was completed on March 1, 2010. The financial statements were signed by the managing director on March 15, 2010 and approved by the shareholders on March 31, 2010. The next events have occurred. · On January 15, 2010, a customer owing 900,000 to Anne filed for bankruptcy. The financial statements include an allowance for doubtful accounts pertaining to this customers only of P100,000 · Anne Company’s issued share capital comprised 100,000 ordinary shares with P100 par value. The entity issued additional 25,000 shares on March 1, 2010 at par value. · Specialized equipment costing P525,000 purchased on September 1, 2009 was destroyed by fire on December 15, 2009. Anne Company has booked a receivable of P400, 000 from insurance entity. After the insurance entity completed its investigation on February 1, 2010, it was discovered that the fire took place due to negligence of the machine operator. As a result, the insurer’s liability was zero on this claim. Anne Company report a total amount of “adjusting events” on December 31, 2009 at =1,200,000 Solution 1-36 Answer b Doubtful accounts (900,000 – 100,000) Loss on claim receivable Total adjusting events 800,000 400,000 1,200,000 Between the date on which the financial statement for this year were completed and the date on which they were due to be authorized for issue , a number of events took, place . According to PAS 10 , All of the following events would be classified as non adjusting events requiring disclosure excepts, =A mistake was discovered in the calculations of the allowance for uncollectible trade receivables A new drug named “EEE” was introduce by an entity in the market on December 1 , 2009 . The entity’s financial year end on December 31, 2009 . It was the only entity that was permitted to manufacture this patented drug . The drug is used by patient suffering from an irregular heartbeat . On March 31, 2010 after the drug was introduce , more than 1,000 patient died.after a series of investigations , authorities discovered that when this drug was simultaneously used with BBB , a drug used to regulate hypertension , the patients blood would clot and the patient suffer a stoke . A suit for 100 million has been field against the entity . The financial statement were authorized for issuance on April 30, 2010 . Which of the following options is the appropriate accounting treatment for this post reporting period event? =The entity should disclose P 100,000,000 as a continent liability because it is a presents obligations with an improbable outflow The following data are provided by Norway Company. The end of the reporting period is December 31, 2009 and the financial statements are authorized for issue on March 15, 2010. · On December 31, 2009, Norway Company had receivable of 400,000 from a customer that is due 60 days after the end of reporting period. On January 15, 2010 a receiver was appointing for a said customer. The receiver informed Norway that the P400, 000 would be paid in full by June 30, 2010. · Norway Company measures its investments in listed shares as held for trading at fair value through profit of loss. On December 31, 2009, these investments were recorded at the market value of P5, 000,000. During the period up to February 15, 2010, there was a steady decline in the market value of all the shares in the portfolio, and at February 15, 2010, the market value had fallen to P2, 000,000. · Norway Company had reported a contingent liability on December 31, 2009 related to a court case in which Norway Company was the defendant. The case was not heard until the first week of February 11, 2010, the judge handed down a decision against Norway Company. The judge determined that Norway Company was liable to pay damages and costs totaling P3, 000,000. · On December 31, 2009, Norway Company had a receivable from a large customer in the amount of P3, 500,000. ON January 31, 2010, Norway Company was advised by the liquidator of the said customer that the customer was insolvent and would be unable to repay the full amount owed to Norway Company. The liquidator will be paid on April 30, 2010. Norway Company should report a total amount of “adjusting events” on December 31, 2009 at =6,150, 000 Solution 1-37 Answer a Litigation loss Bad debt expense (3, 500,000 x 90 %) Total amount of adjusting events 3,000,000 3,150,000 6,150,000 The receivable of P400, 000 is nonadjusting event because the amount is still collectible although a longer term has given but not so long as to cause it to be reclassified as noncurrent. The investments in trading securities are measured at fair which must be determined at the end of each reporting period. The change in the fair value on February 15, 2010 shall be recognized in the next reporting period, not December 31, 2009. An entity decided to operate a new amusement park that will cost P 1 million to build in the year 2010 .Its financial year end is DECEMBER 31, 2009 .The entity has applied for a letter of guarantee for P 700.000 . The letter of guarantee was issued on March 31, 2010. The audited financial statement have been authorized to be issued on April 15, 2010. The adjustment required to be made on December 31,2009 should be =Do nothing Ginger Company is completing the preparation of its draft financial statements for the year ended December 31, 2009. The financial statements are authorized for issue on March 31, 2010. On March 15, 2010, A divided of P1, 750,000 was declared and a contractual profit share payment of P350, 000 was made, both based on the profit for the year ended December 31, 2009. On February 1, 2010, a customer went into liquidator having owed the entity P340, 000 for the past 5 months. No allowance had been made against this debt in the draft financial statements. On March 20, 2010, a manufacturing plant was destroyed by fire resulting in a financial loss of P2,600,000. What total amount should be recognized in profit or loss for the year ended December 31, 2009 to reflect adjusting events after the end of reporting period? =690, 000 An entity deals extensively with foreign entities , and its financial statements reflect these foreign currency transactions. Subsequent to the reporting period and before the date of authorizations of the issuance of the financial statements , there were abnormal fluctuations in foreign currency rates . The entity should =Disclose the post reporting period event in notes as a non adjusting event. At the end of the reporting period , December 31, 2009 , an entity carried receivable from another entity , a major customers , The authorizations date of the financial statements is on February 16, 2010 . The customers declared bankruptcy on Valentines day February 14, 2010. The entity should =Make a provision for this post reporting period event in its financial statements as opposed to disclosure in notes Are the statements about the classifications of each of the following events after the end of reporting period but before the financial statements are authorized for issue true or false? Statement 1 A decline in the market value of investments would normally be classified as an adjusting events. Statement 2 The settlement of long running court case would normally be classified as a non adjusting event. Statement 1 =False Statement 2 False Adjusting events after reporting period include all of the following , excepts =The settlement of a court case after the issuance of the financial statements that confirms that the entity has a presents obligations Type 1 events that provide evidence of conditions existing at the balance sheet date are given the following treatment. =Recognition in the financial statements An entity build a new factory building during 2009at a cost of P 20 million . At December 31, 2009 , the net book value of the building was P 19 MILLION . Subsequent to year – end March 15, 2010 , the building was destroyed by fire and the claim against the insurance entity proved futile because the cause of the fire was negligence on the part of the care taker of the building . If the date of the authorizations of the financial statements for the year ended December 31, 2009, was March 31, 2010 the should =Disclose this non adjusting event in the notes Elysee Company’s raft financial statements showed the profit before tax for year ended December 31, 2009 at 9, 000,000. The board of directors authorized the financial statement for issue on March 20, 2010. A fire occurred at one of Elysee’s sites on January 15, 2010 with resulting damage costing P7, 000,000, only P4,000 ,000 of which is covered by insurance. The repairs will take place and be paid for in April 2010. The P4, 000,0000 claim from the insurance entity will however be received on February 14, 2010. What should be Elysee’s profit before tax in its financial statements? =9,000,000 Solution 1-39 Answer b The profit remains at P9, 000,000. The fire occurring on January 15, 2010 is a nonadjusting event on December 31, 2009. Prospective application of a change in accounting policy is required. = When the amount of adjustment to the opening balance of retained earnings cannot be reasonable determined. A change in accounting policy shall be made when I. Required by an accounting standard or an interpretation of the standard II. The change will result in more relevant or reliable information about the financial position , financial performance and cash flows of the entity =Either I or II This means “ applying “ a new accounting policy to transaction other events and conditions as if that policy had always been applied =Retrospective application Accounting policies are? =Specific principles, bases, conventions, rules and practices adopted by an enterprise in preparing and presenting financial statements Which of the following statement is not correct? =A change from an in appropriate accounting policy to a proper one shall be accounted for as an accounted for as a changed in accounting policy. Which of the following terms best describe applying a new accounting policy to transaction as if that policy had always been applied ? =Retrospective applications. How should the following changes be treated? I. A change is to be made in the method of calculating the provision for uncollectible receivables II. Investment properties are now measured at fair value having previously been measured at cost. Change 1 =Change in accounting estimate Change II Change in accounting policy Which of the following is a characteristic of a change in accounting policy? =Shall be reported by retrospectively adjusting the financial statement for all years reported , and reporting the cumulative effect of the change in income for all preceding years as an adjustment to the beginning balance of retained earnings for the earliest year reported. Which of the following is a change in accounting policy? =The adoption of a new accounting policy for events or transactions that occurred previously. Retrospective application means? =Adjusting the opening balance of each affected component of equity for the earliest prior period presented and the other comparative amounts disclosed for each prior period presented as if the new accounting policy had always been applied. XYZ Inc. changes is method of valuation of inventories from weighted-average method to first-in, first-out (FIFO) method. XYZ Inc. should account for this change as? =A change in accounting policy and account for it retrospectively. In the absence of an accounting standard that applies specifically to a transaction , what is the most authoritative source in developing and applying an accounting policy ? =The requirement and guidance in the standard or interpretation dealing with similar and related issue. The initial application of a policy to revalue asset is? =A change in accounting policy. On December 31, 2011 Dean Company changed its method of accounting for inventory from the average cost method to the FIFO method. This change caused the 2011 beginning inventory to increase by $420,000. The cumulative effect of this accounting change to be reported for the year ended 12/31/11, assuming a 40% tax rate, is =$252,000 Change in accounting policy does not include = Change in useful life from 10 years to 7years. Which of the following statement best describe prospective application =Applying a new accounting policy to transactions occurring after the date at which the policy changed. Which statement is incorrect regarding the selection and application of accounting policies? =Management must use the requirements and guidance in ASC standards and interpretations dealing with similar and related issues in the absence of a Standard or an Interpretation that specifically applies to a transaction, other event or condition. When an entity makes a voluntary change to its accounting policies that has an effect on the current period, it is required to disclose: I. The reasons why the change will provide more relevant information. II. The amount of the adjustment for each financial statement line item affected. III. The nature of the change. IV. The reasons why the previous policy no longer provides reliable information. = I, II, and III only; On December 31, 2011, Grantham, Inc. appropriately changed its inventory valuation method to FIFO cost from average cost for financial statement and income tax purposes. The change will result in a $1,500,000 increase in the beginning inventory at January 1, 2011. Assume a 30% income tax rate. The cumulative effect of this accounting change on beginning retained earnings is? =$1,050,000. This means “ applying “ a new accounting policy to transaction other events and conditions as if that policy had always been applied =Retrospective application During 2011, a construction company changed from the cost-recovery method to the percentage-ofcompletion method for accounting purposes but not for tax purposes. Gross profit figures under both methods for the past three years appear below: Cost-Recovery Percentage-of-Completion 2009 $ 475,000 $ 800,000 2010 625,000 950,000 2011 700,000 1,050,000 $1,800,000 $2,800,000 Assuming an income tax rate of 40% for all years, the affect of this accounting change on prior periods should be reported by a credit of =$390,000 on the 2011 retained earnings statement. Solution: Understatement in: 2009 Gross income (P800,000-P475,000) 2010 Gross Income (P950,000-P625,000) 325,000.00 Cumulative understatement in gross income Less: Income tax (P650,000 x 40%) 650,000.00 260,000.00 Cumulative effect in retained earnings 390,000.00 325,000.00 An entity changes its accounting policy if I. It is required to do so by law. II. The change will result in providing reliable and more relevant information. =II only When a public shareholding company changes an accounting policy voluntarily, it has to? =Account for it retrospectively. Which statement is correct concerning application of a change in accounting policy? I. An entity shall account for a change in accounting policy resulting from the initial application ofa standard or an interpretation in accordance with the transitional provision , if any II. When an entity changes an accounting policy upon initial application of a standard or an interpretation that does not include specific transitional provision applying to that change shallbe applied retrospectively. =Both I and II Per PAS 8, it is applying a new accounting policy to transactions, other events and conditions as if that policy had always been applied. =Retrospective application The cumulative effects of changes in accounting principles generally are reported as =adjustments to prior period statements A change in accounting policy includes all of the following excepts =The change in depreciation method from sum of years digit to straight line. Which of the following terms best describe applying a new accounting policy to transaction as if that policy had always been applied ? =Prospective application. An entity changed its method of inventory valuations from weighted average to FIFO. The entity shall accounts for this change as = A change in accounting policy and account for it retrospectively. A change in accounting policy includes all of the following excepts =The change in depreciation method from sum of years digit to straight line. Which statement is correct regarding changes in accounting policies? =If a change in accounting policy is required by a new ASC standard or interpretation, the change is accounted for as required by that new pronouncement. What is the treatment of a change in accounting policy =Retrospectively , meaning any resulting adjustment is reported as an adjustment to the opening balance of retained earnings. During 2009, Titus Company decided to change from the FIFO method of inventory valuation to the weighted average method. Inventory balances under each method were as follows: FIFO Weighted Average January 1 7,100,000 7,700,000 December 31 7,900,000 8,300,000 Ignoring income tax, in its 2009 statement of retained earnings, what amount should Titus report as the cumulative effect of this accounting change? =200,000 Decrease Solution: Understatement in Jan 1 inventory (P7,700,000-P7,100,000) Understatement in Dec 31 Inventory (P8,300,000-P7,900,000) Cumulative effect in retained earnings -600,000.00 400,000.00 -200,000.00 A change in the estimated useful life of a building =Affect the depreciations on the building beginning with the year of the change. A change from the straight line method of depreciations to an accelerated method shall be accounted for as =Change in accounting estimates. The estimated life of building that has been depreciated 30 years of an originally estimated life of 50 years has been revised to a remaining life of 10 years . Based o this information the accountant shall =Depreciate the remaining book value over the remaining life of the asset. Which of the following is not a justifications for a change in depreciations method? =To conform with the depreciations method prevalent in a particular industry. Which statement is incorrect concerning accounting estimate? =By its very nature, the revision of an estimate relates to a prior period and is a correction of error. A change in the period benefited by a deferred cost because additional information has been obtained is =An accounting change that should be reported in the period of change and future period if the change affect both. On January 1, 2009, Piper Co., purchased a machine (its only depreciable asset) for $300,000. The machine has a five-year life, and no salvage value. Sum-of-the-years'-digits depreciation has been used for financial statement reporting and the elective straight-line method for income tax reporting. Effective January 1, 2012, for financial statement reporting, Piper decided to change to the straight-line method for depreciation of the machine. Assume that Piper can justify the change. Piper's income before depreciation, before income taxes, and before the cumulative effect of the accounting change (if any), for the year ended December 31, 2012, is $250,000. The income tax rate for 2012, as well as for the years 2009-2011, is 30%. What amount should Piper report as net income for the year ended December 31, 2012? =$154,000 SOLUTION [(5/15 + 4/15 + 3/15) × $300,000] = $240,000 (AD) ($300,000 $240,000) = $60,000 (BV) [$250,000 – ($60,000 ÷ 2)] × (1 .3) = $154,000. It is an adjustment of the carrying amount of an asset or a liability or the amount of the periodic consumption of an asset that results from the assessment of the present status and expected future benefit and obligation associated with the asset and liability. =Change in accounting estimates On January 1, 2013, Warren Co. purchased a P600,000 machine, with a five-year useful life and no salvage value. The machine was depreciated by an accelerated method for book and tax purposes. The machine’s carrying amount was P240,000 on December 31, 2014. On January 1, 2015, Warren changed to the straight line method for financial reporting purposes. Warren can justify the change. Warren’s income tax rate is 30%. In its 2015 income statement, what amount should Warren report as the cumulative effect of this change? =P0 Solution: Changes in depreciation method are considered changes in accounting estimates, thus treated as currently and prospectively. No cumulative effect shall be computed nor recognized. For the prior year , an entity estimated its two year equipment warranty cost based on a certain amount per unit sold in the prior year. Experience during the current year indicated that the estimates should have been higher than the previous year. The effect of these increase in the estimates is reported =In income from continuing operations of the current year. A change in amortization rate, such as on a copyright should be accounted for? =prospectively On January 1, year 1, Flax Co. purchased a machine for $528,000 and depreciated it by the straight-line method using an estimated useful life of eight years with no salvage value. On January 1, year 4, Flax determined that the machine had a useful life of six years from the date of acquisition and will have a salvage value of $48,000. An accounting change was made in year 4 to reflect these additional data. The accumulated depreciation for this machine should have a balance at December 31, year 4, of? =$292,000 Solution From 1/1/01 to 12/31/Y3, depreciation was recorded using an eight-year life. Yearly depreciation was $66,000 ($528,000 ÷ 8), and accumulated depreciation at 12/31/Y1 was $198,000 (3 × $66,000). In year 4, the esti mated useful life was changed to six years total with a sal vage value of $48,000. There fore, the 12/31/Y3 book value ($528,000 – $198,000 = $330,000) is depreciated down to the $48,000 salvage value over a remaining useful life of three years (six years total – three years already recorded). Depreciation expense for year 4 is $94,000 [($330,000 – $48,000) ÷ 3], increasing accumulated depreciation to $292,000 ($198,000 + $94,000). On January 1, 2009, Knapp Corporation acquired machinery at a cost of $250,000. Knapp adopted the double-declining balance method of depreciation for this machinery and had been recording depreciation over an estimated useful life of ten years, with no residual value. At the beginning of 2012, a decision was made to change to the straight-line method of depreciation for the machinery. The depreciation expense for 2012 would be? = $18,286 SOLUTION {$250,000 – [($250,000 × .2) + ($200,000 × .2) + ($160,000 × .2)]} ÷ 7 = $18,286 A change from the straight line method of depreciations to an accelerated method shall be accounted for as =Change in accounting estimates. During the current year, an entity increase the estimated quantity of copper recoverable from its mine . The entity uses the units of production depletion method. As a result of the change, which of the following should be reported in the entity financial statement? =Chance in the accounting estimates. A change in the residual value of an asset arising because additional information has been obtained is? =An accounting change that should be reported in the period of change and future period if the changed affects both. Prospective recognition of the effect of a change in an accounting estimates means that the change is applied to transaction from the? =Beginning of the year of change. On January 1, 2009, Hess Co. purchased a patent for $595,000. The patent is being amortized over its remaining legal life of 15 years expiring on January 1, 2024. During 2012, Hess determined that the economic benefits of the patent would not last longer than ten years from the date of acquisition. What amount should be reported in the statement of financial position for the patent, net of accumulated amortization, at December 31, 2012? =$408,000 Solution: Original cost of patent Less: Accumulated amortization, 1/1/20Y4 Annual amortization (P595,000/15 yrs) 39,666.67 Multiply by: Age 3 yrs 595,000.00 Carrying amount, 1/1/20Y4 Divide by: Remaining est. useful life 476,000.00 7 yrs New annual amortization 68,000.00 Original cost of patent Less: Accumulated amortization Jan 1, 20Y1-Dec 31, 20Y3 119,000.00 Jan 1-Dec 31, 20Y4 68,000.00 595,000.00 Carrying amount, Dec 31, 20Y4 408,000.00 119,000.00 187,000.00 Per PAS 8, it is an adjustment of the carrying amount of an asset or a liability, or the amount of the periodic consumption of an asset, that results from the assessment of the present status of, and expected future benefits and obligations associated with, assets and liabilities. =Change in accounting estimate When it is difficult to distinguish between a change in estimate and in accounting policy, then an entity should =Treat the entire change as a change in estimate with appropriate disclosure Which statement is incorrect concerning accounting estimates? =By its very nature , the revision of an estimates relates to a prior period and is a correction of an error. Which of the following is the proper time period in which to record a change in accounting estimates =Current period and future period. The effect of a change in accounting estimate shall be recognized currently and prospectively by including it in income or loss of I. The period of change if the change effect that period only II. The period of hange and future period if the change affect both =Both I and II On January 1, year 1, Taft Co. purchased a patent for $714,000. The patent is being amortized over its remaining legal life of fifteen years expiring on January 1, year 16. During year 4, Taft determined that the economic benefits of the patent would not last longer than ten years from the date of acquisition. What amount should be reported in the balance sheet for the patent, net of accumulated amortization, at December 31, year 4? =$489,600 Solution This situation is a change in accounting estimate and should be accounted for currently and prospectively. From 1/1/Y1 to 12/31/Y3, patent amortization was recorded using a fi fteen-year life. Yearly amortization was $47,600 ($714,000 ÷ 15), accumulated amortization at 12/31/Y3 was $142,800 ($47,600 × 3), and the book value of the patent at 12/31/Y3 was $571,200 ($714,000 – $142,800). Beginning in year 4, this book value must be amortized over its remaining useful life of 7 years (10 years – 3 years). Therefore, year 4 amortization is $81,600 ($571,200 ÷ 7) and the 12/31/Y4 book value is $489,600 ($571,200 – $81,600). Which of the following is characteristic of a change in an accounting estimates? =It does not effect the financial statement of prior period. On January 1, 2009, Nobel Corporation acquired machinery at a cost of $600,000. Nobel adopted the straight-line method of depreciation for this machine and had been recording depreciation over an estimated life of ten years, with no residual value. At the beginning of 2012, a decision was made to change to the double-declining balance method of depreciation for this machine. The amount that Nobel should record as depreciation expense for 2012 is? =$120,000 SOLUTION {($600,000 – [($600,000 ÷ 10) × 3]} ÷ 7 × 2 = $120,000. The effect of a changes in the expected pattern of consumption of economic benefits of a depreciable assets shall be? =Included in the determination of income or loss in the period of change and future period. In 2009, a firm changed from straight-line (SL) method of depreciation to double declining balance (DDB). The firm’s 2008 and 2009 comparative financial statements will reflect method or methods 2008 2009 =SL DDB When an independent valuation expert advises an entity that the salvage value of its plant and machinery had drastically changed and thus the change is material, the entity should? =Change the annual depreciation for the current year and future years. Which of the following is not correct regarding the provision of PAS 8? =A change in depreciation method is classified as a change in accounting policy. Which of the following statements is incorrect? = The historical cost of an asset when it is incurred or taken on is the value of the consideration received to incur or take on the liability minus transaction costs. All of the following statements are correct, except: =Even if an item meeting the definition of an asset or liability is not recognised, an entity may need not to provide information about that item in the notes. It comprises operations and cash flow that can be clearly distinguished , operationally and for financial reporting purposes from the rest of the entity =Component of an entity All of the following statements are correct, except: =The amount at which an asset, a liability or equity is recognised in the statement of financial position is referred to as its ‘carrying amount’ or “base amount”. Current value measurement bases include: =value in use for liabilities and fulfilment value for assets. On October 1, 2016 Tom Company approved the disposal of its subsidiary. The sale of which was expected to be completed by July of 2017.The following information in relation to the subsidiary is as follows: Jan 1 – Sep 30 Oct 1 – Dec 31 Revenues 17,500,000 7,500,000 Expenses 13,500,000 5,000,000 The carrying amount of the subsidiary’s net assets at December 31, 2016 was P28,000,000 and the fair value less cost to sell was P30,500,000. The sale contract requires Tom Company to terminate certain employees and the expected cost is estimated at P2,000,000. Income tax rate for 2016 is 30% The amount reported as income (loss) from discontinued operations is =3,150,000 Solution: Revenues (P17.5M+P7.5M) Less: Expenses (P13.5M+P5M) Termination cost 25,000,000.00 18,500,000.00 2,000,000.00 20,500,000.00 Profit before tax Less: Income tax (P4.5M x 30%) 4,500,000.00 1,350,000.00 Profit (loss) from discontinued operations 3,150,000.00 All of the following statements are correct, except: =Compliance to the derecognition procedures is strict and without reservations. The historical cost of an asset is updated over time to depict, if applicable, except: =accrual of interest to reflect any investing component of the asset. A component of an entity is classified as a discontinued operation I. II. When the entity has actually disposed of the operation When the operation meets the criteria to be classified as “held for sale” =Both I and II Which of the following statements is incorrect? =In some cases, fair value can be determined directly by observing prices in an inactive market. Which of the following statements is incorrect? =One way to apply a historical cost measurement basis to financial assets and financial liabilities is to measure them at book value. Booker Company committed to sell its comic book division (a component of the business) on September 1, 2009. The carrying amount of the division was P4,000,000 and the fair value was P3,500,000. The disposal date is expected to be June 1,2010. The division reported an operating loss of P200,000 for the year ended December 31, 2009. Ignoring income tax, what amount should be reported as loss from discounted operation in 2009? =700,000 All of the following statements are correct, except: =In some cases, an entity might appear to transfer an asset or liability, but that asset or liability might nevertheless remain an asset or liability of the entity, but nevertheless should be recognized. The discontinued operations section of the Statement of Comprehensive Income is comprised of which one of the following? =Post-tax Income from the discontinued operation of the business segment and post-tax gain or loss from the disposal of the discontinued operations or post-tax gain or loss from measurement to realizable value of net assets. On October 1, 2016 Tom Company approved the disposal of its subsidiary. The sale of which was expected to be completed by July of 2017.The following information in relation to the subsidiary is as follows: Jan 1 – Sep 30 Oct 1 – Dec 31 Revenues 17,500,000 7,500,000 Expenses 13,500,000 5,000,000 The carrying amount of the subsidiary’s net assets at December 31, 2016 was P28,000,000 and the fair value less cost to sell was P30,500,000. The sale contract requires Tom Company to terminate certain employees and the expected cost is estimated at P2,000,000. Income tax rate for 2016 is 30% The amount reported as income (loss) from discontinued operations is =3,150,000 Solution: Revenues (P17.5M+P7.5M) Less: Expenses (P13.5M+P5M) Termination cost 25,000,000.00 18,500,000.00 2,000,000.00 20,500,000.00 Profit before tax Less: Income tax (P4.5M x 30%) 4,500,000.00 1,350,000.00 Profit (loss) from discontinued operations 3,150,000.00 Which of the following statements is incorrect? =Current value accounting is also discounted value accounting. The following measurement bases are to be used, except: =Replacement value and time value of money Which of the following statements is incorrect? =The historical cost of an asset when it is incurred or taken on is the value of the consideration received to incur or take on the liability minus transaction costs. Which of the following is a requirement for a component of an entity to be classified as a discontinued operation? =It must have been cash generating units while being held for use Which is incorrect concerning the presentations of the discontinued operations in the statements of financial positions? =sset of the component held for sale are measured at the higher of fair value less cost to sell and their carrying amount An entity manufacture and sell household products . The entity experienced losses associated with its small appliance group. Operations and cash flow for this group can be clearly distinguished from the rest of the entity operations . The entity plans to sell the small appliance group with its operations . What is the earliest point at which the entity shall report the small appliance group as a discontinued operations. =When the entity classifies it as held for sale On November 1, 2016, management of Myto Corporation committed to a plan to dispose of Timms Company, a major subsidiary. The disposal meets the requirements for classification as discontinued operations. The carrying value of Timms Company was P8,000,000 and management estimated the fair value less costs to sell to be P6,500,000. For 2016, Timms Company had a loss of P2,000,000. How much should Myto Corporation present as loss from discontinued operations before the effect of taxes in its income statement for 2016? =P3,500,000 Solution: Operating loss Impairment loss (P8M-P6.5M) -2,000,000.00 -1,500,000.00 Profit (loss) from discontinued operations -3,500,000.00 The following statement relate to a discontinue operation .Which statement is true? I. When the discontinue criteria are met after the date of the reporting period , the operations shall retrospectively be separately presented as a discontinue operations II. The net cash flow attributable to the operating investing , and financing activities of a discontinue operations shall be separately presented. =II only Which of the following is a discontinued operation? =Both (b) and (c) above b. An entity has three machines located in one plant. Each machine produces a completely different product and each machine is managed as a separate business unit. The entity significantly scales down its operations by disposing of one of the machines and in doing so discontinues manufacturing one of its three products. c. An entity has three plants that all produce the same product. Each plant is located in a separate continent and sells its output to customers local to the plant in which the product is manufactured. The entity scales down its operations by disposing of one of the plants. The historical cost of a liability is updated over time to depict, if applicable, except: =accrual of interest to reflect any investing component of the liability. A discontinued operations is a component of an entity that either has been disposed of or is classified as held for sale and I. Represents a separate major line of business or geographical area of operations. II. Is a Part of a single co- ordinate plan to dispose of a separate major line of business or business or geographical area of operations. III. Is a subsidiary acquire exclusively with a view to resale. . =I, II and III What is the presentation of the results from discontinued operation in the income statements? =The entity shall disclose a single amount on the face of the income statement with analysis in the notes or a sections of the income statement separate from continuing operations Enron Company decided on August 1, 2009 to dispose of a component of its business. The component was sold on November 30, 2009. Enron’s income for 2009 included income of P5, 000,000 from operating the discontinued segment from January 1 to the sale date. Enron incurred a loss on the November 30 sale of P4, 500,000. Ignoring income tax, what amount should be reported in the 2009 income statement as income or loss under “discontinued operation”? =500,000 income Solution: Income from operations Loss on sale 5,000,000.00 -4,500,000.00 Income (loss) on discontinued operations 500,000.00 A discontinued operation is defined as = Derivative On September 30, 2009, when the carrying amount of the net assets of a business segment was P70, 000,000, Young Company signed a legally binding contract to sell the business segment. The sale is expected to be completed by January 31, 2010 at selling price of P60, 000,000. In addition, prior to January 31, 2010 the sale contract obliges Young Company to terminate the employment of certain employees of the business segment incurring an expected termination cost of P2, 000,000 to be paid on June 30, 2010. The segment’s revenue and expenses for 2009 were P40, 000,000 and P45, 000,000 respectively. Before income tax, how much will be reported as loss from discontinued operation for 2009? =17,000,000 Solution: Segment revenue Less: Segment expenses Impairment loss (P70,000,000-P60,000,000) Termination cost 40,000,000.00 45,000,000.00 10,000,000.00 2,000,000.00 Profit (loss) from discontinued operations 57,000,000.00 -17,000,000.00 A component of an entity is classified as a continue operations I. II. When the entity has actually disposed of the operations When the operations meets the criteria to be classified as “ held” for sale.” =Either I or II All of the following statements are correct, except: =Recognition of a particular asset or liability and any resulting income, expenses or changes in equity must always provide relevant information Which of the following criteria does not have to be met in order for an operations to be classified as discontinued =he operations must be sold within three months of the year - end A change in the measurement basis is? =A change in accounting policy. Jacob, Inc., changed from the average cost to the FIFO cost flow assumption in 2012. the increase in the prior year`s income before taxes is €1,100,000. The tax rate is 35%. Jacob’s 2012 journal entry to record the change in accounting policy will include. = a credit to deferred Tax Liability for €385,000 Solution: Cumulative inventory on inventory Tax effect on cumulative effect (800,000 x 30%) 800,000.00 -240,000.00 Net adjustment in retained earnings 560,000.00 When the public share holder entity change an accounting policy voluntarily , it has to =Account for it retrospectively. During 2011, Eden Company made the following accounting policy changes: Change from straight-line method to the declining balance method of depreciation for its manufacturing equipment. The equipment was acquired on January 1, 2009 for P1,200,000; expected useful life of 10 years with no expected residual value. Change from completed contract to percentage of completion with respect to a specially made unit for a contract price of P750,000. The total estimated cost of manufacturing the unit remained the same at P400,000 since Eden Company started on the project in 2009. Cost incurred for 2009, 2010 and 2011 were P120,000, 180,000 and P100,000 respectively. The adjustment to the opening balance of the retained earnings as shown in the 2011 statement of changes in equity as a result of the above-mentioned changes in accounting policy is =262,500 Solution: Cost incurred, 2009 Cost incurred, 2010 120,000.00 180,000.00 Cost incurred to date 300,000.00 Contract price Less: Total estimated cost 750,000.00 400,000.00 Gross profit Multiply by: Ratio 350,000.00 300K/400K Realized gross profit to date Less: Income, cost recovery, to date 262,500.00 0.00 Net change in retained earnings 262,500.00 Ana Inc. changes its method of valuation of inventories from weighted-average method to first-in, firstout (FIFO) method. Ana Inc. should account for this change as? =A change in accountancy policy and account for it retrospectively. Denny Company completed construction of its warehouse on January 1, 2008 at a cost of P2,000,000. Denny Company uses the cost model as its accounting policy. The warehouse was to be depreciated under the straight-line method over useful period of 10 years with no expected residual value. On January 1, 2011 Denny Company changes its accounting policy in the measurement of its warehouse from cost model to revalued model. The following information was derived from the independent appraiser hired by Denny Company: (a) no changes in the original useful life of the warehouse; (b) the expected residual value remains at P0; (c) sound value of the warehouse on January 1, 2010 and January 1, 2011 were computed as P2,236,500 and P2,520,000. The depreciation expense for 2010 in the 2011 comparative income statement is =200,000 Solution: Original cost Divide by: Estimated useful life 2,000,000.00 10 yrs Annual depreciation 200,000.00 Philippine Accounting Standard 8 requires = The reporting of the cumulative effect of a change in accounting policy as a direct adjustment to beginning retained earnings in the year of the change. Per PAS 8, these are the specific principles, bases, conventions, rules and practices applied by an entity in preparing and presenting financial statements. =Accounting policies Iceman Corporation began operations in 2010. The company has been using the first-in, first-out method in costing its raw materials. However, during 2012, Iceman Corporation decided to change to average costing method. Inventory balances under each method were as follows: December 31, 2010 December 31, 2011 December 31, 2012 FIFO P 490,000 P 438,000 P 576,000 Average 465,000 374,000 482,000 In its 2012 statement of changes in retained earnings, Iceman Corporation should report a cumulative effect of this accounting change of =P64,000 Solution: Dec 31, 2011, FIFO Dec 31, 2011, Average 438,000.00 374,000.00 Understatement in Dec 31, 2011 Inventory 64,000.00 During 2015, Orca Corp. decided to change from the FIFO method of inventory valuation to the weightedaverage method. Inventory balances under each method were as follows: January 1, 2015 December 31, 2015 Orca’s FIFO P71,000 P79,000 income tax Weighted-average P77,000 P83,000 rate is 30%. In its 2015 financial statements, what amount should Orca report as the gain or loss on the cumulative effect of this accounting change? =P0 Solution: Proceeds from borrowings from bank Payment of dividends Proceeds from issuance of common stock Repayment of bank loan 1,250,000.00 -1,200,000.00 500,000.00 -900,000.00 Net cash flow from financing activities -350,000.00 Which among the following conditions results in a misleading comparison? =Changes in the nature on the underlying transactions are not disclosed. On January 1, 2011, Frost Corp. changed its inventory method to FIFO from average cost for both financial and income tax reporting purposes. The change resulted in an $800,000 increase in the January 1, 2011 inventory. Assume that the income tax rate for all years is 30%. The cumulative effect of the accounting change should be reported by Frost in its 2011 =retained earnings statement as a $560,000 addition to the beginning balance. Solution: Cumulative inventory on inventory Tax effect on cumulative effect (800,000 x 30%) 800,000.00 -240,000.00 Net adjustment in retained earnings 560,000.00 A change of accounting policy includes I. Adoption of an accounting policy for events or transactions that differ in substance from previously occurring event or transactions. II. The adoption of a new accounting policy for events or transactions which did not occur previously or that were immaterial =Neither I nor II On January 1, 2009, Philemon Company purchased heavy duty equipment for P 4,000,000. On the date of installation, it was estimated that the equipment has a useful life of 10 years and a residual value of P 400,000. On January 1, 2009, the entity decided to review the useful life of the equipment and its residual value and technical experts were consulted. The experts have determined that the useful life of the equipment was 12 years from the date of acquisition and its residual value was P460,000. The depreciation of the equipment for 2009 is =262,500 An accounting estimate may be revised =if changes occur regarding the circumstances on which the estimate was based. On January 1, 2009, Nobel Corporation acquired machinery at a cost of $600,000. Nobel adopted the straight-line method of depreciation for this machine and had been recording depreciation over an estimated life of ten years, with no residual value. At the beginning of 2012, a decision was made to change to the double-declining balance method of depreciation for this machine. Assuming a 30% tax rate, the cumulative effect of this accounting change on beginning retained earnings, is? =$0. SOLUTION $0, No cumulative effect; handle prospectively. How should the effect of a change in accounting estimates be accounted for? =In the period of change and future period if the changed affects both. The effect of a change in an accounting estimate shall be recognized prospectively by including it in profit or loss in: =The period of the change, if the change affects that period only. When it is difficult to distinguish between a change in estimate and in accounting policy, then an entity should =Treat the entire change as a change in estimate with appropriate disclosure When an independent valuation expert advises an entity that the residual value of its plants and machinery had drastically change and the change is material , the entity shall =Change the annual depreciations for the current year and future year. If a change in accounting estimates affects balance sheet items, PAS 8 Accounting Policies, Changes in Accounting Estimates, and Errors, requires that the following disclosures be made: I. The nature of the change. II. The amount of the change that has an effect in the current period. III. The amount of the change that affects future periods. IV. The effect of the change on comparative numbers. =I, II and III only. A change in the unit depletion rate would be accounted for as a = Change in accounting estimates. Prospective recognition of the effect of a change in an accounting estimates means that the change is applied to transaction from the? =Date of the change in estimates. On January 1, 2013, Bray Company purchased for P240,000 a machine with a useful life of ten years and no salvage value. The machine was depreciated by the double declining balance method and the carrying amount of the machine was P153,600 on December 31, 2014. Bray changed to the straightline method on January 1, 2015. Bray can justify the change. What should be the depreciation expense on this machine for the year ended December 31, 2015? =P19,200 Solution: Carrying amount, Jan 1, 2015 Divide by: Remaining est. useful life 153,600.00 8 yrs New annual depreciation 19,200.00 During 2009, Titus Company decided to change from the FIFO method of inventory valuation to the weighted average method. Inventory balances under each method were as follows: FIFO 7,100,000 7,900,000 January 1 December 31 Weighted Average 7,700,000 8,300,000 Ignoring income tax, in its 2009 statement of retained earnings, what amount should Titus report as the cumulative effect of this accounting change? =600,000 addition Solution: January 1 at Weighted Average January 1 at FIFO 7,700,000.00 7,100,000.00 Understatement in retained earnings 600,000.00 Addition On November 1, 2011 Romans Company approved the disposal of its subsidiary. The sale of which was expected to be completed by March of 2012. The following information in relation to the subsidiary is as follows: Revenues Expenses January 1 – October 30 8,500,000 7,500,000 November 1 – December 31 2,500,000 3,000,000 The carrying amount of the subsidiary’s net assets at December 31, 2011 was P18,000,000 and the fair value less cost to sell was P16,000,000. The sale contract requires Romans Company to terminate certain employees and the expected cost is estimated at P1,000,000. The amount reported as income (loss) from discontinued operations is =(2,500,000) Solution: Revenues (P8.5M+P2.5M) Less: Expenses (P7.5M+P3M) Impairment loss (P18M-P16M Termination cost Net income (loss) before tax 11,000,000.00 10,500,000.00 2,000,000.00 1,000,000.00 13,500,000.00 -2,500,000.00 On the Statement of Comprehensive Income, income from discontinued operations is shown =As a separate item after income from continuing operations, net of income tax On November 1, 2011 Romans Company approved the disposal of its subsidiary. The sale of which was expected to be completed by March of 2012. The following information in relation to the subsidiary is as follows: Revenues Expenses January 1 – October 30 8,500,000 7,500,000 November 1 – December 31 2,500,000 3,000,000 The carrying amount of the subsidiary’s net assets at December 31, 2011 was P18,000,000 and the fair value less cost to sell was P16,000,000. The sale contract requires Romans Company to terminate certain employees and the expected cost is estimated at P1,000,000. The amount reported under “disposal group held for sale” in Romans Company’s December 31, 2011 statement of financial position is =16,000,000 On October 1, 2011 Acts Company approved the disposal of its subsidiary. The sale of which was expected to be completed by July of 2012. The following information in relation to the subsidiary is as follows: January 1 – September 30 October 1 – December 31 Revenues 17,500,000 7,500,000 Expenses 13,500,000 5,000,000 The carrying amount of the subsidiary’s net assets at December 31, 2011 was P28,000,000 and the fair value less cost to sell was P30,500,000. The sale contract requires Acts Company to terminate certain employees and the expected cost is estimated at P2,000,000. Income tax rate for 2011 is 30% The amount reported as income (loss) from discontinued operations is =3,150,000 Solution: Revenues (P17.5M+P7.5M) Less: Expenses (P13.5M+P5M) Termination cost 25,000,000.00 18,500,000.00 2,000,000.00 20,500,000.00 Income before tax Less: Income tax (P4.5M x 30%) 4,500,000.00 1,350,000.00 Income (loss) from discontinued operations 3,150,000.00 PAS 1 precludes an entity to present or classify this account as current in the statement of financial position. =Deferred tax assets The asset section of Anne Company’s draft statement of financial position as of December 31, 2011 is as follows: Cash and cash equivalents 1,200,000 Trade and other receivables 800,000 Inventory 700,000 Deferred tax asset 600,000 Land held for sale 140,000 Property, plant and equipment 2,100,000 Intangible assets 300,000 Goodwill 500,000 Financial assets at fair value - through profit or loss 650,000 Financial assets at fair value – through comprehensive income 600,000 Financial assets at amortized cost 750,000 The cash and cash equivalents balance was net of a P300,000 overdraft in its PNB account. Anne Company does not have any other account in PNB. Furthermore, treasury bonds amounting to P400,000 were included in the above-mentioned balance. These bonds were acquired on July 1, 2011 and had a scheduled maturity date of February 1, 2012. Lastly, a sinking fund amounting to 120,000 was included in this balance. Anne Company set up the fund in settlement of its bond issuances in October 1, 2011 in which P60,000 will mature in September 30, 2012 and September 30, 2013 respectively. Anne Company’s income statement includes 800,000 of revenue for credit sales made on a ‘sale or return’ basis. At December 31, 2011, customers who had not paid for the goods, had the right to return P195,000 of them. Anne Company applied a mark up on cost of 30% on all these sales. In the past, Anne Company’s customers have sometimes returned goods under this type of agreement. Inventories include goods costing P120,000 from Zen Company which were received on consignment The land held for sale account is in relation to a plot of land in Manila which Anne Company is committed to sell within the next 8 months. At December 31, 2011, the fair value of the property was P155,000 while the related cost to sell it amounted to P25,000. The financial assets at fair value through profit or loss include listed shares acquired by Anne Company in late September at P620,000. The gain of P30,000 was included in Anne Company’s profit or loss statement The financial assets at fair value through comprehensive income include listed shares acquired by Anne Company in early February of 2011. The loss of P20,000 was included in Anne Company’s comprehensive income statement. The financial assets at amortized cost represent Anne Company’s investment in Xenon Company’s 8% 5-year term bonds dated July 1, 2009. The amount reported as non-current assets in Anne Company’s December 31, 2011 statement of financial position =4,910,000 Solution: Deferred tax asset Property, plant and equipment Intangible assets Goodwill Financial assets at fair value-through other comprehensive income Financial assets at amortized cost Bond sinking fund-noncurrent portion 600,000.00 2,100,000.00 300,000.00 500,000.00 600,000.00 750,000.00 60,000.00 Total noncurrent assets 4,910,000.00 An asset shall be classified as current asset when it satisfies any of the following criteria, except =It is cash or cash equivalent that is restricted from being exchanged or used to settle a liability for at least twelve months after the balance sheet date The accounts and balances below were taken from Minnie Company’s trial balance on December 31, 2012. All appropriate adjusting entries have been made. Cash overdraft 50,000 Accounts payable and accrued expenses 80,000 Current tax payable 120,000 6% note; due date 2/1/13 170,000 8% note; due date 2/1/13 210,000 Deferred tax liability 270,000 8% serial bonds, P50,000 maturing annually 200,000 Provision for employee benefits 120,000 Dividends payable (distributable) 60,000 5% loan payable – December 31, 2016 1,000,000 Additional information in relation to the reported liabilities: The 6% note was refinance on January 14, 2013, in which Minnie Company and BDO Financial signed a new loan facility that expires in three years. The 8% note includes a provision that grants Minnie Company full discretion to refinance the obligation. On January 15, 2013, Minnie Company and MBTC Financial signed a new loan facility that expires in three years The amount reposted as current liabilities in the December 31, 2012 balance sheet =650,000 Solution: Cash overdraft Accounts payable and accrued expenses Current tax payable 6% note, due 2/1/13 Current portion of 8% serial bonds Provision for employee benefits Dividends payable (distributable) 50,000.00 80,000.00 120,000.00 170,000.00 50,000.00 120,000.00 60,000.00 Current liabilities 650,000.00 For the purpose of stating the working capital of Mukherjee Corporation on December 31,2013, the following data are submitted: Cash on hand and in bank, net of bank of overdraft of P5,000s P136,000 Petty cash(unreplenished petty cash expense, P400) 1,000 Accounts receivable, including discounted accounts with credit balance of P10,000 110,000 Merchandise inventory, including goods held on consignment of P18,000 148,000 Prepaid expenses 9,000 Total current assets P399,000 Accounts payable, including accounts with debit balance o f P5,000 Notes payable in annual instalment at P100,000 payable every May 31 Accrued expenses Total current liabilities P60,000 200,000 8,000 P268,000 How much is the total current liability of Mukherjee Corp. or December 31, 2013? =P178,000 Solution: Accounts payable, adj (P60,000+P5,000) Bank overdraft Current portion of note payable Accrued expenses 65,000.00 5,000.00 100,000.00 8,000.00 Total current liabilities 178,000.00 The following information provided by Maricar Company in preparing this year’s comprehensive income statement: Sales 8,000,000 Cost of sales 4,200,000 Depreciation and amortization expense 700,000 Employee benefit expense 900,000 Impairment of property, plant and equipment 200,000 Finance costs 800,000 Share of profit of associates Translation loss on foreign1,200,000 operations Loss on sale of financial500,000 instruments held for trading 300,000 Gain on sale of available-for-sale securities Remeasurement gains on trading450,000 securities Remeasurement gains on400,000 available for sale securities 300,000 Actuarial loss on employee benefits 100,000 Reduction of revaluation surplus as a result of a devaluation 200,000 Derivative gains on call options (speculation) Gain on forward contract100,000 designated as a cash flow hedge 150,000 The amount included in the other comprehensive income of the current year’s comprehensive income statement is =(350,000) Solution: Translation loss on foreign operations Remeasurement gains on available for sale securities Actuarial loss on employee benefits Reduction of revaluation surplus as a result of a devaluation Gain on forward contract designated as a cash flow hedge -500,000.00 300,000.00 -100,000.00 -200,000.00 150,000.00 Net Gain (Loss)-OCI -350,000.00 Box Company provided the following information during the current year. Dividend 500,000 Proceeds from sale 2,000,000 received of long-term investments Dividend paid 1,000,000 Cash paid to 6,000,000 suppliers and employees Cash received 9,000,000 Interest paid on long 400,000 from customers term debt Proceeds from 1,500,000 Income taxes paid 300,000 issuing share capital Interest received 200,000 Cash balance, Jan 1 1,800,000 What is the net cash provided by operating activities for the current year? =3,000,000 Solution: Cash received from customers Cash paid to suppliers and employees Dividend received Interest paid on long-term debt Income taxes paid Interest received 9,000,000.00 -6,000,000.00 500,000.00 -400,000.00 -300,000.00 200,000.00 Net cash provided by operating activities 3,000,000.00 An entity was incorporated on January 1, 2015 with proceeds from the issuance of P7,500,000 in shares and borrowed funds of P1,100,000. During the first year of operations, revenue from sales and consulting amounted to P820,000, and operating costs and expenses totaled P640,000. On December 15, the entity declared a P30,000 cash dividend, payable to shareholders on January 15, 2016. No additional activities affected owners’ equity in 2015. The liabilities increased to P1,200,000 by December 31, 2015. What amount should be reported as total assets on December 31, 2015? =8,850,000 Liabilities 1,200,000 Share capital Retained earnings Total liabilities and equity 7,500,000 150,000 8,850,000 Revenue from sales and consulting 820,000 Operating costs and expenses Net income Dividend declared Retained earnings ( 640,000) 180,000 ( 30,000) 150,000 The financial statement that presents an entity’s assets, liabilities and equity at a point in time =could be titled the statement of financial position, the balance sheet or any other title that is not misleading The following trial balance of Robertson Co. at December 31, 2009 has been adjusted except for income tax expense. Debit Cash P 825,000 Accounts receivable 2,475,000 Prepaid taxes 525,000 Credit Accounts payable P180,000 Share capital 750,000 Share premium 450,000 Retained earnings 945,000 Revenues 5,400,000 Expenses 3,900,000 _________ P7,725,000 P7,725,000 During 2009, estimated tax payments of P525,000 were charged to prepaid taxes. Robertson had not yet recorded income tax expense. There were no differences between financial statement and income tax income, and Robertson’s tax rate is 35%. Included in accounts receivable is P750,000 due from a customer. Special terms granted to this customer require payment in equal semi-annual installments of P187,500 every April 1, and October 1. In Robertson’s December 31, 2009 balance sheet, what amount should be reported as total current assets? =P2,925,000 Solution: Cash Accounts receivable Less: Noncurrent portion of long-term receivable (P750,000/P187,500 = 4; P187,500 x 2) 825,000.00 2,475,000.00 Total current assets 2,925,000.00 -375,000.00 The current sections of the unadjusted statement of financial position of Baguio Company on December 31, 2019 were as follows: Cash Accounts receivable Inventory Prepaid expenses Trade accounts payable, net of debit balance of P50,000 Interest payable Income tax payable Money claims of the union, pending final decision Mortgage payable, due in 4 annual installments 2,000,000 3,000,000 1,900,000 100,000 2,450,000 150,000 300,000 500,000 2,000,000 A review showed that the cash balance of P2,000,000 included a customer’s check amounting to P100,000 returned by the bank marked NSF, an employee IOU of P50,000, and P200,000 deposited with the court for a case under litigation. The cash in bank portion of P1,650,000 is the balance per bank statement. On December 31, 2019, outstanding checks amounted to P250,000. The accounts receivable included the following: Customer’s debit balance Advance to subsidiary Advances to suppliers Receivable from officers Allowance for doubtful accounts Selling price of merchandise invoiced at 120% of cost, not yet delivered and excluded from ending inventory 1,600,000 400,000 200,000 300,000 (100,000) 600,000 What amount should be reported as total current assets on December 31, 2019? =6,100,000 Solution: Cash, adjusted Cash, unadjusted NSF Check Employee IOU Cash deposit in court Outstanding checks 2,000,000.00 -100,000.00 -50,000.00 -200,000.00 -250,000.00 1,400,000.00 Accounts receivable, adjusted Accounts receivable, unadjusted Advance to subsidiary Advances to suppliers Receivable from officers Undelivered merchandise NSF Check 3,000,000.00 -400,000.00 -200,000.00 -300,000.00 -600,000.00 100,000.00 1,600,000.00 Receivable from officers Advances to suppliers Suppliers' debit balance Advances to employees (Employee IOU) Inventory, adjusted Inventory, unadjusted Undelivered merchandise (P600,000/120%) 300,000.00 200,000.00 50,000.00 50,000.00 1,900,000.00 500,000.00 2,400,000.00 Prepaid expenses 100,000.00 Total current assets 6,100,000.00 The accounts and balances were taken from Disneyland Company’s adjusted trial balance on December 31, 2019. Inventory Investment in subsidiary Cash and cash equivalents Patents Prepaid rent Sinking fund asset FVTPL Securities Machineries and Equipment Allowance for doubtful accounts Goodwill Available for sale securities Land held for future business site Land “held for sale” Deferred tax asset Trade and other receivables (assigned accounts 170,000) Cash surrender value of life insurance Accumulated Depreciation – M & E 170,000 220,000 100,000 110,000 120,000 130,000 140,000 890,000 40,000 200,000 150,000 300,000 250,000 280,000 450,000 90,000 390,000 The amount reported as non-current assets in the December 31, 2019 Statement of Financial Position is =1,980,000 Solution: Machineries and Equipment Less: Accumulated depreciation - M & E 890,000.00 390,000.00 500,000.00 Patents Available for sale securities Investment in subsidiary Sinking fund asset Land held for future business site Cash surrender value of life insurance Deferred tax asset Goodwill 110,000.00 150,000.00 220,000.00 130,000.00 300,000.00 90,000.00 280,000.00 200,000.00 Total noncurrent assets 1,980,000.00 Which of the following is the correct accounting treatment of a which is part of loan agreement with the bank? I. reported as other current asset if the restriction is less than one year. II. reported as part of cash, if no restrictions imposed. =I and II are correct You are given the following information which may be relevant to the computation of the cash balance of Bella Corporation on December 31, 2009: · Two checks for P125,000 were received in December from a customer for payment of its P125,000 account balance. One of the checks was returned in January. · A check was received and deposited for P175,000 in December. The check was returned by the bank in January marked “NSF”. · A check from a customer for P87,000, was received and deposited in December. In January it was discovered that it was in payment of an invoice in the amount of P78,000. A check for P9,000 was issued and mailed by the company to the customer. Using the above data, what is the total amount to be included in the cash balance for purpose of the December 31, 2009 balance sheet? =P387,000 Solution: Checks 125,000.00 175,000.00 87,000.00 Cash balance, Dec 31, 2009 387,000.00 The cash balance reported in the balance sheet normally will not include: =temporary investments due in one year. Which of the following is/are to be included in the cash balance for financial reporting? I. un-deposited cash collections II. 4 months’ time deposit in the bank =Only I Cookie Company is negotiating a loan with Excel Bank. Cookie needs P3,600,000. As part of the loan agreement, Excel Bank will require Cookie to maintain a compensating balance of 15% of the loan amount on deposit in a checking account at the bank. Cookie currently maintains a balance of P200,000 in the checking account. The interest rate Cookie is required to pay on the loan is 12%. Excel Bank pays 1% interest on checking accounts. The amount of the loan is? =P4,000,000 Solution: Required proceeds Less: Existing compensating balance 3,600,000.00 200,000.00 Net proceeds Divide by: (100% - 15% required compensating balance) 3,400,000.00 85% Required loan amount 4,000,000.00 For financial reporting, which of the following should be included as cash equivalent? =Investment in preferred shares of X corp., acquired 2 months before stipulated redemption date AGOO Corp. is sourcing for fund for its project. It will need P1,125,000 to finance the project that will take 2 years to complete construction. Aringay bank is offering a 12% loan package that will require 10% compensating balance which will earn 5%. What is the effective interest on the loan? =12.78% Solution: Interest Payment (1,125,000 x 12%) Compensating Balance (1,125,000 x 10%) Interest Income on Compensating Balance (112,500 x 5%) 135,000.00 112,500.00 5,625.00 Net interest (135,000-5,625) Divide by: Net proceeds (1,125,000 - 112,500) 129,375.00 1,012,500.00 Effective interest 12.78% The cash account in ABC Company’s ledger showed a balance at December 31, 2019 of P4,415,000 which consisted of the following: Petty cash fund Undeposited receipts, including a postdated customer check for P70,000 Cash in Allied Bank, per bank statements, with a check for P40,000 still outstanding Bond sinking fund - cash Vouchers paid out of collections, not yet recorded IOUs signed by employees, taken from collections 24,000 1,220,000 2,245,000 850,000 43,000 33,000 4,415,000 At what amount should cash be reported in the December 31, 2019 statement of financial position? =3,379,000 Solution: Petty cash fund Undeposited receipts, adjusted (1,220,000 - 70,000) Cash in Allied Bank, adjusted (2,245,000 - 40,000) 24,000.00 1,150,000.00 2,205,000.00 Total cash 3,379,000.00 Deposits held as compensating balances I. usually don’t earn interest II. If legally restricted but held against short term credit may be included as part of cash III. If legally restricted but held against long term credit may be included as other current assets. =All the above statements are not correct Burr Company had the following account at December 31, 2019: Cash in Bank Cash on hand Cash restricted for addition to plant (expected to be disbursed in 2020) 2,250,000 125,000 1,600,000 Cash in bank includes P600,000 of compensating balance against short term borrowing arrangement. The compensating balance is not legally restricted as to withdrawal by Burr. In the current assets section of Burr’s December 31, 2019 statement of financial position, total cash should be reported at =2,375,000 Solution: Treasury bills, purchased 2 months before maturity Cash (coins, currency and savings account) Commercial papers 2,000,000.00 3,400,000.00 1,500,000.00 Cash and cash equivalent 6,900,000.00 The cash account in the current assets section of the statement of financial position of Tawiran Company consisted of the following: Bond sinking fund cash Checking account in FEBTC (A P320,000 check is still outstanding per bank statement ) Currency and coins awaiting deposit Deposit in a bank closed by BSP Petty cash fund (of which P10,000 in is the form of paid vouchers) Receivable from officers and employees 1,500,000 3,155,000 1,135,000 500,000 50,000 175,000 6,515,000 The correct cash balance should be? =4,330,000 Solution: Checking account in FEBTC* Currency and coins Petty cash fund, adjusted (50,000 - 10,000) 3,155,000.00 1,135,000.00 40,000.00 Correct cash balance 4,330,000.00 * Outstanding check already recorded by bank Ral Company’s checkbook balance on December 31, 2019 was P5, 000, 000. In addition, following items in its safe on that date: Check payable to Ral, dated January 2, 2020 in payment of a sale made in December 2019, not included in December 31 checkbook balance Check payable to Ral, deposited December 31 checkbook balance, but returned by bank on December 30 stamped “NSF.” The check was redeposited on January 2, 2020 and cleared on January 9, 2020 Check drawn on Ral’s account, payable to a vendor, dated and recorded in Ral’s books on December 31, 2019 but not mailed until January 10, 2020 Ral held the 2,000,000 500,000 300,000 The proper amount to be shown as “cash” on December 31, 2019 should be? =4,800,000 Solution: Checking accounts at Second Bank Payroll account Value added tax account Traveler's check Petty cash fund, adjusted Money order 3,500,000.00 500,000.00 400,000.00 300,000.00 20,000.00 180,000.00 Total unrestricted cash 4,900,000.00 Solution: Checkbook, unadjusted balance NSF Check Undelivered check 5,000,000.00 -500,000.00 300,000.00 Adjusted cash balance 4,800,000.00 Dasol Company reported a total unadjusted cash and cash equivalent of P6,325,000 on December 31, 2013, which includes the following information: a) Two certificates of deposits, each totalling P500,000. These certificates of deposit have a maturity of 60 days. b) A check that is dated January 12, 2014 in the amount of P125,000. c) A commercial paper of P2,100,000 which is due in 120 days. d) Currency and coins on hand amounted to P7,700. Dasol Company has agreed to maintain a cash balance of P500,000 in one of its bank at all times and it is not available for withdrawal and to ensure future credit availability (this amount was included in the above balance). How much is the adjusted “cash” balance of Dasol Company as of December 31, 2013? =P2,600,000 Solution: Unadjusted cash and cash equivalent Less: Certificates of deposits (P500K x 2) Post-dated check Commercial paper Restricted maintaining balance 6,325,000.00 1,000,000.00 125,000.00 2,100,000.00 500,000.00 Adjusted cash 3,725,000.00 2,600,000.00 Bank overdraft =which cannot be offset is classified as current liability Which of the following should be reported at expected recoverable insured amount of deposit? =Deposit in financially distressed bank Cash in bank balance of William Co. on January 1, 2009 was P70,000 representing 35% paid-up Capital of its authorized share capital of P200,000. During the year you ascertained the following postings to some accounts, as follows: Petty cash fund Accounts receivable trade Subscription receivable Delivery equipment Accounts payable trade Bank loan Accrued expenses Subscribed share capital Unissued share capital Authorized share capital Sales Purchases Expenses (including depreciation of P5,000 and accrued expenses of P1,500) Debit P 2,000 450,000 60,000 50,000 280,000 35,000 130,000 430,000 90,000 Cash in bank balance at December 31, 2009 was? =39,500.00 Solution: Cash in bank, Jan 1, 2009 Establishment of petty cash fund Collections from customers Collections from subscription Purchase of delivery equipment Payment to suppliers Proceeds from bank loan Repayment of bank loan Payment of expenses (90.000-5,000-1,500) 70,000.00 -2,000.00 290,000.00 50,000.00 -50,000.00 -280,000.00 80,000.00 -35,000.00 -83,500.00 Cash in bank, Dec 31, 2009 39,500.00 Which of the following is not part of cash to be reported in the financial statement? I. Check collection that could not be presented for encashment until the date specified on its face. II. Postdated check drawn by the reporting entity =Only I is correct Which of the following is not considered cash for financial reporting purposes? =postdated checks and IOUs On December 31, 2009, Alfonso Company had the following cash balances: Cash in bank Petty cash fund Time deposit Saving deposit P15,000,000 50,000 5,000,000 2,000,000 Cash in bank includes P500,000 of compensating balance against short term borrowing arrangement at December 31, 2009. The compensating balance is legally restricted as to withdrawal by Alfonso. A check of P300,000 dated January 15, 2010 in payment of accounts payable was recorded and mailed on December 31, 2009. In the current assets section of the December 31, 2009 balance sheet, what amount should be reported as “cash and cash equivalents”? =P21,850,000 Solution: Cash in bank Compensating balance Post-dated check delivered 15,000,000.00 -500,000.00 300,000.00 Cash in bank, adjusted Petty cash fund Time deposit Savings deposit 14,800,000.00 50,000.00 5,000,000.00 2,000,000.00 Cash and cash equivalents 21,850,000.00 For financial reporting, the following should be excluded from cash, except: =Post dated check issued to a customer A compensating balance is best reflected by which of the following? =The portion of any demand deposit, time deposit, or certificate of deposit maintained by a corporation which constitute support for existing borrowing arrangements of the corporation with the lending institution Which of the following financial positions is not presented as cash equivalents? Select one: =An entity acquires a three-year fixed rate (5 per cent per year) government bond in an active market, two months before the bond’s maturity date. The entity holds the instrument to speculate on changes in market interest rates. Islander Company provided the following information with respect to its cash and cash equivalents on December 31, 2019. Checking account at First Bank Checking accounts at Second Bank Treasury bonds Payroll account Value added tax account Foreign bank account – restricted (in equivalent pesos) Postage stamps Employee’s postdated check IOU from president’s brother Credit memo from a vendor for a purchase return Traveler’s check Not – sufficient – fund check Petty cash fund (P20,000 in currency and expense receipts for P30,000) Money order What amount would be reported as unrestricted cash on December 31, 2019? =4,900,000 Solution: Checking accounts at Second Bank Payroll account Value added tax account 3,500,000.00 500,000.00 400,000.00 (200,000) 3,500,000 1,000,000 500,000 400,000 2,000,000 50,000 300,000 750,000 80,000 300,000 150,000 50,000 180,000 Traveler's check Petty cash fund, adjusted Money order 300,000.00 20,000.00 180,000.00 Total unrestricted cash 4,900,000.00 You are given the following information which may be relevant to the computation of the cash balance of Bella Corporation on December 31, 2009: · Two checks for P125,000 were received in December from a customer for payment of its P125,000 account balance. One of the checks was returned in January. · A check was received and deposited for P175,000 in December. The check was returned by the bank in January marked “NSF”. · A check from a customer for P87,000, was received and deposited in December. In January it was discovered that it was in payment of an invoice in the amount of P78,000. A check for P9,000 was issued and mailed by the company to the customer. Using the above data, what is the total amount to be included in the cash balance for purpose of the December 31, 2009 balance sheet? =P387,000 Solution: Checks 125,000.00 175,000.00 87,000.00 Cash balance, Dec 31, 2009 387,000.00 Which of the following is/are true regarding the compensating balances? I. These are reserve balances maintained for emergency spending requirements II. If legally restricted these are to be presented as separate line item on the balance sheet =Only II is correct Ralf Corporation had the following account balances at December 31, 2009: Cash on hand and in bank Cash restricted for bonds payable due on June 30, 2010 Time deposit Savings deposit set aside for dividends payable on June 30, 2010 P2,500,000 1,000,000 3,000,000 500,000 In the current assets section of Ralf’s December 31, 2009 balance sheet, what total amount should be reported as cash and cash equivalents? ==P7,000,000 Solution: Cash on hand and in bank 2,500,000.00 Cash restricted for bonds payable 1,000,000.00 Time deposit 3,000,000.00 Savings deposit set aside for dividends 500,000.00 Cash and cash equivalents 7,000,000.00 AGOO Corp. is sourcing for fund for its project. It will need P1,125,000 to finance the project that will take 2 years to complete construction. Aringay bank is offering a 12% loan package that will require 10% compensating balance which will earn 5%. How much principal loan should AGOO take from Aringay bank? =P1,250,000 Look Company had the following cash balances on December 31, 20Y1: Undeposited coin and currency 10,000 Unrestricted demand deposit 230,000 Company checks written and deducted from the demand deposit amount but not scheduled to be mailed until January 15, 20Y2 30,000 Time deposit restricted for use in 20Y2 100,000 Commercial papers 150,000 In exchange for a guaranteed line of credit, the entity has agreed to maintain a minimum balance of P20,000 in its unrestricted demand deposit account. What amount should be reported as “Cash” on December 31, 20Y1? Select one: ==270,000 Solution Undeposited coin and currency 10,000.00 Unrestricted demand deposit 230,000.00 Undelivered checks 30,000.00 Total Cash 270,000.00 On December 31, 2019, West Company had the following cash balances: Cash in bank Petty cash fund (all funds were reimbursed on December 31,2019) Time deposit (due February 1, 2020) 1,800,000 50,000 250,000 Cash in bank includes P600, 000 of compensating balances against short-term borrowing arrangement at December 31, 2019. The compensating balance is legally restricted as to withdrawal by West. In the current assets section of West’s December 31, 2019 statement of financial position, what total amount should be reported as cash and cash equivalents? =1,500,000 Solution: Cash in bank, including compensating balance Cash on hand 2,250,000.00 125,000.00 Total cash 2,375,000.00 Campbell Company had the following account balances on December 31, 2019. Petty cash fund Cash in bank – current account Cash in bank - sinking fund Cash on hand Cash in bank – restricted account for plant addition expected to be disbursed in 2020 Treasury bills The petty cash fund includes unreplenished December 2019 petty cash expense vouchers of P10, 000 and employee IOU of P5, 000. The cash on hand includes a P100, 000 check payable to Campbell dated January 15, 2020. In exchange for a guaranteed line of credit, Campbell has agreed to maintain a minimum balance of P200, 000 in its unrestricted current bank account. The sinking fund is set aside to settle a bond payable that is due on June 30, 2020. What should be reported as “cash and cash equivalents” on December 31, 2019? =7,435,000 Solution: Petty cash fund, adjusted (50,000 - 10,000 - 5,000) Cash in bank-current account Cash in bank-sinking fund Cash on hand, adjusted (500,000 - 100,000) Treasury bills 35,000.00 4,000,000.00 2,000,000.00 400,000.00 1,000,000.00 Cash and cash equivalent 7,435,000.00 Which of the following items counted at balance sheet date should not be reported as part of cash? 50,000 4,000,000 2,000,000 500,000 1,500,000 1,000,000 =Postdated check received This fraud occurs when collection of receivable from one customer is misappropriated and then concealed by applying a subsequent collection from another customer. =Lapping When making check payments to the supplier, the payor normally credits this account =Cash in bank Compensating balance will? =Increase the yield of the lender on the loan For financial accounting purposes, Bank overdraft if material should be? =Reported as a current liability The Ingersoll Co.’s ledger showed a balance in its cash account at December 31, 2009 of P341,125 which was determined to consist of the following: Petty cash fund Cash in Allied Bank per bank statement with a check for P3,000 still outstanding P 1,800 168,375 Notes receivable in the possession of a collecting agency 12,500 Undeposited receipts, including postdated check for P5,250 and traveler’s check for P5,000 89,000 63,750 2,475 3,225 P341,125 Bond sinking fund – cash IOUs signed by employees Paid vouchers not yet recorded Total At what amount should “Cash on hand and in bank” be reported on Ingersoll’s balance sheet? =P250,925 Petty Cash Fund Cash in Allied Bank, NET of outstanding check Undeposited receipts, EXCLUDING postdated check Total Cash on Hand and in Bank 1,800.00 165,375.00 83,750.00 250,925.00 *Note: The paid vouchers not yet recorded was not deducted from the petty cash fund as the petty cash fund amount reflected is obviously net of the paid vouchers. Cash in foreign currency is valued at? =Current exchange rate Pygmalion Company had the following account balances on December 31, 2019: Cash in bank - current account Cash in bank – payroll account Cash on hand Cash in bank – restricted account for building construction expected to be disbursed in 2020 Time deposit, purchased December 15,2019 and due March 15, 2020 The cash on hand includes a P200, 000 check payable to Pygmalion dated January 15, 2020. What should be reported as “cash and cash equivalents” on December 31, 2019? =8,300,000 Solution: Cash in bank-current account Cash in bank-payroll account Cash on hand, adj (500,000 - 200,000) Time deposit 5,000,000.00 1,000,000.00 300,000.00 2,000,000.00 Cash and cash equivalents 8,300,000.00 5,0 1,0 500 3,0 2,0 The checkbook balance of Dove Company on December 31, 2019 was P4,000,000. Data about certain cash items follow: · A customer check amounting to P200, 000 dated January 2, 2020 was included in the December 31, 2019 checkbook balance. · Another customer check for P500, 000 deposited on December 22, 2019 was included in its checkbook balance but returned by the bank for insufficiency of fund. This check was redeposited as December 26, 2019 and cleared two days later. · A P400,000 check payable to supplier dated and recorded on December 30, 2019 was mailed on January 16, 2020. · A petty cash fund of P50, 000 with the following summary on December 31, 2019: Coins and currencies Petty cash vouchers Return value of 20 cases of soft drinks · 5,000 43,000 2,000 50,000 A check of P43,000 was drawn on December 31, 2019 payable to Petty Cash What is the “cash” balance on December 31, 2019? =4,248,000 Solution: Checkbook balance, unadjusted Post-dated check Undelivered check 4,000,000.00 -200,000.00 400,000.00 Checkbook balance, adjusted Petty cash fund Coins and currencies 5,000.00 Check replenishment 43,000.00 4,200,000.00 Total cash balance 4,248,000.00 48,000.00 The following data pertain to Thor Company on December 31, 2019: Checkbook balance Bank statement balance Check drawn on Thor’s account, payable to supplier, dated and recoded on December 31,2019, but not mailed until January 15,2020 Cash in sinking fund On December 31, 2019, how much should be reported as “cash”? =4,500,000 Solution: Checkbook balance Undelivered check 4,000,000.00 500,000.00 Cash 4,500,000.00 Which of the following items must be added to the cash balance per ledger in preparing a bank reconciliation which ends with adjusted cash balance? =Note receivable collected by the bank in favor of the depositor and credited to the account of the depositor The following information was included in the bank reconciliation for Ryan, Inc. for June. Assume all other reconciling items are listed. Checks and charges recorded by bank in June, including a June service charge of P600 Service charge made by bank in May and recorded in the books in June Total of credits to Cash in all journals during June Customer’s NSF check returned as a bank charge in June (no entry made on books) P344,200 400 396,040 2,000 4,000,000 5,000,000 500,000 2,000,000 Customer’s NSF check returned in May and redeposited in June (no entry made on books in either May or June) Outstanding checks at June 30 Deposits in transit at June 30 5,000 265,200 12,000 What was the total of outstanding checks at the beginning of June? = =P211,160 Solution: Outstanding checks, June 30 Add: June charges/disbursements reflected in bank, adj June service charge June NSF check Totals Less: June payments reflected in books, adj May service charge 265,200.00 344,200.00 -600.00 -2,000.00 606,800.00 396,040.00 -400.00 Outstanding checks, June 1 Balance per bank statement 2,100,000 Deposits in transit 300,000 Checks outstanding ( 30,000) Correct cash balance 2,370,000 Balance per book 2,372,000 Bank service charge ( Correct cash balance 2,370,000 2,000) June data are as follows: Bank Total credits P1,620,000 Total debits 2,300,000 Collection by bank (P400,000 NSF check Balance 420,000 10,000 1,420,000 Books Deposits recorded 1,800,000 Checks recorded 2,360,000 Balance 1,810,000 The deposits in transit on June 30, 2019 amount to =P900,000 Solution: Deposits in transit, May 31, 2019 Add: June deposits recorded in books 395,640.00 211,160.00 Reconciliation of Heaven Company’s bank account at May 31, 2019 is: Note plus interest) 341,600.00 300,000.00 1,800,000.00 Totals Less: June deposits reflected in bank, adj 2,100,000.00 1,620,000.00 Deposits in transit, June 30, 2019 480,000.00 Shown below is the bank reconciliation for YOUR Company for May 2019: Balance per bank, May 31, 2019 Add: Deposits in transit Total Less: Outstanding checks Bank credit recorded in error Cash balance per books, 5/31/09 P75,000 12,000 87,000 P14,000 5,000 19,000 P68,000 The bank statement for June 2019 contains the following data: Total deposits Total charges, including an NSF check of P4,000 and a service charge of P200 P55,000 48,000 All outstanding checks on May 31, 2019, including the bank credit, were cleared in the bank in June 2019. There were outstanding checks of P15,000 and deposits in transit of P19,000 on June 30, 2019. What is the cash balance per bank on June 30, 2019? =P82,000 Solution: Balance per bank, May 31, 2019 Total deposits Total charges 75,000.00 55,000.00 -48,000.00 Balance per bank, June 30, 2019 82,000.00 In reconciling the Cash in bank of Mimic Company with the bank statement balance for the November 2008, the following data are summarized: Book debits for November, including October CM for note collected, P60,000 Book credits for November, including NSF of P20,000 and service charge of P800 for October Bank credits for November including CM for November for bank loan of P100,000 and October deposit in transit for P80,000 Bank debits for November including October outstanding checks of P170,800 and November service charge of P200 The outstanding checks for November is =P170,200 Solution: Outstanding checks, October 31 Add: Book credits for November NSF October service charge 170,800.00 620,000.00 -20,000.00 -800.00 Total Less: Bank debits for November November service charge 600,000.00 -200.00 599,200.00 770,000.00 Outstanding checks, November 30 599,800.00 170,200.00 IF Company provided the following information for the month of October: Cash in bank, per bank statement, October 31 Bank service charge for October Interest paid by the bank to IF Company for October Deposits made but not yet recorded by the bank Checks written and mailed but not yet recorded by the bank 5,600,000 24,000 20,000 700,000 1,300,000 month of P 800,000 620,000 700,000 600,000 A check payment for P40,000 had been erroneously recorded as P4,000. What is the cash balance per ledger on October 31? Select one: =5,040,000 Solution Cash in bank 5,600,000.00 Deposits in transit 700,000.00 Outstanding check (1,300,000.00) Adjusted cash balance 5,000,000.00 Reverse application: Interest income Bank service charge (20,000.00) 24,000.00 Book Error: Actual check disbursement 40,000.00 Recorded check disbursement (4,000.00) Cash balance per ledger 36,000.00 5,040,000.00 Information pertaining to Kotse Company appears below. Balance per bank statement July 31 1,240,000 Balance per ledger, July 31 750,000 Deposit of July 30 not recorded by bank 280,000 Debit memo – service charge 10,000 Credit memo – collection of note by bank for Kotse 300,000 Outstanding checks ? An analysis of the canceled checks returned with the bank statement reveals the following: · Check for purchases of supplies was drawn for P60,000 but was recorded as P90,000. · The manager wrote a check for traveling expenses of P100,000 while out of town. The check was not recorded. What is the amount of outstanding checks on July 31? =550,000 Solution: Balance per ledger Credit memo Debit memo Book disbursement error (90,000-60,000) Unrecorded check 750,000.00 300,000.00 -10,000.00 30,000.00 -100,000.00 Adjusted cash balance Less: Deposit in transit 970,000.00 280,000.00 Totals Less: Balance per bank statement 690,000.00 1,240,000.00 Outstanding checks -550,000.00 In preparing adjusted balances bank reconciliation, which of the following is added to the book cash balance? =Credit memo In the process of preparing a bank reconciliation: =items that appear on the reconciliation as corrections to the book balance of cash should be entered in the accounting records. The cash in bank account of S-mart, Inc. for April 2019 showed an ending balance of P129,298. Deposits in transit on April 30 was P18,200. Outstanding checks as of April 30, were P59,435, including a P5,000 check which the bank had certified on April 27. During the month of April, the bank charged back NSF checks in the amount of P3,435 of which P1,835 had been redeposited by April 20. On April 23, the bank charged S-Mart’s account for a P2,200 items which should have been charged against K-mart, Inc., the error was not detected by the bank. During April, the proceeds from notes collected by the bank for S-Mart, Inc. was P7,548 and bank charges for this services was P18. How much is the unadjusted balance per bank on April 30? =P169,263 Solution: Cash balance per books Add: Outstanding checks, adj (59,435-5,000) Note collected by bank Totals Less: Deposit in transit NSF checks, adj (3,435-1,835) Bank error-K-mart Bank service charge 129,298.00 54,435.00 7,548.00 61,983.00 191,281.00 18,200.00 1,600.00 2,200.00 18.00 Cash balance per bank 22,018.00 169,263.00 Shown below is the bank reconciliation for YOUR Company for May 2019: Balance per bank, May 31, 2019 Add: Deposits in transit Total Less: Outstanding checks Bank credit recorded in error Cash balance per books, 5/31/09 P75,000 12,000 87,000 P14,000 5,000 19,000 P68,000 The bank statement for June 2019 contains the following data: Total deposits Total charges, including an NSF check of P4,000 and a service charge of P200 P55,000 48,000 All outstanding checks on May 31, 2019, including the bank credit, were cleared in the bank in June 2019. There were outstanding checks of P15,000 and deposits in transit of P19,000 on June 30, 2019. What is the cash balance per books on June 30, 2019? =P90,200 Solution: Balance per bank, June 30, 2019 Add: Deposit in transit NSF check Service charge Totals Less: Outstanding check Balance per book, June 30, 2019 82,000.00 19,000.00 4,000.00 200.00 23,200.00 105,200.00 15,000.00 90,200.00 The information below is from the books of the Seminole Corporation on June 30: Balance per bank statement Receipts recorded but not yet deposited in the bank Bank charges not recorded Note collected by bank and not recorded on books Outstanding checks NSF checks - not recorded on books nor redeposited P11,164 1,340 16 1,120 1,100 160 Assuming no errors were made, compute the cash balance per books on June 30 before any reconciliation adjustments. =P10,460 Solution: Balance per bank statement Add: Deposit in transit Bank charges NSF checks Totals Less: Outstanding checks Note collected by bank 11,164.00 1,340.00 16.00 160.00 1,516.00 12,680.00 1,100.00 1,120.00 Balance per books 2,220.00 10,460.00 As of June 30, 2019, the bank statement of Ang Po Trading had an ending balance of P373,612. The following data were assembled in the course of reconciling the bank balance: The bank erroneously credited Ang Po Trading for P2,150 on June 22. During the month, the bank charged back NSF checks amounting to P2,340 of which P800 had been redeposited by the 25th of June. Collection for June 30 totalling P10,330 was deposited the following month. Checks outstanding as of June 30 were P30,205. Notes collected by the bank for Ang Po Trading were P8,150 and the corresponding bank charges were P50. The adjusted bank balance on June 30, 2019 is? =P351,587 Solution: Balance per bank Deposit in transit Outstanding check Bank error 373,612.00 10,330.00 -30,205.00 -2,150.00 Adjusted cash balance 351,587.00 The cash account shows a balance of P38,000 before reconciliation. The bank statement does not include a deposit of P2,300 made on the last day of the month. The bank statement shows a collection by the bank of P940 and a customer's check for P220 was returned because it was NSF. A customer's check for P450 was recorded on the books as P540, and a check written for P79 was recorded as P97. The correct balance in the cash account was? =P38,648 Solution: Unadjusted cash balance Add: Collection by bank Book error, check (97-79) 940.00 18.00 38,000.00 Totals Less: NSF Check Book error, receipt (540-450) 220.00 90.00 958.00 38,958.00 Adjusted cash balance 310.00 38,648.00 Shadowcat Company deposits all receipts and makes all payments by check. The following information is available from the cash records: MARCH 31 BANK RECONCILIATION Balance per bank Add: Deposits in transit Deduct: Outstanding checks Balance per books Month of April Results P 26,746 2,100 (3,800) P 25,046 Balance April 30 April deposits April checks April note collected (not included in April deposits) April bank service charge April NSF check of a customer returned by the bank (recorded by bank as a charge) Per Bank P 27,995 10,784 11,100 3,000 35 900 Per Books P 30,355 15,889 10,080 -0-0-0- Deposits in transit, April 30, 2012 =7,205 Solution: Deposit in transit, 3/31/2012 Deposits per books 2,100.00 15,889.00 Total Less: Deposits per bank 17,989.00 10,784.00 Deposit in transit, 4/30/2012 7,205.00 The following information pertains to Yowie Company as of December 31, 2016: Cash balance per bank statement 4,000,000 Checks outstanding (including certified check of 500,000 P100,000) Bank service charge shown in December bank 20,000 statement Error made by Yowie in recording a check that cleared the bank December (check was drawn in December for P100,000 but recorded at 90,000 P10,000) Deposit in transit 1,300,000 What is the cash balance per ledger on December 31, 2016? =5,010,000 Solution: Cash balance per bank statement Add: Deposit in transit 4,000,000.00 1,300,000.00 Total Less: Outstanding check (500,00-100,000) 5,300,000.00 400,000.00 Adjusted cash balance Add: Bank service charge Book disbursement error 4,900,000.00 20,000.00 90,000.00 Cash balance per book 110,000.00 5,010,000.00 Part of Tsibog Co.’s unadjusted trial balance at December 31, 2019 showed a Cash balance of P17,400. The balance per bank statement was P12,000 on December 31, 2019. Outstanding checks amounted to P6,900. Interest of P40 was credited to the enterprise's account by the bank during December, but has not yet been entered on the company’s books. Assuming no errors exist in the company’s cash balance, deposits in transit at December 31, 2019 amount to? =P12,340 Solution: Cash balance per book Add: Outstanding check Interest 17,400.00 6,900.00 40.00 Total Less: 24,340.00 12,000.00 Cash balance per bank Deposit in transit 12,340.00 In preparing adjusted balances bank reconciliation, which of the following is added to the bank statement cash balance? =Deposit in transit The bookkeeper of Santa Clara Co. recently prepared the following bank reconciliation: Santa Clara Co. Bank Reconciliation December 31, 2019 Balance per bank statement Add: Deposit in transit Checkbook printing charge P126,420 P8,700 210 Error made in recording check No. 25 (issued in December) 1,600 5,000 NSF check Deduct: Outstanding checks Note collected by bank (includes P50 interest 15,510 P141,930 P4,480 9,500 Balance per books 13,980 P127,950 Santa Clara has P9,100 cash on hand on December 31, 2019. The amount Santa Clara should report as cash on the balance sheet as of December 31, 2019 should be? =P139,740 Solution: Unadjusted cash balance Add: Collection by bank Book error, check (97-79) 940.00 18.00 Totals Less: NSF Check Book error, receipt (540-450) 220.00 90.00 Adjusted cash balance 38,000.00 958.00 38,958.00 310.00 38,648.00 The bank statement of Night Crawler Corporation for February 2012 showed an ending balance of P169,700. Deposit in transit on February 28 was P18,200. Outstanding checks as of February 28 were P59,000, including a P5,000 check which the bank had certified on February 25. During the month of February, the bank charged back NSF checks in the amount of P3,000 of which P1,000 had been redeposited in February. On February 20, the bank charged the account of Night Crawler for P2,000 which should have been charged against the account of another company; the error was not detected by the bank. During February, the proceeds from the note collected by the bank for Night Crawler was P7,500 and bank charge for this service was P50. The adjusted cash balance on February 28, 2012 is =P135,900 Solution: Cash balance, per bank Add: Deposits in transit Bank error 169,700.00 18,200.00 2,000.00 Total Less: Outstanding check (P59,000-P5,000) 189,900.00 Adjusted cash balance 135,900.00 54,000.00 On April 12, 2011, upon the receipt of the March 2011 bank statement, the accountant of Cloak Company prepared the following bank reconciliation dated March 31, 2011 and immediately recorded the appropriate adjusting entry. Balance per bank statement, March 31, 2011 Add: Deposit in transit P 980,000 P 34,500 Error in recording check No.125412 (P45,000 instead of P54,000) Service charges for March Less: Outstanding checks 9,000 1,500 45,000 P 15,000 Erroneous bank credit 2,000 Loan proceeds including interest for March 15,500 32,500 Balance per books, March 31, 2011 P 992,500 The bank statement reported total receipts of P265,000 and total disbursements of P215,000 for April 2011. All reconciling items as of March 31, 2011 cleared the bank on April 2011. However, the bank, in April 2011 erroneously debited Cloak Company P20,000 for a check that was supposed to be against the account of Croak Company. Service charges for April 2011 was P1,200. Deposits in transit amounted to P42,000 while checks still outstanding amounted to P33,000 as of April 2011. The total cash debits (receipts) to the cash in bank account is =P288,000 Solution: Particulars Deposits/ Disbursements/ Receipts 265,000.00 -34,500.00 42,000.00 Payments 215,000.00 Mar 31, 11 Balance per bank DIT, Mar 31 DIT, Apr 30 OC, Mar 31 OC, Apr 30 Bank error, Mar 31 Bank error, Apr 30 980,000.00 34,500.00 Adjusted cash balance CM, Mar 31 BSC, Mar 31 BSC, Apr 30 Book error, Mar 31 997,500.00 -15,500.00 1,500.00 Balance per book 992,500.00 Apr 30, 11 -15,000.00 42,000.00 -15,000.00 33,000.00 -2,000.00 -20,000.00 -2,000.00 272,500.00 15,500.00 9,000.00 288,000.00 1,030,000.00 -33,000.00 20,000.00 211,000.00 1,059,000.00 1,500.00 -1,200.00 9,000.00 1,200.00 220,300.00 1,060,200.00 Shown below is the bank reconciliation for Agdao Company for June 2013: Balance per bank, June 30, 2013 P3,000,000 Deposit in transit 480,000 Outstanding checks ( 560,000) Bank credit record in error ( 200,000) Cash balance per book, June 30, 2013 P2,720,000 The bank statement for July 2013 contains the following data: Total deposits P 2,200,000 Total charges, including an NSF of P160,000 and service charge of P8,000 1,920,000 All outstanding checks and deposit in transit on June 30, including the bank credit, were cleared in the bank during the month of July. There were outstanding checks of P600,000 and deposits in transit of P760,000 on July 31, 2013. What is cash balance per book as of July 31, 2013? =P3,608,000 Solution: Balance per bank, Jun 30 Add: Total deposits 3,000,000.00 2,200,000.00 Total Less: Total charges 5,200,000.00 1,920,000.00 Balance per Bank, Jul 31 Add: Deposits in transit 760,000.00 3,280,000.00 NSF Service charge 160,000.00 8,000.00 928,000.00 Total Less: Outstanding checks 4,208,000.00 600,000.00 Cash balance per book, Jul 31 3,608,000.00 The following data pertaining to the cash transactions and bank account of Mandirigma Company for the month of May are available to you: Cash balance, per records, May 31 Cash balance, per bank statement, 5/31 Bank service charge for May Debit memo for the cost of printed checks delivered by the bank Outstanding checks, May 31 Deposit of May 30 not recorded until June 1 Proceeds of a bank loan of May 30, net of interest of P300 P17,194 31,948 109 125 6,728 by bank 4,880 5,700 Proceeds from a customer's promissory note, including interest of P100 8,100 Check No. 2772 issued to a supplier entered in the accounting records at P2,100 but deducted in the bank statement at an erroneous amount of 1,200 Stolen check lacking an authorized signature, deducted from Mandirigma's account by the bank in error 800 Customer's check returned by the bank marked NSF; no entry has been made in the accounting records to record the returned check 760 What is the correct cash balance at May 31? =P30,000 Solution: Unadjusted balances Bank service charge Debit memo-cost of check printing Outstanding check Deposits in transit Proceeds of bank loan Proceeds of customer's promissory note Bank error (2,100-1,200) Bank error, stolen checks NSF Check Adjusted cash balance Book 17,194.00 -109.00 -125.00 Bank 31,948.00 -6,728.00 4,880.00 5,700.00 8,100.00 -900.00 800.00 -760.00 30,000.00 30,000.00 On March 3, 2016, Maricar Company received its bank statement. However, the closing balance of the account was unreadable. Attempts to contact the bank after hours did not secure the desired information. Thus, you had to prepare a bank reconciliation from the available information summarized below: February 28 book balance 1,460,000 Note collected by bank 100,000 Interest earned on note 10,000 NSF check of customer 130,000 Bank service charge on NSF check 2,000 Other bank service charges 3,000 Outstanding checks 202,000 Deposit of February 28 placed in night 85,000 depository Check issued by Axle Company charged to 20,000 Maricar’s account What was the cash balance per bank statement? =1,532,000 Solution: Cash balance per ledger Add: Credit memos Note collected by bank Interest earned on note 1,460,000.00 100,000.00 10,000.00 Totals Less: Debit memos NSF Check of customer Bank service charge on NSF check Other bank service charges 1,570,000.00 130,000.00 2,000.00 3,000.00 Adjusted cash balance Add: Outstanding checks Totals Less: Deposit in transit Bank disbursement error 110,000.00 135,000.00 1,435,000.00 202,000.00 1,637,000.00 85,000.00 20,000.00 Cash balance per bank statement 105,000.00 1,532,000.00 Bank reconciliations are needed to: =identify differences between cash balances reported by the company and its bank. You obtained the bank statement, paid checks, and other memoranda relating to Emerson Company’s bank account for December 2019. In reconciling the bank balance at December 31, 2019, you observed the following facts: Balance per bank statement, 12/31/09 Outstanding checks, 12/31/09 Receipts of 12/31/09, deposited 1/2/10 Proceeds of bank loan, 12/15/09, discounted for 90 days at 10% per year, omitted from records Deposit of 12/23/09, omitted from bank statement Check 733 of Ralph Waldo, charged by the bank in error to Emerson Co. Proceeds of note receivable of Emerson Co. collected by bank, 12/10/09, not entered in cash records (Principal, P40,000; Interest, P400; Collection charge, P100) Erroneous debit memo of 12/31/09, to charge company’s account with settlement of bank loan, paid by check no. 9344 on same date Deposit of Ralph Waldo of 12/6/09 credited in error to Emerson Co. P1,465,800 624,750 95,550 195,000 53,000 82,100 40,300 100,000 25,000 The cash balance per books of Emerson Company on December 31, 2019 is? =P911,400 Solution: Cash balance per bank Add: Deposit in transit, 1/2/10 Error-deposit, 12/23/09 Error-Check 733 Error-Debit memo 95,550.00 53,000.00 82,100.00 100,000.00 Totals Less: Outstanding checks Bank loan proceeds Note receivable proceeds Error-deposit, 12/6/09 624,750.00 195,000.00 40,300.00 25,000.00 Cash balance per book A bank reconciliation is 1,465,800.00 330,650.00 1,796,450.00 885,050.00 911,400.00 =A schedule that accounts for the differences between an entity’s cash balance as shown in the bank statement and the cash balance shown in the general ledger. The cash account in the ledger of Sue Company shows a balance of P1,652,000 at September 30,2016. The bank statement, however shows a balance of P2,090,000 at the same date. The only reconciling items consist of a bank service charge of P2,000, a large number of outstanding checks totaling P 590,000 and a deposit in transit . What is the deposit in transit in the September 30, 2016 bank reconciliation? =150,000 Solution: Cash balance per ledger Bank service charge 1,652,000.00 -2,000.00 Adjusted cash balance Add: Outstanding checks 1,650,000.00 590,000.00 Totals Less: Cash balance per bank statement 2,240,000.00 2,090,000.00 Deposits in transit 150,000.00 Maricar Corporation keeps all its cash in a checking account. An examination of the company’s accounting records and bank statement for the month ended June 30, 2016 revealed the following information: a. The cash balance per book on June 30 is P850,000 b. A deposit o P100,000 that was placed in the bank’s night depository on June 30 does not appear on the bank statement. c. The bank statement shows on June 30, the bank collected note for Maricar and credited the proceeds of P95,000 to the company’s account. d. Checks outstanding on June 30 amount to P30,000 e. Maricar discovered that a check written in June for P20,000 in payment of an account payable, had been recorded in the company’s record as 2,000 f. Included with the June bank statement was NSF check for P25,000 that Maricar had received from a customer on June 26. g. The bank statement shows a P2,000 service on June 30, 2016 The adjusted cash balance is? =900,000 Solution: Cash balance per book Credit memo Book disbursement error (20,000-2,000) NSF Check Bank service charge 850,000.00 95,000.00 -18,000.00 -25,000.00 -2,000.00 Adjusted cash balance 900,000.00 Long-term notes receivables which nominally bear no interest or an interest which is unreasonably low shall be recognized initially at =Present value LMN Company issued a note solely in exchange for cash. Assuming that the items below differ in amount the present value of note at issuance is equal to the =Proceeds received In the case of long term installment receivables ( real state installment sale ) where a major portions of the receivables will be collected beyond the normal operating cycle =Only the portion currently due is shown as current and the balance as non current Statement 1: Trade receivables are classified as current assets if these are expected to be realized with in once normal operating cycle or 12 months from balance sheet date, whichever is shorter. Statement 2: Non-trade receivables that are expected to be collected within 12 months from balance sheet date are to be reported as current assets. =only statement 2 is correct Which of the following is not acceptable in estimating uncollectible accounts receivables under GAAP? =No estimates of uncollectible accounts is made but accounts are written off when it is determined they cannot be collected Which of the following method of determining bad debts expense most closely matches expense to revenue? =Charging bad debts with a percentage of sales for that period The ‘’amortized cost” of loan receivable is the amount of which =The loan receivable is measured initially minus principal repayment, plus or minus the cumulative amortization of any difference between the initial amount recognized and the principal maturity amount, minus reduction for impairment. Trade receivables are classified as current asset if they are reasonably expected to be collected =Within one year or within the operating cycle whichever is longer What is the presentation of accounts receivable from officers, employees or affiliated entities? =As assets but separately from other receivables An Entity uses the allowance method to recognized uncollectible account expense . What is the effect at the time of the collections of an account previously written off on each of the following accounts? Allowance for doubtful account, Uncollectible accounts expense =Increase , No effect A method of estimating bad debts that focuses on the income statements of financial positions is the allowance method based on = Credit sales Which of the following is/are acceptable statement of financial position presentation of Receivables? Statement 1: unearned finance charges included in the face amount of receivables are presented as deduction from the related receivables. Statement 2: trade notes receivable are combined with trade accounts receivable. =Both statements are correct When the allowance method of recognizing bad debts expense is used , the entry to record the write off a specific uncollectible account would decrease =Allowance for doubtful accounts When specific customers account receivables is written off as an collectible , what will be the effect o net income under each of the following methods of recognizing bad debts expense? 1) ALLOWANCE 2) DIRECT WRITE OFF =1) None 2) Decease Which is the proper presentations of receivables in the statement of financial positions ? =Trade receivables and nontrade receivables which are currently collectibles shall be presented as one line item called trade and other receivables Which is more theoretically correct about cash discounts related to accounts receivable? =Net approach When the allowance method of recognizing uncollectible accounts would =Decrease both accounts receivables and the allowance for uncollectible accounts Which method of recording bad debt loss is consistent with accrual accounting ? =Allowance method Statement 1: Trade receivables are classified as current assets if these are expected to be realized with in once normal operating cycle or 12 months from balance sheet date, whichever is shorter. Statement 2: Non-trade receivables that are expected to be collected within 12 months from balance sheet date are to be reported as current assets. =only statement 2 is correct What is the proper accounting for credit card sales if the credit card company is Affiliated with a bank, Not affiliated with a bank =Cash sale, Sale on account The entry debiting account receivables and crediting allowance for doubtful accounts would be made when =A previously defaulted customers pay its outstanding balance A method of estimating uncollectible accounts that’s emphasizes asset valuations rather than income measurements is the allowance method base on =Aging the receivables Nontrade receivables are classified as current assets only if they are reasonably expected to be realized in cash =Within one year , the length of the operating cycle not with standing Estimations of uncollectible accounts receivables based on aging schedules of sales =Emphasized measurements of bad debt expense When the allowance method of recognizing bad debts expense is used , the allowance for doubtful accounts would decrease when =Specific uncollectible account is written off When comparing the allowance method of accounting for bad debts with the direct write off method, which is the following is true =The allowance method is exact but it less illustrate the matching principles Trade receivables are classified as current assets if they are reasonably expected to be collected =Within one year or within the operating cycle, whichever is longer Mardi Company uses the allowance method in recognizing uncollectible accounts. Ignoring deferred taxes, the entry to record the write-off of a specific uncollectible account =Affects neither net income nor working capital An entity uses the allowance method for recognizing uncollectible accounts . Ignoring deferred tax , the entry to record the writte off of a specific uncollectible accounts. =Affect neither net income nor working capital Which of the following method of determining bad debt expense does not match expense and revenue? =Charging bad debts as account are written off as uncollectibles When an accounts receivables aging schedules is prepared at the end of the fiscal year , a series of computations like the following is sometimes made 5% of the total peso balance of account from 1- 30 days past –due , plus 10 % of the total peso balance of accounts from 31- 60 days past due and so on. Which of the following statements best describe how the sum of the amounts determined in this series of computation is used =It is the amounts of desire credit balance of the allowance for doubtful accounts to be reported in the year end statement of financial positions Which of the following should be included in the category of Trade Receivables? =NIL Assuming that the ideal measure of short- term receivables in the statement of financial positions is the discounted value of the cash to be received I the future , failure to the follow his practice usually does not make the statement of financial position misleading because =The amount of the discount is not material The following will not be included in the account “Account Receivable” except, =NIL Receivables from subsidiaries shall be classified as =Either as current or non current depending on the expectations of realizing them within one year or over one year Credit balances in accounts receivables shall be classified as =Current liabilities Account receivables shall be recognized initially at =Face value During your review of the records of Yoko Corporation for the year 2009, you noted that Yoko sold a machine with a carrying amount of P640,000 (cost is P1,600,000) on June 30, 2009. Yoko received an P800,000 non-interest bearing note due in 3 years. There is no established market value for the machine. The prevailing interest rate for a note of this type is 12%. Yoko recorded the transaction by debiting Note Receivable for P800,000 and crediting Machinery for P640,000 and Gain on sale of Machine for the difference. Because of this, Yoko’s profit for the year ended December 31, 2009 had been overstated by =P196,394 Solution: Face amount of note Multiply by: PVF of 1 at 12% for 3 periods 800,000.00 0.7118 Present value of note Carrying amount of machine 569,440.00 640,000.00 Loss on sale Interest income, 2009 (569,440 x 12% x 6/12) -70,560.00 34,166.40 Total profit (loss), adjusted -36,393.60 Profit (loss), unadjusted (800,000-640,000) Less: Profit (loss), adjusted 160,000.00 -36,393.60 Overstatement 196,393.60 At the beginning of 2007, Marcos Company received a three-year non-interest-bearing P1,000,000 trade note. Marcos reported this note as a P1,000,000 trade note receivable on its 2007 year-end statement of financial position and P1,000,000 as sales revenue for 2007. What effect did this accounting for the note have on Marcos's profit for 2007, 2008, 2009, and its retained earnings at the end of 2009, respectively? =Overstate, understate, understate, no effect On January 1, 2014, Santayana Company sold a special machine that had a list price of P900,000. The buyer paid P100,000 cash and signed an P800,000 note. The note specified that it would be paid off in four equal annual payments of P274,565 each starting on December 31, 2014. The carrying amount of the receivable on December 31, 2014 is =P637,435 On January 1, 2009, Boy Company sold a machine to Bawang Company. Bawang signed a non-interestbearing note requiring payment of P30,000 annually for seven years. The first payment was made on January 1, 2009. The prevailing rate of interest for this type of note at date of issuance was 10%. Information on present value factors is as follows: Periods Present value of 1 at 10% 6 .56 7 .51 Boy should record the sale in January 2009 at Present value of ordinary annuity of 1 at 10% 4.36 4.87 =P160,800 Solution: Annual payment Multiply by: PVF of OA of 1 at 10% for 6 periods 30,000.00 4.36 Carrying amount of note Initial/down payment 130,800.00 30,000.00 Total consideration/selling price 160,800.00 Palaboy Company borrowed from CERTS Bank under a 10-year loan in the amount of P5,000,000 with interest rate of 6%. Payments are due monthly and are computed to be P55,500. Gold Bank incurs P200,000 of direct loan origination cost and P50,000 of indirect loan origination cost. In addition, CERTS Bank charges Palaboy a 5-point nonrefundable loan origination fee. CERTS Bank, the lender, has carrying amount of =P4,950,000 Solution: Loan amount Direct origination cost 5,000,000.00 200,000.00 Total Less: Origination fee (P5,000,000 x 5%) 5,200,000.00 Loan proceeds 4,950,000.00 250,000.00 On December 1, 2009, Money Co. gave Home Co. a P200,000, 11% loan. Money paid proceeds of P194,000 after the deduction of a P6,000 nonrefundable loan origination fee. Principal and interest are due in 60 monthly installments of P4,310, beginning January 1, 2010. The repayments yield an effective interest rate of 11% at a present value of P200,000 and 12.4% at a present value of P194,000. What amount of income from this loan should Money report in its 2009 income statement? =P2,005 Solution: Initial measurement of loan, 12/1/2009 Multiply by: Interest rate 194,000.00 12.4% Interest income, 12/1/2009-11/30/2010 Multiply by: 12/1/2009-12/31/2009 24,056.00 1 mo/12 mos Interest income, 2009 2,004.67 On December 31, 2018, Flint Corporation sold for P750, 000 an old machine having an original cost of P1, 350, 000 and a book value of P600, 000. The terms of the sale were as follows: P150,000 down payment; P200, 000 payable on December 31 each of the next three years. The agreement of sale made no mention of interest; however 9% would be a fair rate for this type of transaction. What is the amount of interest income should Flint Company report in the December 31, 2019? =P45, 563 Solution: Annual payment Multiply by: PVF of OA of 1 at 9% for 3 periods 200,000.00 2.5313 Present value of note, Dec 31, 2018 506,260.00 Multiply by: Interest rate 9% Interest income, 2019 45,563.00 On December 31, 2009, Paoay Company received two P5,000,000 notes receivable from customers in exchanged for consulting services rendered. On both notes, interest is calculated on the outstanding principal balance at the annual rate of 4% and payable at maturity. The note from Pok Corporation, made under customary trade terms, is due on October 1, 2010 and the note from Wang Corporation is due on December 31, 2014. The market interest rate for similar notes on December 31, 2009 was 10%. The compound interest factors to convert future value into present value at 10% follow: present value of 1 due in nine months, 0.93, and present value of 1 due in five years, 0.62. At what amounts should these two notes receivable be reported in Paoay’s December 31, 2009 statement of financial position? 1) Pok 2) Wang =1) P5,000,000 2) P3,720,000 Solution: Receivable from Pok (Not discounted) 5,000,000.00 Receivable from Wang Principal Total Interests (5,000,000 x 4% x 5 years) 5,000,000.00 1,000,000.00 Maturity value Multiply by: PVF of 1 at 10% for 5 periods 6,000,000.00 0.62 Initial measurement 3,720,000.00 On January 1, 2015, Shine Co. sells its equipment with a carrying value of P160,000. The company receives a non-interest bearing note due in 3 years with a face amount of P200,000. There is no established market value for the equipment. The prevailing interest rate for a note of this type is 12%. The following are the present value factors of 1 at 12%: Present value of 1 for 3 periods Present value of an ordinary annuity of 1 for 3 periods 0.71178 2.40183 The discount amortization at the end of the third year using the effective interest method is =21,428 January 1, 2011, Cable Company sold goods to Sage Company for P2,100,000. Sage Company signed a non-interest-bearing note requiring payment of P300,000 annually for seven years. The first payment was made on January 1, 2011. The prevailing rate of interest for this type of note at date of issuance was 10%. If Cable Company’s accountant reported the transaction as sales of P2,100,000, the net income for 2011 would be overstated (understated) by =P362,764 Solution: Annual payment 300,000.00 Multiply by: PVF of AD of P1 at 10% for 7 periods 5.3553 Fair value of goods sold 1,606,590.00 Less: 1/1/2011 Payment 300,000.00 Carrying amount of note, 1/1/2011 1,306,590.00 Multiply by: Interest rate 10% Interest income, 2011 130,659.00 Sales, per record 2,100,000.00 Less: Actual revenues Sales, at fair value 1,606,590.00 Interest income, 2011 130,659.00 Net overstatement (understatement) of income 1,737,249.00 362,751.00 On July 1, 2013, Joy Corporation sold equipment to Sad Company for P1,000,000. Joy accepted a 10% note receivable for the entire sales price. This note is payable in two equal installments of P500,000 plus accrued interest on December 31, 2013 and December 31, 2014. On July 1, 2014, Joy discounted the note at a bank at an interest rate of 12%. Joy’s proceeds from the discounted note were =P517,000 Solution: Face value of note Accrued interest (P500,000 x 10%) 500,000.00 50,000.00 Future value Less: Discount (P550,000 x 12% x 6/12) 550,000.00 Net proceeds 517,000.00 33,000.00 On December 31, 2009, Wolfgang Corporation sold for P50,000 an old machine having an original cost of P90,000 and a carrying amount of P40,000. The terms of the sale were as follows: 1) P10,000 down payment; and 2) P20,000 payable on December 31 each of the next two years. The agreement of sale made no mention of interest; however, 9% would be a fair rate for this type of transaction. How much should be recognized as gain on sale of machine? =P5,182 Solution: Annual payment balance Multiply by: PVF of OA of 1 at 9% for 2 periods 20,000.00 1.7591 PV of receivable Down payment 35,182.00 10,000.00 Total consideration Less: Carrying amount of old machine 45,182.00 40,000.00 Gain on sale 5,182.00 Ampong Company sold a machine to Ongan Corporation on January 1, 2013, for which the cash sales price was P379,100. Ongan entered into an installment sales contract with Ampong, calling for annual payments of P100,000 for five years, including interest at 10%. The first payment was due on December 31, 2013. How much interest income should be recorded by Ampong in 2014? =P31,701 Solution: Initial measurement, 1/1/2013 Less: 2013 Payment 100,000.00 2013 Interest (P379,100 x 10%) 37,910.00 379,100.00 Carrying amount, 1/1/2014 Multiply by: Interest rate 317,010.00 10% Interest income 31,701.00 62,090.00 On December 31, 2009, Wolfgang Corporation sold for P50,000 an old machine having an original cost of P90,000 and a carrying amount of P40,000. The terms of the sale were as follows: 1) P10,000 down payment; and 2) P20,000 payable on December 31 each of the next two years. The agreement of sale made no mention of interest; however, 9% would be a fair rate for this type of transaction. How much should be recognized as interest income in 2010 related to above transaction? =P3,166 Solution: Annual payment balance Multiply by: PVF of OA of 1 at 9% for 2 periods 20,000.00 1.7591 PV of receivable Multiply by: Interest rate 35,182.00 9% Interest income, 2010 3,166.38 On December 30, 2009, Chang Co. sold a machine to Door Co. in exchange for a noninterest-bearing note requiring ten annual payments of P10,000. Door made the first payment on December 30, 2009. The market interest rate for similar notes at date of issuance was 8%. Information on present value factors is as follows: Period Present Value of 1 at Present Value of Ordinary Annuity of 1 at 8% 8% 9 0.50 6.25 10 0.46 6.71 In its December 31, 2009 statement of financial position, what amount should Chang report as note receivable? =P62,500 Solution: Annual payment Multiply by: PVF of OA of 1 at 8% for 9 periods 10,000.00 6.25 Initial measurement of notes receivable 62,500.00 Payla Company borrowed from Gold Bank under a 10-year loan in the amount of P5,000,000 with interest rate of 6%. Payments are due monthly and are computed to be P55,500. Gold Bank incurs P200,000 of direct loan origination cost and P50,000 of indirect loan origination cost. In addition, Gold Bank charges Payla a 5-point nonrefundable loan origination fee. Gold Bank, the lender, has carrying amount of =P4,950,000 Solution: Loan amount Direct origination cost Loan origination fee (5,000,000 x 5%) 5,000,000.00 200,000.00 -250,000.00 Loan proceeds 4,950,000.00 On January 1, 2015, Shine Co. sells its equipment with a carrying value of P160,000. The company receives a non-interest bearing note due in 3 years with a face amount of P200,000. There is no established market value for the equipment. The prevailing interest rate for a note of this type is 12%. The following are the present value factors of 1 at 12%: Present value of 1 for 3 periods 0.71178 Present value of an ordinary annuity of 1 for 3 periods 2.40183 What is the gain or loss to be recognized on the sale of the equipment? =17,644 loss Solution: Present value of note (200,000 x 0.71178) Less: Carrying amount of equipment 142,356.00 160,000.00 Gain (loss) on sale -17,644.00 Pagudpud Company received a seven-year zero-interest-bearing note on February 22, 2009, in exchange for property it sold to Rear Company. There was no established exchange price for this property and the note has no ready market. The prevailing rate of interest for a note of this type was 7% on February 22, 2009, 7.5% on December 31, 2009, 7.7% on February 22, 2010, and 8% on December 31, 2010. What interest rate should be used to calculate the interest revenue from this transaction for the years ended December 31, 2009 and 2010, respectively? =7% and 7% Solution: The prevailing market interest rate at the time of the initial measurement of the instrument shall be used. On July 1, year 1, James Rago signed an agreement to operate as a franchisee of Fast Foods, Inc. for an initial franchise fee of 60,000. Of this amount, 20,000 was paid when the agreement was signed and the balance is payable in four equal annual payments of 10,000 beginning July 1, year 2. The agreement provides that the down payment is not refundable and no future services are required of the franchisor. Rago’s credit rating indicates that he can borrow money at 14% for a loan of this type. Information on present and future value factors is as follows: Present value of 1 at 14% for four periods Future amount of 1 at 14% for four periods 0.59 1.69 Present value of an ordinary annuity of 1 at 14% for four periods 2.91 Rago should record the acquisition cost of the franchise on July 1, year 1 at =49,100 On December 31, 2018, Flint Corporation sold for P750, 000 an old machine having an original cost of P1, 350, 000 and a book value of P600, 000. The terms of the sale were as follows: P150,000 down payment; P200, 000 payable on December 31 each of the next three years. The agreement of sale made no mention of interest; however 9% would be a fair rate for this type of transaction. What should be the amount of the notes receivable net of the unamortized discount on December 31, 2019 rounded to the nearest peso? =P351, 822 Solution: Annual payment Multiply by: PVF of OA of 1 at 9% for 3 periods 200,000.00 2.5313 Present value of note, Dec 31, 2018 Less: 2019 Payment Interest income, 2019 (506,260 x 9%) 506,258.80 200,000.00 -45,563.29 Carrying amount, Dec 31, 2019 154,436.71 351,822.09 On January 1, 2015, Shine Co. sells its equipment with a carrying value of P160,000. The company receives a non-interest bearing note due in 3 years with a face amount of P200,000. There is no established market value for the equipment. The prevailing interest rate for a note of this type is 12%. The following are the present value factors of 1 at 12%: Present value of 1 for 3 periods Present value of an ordinary annuity of 1 for 3 periods 0.71178 2.40183 The discount on note receivable on January 1, 2015, is =57,644 On July 1, 2008, Jolly Corporation sold equipment to Vee Company for P1,000,000. Jolly accepted a 10% note receivable for the entire sales price. This note is payable in two equal installments of P500,000 plus accrued interest on December 31, 2008 and December 31, 2009. On July 1, 2009, Jolly discounted the note at a bank at an interest rate of 12%. Jolly’s proceeds from the discounted note were =P517,000 Solution: Balance Principal Total interest (500,000 x 10%) 500,000.00 50,000.00 Maturity value Less: Discount (550,000 x 12% x 6/12) 550,000.00 33,000.00 Proceeds from discounting 517,000.00 RTCo. assigned P500,000 of accounts receivable to CERTS Finance Co. as security for a loan of P420,000. CERTS charged a 2% commission on the amount of the loan; the interest rate on the note was 10%. During the first month, RTCo. collected P110,000 on assigned accounts after deducting P380 of discounts. RTCo. accepted returns worth P1,350 and wrote off assigned accounts totaling P3,700. The amount of cash RTCo. received from CERTS at the time of the transfer was =P411,600 Solution: Loan amount Less: Commission (P420,000 x 2%) Net proceeds 420,000.00 8,400.00 411,600.00 Boy Company sold a machine to Golden Corporation on January 1, 2009, for which the cash sales price was P379,100. Golden entered into an installment sales contract with Boy, calling for annual payments of P100,000 for five years, including interest at 10%. The first payment was due on December 31, 2009. How much interest income should be recorded by Boy in 2010? = P31,701 When examining the accounts of Medved Company, you ascertain that balances relating to both receivables and payables are included in a single controlling account called receivables control that has a debit balance of P4,850,000. An analysis of the composition of this account revealed the following: Account receivable – customers Accounts receivable – officers Debit balances – creditors Postdated checks from customers Subscriptions receivable Accounts payable for merchandise Credit balances in customers’ accounts Cash received in advance from customers for goods not yet shipped Expected bad debts Debit P7,800,000 500,000 300,000 400,000 800,000 Credit P4,500,000 200,000 100,000 150,000 After further analysis of the aged accounts receivable, you determined that the allowance for doubtful accounts should be P200,000. What is the correct total of current net receivables? =P8,800,000 The balance sheet of Norman Company shows the accounts receivable balance at December 31, 2014 as follows: Accounts receivable-trade Allowance for doubtful accounts 450,000 9,000 During 2015, transactions relating to the accounts receivable were as follows: Sales on account, P4, 800,000; Cash received from collections of current receivables totaled P3, 920,000, after discounts of P80,000 were allowed for prompt payment; Bad accounts previously written off prior to 2009 amounting to P5,000 were recovered. The company decided to provide P26,000 for doubtful accounts by a journal entry at the end of the year. Accounts receivable of P700,000 have been pledge to a local bank on a loan of P400,000. Collections of P150, 000 were made on these receivables (not included in the collections previously given) and applied as partial payment for the loan. Estimated realizable value of accounts receivable at December 31, 2015 was =1,065,000 Solution: Accounts receivable-trade, Dec 31, 2014 Sales on account Recoveries 450,000.00 4,800,000.00 5,000.00 Total debits Less: Collections Sales discounts Collection from pledged accounts 5,255,000.00 Accounts receivable-trade, Dec 31, 2015 Less: Allowance for doubtful accounts Beginning balance Recoveries Doubtful accounts expense Estimated realizable value 3,920,000.00 80,000.00 150,000.00 4,150,000.00 1,105,000.00 9,000.00 5,000.00 26,000.00 40,000.00 1,065,000.00 Vick Company had the following account balances at December 31, 2015: Accounts receivable Allowance for doubtful accounts before any provision for 2015 doubtful accounts expense Credit sales for 2015 900,000 16,000 1,750,000 Vick is considering the following methods of estimating doubtful accounts expense for 2015: A. B. Based on credit sales at 2% Based on accounts receivable at 5% What amount should Vick charge to doubtful accounts expense under each method? Percentage of Credit Sales, Percentage of Accounts Receivable =35,000, 29,000 Solution: Sales on account Less: Notes received to settle accounts Accounts determined to be worthless Sales returns Collections from customers Sales discounts 3,600,000.00 400,000.00 25,000.00 15,000.00 2,450,000.00 40,000.00 2,930,000.00 Accounts receivable Less: Provision for doubtful accounts, adj (90,000-25,000) 670,000.00 65,000.00 Net realizable value 605,000.00 Roxy Company had the following information for 2009 to its accounts receivable. Accounts receivable on January 1 Credit sales Collections from customers, excluding recovery Accounts written off Collection of Accounts written off in prior year (customer credit was not reestablished) Estimated uncollectible receivables per aging of receivables at December 31 1,300,000 5,400,000 4,750,000 125,000 25,000 165,000 On December 31, 2009, the balance of accounts receivable before allowance for doubtful accounts should be =1,825,000 Solution: Accounts receivable, Jan 1 Add: Credit sales Recovery 5,400,000.00 25,000.00 Total debits Less: Collections from customers Collections from recovered accounts Accounts written off 4,750,000.00 25,000.00 125,000.00 Accounts receivable, Dec 31 1,300,000.00 5,425,000.00 6,725,000.00 4,900,000.00 1,825,000.00 Roxy Company had the following information relating to its accounts receivable: Accounts receivable at 12/31/2008 Credit sales for 2009 Collections from customers for 2009, excluding recovery Accounts written off 9/30/2009 Collection of accounts written off in prior year (customer credit was not reestablished) Estimated uncollectible receivables per aging of receivables at 12/31/2009 On December 31, 2009, the amortized cost of accounts receivable is =P1,660,000 P1,300,000 5,400,000 4,750,000 125,000 25,000 165,000 Bishop Company, in its December 31, 2011 balance sheet reported accounts receivable of P1,291,000 net of allowances totaling to P146,000. Majority of Bishop Company’s sales are on account. Credit term being provided by Bishop Company is 2/10, n/30. Likewise, Bishop Company provides for uncollectible account losses equal to 1.5% of net credit sales. The following transactions affected the company’s accounts receivable during 2012: Total sales (cash and credit) Cash received from credit customers all of whom took advantage of the discount feature offered by Bishop Company Cash sales Accounts receivable written off as worthless Credit memoranda issued to credit customers for sales returns and allowances Cash refunds, given to cash customers for sales returns and allowances Recoveries on accounts receivable written off as uncollectible in prior periods The accounts receivable at December 31, 2012 before subtracting the allowance is =P2,474,000 P8,925,000 5,145,000 2,200,000 78,000 360,000 199,000 97,000 Solution: Accounts receivable, 12/31/2011 (P1,291,000+P146,000) Add: Credit sales Total sales Less: Cash sales 1,437,000.00 8,925,000.00 2,200,000.00 6,725,000.00 Recoveries on accounts written off 97,000.00 Total debits Less: Collection of accounts Sales discounts (P5,145,000 x 2%/98%) Sales returns & allowances Collection of recovered accounts Accounts written off 8,259,000.00 5,145,000.00 105,000.00 360,000.00 97,000.00 78,000.00 Accounts receivable, 12/31/2012 5,785,000.00 2,474,000.00 In the December 31, 2009 statement of financial position of Miami Company, the current receivables consisted of the following: Trade accounts receivable Allowance for uncollectible accounts Claim against shipper for goods lost in transit (Nov. 2009) Selling price of unsold goods sent by Miami on consigment at 130% of cost(not included in Miami’s ending inventory) Security deposit on lease of warehouse used for storing some inventories Total At December 31, 2009, the correct total of current net receivables was? =940,000 Answer A Trade accounts receivable Allowance for uncollectible accounts Claim receivable Total current net receivables 930,000 (20,000) 30,000 260,000 300,000 1,500,000 930,000 (200,000) 30,000 940,000 The selling price of goods on consignement is excluded from accounts receivable because the goods are still unsold. The cost of consigned goods of P200,000(260,000/130%) should be included in inventory. The security deposit is a noncurrent receivable. The following data were taken from the records of MJ Corporation for the year ended December 31, 2015. Sales on account Notes received to settle accounts Provision for doubtful accounts 3,600,000 400,000 90,000 Accounts receivable determined to be worthless 25,000 Purchases on account 3,900,000 Payments to creditors 3,200,000 Discounts allowed by creditors 260,000 Merchandise returned by customer 15,000 Collections received to settle accounts 2,450,000 Notes given to creditors in settlement of accounts 250,000 Merchandise returned to suppliers 70,000 Payments on notes payable 100,000 Discounts taken by customers 40,000 Collections received in settlement of notes 180,000 What is the net realizable value of accounts receivable on December 31, 2015? =605,000 Solution: Purchases Inventory, Jan 1 4,800,000.00 2,880,000.00 Goods available for sale Less: Inventory, Dec 31 7,680,000.00 2,640,000.00 Cost of sales Gross profit on sales 5,040,000.00 2,160,000.00 Net Sales Less: Cash sales 7,200,000.00 1,200,000.00 Credit sales Accounts receivable, Jan 1 6,000,000.00 1,920,000.00 Total debits Less: Collection of receivables 7,920,000.00 6,240,000.00 Accounts receivable, Dec 31 1,680,000.00 24. Tommy Co. assigned P500,000 of accounts receivable to CERTS Finance Co. as security for a loan of P420,000. CERTS charged a 2% commission on the amount of the loan; the interest rate on the note was 10%. During the first month, Tommy Co. collected P110,000 on assigned accounts after deducting P380 of discounts. Tommy Co. accepted returns worth P1,350 and wrote off assigned accounts totaling P3,700. The amount of cash Tommy Co. received from CERTS at the time of the transfer was Select one: =P411,600 Solution Loan amount 420,000.00 Less: Commission (2% x 420,000) 8,400.00 Loan proceeds 411,600.00 Banayoyo Company sells to wholesalers on terms of 5/15, net 30. Banayoyo has no cash sale but 50% of customers take advantage of the discount. Banayoyo uses the gross method of recording sales. An analysis of trade receivables at December 31, 2009 revealed the following: Age 0 – 15 days 16 – 30 days Over 30 days Amount P15,000,000 3,000,000 2,000,000 Collectible 100% 95% P1,500,000 On the December 31, 2009, what amount should be reported as allowance for discounts? =P375,000 Solution: Receivable within discount period Multiply by: Probability of collection within discount period 15,000,000.00 50% Estimated collectible within discount period Multiply by: Cash discount 7,500,000.00 5% Allowance for discount 375,000.00 On the December 31, 2009 balance sheet of Mann Company, the receivables consisted of the following: Trade accounts receivable P 93,000 Allowance for uncollectible accounts ( 2,000) Claim against shipper for goods lost in transit last November 2009 3,000 Selling price of unsold goods sent by Mann on consignment at 30% of 26,000 cost (not included in Mann's ending inventory) Security deposit on the lease of a warehouse used for storing some 30,000 inventories Total P150,000 How much should be reported as trade and other receivables in Mann's December 31, 2009 balance sheet? =P94,000 Solution: Trade accounts receivable Claim against shipper for goods lost in transit Allowance for uncollectible accounts Trade and other receivables 93,000.00 3,000.00 -2,000.00 94,000.00 Joseph Company provided some information on their financial records on December 31, 2015: Accounts receivable, January 1 Collections of account receivable Bad debts Inventory, January 1 Inventory, December 31 Accounts payable, January 1 Accounts payable, December 31 Cash sales Purchases Gross Profit on Sales P1,920,000 6,240,000 200,000 2,880,000 2,640,000 1,000,000 1,500,000 1,200,000 4,800,000 2,160,000 What is the ending balance of accounts receivable on December 31, 2015? =1,680,000 Solution: Purchases Inventory, Jan 1 4,800,000.00 2,880,000.00 Goods available for sale Less: Inventory, Dec 31 7,680,000.00 2,640,000.00 Cost of sales Gross profit on sales 5,040,000.00 2,160,000.00 Net Sales Less: Cash sales 7,200,000.00 1,200,000.00 Credit sales Accounts receivable, Jan 1 6,000,000.00 1,920,000.00 Total debits Less: Collection of receivables 7,920,000.00 6,240,000.00 Accounts receivable, Dec 31 1,680,000.00 The following information pertains to the receivable ledger of Soliman Company for the year ended December 31, 2013: Unassigned Assigned Jan. 1, 2013 balance 2,000,000 3,000,000 Sales on account 10,000,000 Collection of net sales discounts 6,000,000 1,750,000 Sales discounts 100,000 50,000 Write-off 50,000 25,000 Sales return 60,000 30,000 Also during the year, Soliman Company factored some of its unassigned receivables receiving a net proceeds of P720,000 and recognized in its profit or loss a loss of P130,000 as a result of the transfer. Also, at the close of the business year December 31, 2013 recognized a provision for uncollectible, future returns and discounts on all outstanding receivables for a total amount of P250,000. What is the amortize cost of the receivables as of December 31, 2013? =P5,835,000Solution: Unassigned receivables, Jan 1 Add: Sales on account 2,000,000.00 10,000,000.00 Total Less: Collection of net sales discounts Sales discounts Write-off Sales return Receivable factored Net proceeds Loss on factoring Unassigned receivables, Dec 31 Add: Assigned receivables, Dec 31 Assigned receivables, Jan 1 Less: Collection of net sales discounts Sales discounts Write-off Sales return 12,000,000.00 6,000,000.00 100,000.00 50,000.00 60,000.00 720,000.00 130,000.00 850,000.00 7,060,000.00 4,940,000.00 3,000,000.00 1,750,000.00 50,000.00 25,000.00 30,000.00 1,855,000.00 1,145,000.00 Total accounts receivables Less: Allowance for uncollectible accounts 6,085,000.00 250,000.00 Amortized cost of receivables 5,835,000.00 From inception of operations to December 31, 20Y2, Mark Company provided for uncollectible accounts expense under the allowance method, provisions were made monthly at 2% of credit sales, bad debts written off were charged to the allowance account, recoveries of bad debts previously written off were credited to the allowance account, and no year-end adjustments to the allowance account were made. The usual credit terms are net 30 days The allowance for doubtful accounts was P120,000 on January 1, 20Y2. During the current year, credit sales totaled P9,000,000, interim provisions for doubtful accounts were made at 2% of credit sales, P90,000 of bad debts were written off, and recoveries of accounts previously written off to P15,000. The entity prepared an aging of accounts receivable for the first time on December 31, 20Y2. Classification Balance Uncollectible November – December 2,000,000 2% July – October 600,000 10% January – June 400,000 25% Prior to January 1, 20Y2 200,000 75% 3,200,000 Based on the review of collectibility of the account balances in the “prior to January 1, 20Y2” aging category, additional accounts totaling P60,000 are to be written off on December 31, 20Y2. Effective with the year ended December 31, 20Y2, the entity adopted a new accounting method for estimating the allowance for doubtful accounts at the amount indicated by the year-end aging analysis of accounts receivable. What is the year-end adjustment to the allowance for doubtful accounts on December 31, 20Y2? =140,000 Solution: November - December 2,000,000.00 x 2% 40,000.00 July - October 600,000.00 x 10% 60,000.00 January - June 400,000.00 Prior to January 1, 20Y2 200,000.00 Less: Write-off 60,000.00 140,000.00 x 25% 100,000.00 x 75% 105,000.00 Allowance for doubtful accounts, Dec 31, 20Y2 305,000.00 Less: Allowance for doubtful accounts, Dec 31, 20Y2 unadjusted Allowance for doubtful accounts, Jan 1, 20Y2 120,000.00 Interim provision (9,000,000 x 2%) 180,000.00 Total write-off (90,000 + 60,000) (150,000.00) Recoveries of accounts 15,000.00 Year-end adjustment/Additional provision 165,000.00 140,000.00 On December 31, 2013 the accounts receivable control account of Raha Co. had a balance of P181,000. An analysis of the accounts receivable account showed the following: Accounts known to be worthless P 2,500 Advance payments to creditors on purchase orders 10,000 Advances to affiliated companies 25,000 Customers’ accounts reporting credit balance arising from sales return (15,000) Interest receivable on bonds 10,000 Other trade accounts receivable – unassigned 50,000 Subscriptions receivable for ordinary share capital due in 30 days 55,000 Trade accounts receivable – assigned 15,000 Trade installment receivable due 1 – 18 months, (including unearned finance charges, P2,000) Trade receivables from officers, due currently 22,000 1,500 Trade accounts on which post-dated checks are held (no entries were made on receipts of checks) 5,000 P181,000 Total The correct balance of trade accounts receivable of Raha on December 31, 2013 is =P 91,500 Solution: Other trade accounts receivable-unassigned Trade accounts receivable-assigned Trade installment receivable, adj. (P22,000-P2,000) Trade receivables from officers Trade accounts on which PDC are held Trade accounts receivable 50,000.00 15,000.00 20,000.00 1,500.00 5,000.00 91,500.00 On December 1, 20CY, Tam Company signed a specific accounts receivable totalling 5,000,000 as collateral on a 3,000,000, 10% notes from a certain finance entity. Tam Company will continue to collect the assigned account receivable. In addition to the interest on the note, the entity also charged a 5% finance fee deducted in advance on the 3,000,000 value of the note. The December collections of assigned accounts receivable amounted to 1,500,000 less cash discount of 100,000. On December 31, 20CY, Tam Company remitted the collection to the finance entity in payment of the interest accrued on December 31, 20CY and the note payable. What amount should be disclosed as the equity of Tam Company in assigned accounts on December 31, 20CY? =1,875,000 Solution: Assigned accounts receivable balance Accounts receivable 5,000,000.00 Less: Collection plus cash discount 1,500,000.00 Note payable balance 3,500,000.00 Face value of note 3,000,000.00 Less: Principal payment Collection (1,500,000 - 100,000 discount) 1,400,000.00 Interest payment (3,000,000 x 10% x 1/12) (25,000.00) 1,375,000.00 Equity on assigned accounts receivable 1,625,000.00 1,875,000.00 At January 1, 2015, Kaila Co. had a credit balance of 260,000 its allowance for uncollectible accounts. Based on past experience, 2% of Kaila’s credit sales have been uncollectible. During 2015, Kaila wrote off 325,000 of uncollectible accounts. Credit sales for 2015 were 9,000,000. In its December 31, 2015 balance sheet, what amount should Kaila report as allowance for uncollectible accounts? =115,000 Solution: Credit sales Multiply by: 9,000,000.00 2% Uncollectible accounts expense Allowance for uncollectible accounts, Jan 1 180,000.00 260,000.00 Total credits Less: Accounts written off 440,000.00 325,000.00 Allowance for uncollectible accounts, Dec 31 115,000.00 Gomez Company's net accounts receivable were P400,000 at December 31, 2008 and P440,000 at December 31, 2009. Net cash sales for 2009 were P260,000. The accounts receivable turnover for 2009 was 7.0. What were Gomez's total net sales for 2009? =P3,200,000 Solution: Receivable turnover = Net credit sales / Average receivables Net credit sales = Receivable turnover x Average receivables Accounts receivable, 2008 Accounts receivable, 2009 400,000.00 440,000.00 Total Divide by: 840,000.00 2 Average receivables Multiply by: Receivable turnover 420,000.00 7.00 Net credit sales Net cash sales 2,940,000.00 260,000.00 Total net sales 3,200,000.00 On December 1, 2011 Thor Company factors P400,000 of its accounts receivable to Iron Man Company. The agreement includes a factoring fee of 8% based on the amount factored. In addition, 10% of the factored receivables will be withheld until the receivables are fully collected. Iron Man Company shall maintain the holdback account at 10% of the uncollected receivables and will make payments to Thor Company at the end of each month for any excess. Thor Company had previously established an Allowance for Doubtful Accounts for these receivables of P12,000. By yearend, Iron Man Company has collected 80% of the receivables factored The loss arising from the factoring of the receivables =20,000 Solution: Accounts receivable Less: Factor's fee (P400,000 x 8%) 400,000.00 32,000.00 Total proceeds Less: Carrying amount of receivable Accounts receivable Less: Allowance for doubtful accounts 368,000.00 Loss on factoring 400,000.00 12,000.00 388,000.00 -20,000.00 On June 9, 20CY, Pol Corp. sold merchandise with a list price of P5,000 to Pot on account. Pol allowed trade discounts of 30% and 20%. Credit terms were 2/15, n/40 and the sale was made FOB shipping point. Pol prepaid P200 of delivery costs for Pot as an accommodation. On June 25, 20CY, Pol received from Pot a remittance in full payment amounting to =P3,000 Solution: List price 5,000.00 Less: 1st trade discount (5,000 x 30%) 1,500.00 Total 3,500.00 Less: 2nd trade discount (3,500 x 20%) 700.00 Invoice price* 2,800.00 Add: Reimbursement on delivery cost 200.00 Total collection 3,000.00 *Sales discount forfeited as collection made on the 16th day after sale Certain information relative to the operation of Cuyonin Company follows: Accounts receivable, January 1 Account receivable collected Cash sales Inventory, January 1 Inventory, December 31 Purchases Gross profit on sales P 800,000 2,600,000 500,000 1,200,000 1,100,000 2,000,000 900,000 What is the accounts receivable balance at December 31? =P 700,000 Solution: Purchases Inventory, January 1 2,000,000.00 1,200,000.00 Goods available for sale Less: Inventory, December 31 3,200,000.00 1,100,000.00 Cost of sales Gross profit on sales 2,100,000.00 900,000.00 Total sales Less: Cash sales 3,000,000.00 500,000.00 Credit sales Accounts receivable, January 1 2,500,000.00 800,000.00 Total debits Less: Accounts receivable collected 3,300,000.00 2,600,000.00 Accounts receivable, December 31 700,000.00 The December 31, 2009 balances of selected accounts of Bicolano Company and pertinent information are shown below: Inventory, January 1 Purchases Purchases returns and allowances Sales returns and allowances Inventory at December 31 Gross profit rate on net sales Gross sales for =P8,500,000 P2,000,000 7,500,000 500,000 750,000 2,800,000 20% 2009 amount to Solution: Accounts receivable, Jan 1 Sales Recovery of accounts 2,500,000.00 7,935,000.00 15,000.00 Total debits Less: Collection from customers Discount within 10-day period (4,410,000 x 2%/98%) Discount within 15-day period (2,475,000 x 1%/99%) Sales return Accounts written off 10,450,000.00 8,000,000.00 90,000.00 25,000.00 30,000.00 55,000.00 Accounts receivable, Dec 31 8,200,000.00 2,250,000.00 Diana Corp. factored P400,000 of accounts receivable with Carla, Inc., on a without-recourse basis. The factor charge was 1.75% of the amount of receivables, and an additional 4% was retained to cover probable adjustments. In addition to the factor charge, a finance charge was withheld equal to 12% annually for any amounts advanced prior to the due dates of the receivables. This charge was based on 100% of the face value. The average credit term was 30 days from the date of transfer. According to the terms of the factoring agreement, Diana was to handle returned goods, allowances, and shipping disputes. Carla was to collect the cash and acknowledge sales discounts, but such discounts were to be charged to Diana. Credit losses were to be absorbed by Carla. Diana has not recorded any bad debt expense related to the factored receivables. The following transactions pertain to this factoring arrangement: Aug. 1 31 Sept. 20 30 Oct. 10 The receivable records were transferred to Carla. Carla estimated that P2,900 of the accounts will prove to be uncollectible. Carla collected P234,000 during August after allowing for P9,000 of sales discounts. Sales returns and allowances during August totaled P2,400. Carla wrote off a P2,000 account after learning of the company's bankruptcy. Carla collected P151,720 during September. Sales returns and allowances during September totaled P880. Diana and Carla made a final cash settlement. What net cash proceeds did Diana ultimately realize from the factoring? =P376,720 Solution: Accounts receivable factored Less: Factor's fee (P400,000 x 1.75%) Finance charge (P400,000 x 12% x 1/12) Aug 31 Sales discounts Aug 31 sales returns and allowances Sep 30 sales returns and allowances 400,000.00 7,000.00 4,000.00 9,000.00 2,400.00 880.00 Net cash proceeds 23,280.00 376,720.00 Certain information relative to the operation of Cuyonin Company follows: Accounts receivable, January 1 Account receivable collected Cash sales Inventory, January 1 Inventory, December 31 Purchases Gross profit on sales P 800,000 2,600,000 500,000 1,200,000 1,100,000 2,000,000 900,000 What is the accounts receivable balance at December 31? =P 700,000 Solution: Purchases Inventory, January 1 2,000,000.00 1,200,000.00 Goods available for sale 3,200,000.00 Less: Inventory, December 31 1,100,000.00 Cost of sales Gross profit on sales 2,100,000.00 900,000.00 Total sales Less: Cash sales 3,000,000.00 500,000.00 Credit sales Accounts receivable, January 1 2,500,000.00 800,000.00 Total debits Less: Accounts receivable collected 3,300,000.00 2,600,000.00 Accounts receivable, December 31 700,000.00 The following information is available for Faith Company relating to 2009 operations: Accounts receivable, January 1 Accounts receivable collected Cash sales Inventory, January 1 Inventory, December 31 Purchases Gross margin on sales 4,000,000 8,400,000 2,000,000 4,800,000 4,400,000 8,000,000 4,200,000 What is faith Company’s account receivable balance at December 31, 2009? =6,200,000 Answer B Inventory-January 1 Purchases Goods available for sale Inventory – December 31 Cost of goods sold Gross margin on sales Gross sales Cash Sales Credit sales Accounts receivable – January 1 Total 4,800,000 8,000,000 12,800,000 (4,400,000) 8,400,000 4,200,000 12,600,000 (2,000,000) 10,600,000 4,00,000 14,600,000 Accounts receivable collected Accounts receivable – december 31 (8,400,000) 6,200,0000 Ilocos Company sold merchandise on credit to Norte Company for P100,000 on July 1, with terms of 2/10, net /30. On July 6, Norte returned P20,000 worth of merchandise claiming the materials were defective. On July 8, Ilocos received a payment from Norte and credited Accounts Receivable for P45,000. On July 24, Norte Company paid the remaining balance on its account. What was the total cash received from Norte during July? =P79,100 Solution: Invoice price (5,000,000 x 90% x 80%) Sales discount (3,600,000 x 5%) Freight out paid by customer 3,600,000.00 -180,000.00 -50,000.00 Total remittance/collection from customer 3,370,000.00 Colossus Company provides an allowance for its doubtful accounts receivable. At December 31, 2011, the allowance account had a credit balance of P20,000. Each month Colossus Corporation accrues bad debts expense in an amount equal to 1% of credit sales. Total credit sales during 2008 amounted to P4,500,000. During 2012, uncollectible accounts receivable totaling P15,000 were written off against the allowance account. An aging of P916,000 accounts receivable at December 31, 2012 indicates that an allowance of P62,000 should be provided for doubtful accounts as of that date The year-end adjustment at December 31, 2012 to the allowance for doubtful accounts is =P12,000 debit Solution: Allowance for doubtful accounts, 12/31/12 Accounts written off 62,000.00 15,000.00 Total debits Less: Allowance for doubtful accounts, 12/31/11 77,000.00 20,000.00 Bad debts expense, adjusted Bad debts expense, initial (P4.5M x 1%) 57,000.00 45,000.00 Net credit (debit) adjustment 12,000.00 Wolverine Company had the following information relating to its accounts receivable for the year 2012: Accounts receivable, January 1 Sales all on credit Collections from customers (including P40,000 recovery of accounts written off) Allowance for doubtful accounts, January 1 Accounts written off as worthless P 1,200,000 5,300,000 4,750,000 75,000 60,000 Banshee uses 2% of sales to estimate its uncollectible accounts. The balance of the accounts receivable at December 31, 2006 before considering the allowance for doubtful accounts is =P1,730,000 Solution: Accounts receivable, Jan 1 Add: Sales on credit Recovery 1,200,000.00 5,300,000.00 40,000.00 Totals Less: Collections Accounts written off 6,540,000.00 4,750,000.00 60,000.00 Accounts receivable, Dec 31 4,810,000.00 1,730,000.00 Based on the aging of its accounts receivable at December 31, 2015, Jane Company determined that the net realizable value of the receivables that date is P190, 000. Additional information is as follows: Accounts receivable at 12/31/2015 Allowance for doubtful accounts at 1/1/2015 – credit balance Accounts written off as uncollectible at 9/30/2015 220,000 32,000 24,000 Jane’s doubtful accounts expense for the year ended December 31, 2015, is =22,000 The balances of selected accounts taken from January 1, 2013 statement of financial position of ATC Company were as follows: Accounts receivable Allowance for doubtful P2,500,000 accounts 60,000 The following summary of transactions affecting accounts receivable occurred during the year ended December 31, 2013. Sales – all on account (2/10, 1/15, n/30) Cash received from customers The cash received includes the following: Customer paying within the 10-day discount period Customer paying within the 15-day discount period Recovery of accounts written off Customers paying beyond the discount period Accounts receivable written off as worthless P7,935,000 8,000,000 4,410,000 2,475,000 15,000 ? 55,000 Credit memoranda for sales return 30,000 The balance of accounts receivable on December 31, 2013 is =P2,250,000 Solution: Accounts receivable, Jan 1 Sales, all on account Recovery of accounts written off 2,500,000.00 7,935,000.00 15,000.00 Total debits Less: Total credits Cash received from customers Accounts written off Sales returns Sales discounts Within 10-day period (P4,410,000 x 2%/98%) Within 15-day period (P2,475,000 x 1%/99%) 10,450,000.00 8,000,000.00 55,000.00 30,000.00 90,000.00 25,000.00 Accounts receivable, Dec 31 8,200,000.00 2,250,000.00 Badoc Corporation's books disclosed the following information for the year ended December 31, 2009: Net credit sales Net cash sales Accounts Receivable at beginning of year Accounts Receivable at end of year P1,500,000 240,000 200,000 400,000 Badoc's accounts receivable turnover is =5.00 times On January 1, 20CY, Ponytail Company had accounts receivable and allowance for doubtful accounts of P950, 000 and P100, 000 respectively. During 20CY, cash and credit sales totalled P5,900,000. Collections from customers were as follows: from credit customers who took advantage of the 4/10, n/30, P3,024,000, from credit customers who did not take advantage of the credit terms which included recovery of accounts previously written off of P25,000, P450,000, from cash customers, P2,100,000. Also, P50,000 of accounts were written off during the year and sales returns and allowances were as follows: credit memorandum issued to credit customers, P250,000 and cash refund to cash customers, P20,000. Ponytail estimated that 5% of its accounts receivable on December 31, 20CY is considered doubtful. What is the amortized cost of accounts receivable on December 31, 20CY? Select one: =831,250 Solution Accounts receivable, Jan 1 950,000.00 Credit sales Total sales 5,900,000.00 Less: Cash sales 2,100,000.00 3,800,000.00 Recovery of previously written off account 25,000.00 Total debits 4,775,000.00 Less: Total credits Collections of accounts Total collections (3,024,000 + 450,000) 3,474,000.00 Sales discounts (3,024,000 x 4%/96%) 126,000.00 Sales returns (credit memo) 250,000.00 Written off accounts 50,000.00 3,900,000.00 Accounts receivable, Dec 31 875,000.00 Less: Allowance on doubtful accounts (5% x 875,000) 43,750.00 Amortized cost of accounts receivable 831,250.00 Joseph, Inc. sells to wholesalers on terms 2/15,net 30. Joseph has no cash sales but 50% of Joseph's customers take advantage of the discount. Joseph uses the gross method of recording sales and trade receivables. An analysis of Joseph's trade receivable at December 31,2015 revealed the following: Age 0 - 15 days 16-30 days 31-60 days Over 60 days Amount Collectible 2,000,000 100% 1,200,000 95% 100,000 90% 50,000 50% 3,350,000 What is the net realizable value of receivable at December 31, 2015? =3,235,000 The balances of selected accounts taken from January 1, 2009 balance sheet of Huygens Company were as follows: Accounts receivable Allowance for doubtful accounts P2,500,000 60,000 The following summary of transactions affecting accounts receivable occurred during the year ended December 31, 2009. Sales – all on account (2/10, 1/15, n/30) Cash received from customers The cash received includes the following: Customer paying within the 10-day discount period Customer paying within the 15-day discount period Recovery of accounts written off Customers paying beyond the discount period Accounts receivable written off as worthless Credit memoranda for sales return P7,935,000 8,000,000 4,410,000 2,475,000 15,000 ? 55,000 30,000 The balance of accounts receivable on December 31, 2009 is =P2,250,000 Solution: Accounts receivable, Jan 1 Sales Recovery of accounts 2,500,000.00 7,935,000.00 15,000.00 Total debits Less: Collection from customers Discount within 10-day period (4,410,000 x 2%/98%) Discount within 15-day period (2,475,000 x 1%/99%) Sales return Accounts written off 10,450,000.00 Accounts receivable, Dec 31 8,000,000.00 90,000.00 25,000.00 30,000.00 55,000.00 8,200,000.00 2,250,000.00 When examing the accounts of Brute Company, it is ascertained that balance relating to both receivables and payables are included in a single controlling account called receivables control that has a debt balance of P4,850,000. An analysis of the make up of this account revealed the following: Accounts receivable - customers Debit 7,800,000 Credit Accounts receibable - officers Debit balances – creditors Postdated checks from customers Subscription receivable Accounts payable for merchandise Credit balances in customer’s accounts Cash received in advance from customers for goods not yet shipped Expected bad debts 500,000 300,000 400,000 800,000 4,500,000 200,000 100,000 150,000 After further analysisof the aged accounts receivable, it is determined that the allowance for doubtful accounts should be P200,000. What is the correct total of current not receivables? =8,800,000 Norman Company was organized in 2015. For the year ended December 31, 2015, Norman made available the following information: Total merchandise purchases for the year Merchandise inventory at December 31 Collection from customers 7,000,000 1,400,000 4,000,000 All merchandise was marked to sell at 40% above cost. Assuming that all sales are on credit basis and all receivables are collectible, what should be the balance in accounts receivable at December 31, 2015? =3,840,000 The following data relate to accounts receivable of Jay Company for 2009. Accounts receivable, January 1 Credit Sales Sales returns Accounts writtern off Collections from customers Estimated future sales return at December 31 Estimated uncollectible accounts at 12/31 per aging 650,000 2,700,000 75,000 40,000 2,150,000 50,000 110,000 What amount should Jay report as net realizable value of accounts receivable at December 31, 2009? =925,000 Answer D Accounts Receivable January 1 650,000 Credit sales 2,700,000 Total 3,350,000 Less: Collections from customers 2,150,000 Accounts written off 40,000 Sales return 75,000 2,265,000 Accounts Receivable- December 31 1,085,000 The net realizable value of accounts eceivable is computed as follows Accounts receivable 1,085,000 Less: Allowance for doubtful accounts 110,000 Allowance for sales returns 50,000 160,000 Net realizable value 925,000 The following information relates to Storm Company’s accounts receivable for 2011: Accounts receivable, 1/1/11 Credit sales for 2011 Sales returns for 2011 Accounts written off during 2011 Collections from customers during 2011 Allowance for doubtful accounts 1/1/11 P 650,000 2,700,000 75,000 40,000 2,150,000 90,000 The net realizable value of accounts receivable at December 31, 2011 amounted to P975,000. The uncollectible accounts expense of Storm Company for 2011 is =P60,000 Solution: Accounts receivable, 1/1/11 Credit sales 650,000.00 2,700,000.00 Total debits 3,350,000.00 Less: Collections from customers Sales returns Accounts written off 2,150,000.00 75,000.00 40,000.00 2,265,000.00 Accounts receivable, 12/31/11 Less: Net realizable value 1,085,000.00 975,000.00 Allowance for doubtful accounts, 12/31/11 Add: Accounts written off 110,000.00 40,000.00 Total debits Less: Allowance for doubtful accounts, 1/1/11 150,000.00 90,000.00 Uncollectible accounts expense 60,000.00 On January 1, 2012 Waverly Bank grants a 3-year, P4,000,000 loan to a borrower. The interest rate on the loan is 10% payable annually starting December 31, 2012. The origination fee collected from the borrower was P342,100 while the direct origination cost incurred was P150,000. The effective rate of the loan after considering the fee charged against the borrower and the origination cost incurred was 12%. The carrying amount of the loan receivable on December 31, 2012 =3,864,848 Solution: Principal amount Direct origination cost Origination fee received 4,000,000.00 61,500.00 -350,000.00 Initial carrying amount Add: Amortization of discount Interest income (3,711,500 x 12%) Interest received (4,000,000 x 10%) 3,711,500.00 445,380.00 400,000.00 Carrying amount, Dec 31, 2012 45,380.00 3,756,880.00 BDO granted a loan to a borrower on January 1, 20Y1. The interest on the loan is 8% payable annually starting December 31, 20Y1. The loan matures in three years on December 31, 20Y3. Data related to the loan are: Principal amount Origination fee charged against the borrower Direct origination cost incurred 3,000,000 100,000 260,300 After considering the origination fee charged to the borrower and the direct origination cost incurred, the effective rate on the loan is 6%. The carrying amount of the loan receivable on December 31, 20Y1 =3,109,918 Solution: Principal amount 3,000,000.00 Origination fees received (100,000.00) Direct origination cost incurred 260,300.00 Initial measurement of loan 3,160,300.00 Less: Amortization of premium Interest received (nominal) (3,000,000 x 8%) 240,000.00 Interest earned (effective) (3,160,300 x 6%) 189,618.00 Carrying amount, Dec 31, 20Y1 50,382.00 3,109,918.00 Bank of Montreal granted a loan to a borrower in the amount of P5,000,000 on January 1, 2014. The interest rate on the loan is 10% payable annually starting December 31, 2014. The loan matures in five years on December 31, 2018. The bank incurs P39,400 of direct loan origination cost and P10,000 of indirect loan origination cost. In addition, the bank charges the borrower an 8-point nonrefundable loan origination fee. The carrying amount of the loan as of December 31, 2014 is =P4,696,128 Solution: Principal amount Direct origination cost Origination fee received (5,000,000 x 8%) 5,000,000.00 39,400.00 -400,000.00 Initial carrying amount Add: Amortization of discount Interest income (4,639,400 x 12%) Interest received 4,639,400.00 556,728.00 500,000.00 Carrying amount, Dec 31, 2014 56,728.00 4,696,128.00 On July 1, 20CY Gringo Bank granted a 5-year, P4,000,000 loan to a borrower. The interest rate on the loan is 10%. The direct origination cost incurred was P61,500 while the origination fee collected from the borrowers was P350,000. The effective rate of the loan after considering the direct origination costs and origination fees is 12% The interest income for the period ending December 31, 20CY is =222,690 Solution: Principal amount of loan 4,000,000.00 Origination fees received (350,000.00) Direct origination cost 61,500.00 Initial measurement of loan, Jul 1, 20CY 3,711,500.00 Multiply by: Effective interest rate 12% Effective interest, Y1 445,380.00 Multiply by: Coverage (Jul 1 to Dec 31, 20CY) 6 mos/12 mos Interest income, CY 222,690.00 Bank of Montreal granted a loan to a borrower in the amount of P5,000,000 on January 1, 2014. The interest rate on the loan is 10% payable annually starting December 31, 2014. The loan matures in five years on December 31, 2018. The bank incurs P39,400 of direct loan origination cost and P10,000 of indirect loan origination cost. In addition, the bank charges the borrower an 8-point nonrefundable loan origination fee. The carrying amount of the loan as of January 1, 2014 is =P4,639,400 Solution: Principal amount Direct origination cost Origination fee received (5,000,000 x 8%) 5,000,000.00 39,400.00 -400,000.00 Initial carrying amount 4,639,400.00 Palaboy Company borrowed from CERTS Bank under a 10-year loan in the amount of P5,000,000 with interest rate of 6%. Payments are due monthly and are computed to be P55,500. Gold Bank incurs P200,000 of direct loan origination cost and P50 amount of =Solution: Loan amount Direct origination cost Loan origination fee (5,000,000 x 5%) 5,000,000.00 200,000.00 -250,000.00 Loan proceeds 4,950,000.00 Bank of Montreal granted a loan to a borrower in the amount of P5,000,000 on January 1, 20Y1. The interest rate on the loan is 10% payable annually starting December 31, 20Y1. The loan matures in five years on December 31, 20Y5. The bank incurs P39,400 of direct loan origination cost and P10,000 of indirect loan origination cost. In addition, the bank charges the borrower an 8-point nonrefundable loan origination fee. The carrying amount of the loan as of December 31, 20Y1 is =P4,696,128 Solution: Face amount of loan 5,000,000.00 Nonrefundable originate fee (5,000,000 x 5%) (250,000.00) Direct origination cost 200,000.00 Carrying amount of loan 4,950,000.00 Face amount of loan 5,000,000.00 Nonrefundable origination fee (5,000,000 x 8%) (400,000.00) Direct origination cost 39,400.00 Carrying amount of loan 4,639,400.00 Trial B - 11.94% PV of Principal (5,000,000 x 0.5690) 2,845,000.00 PV of Interest payments (5,000,000 x 10% x 3.6101) 1,805,050.00 4,650,050.00 Trial C - 12% PV of Principal (5,000,000 x 0.5674) 2,837,000.00 PV of Interest payments (500,000 x 3.6048) 1,802,400.00 4,639,400.00 Trial D - 9.8% PV of Principal (5,000,000 x 0.6266) 3,133,000.00 PV of Interest payments (500,000 x 3.8102) 1,905,100.00 5,038,100.00 Carrying amount of loan, Jan 1, 20Y1 4,639,400.00 Add: Amortization of discount Interest income (effective), 20Y1 (4,639,400 x 12%) 556,728.00 Interest received (nominal), 20Y1 (5,000,000 x 10%) 500,000.00 Carrying amount of loan, Dec 31, 20Y1 56,728.00 4,696,128.00 On December 1, 2011, Tigg Mortgage Co. gave Pod Corp. a P200,000, 12% loan. Pod received proceeds of P194,000 after the deduction of a P6,000 nonrefundable loan origination fee. Principal and interest are due in sixty monthly installments of P4,450, beginning January 1, 2012. The repayments yield an effective interest rate of 12% at a present value of P200,000 and 13.4% at a present value of P194,000. Tigg does not elect the fair value option for recording the note to Pod. What amount of accrued interest receivable should Tigg include in its December 31, 2014 statement of financial position? =P2,000 Solution: P200,000 x 12% x 1/12 = P2,000 Installment payments are done at every beginning of the month, therefore, the January 1, 2015 payment includes accrued interest receivable for December 2014. Duff, Inc. borrowed from Martin Bank under a ten-year loan in the amount of 150,000 with a stated interest rate of 6%. Payments are due monthly, and are computed to be 1,665. Martin Bank incurs 4,000 of direct loan origination costs and 2,000 of indirect loan origination costs. In addition, Martin Bank charges Duff, Inc. a four-point nonrefundable loan origination fee. Martin Bank, the lender, has a carrying amount of =148,000 Solution: Loan amount Direct origination cost Loan origination fee (150,000 x 4%) 150,000.00 4,000.00 -6,000.00 Loan proceeds 148,000.00 On July 1, 2013 Gringots Bank granted a 5-year, P4,000,000 loan to a borrower. The interest rate on the loan is 10%. The direct origination cost incurred was P61,500 while the origination fee collected from the borrowers was P350,000. The effective rate of the loan after considering the direct origination costs and origination fees is 12% The interest income for the period ending December 31, 2013 is = 222,690.00 Solution: Principal amount Direct origination cost Origination fee received 4,000,000.00 61,500.00 -350,000.00 Initial carrying amount Multiply by: Effective interest rate 3,711,500.00 12% Annual interest income Multiply by: Period (Jul 1-Dec 31, 2013) 445,380.00 6 mos/12 mos Interest income, 2013 222,690.00 Bank of Montreal granted a loan to a borrower in the amount of P5,000,000 on January 1, 20Y1. The interest rate on the loan is 10% payable annually starting December 31, 20Y1. The loan matures in five years on December 31, 20Y5. The bank incurs P39,400 of direct loan origination cost and P10,000 of indirect loan origination cost. In addition, the bank charges the borrower an 8-point nonrefundable loan origination fee. The effective interest rate of the loan is =12.00% Solution: Face amount of loan 5,000,000.00 Nonrefundable origination fee (5,000,000 x 8%) (400,000.00) Direct origination cost 39,400.00 Carrying amount of loan 4,639,400.00 Trial B - 11.94% PV of Principal (5,000,000 x 0.5690) 2,845,000.00 PV of Interest payments (5,000,000 x 10% x 3.6101) 1,805,050.00 4,650,050.00 Trial C - 12% PV of Principal (5,000,000 x 0.5674) 2,837,000.00 PV of Interest payments (500,000 x 3.6048) 1,802,400.00 4,639,400.00 Trial D - 9.8% PV of Principal (5,000,000 x 0.6266) 3,133,000.00 PV of Interest payments (500,000 x 3.8102) 1,905,100.00 5,038,100.00 Bank of Montreal granted a loan to a borrower in the amount of P5,000,000 on January 1, 2014. The interest rate on the loan is 10% payable annually starting December 31, 2014. The loan matures in five years on December 31, 2018. The bank incurs P39,400 of direct loan origination cost and P10,000 of indirect loan origination cost. In addition, the bank charges the borrower an 8-point nonrefundable loan origination fee. The interest income to be recognized in 2014 is =P556,728 Solution: Principal amount Direct origination cost Origination fee received (5,000,000 x 8%) 5,000,000.00 39,400.00 -400,000.00 Initial carrying amount Multiply by: Effective interest 4,639,400.00 12% Interest income 556,728.00 Grey Company holds an overdue note receivable of P800,000 plus recorded accrued interest of P64,000. The effective interest rate is 8%. As a result of a court-imposed settlement on December 31, 2014, Grey agreed to the following restructuring arrangement: · Reduced the principal obligation to P600,000. · Forgave the P64,000 of accrued interest. · Extended the maturity date to December 31, 2016. · Annual interest of P40,000 is to be paid on December 31, 2015 and 2016. The present value of the interest and principal payments to be received by Grey Company discounted for two years at 8% is P585,734. On December 31, 2014, Grey would recognize a valuation allowance for impaired loans of =214,266 Solution: Face amount of old note Less: Present value of new note 800,000.00 585,734.00 Allowance for impairment 214,266.00 Scotia Bank granted a loan to a borrower on January 1, 2015. The interest rate on the loan is 10% payable annually starting December 31, 2015. The loan matures in five years on December 31, 2019. Principal amount 4,000,000 Direct origination cost 61,500 Origination fee received from borrower 350,000 The effective rate on the loan after considering the direct origination cost and origination fee received is 12%. What is the interest income for 2015? =445,380 Solution: Principal amount Direct origination cost Origination fee received 4,000,000.00 61,500.00 -350,000.00 Initial measurement of loan Multiply by: Effective interest rate 3,711,500.00 12% Interest income 445,380.00 Bank of Montreal granted a loan to a borrower in the amount of P5,000,000 on January 1, 2014. The interest rate on the loan is 10% payable annually starting December 31, 2014. The loan matures in five years on December 31, 2018. The bank incurs P39,400 of direct loan origination cost and P10,000 of indirect loan origination cost. In addition, the bank charges the borrower an 8-point nonrefundable loan origination fee. The effective interest rate of the loan is =12.00% Solution: Principal amount Direct origination cost Origination fee received (5,000,000 x 8%) 5,000,000.00 39,400.00 -400,000.00 Initial carrying amount 4,639,400.00 Trial and error If 11.94% effective interest: Principal (5,000,000 x 0.5689) Interest (500,000 x 3.6101) 2,844,500.00 1,805,050.00 Total present value 4,649,550.00 If 12% effective interest: Principal (5,000,000 x 0.5674) Interest (500,000 x 3.6048) 2,837,000.00 1,802,400.00 Total present value 4,639,400.00 On July 1, 20CY Gringo Bank granted a 5-year, P4,000,000 loan to a borrower. The interest rate on the loan is 10%. The direct origination cost incurred was P61,500 while the origination fee collected from the borrowers was P350,000. The effective rate of the loan after considering the direct origination costs and origination fees is 12% The interest income for the period ending December 31, 20CY is =222,690 Solution: Principal amount of loan 4,000,000.00 Origination fees received (350,000.00) Direct origination cost 61,500.00 Initial measurement of loan, Jul 1, 20CY 3,711,500.00 Multiply by: Effective interest rate 12% Effective interest, Y1 445,380.00 Multiply by: Coverage (Jul 1 to Dec 31, 20CY) 6 mos/12 mos Interest income, CY 222,690.00 On January 1, 2012 Gringots Bank granted a 5-year, P4,000,000 loan to a borrower. The interest rate on the loan is 10% payable annually starting on December 31, 2012. The direct origination cost incurred was P61,500 while the origination fee collected from the borrowers was P350,000. The effective rate of the loan after considering the direct origination costs and origination fees is 12% The interest income for 2012 is =445,380 Solution: Principal amount Direct origination cost Origination fee received 4,000,000.00 61,500.00 -350,000.00 Initial carrying amount Multiply by: Effective interest rate 3,711,500.00 12% Interest income, 2012 445,380.00 Bank of Montreal granted a loan to a borrower in the amount of P5,000,000 on January 1, 20Y1. The interest rate on the loan is 10% payable annually starting December 31, 20Y1. The loan matures in five years on December 31, 20Y5. The bank incurs P39,400 of direct loan origination cost and P10,000 of indirect loan origination cost. In addition, the bank charges the borrower an 8-point nonrefundable loan origination fee. The carrying amount of the loan as of January 1, 20Y1 is =P4,639,400 Solution: Face amount of loan 5,000,000.00 Nonrefundable origination fee (5,000,000 x 8%) (400,000.00) Direct origination cost 39,400.00 Carrying amount of loan 4,639,400.00 On December 1, 2014, Rose Co. gave JP Co. a P200,000,11% loan. Rose paid proceeds of P194,000 after the deduction of a P6,000 nonrefundable loan origination fee. Principal and interest are due in 60 monthly installment of P4,310 beginning January 1, 2015. the repayments yield an effective interest rate of 11% at a present value of P200,000 and 12.4% at a present value of P194,000. What amount of income from this loan should Rose report in its income statement? =2,005 Solution: P194,000 x 12.4% x 1/12 = P2,005. BDO granted a loan to a borrower on January 1, 2012. The interest on the loan is 8% payable annually starting December 31, 2012. The loan matures in three years on December 31, 2014. Data related to the loan are: Principal amount Origination fee charged against the borrower Direct origination cost incurred 3,000,000 100,000 260,300 After considering the origination fee charged to the borrower and the direct origination cost incurred, the effective rate on the loan is 6%. The carrying amount of the loan receivable on December 31, 2012 =3,109,918 Scotia Bank granted a loan to a borrower on January 1, 2015. The interest rate on the loan is 10% payable annually starting December 31, 2015. The loan matures in five years on December 31, 2019 Principal amount 4,000,000 Direct origination cost 61,500 Origination fee received from borrower 350,000 The effective rate on the loan after considering the direct origination cost and origination fee received is 12%. What is the carrying value of the loan receivable on January 1, 2015? =3,711,500 Solution: Principal amount Direct origination cost Origination fee received 4,000,000.00 61,500.00 -350,000.00 Initial measurement of loan 3,711,500.00 Sleeping Corporation factored P600,000 of accounts receivable to Beauty Finance Co. on October 1, 20CY. Control was surrendered by Sleeping. Beauty accepted the receivables subject to recourse for nonpayment. Beauty assessed a fee of 3% and retains a holdback equal to 5% of the accounts receivable. In addition, Beauty charged 15% interest computed on a weighted-average time to maturity of the receivables of 54 days. The fair value of the recourse obligation is P9,000. Sleeping will receive and record cash of =P538,685 Solution: Face amount of accounts receivable factored 600,000.00 Factor's fee (600,000 x 3%) (18,000.00) Factor's holdback (600,000 x 5%) (30,000.00) Interest (600,000 x 15% x 54/365) (13,315.00) Cash proceeds 538,685.00 Sleeping Corporation factored P600,000 of accounts receivable to Beauty Finance Co. on October 1, 20CY. Control was surrendered by Sleeping. Beauty accepted the receivables subject to recourse for nonpayment. Beauty assessed a fee of 3% and retains a holdback equal to 5% of the accounts receivable. In addition, Beauty charged 15% interest computed on a weighted-average time to maturity of the receivables of 54 days. The fair value of the recourse obligation is P9,000. Assuming all receivables are collected, Sleeping’s cost of factoring the receivables would be =P31,315 Solution: Factor's fee (600,000 x 3%) 18,000.00 Interest (600,000 x 15% x 54/365) 13,315.00 Total cost of factoring 31,315.00 In an entity’s April 30, 20Y1 statement of financial position a note receivable was reported as a noncurrent asset and its accrued interest for eight months was reported as a current asset . Which of the following terms would fit the entity’s note receivable? =Principal is due August 31, 20Y2 and interest is due August 31, 20Y1 and August 31, 20Y2. SOLUTION Since the accrued interest for eight months from September 1, 20Y0 to April 30 , 20Y1 reported as current asset , it can be assumed that it will be received annually on August 31, 20Y1 and August 31, 20Y2. Since the note receivable is reported as a current asset , it can be assumed that the principle will be collected on August 31, 20Y2, which is more than one year from April 30 20Y1. Because the interest is payable every August 31, it can deduce that the principal is due on August 31, 20Y2. The note receivable is actually a 2 year note dated September 1, 20Y0 and maturing on August 31, 20Y2. The interest is payable annually every August 31. On November 30, 20CY, accounts receivable in the amount of P900,000 were assigned to Kaban Finance Co. by Kalan as security for a loan of P750,000. Kaban charged a 3% commission on the accounts; the interest rate on the note is 12%. During the December 20CY, Kalan collected P350,000 on assigned accounts after deducting P560 of discounts. Kalan wrote off a P530 assigned account. On December 31, 20CY, Kalan remitted to Kaban the amount collected plus one month's interest on the note. How much is Kalan’s equity in the assigned accounts receivable as of December 31, 20CY? =P148,910 Solution: Carrying amount of accounts receivable Accounts receivable assigned 900,000.00 Collections (350,000.00) Sales discounts (560.00) Write-off (530.00) 548,910.00 Less: Carrying amount of loan Face amount of loan 750,000.00 Payment of principal from collections (350,000.00) Equity on assigned accounts receivable 400,000.00 148,910.00 On July 1 at the current year an entity received a one year note receivable bearing interest at the market rate. The face amount of the note receivable and the entire amount of the interest due on June 30 of the next year . AT December 31 of the current year , the entity should report in its statement of financial position =Interest receivable for the interest accruing in the current year SOLUTION: There is an accrued interest receivable from July 1, to December 31 of the current year On August 15 , an entity sold goods for which is received a note bearing the market rate of interest on that date . The four month note are dated July 15, Note principal , together with all interest is due November 15. When the note was recoded on August 15, Which of the following accounts increased? =Interest receivable SOLUTION: Since the note was dated July 15, and it was received on August 15, there is an accrued interest receivable for one month from July 15 to August 15 On December 31, 2013, Charlton acquired an investment for P500,000 plus a purchase commission of P10,000. The investment is designated as financial asset at fair value through other comprehensive income. On December 31, 2013, quoted market price of the investment is P500,000. If the investment were sold, a commission of P15,000 would be paid. On December 31, 2013, the investment should be carried at =P500,000 Solution: Subsequent measurement for financial assets at fair value through other comprehensive income shall be at fair value, hence, P500,000 shall be the carried amount as at December 31, 2013. On January 2, 2013, Theodora Company purchased 40,000 shares of Byzantine, Inc. stock at P100 per share. Brokerage fees amounted to P120,000. A P5 dividend per share of Byzantine, Inc. shares had been declared on December 15, 2012, to be paid on March 31, 2013 to shareholders of record on January 31, 2013. The shares are designated as financial assets at fair value through other comprehensive income. On December 31, 2013 the investment has a fair value of P3,820,000. How much should be recognized as component of equity as of December 31, 2013 related to these securities? =P100,000 Solution: Fair value, Dec 31, 2013 Less: Carrying amount, Dec. 31, 2013 Acquisition cost (100 x 40,000) Brokerage fees Total proceeds Less: Accrued dividends (5 x 40,000) 3,820,000.00 4,000,000.00 120,000.00 4,120,000.00 200,000.00 Gain (Loss) on change in fair value 3,920,000.00 -100,000.00 On January 2, 2013, Gamu Company purchased as a long term investment 10,000 ordinary shares of Ilagan Corporation for P70 per share, which represents a 1% interest. On July 1, Ilagan Corporation declared its annual dividend on its ordinary shares of P5 per share payable on August 1 to shareholder’s of record at July 25, 2013. On July 20, 2013 Gamu needed additional cash for operations and sold all 10,000 shares Ilagan for P100 per share. For the year ended December 31, 2013, Gamu should report on its income statement a gain on disposal of =P250,000 Solution: Fair value, Dec 31, 2013 Less: Carrying amount, Dec. 31, 2013 Acquisition cost (100 x 40,000) Brokerage fees Total proceeds Less: Accrued dividends (5 x 40,000) 3,820,000.00 4,000,000.00 120,000.00 4,120,000.00 200,000.00 Gain (Loss) on change in fair value 3,920,000.00 -100,000.00 The irrevocable election to present subsequent changes in fair value in other comprehensive income is applicable only to =Investment in equity instrument that is not held for trading On January 1, 20Y1, Rockford Company purchased 5-year bonds with face value of P 8,000,000 and stated interest of 10% per year payable semi annually January 1 and July 1. The bonds were acquired to yield 8%. Present value factors are: Present value of an annuity of 1 for 10 periods at 5% Present value of an annuity of 1 for 10 periods at 4% Present value of 1 for 10 periods at 4% 7.72 8.11 0.6756 What is the purchase price of the bonds? =8,648,800 Solution: PV of Principal amount (8,000,000 x 0.6756) 5,404,800.00 PV of Interest payments (8,000,000 x 5% x 8.11) 3,244,000.00 Purchase price of bonds 8,648,800.00 Ramses Company purchased investment in bonds on January 1, 2012. At this date, the cost and fair value is P1,000,000. Nestle’s business model is to hold the asset in order to collect contractual cash flows. On December 31, 2012 the bonds were selling at 90. Because of the significant financial difficulty of the issuer, the bonds are considered impaired on December 31, 2013 when the bonds are quoted at 70. On December 31, 2014, the bonds are quoted at 95. The increase in the fair value of the bonds on December 31, 2014 is due to the improvement of the issuer’s credit rating. How much should be recognized in profit or loss in 2013 as a result of the fair value changes? =P300,000 Solution: Fair value of bonds, 12/31/2013 (P1,000,000 x .7) Less: Carrying amount, 1/1/2012 Impairment loss 700,000.00 1,000,000.00 -300,000.00 On July 1, 20Y1, Abenson Company purchased as a financial asset at amortized cost P 5,000,000 face amount, 8% bonds of Western Company for P 4,615,000 to yield 10% per year. The bonds pay interest semi-annually on January 1 and July 1. In its December 31, 20Y1 statement of financial position, Abenson should report interest receivable of =200,000 Solution: Face amount of financial asset 5,000,000.00 Multiply by: Nominal interest rate 8% Annual nominal interest 400,000.00 Multiply by: Coverage (Jul 1-Dec 31) 6 mos/12 mos Interest receivable 200,000.00 On January 1, 2012 Broncos Company adopted a plan to accumulate a fund for a new warehouse building. The warehouse would be constructed in July 1, 2017 at an estimated cost of P7,500,000. Broncos Company plans to make 5 annual deposits in the fund which will earn interest at 8% compounded annually starting on July 1, 2012. The following factors at 10% were provided as follows; Present value of P1 at 10% for five periods 0.621 Present value of an ordinary annuity of P1 @ 10% for five periods 3.791 Present value of an annuity of P1 in advance @ 10% for five periods 4.170 Future value of an ordinary annuity of P1 10% for five periods 6.105 Future value of an annuity of P1 in advance @ 10% for five periods 6.716 The annual deposit to the fund is =1,116,736 Solution: Estimated cost Divide by: FVF of AD of P1 @ 10% for 5 periods 7,500,000.00 6.716 Annual deposit 1,116,736.15 On July 1, 20Y1, Charlize Company paid P 1,198,000 of 10%, 20-year bonds with a face amount of P 1,000,000. Interest is paid on December 31 and June 30. The bonds were purchased to yield 8%. Charlize uses the effective interest method to recognize interest income from this financial asset at amortized cost. The carrying amount of bonds in December 31, 20Y1 statement of financial position is =1,195,920 Solution: Initial measurement, Jul 1, 20Y1 1,198,000.00 Less: Amortization of premium Interest received (1,000,000 x 5%) 50,000.00 Interest income (1,198,000 x 4%) 47,920.00 Carrying amount, Dec 31. 20Y1 2,080.00 1,195,920.00 Ramses Company purchased investment in bonds on January 1, 2012. At this date, the cost and fair value is P1,000,000. Nestle’s business model is to hold the asset in order to collect contractual cash flows. On December 31, 2012 the bonds were selling at 90. Because of the significant financial difficulty of the issuer, the bonds are considered impaired on December 31, 2013 when the bonds are quoted at 70. On December 31, 2014, the bonds are quoted at 95. The increase in the fair value of the bonds on December 31, 2014 is due to the improvement of the issuer’s credit rating. How much should be recognized in profit or loss in 2014 as a result of the fair value changes? = P250,000 Solution: Fair value of bonds, 12/31/2014 (P1,000,000 x .95) 950,000.00 Less: Fair value of bonds, 12/31/2013 (P1,000,000 x .7) 700,000.00 Gain from reversal of impairment 250,000.00 On January 1, 20Y1, Panasonic Company purchased as a financial asset at amortized cost P 5,000,000 face value of Sony Company’s 8% bonds for P4,562,000. The bonds were purchased to yield 10% interest. The bonds mature on January 1, 20Y6 and pay interest annually on December 31. Panasonic uses the interest method of amortization. The carrying amount (rounded to nearest P 100) should Panasonic report in its December 31, 20Y2 statement of financial position is =4,680,020 Solution: Initial measurement, Jan 1, 20Y1 4,562,000.00 Add: Amortization of discount, 20Y1 Interest income (4,562,000 x 10%) 456,200.00 Interest received (5,000,000 x 8%) 400,000.00 Carrying amount, Dec 31, 20Y1 56,200.00 4,618,200.00 Add: Amortization of discount, 20Y2 Interest income (4,618,200 x 10%) 461,820.00 Interest received (5,000,000 x 8%) 400,000.00 Carrying amount, Dec 31, 20Y2 61,820.00 4,680,020.00 On June 30, 2009, Aileen Corp. purchased a two-year bond, which it classified as fair value through other comprehensive income. The bond had a stated principal amount of P10,000,000, which Aileen Corp. will receive on June 30, 2011. The stated coupon interest rate was 10% per year, which is paid semiannually on December 31 and June 30. The bond was purchased at a quoted annual yield of 8% on a bondequivalent yield basis. On December 31, 2009, the bonds are quoted at 101.1. How much should be recognized as component of equity as of December 31, 2009 related to this bond investment? (Round off present value factors to four decimal places) =P167,468 Solution: PVF of P1 at 4% for 4 periods PVF of OA of P1 at 4% for 4 periods 0.8548 3.6299 PV of Principal (P10,000,000 x 0.8548) PV of Interests (P500,000 x 3.6299) 8,548,000.00 1,814,950.00 Initial measurement 10,362,950.00 Fair value, 12/31/2009 (P10,000,000 x 1.011) Less: Amortized cost, 12/31/2009 Initial measurement 10,362,950.00 Multiply by: 104% 10,110,000.00 Total Less: Interest payment OCI, component in equity 10,777,468.00 500,000.00 10,277,468.00 -167,468.00 On July 1, 20Y1, Toshiba company purchased as a financial asset at amortized cost P 1,000,000 of National Company’s 8% bonds for P 946,000, including accrued interest of P 40,000. The bonds were purchased to yield 10% interest. The bonds mature on January 1, 20Y7, and pay interest annually on January 1. The carrying amount that Toshiba report as investment in bonds as at December 31, 20Y1 is =911,300 Solution: Total proceeds Less: Accrued interest 946,000.00 Initial measurement, Jul 1, 20Y1 906,000.00 40,000.00 Amortization of discount, remainder of 20Y1 Interest income (906,000 x 10% x 6/12) 45,300.00 Interest received (1,000,000 x 8% x 6/12) 40,000.00 Carrying amount, Dec 31, 20Y1 5,300.00 911,300.00 On July 1, 2013, Korn Corporation acquired a held to maturity security in Conrad Company’s 10year 12% bonds, with face value of P 5,000,000, for P 5,386,300. Interest is payable semi-annually on January 1 and July 1. The bonds mature on July 1, 2018. Bonds effective rate is 10%. On December 31, 2014, Korn Corporation sold its debt instrument for P 5,500,000. The gain that Korn Corporation recognize as a result of the disposal is =P 210,434 Solution: Proceeds from sale of bonds Less: Amortized cost, 12/31/2014 Initial measurement 5,386,300.00 Multiply by: 105% Total Less: Interest payment 5,655,615.00 300,000.00 Amortized cost, 12/31/2013 Multiply by: 5,355,615.00 105% Total Less: Interest payment 5,623,395.75 300,000.00 Amortized cost, 6/30/2014 Multiply by: 5,323,395.75 105% Total Less: Interest payment 5,589,565.54 300,000.00 Gain on disposal 5,500,000.00 5,289,565.54 210,434.46 On April 1, 2013, Kopi, Inc. purchased P2,000,000 face value, 9%, Treasury Notes for P1,985,000, including accrued interest of P45,000. The notes mature on July 1, 2014, and pay interest semiannually on January 1 and July 1. Kopi uses the straight-line method of amortization. The notes were sold on December 1, 2013 for P2,065,000 including accrued interest of P75,000. If Kopi’s business model is to hold the asset to collect contractual cash flows, the carrying amount of this investment in the company’s October 31, 2013 statement of financial position should be =P1,968,000 Solution: Total consideration paid Less: Accrued interest 1,985,000.00 45,000.00 Initial measurement of investment Add: Amortization of discount Discount (P2M-P1.94M) 60,000.00 Divide by: Remaining term Apr 1, 2013-Jul 1, 2014 15 months Monthly amortization Multiply by: Age (Apr 1 - Oct 31, 2013) Carrying amount, 10/31/2013 1,940,000.00 4,000.00 7 months 28,000.00 1,968,000.00 On January 1, 20Y1, Rockford Company purchased 5-year bonds with face value of P 8,000,000 and stated interest of 10% per year payable semi annually January 1 and July 1. The bonds were acquired to yield 8%. Present value factors are: Present value of an annuity of 1 for 10 periods at 5% 7.72 Present value of an annuity of 1 for 10 periods at 4% Present value of 1 for 10 periods at 4% 8.11 0.6756 What is the carrying value of the bond investment on December 31, 20Y1? =8,538,542 Solution: PV of Principal amount (8,000,000 x 0.6756) 5,404,800.00 PV of Interest payments (8,000,000 x 5% x 8.11) 3,244,000.00 Initial measurement of bonds, Jan 1, 20Y1 8,648,800.00 Less: Amortization of premium, Jan 1-Jun 30, 20Y1 Interest received (8,000,000 x 5%) 400,000.00 Interest income (8,648,800 x 4%) 345,952.00 Carrying amount, Jul 1, 20Y1 54,048.00 8,594,752.00 Less: Amortization of premium, Jul 1-Dec 31, 20Y1 Interest received (8,000,000 x 5%) 400,000.00 Interest income (8,594,752 x 4%) 343,790.00 Carrying amount, Dec 31, 20Y1 56,210.00 8,538,542.00 Chu Company acquired a 40% interest in Wawa Company for P1,700,000 on January 1, 2009. The shareholders' equity of Wawa Company on January 1 and December 31, 2009 is presented below: January 1 December 31 Share capital 3,000,000 3,000,000 Revaluation surplus 1,300,000 Retained earnings 1,000,000 1,500,000 On January 1, 2009, all the identifiable assets and liabilities of Wawa Company were recorded at fair value. Wawa Company reported profit of P650,000, after income tax expense of P350,000 and paid dividends of P150,000 to shareholders during the current year. The revaluation surplus is the result of the revaluation of land recognized by Wawa Company on December 31, 2009. Additionally, depreciation is provided by Wawa Company on the diminishing balance method whereas Chu Company uses the straight-line. Had Wawa Company used the straight line, the accumulated depreciation would be increased by P200,000. The tax rate is 35%. Chu Company should report its investment in associate on December 31, 2009 at =P2,420,000 On January 1, 2009, Cyber Company bought 30% of the outstanding ordinary shares of Free Company for P5,000,000 cash. Cyber Company accounts for this investment by the equity method. At the date of acquisition, Free Company’s net assets had a carrying value of P12,000,000. Depreciable assets with an average remaining life of five years have a current market value that is P2,500,000 in excess of their carrying value. The remaining difference between the purchase price and the value of the underlying equity cannot be attributed to any identifiable tangible or intangible assets. Accordingly,the remaining difference is allocated to goodwill. At the end of 2009, Free Company reported net income of P4,000,000. During 2009, Free Company declared and paid cash dividends of P1,000,000. What is the balance of Cyber Company’s investment in Free Company on December 31, 2009? =5,750,000 Solution: Consideration transferred Less: Fair value of shares acquired Book value 12,000,000.00 Excess FV over BV 2,500,000.00 Total FV of equity Multiply by: Share in ownership 14,500,000.00 30% 5,000,000.00 4,350,000.00 Goodwill (Gain on acquisition) 650,000.00 Investment in associate, 1/1/2009 Add: Share in associate net income, adj Net income, unadj 4,000,000.00 Amortization of excess FV (P2,500,000/5 yrs) -500,000.00 5,000,000.00 Net income, adj 3,500,000.00 Multiply by: 30% 1,050,000.00 Total Less: Share in associate dividend (P1,000,000 x 30%) 6,050,000.00 Investment in associate, 12/31/2009 5,750,000.00 300,000.00 On January 1, 2009, Bing Company purchased 30,000 shares of Latt Company’s 200,000 outstanding ordinary share for P6,000,000. On that date, the carrying amount of the acquired shares on Latt’s books was P4,000,000. Bing attributed the excess of cost over carrying amount to patent. The patent has a remaining useful life of 10 years. During 2009, Bing’s officers gained a majority on Latt’s board of directors. Latt reported earnings of P5,000,000 for the year ended December 31, 2009, and declared and paid dividend of P3,000,000 during 2009. On December at P15. What is the carrying value of the investment in Latt Company on December 31, 2009? =6,100,000 Solution: Acquisition cost Book value of net assets acquired Excess of cost applicable to pantent Aquisition cost Share in net income (5,000,000 x 15%) Share in cash dividend (3,000,000 x 15%) Amortization of patent (2,000,000/10) Carrying value of investment Interest acquired (30,000 / 200,000) 6,000,000 4,000,000 2,000,000 6,000,000 750,000 (450,000) (200,000) 6,100,000 15% The equity method is used even if the investment is less than 20% because the officers of the investor entity are a majority of the board of the invesyee entity. On July 1, 2009, Miller Company purchase 20% of wall Company ‘s outstanding ordinary shares and no goodwill resulted from the purchase. Miller appropriately carries this investment at equity and the balance in Miller’s investment account was P1,900,000 at December 31, 2009. Wall reported net income of P1,200,000 for the year ended December 31, 2009, and paid dividend totaling P480,00 on December 31, 2009. How much did Miller pay for its 25% interest in Wall ? =1,870,000 Solution: Investment in associate, 12/31/2009 Add: Share in associate dividend (P480,000 x 25%) 1,900,000.00 Total Less: Share in associate net income (P1,200,000 x 25% x 1/2) 2,020,000.00 Investment in associate, 1/1/2009 1,870,000.00 120,000.00 150,000.00 Alcala Company owns 50% of Aparri Company’s preference shares and 30% of its ordinary shares. Aparri’s shares outstanding at December 31, 2013 includes P20,000,000 of 10% cumulative preference shares and P50,000,000 of ordinary shares. Aparri reported net income of P10,000,000 for the year 2013. What amount should Alcala report as investment income for the year 2013? =P2,400,000 Solution: Net income Less: Preference dividends (P20M x 10%) 10,000,000.00 2,000,000.00 Net income attributable to ordinary shareholders Multiply by: % ownership 8,000,000.00 30% Investment income 2,400,000.00 On January 1, 2009, Julius Corporation acquired 25% of the shares of Caesar, Inc. for P425,000. At this date all the identifiable assets and liabilities of Caesar, Inc. were recorded at amounts equal to fair value, and the equity of Caesar consisted of the following: Share capital General reserve Asset revaluation surplus Retained earnings P1,000,000 300,000 200,000 200,000 In 2009, Caesar reported net income of P250,000. P50,000 of the asset revaluation surplus was realized in 2009. Caesar paid a P40,000 dividend and transferred P30,000 to general reserve. What is the carrying amount of the investment in Caesar, Inc. as of December 31, 2009? =P477,500 Solution: Consideration transferred Less: Fair value of shares acquired Share capital General reserve Asset revaluation surplus Retained earnings Total equity Multiply by: Share in ownership 425,000.00 1,000,000.00 300,000.00 200,000.00 200,000.00 1,700,000.00 25% 425,000.00 Goodwill (Gain on acquisition) 0.00 Investment in associate, 1/1/2009 Add: Share in associate net profit (P250,000 x 25%) 425,000.00 62,500.00 Total Less: Share in associate dividend (P40,000 x 25%) 487,500.00 10,000.00 Investment in associate, 12/31/2009 477,500.00 Alpha Company acquired 20,000 shares of Beta Company on January 1, 2009 at P120 per share. Beta Company had 80,000 shares outstanding with a book value of P8,000,000. The difference between the book value and fair value of Beta Company on January 1, 2009 is attributable to a broadcast license intangible assets. Beta Company recorded earnings of P3,600,000 and P3,900,000 for 2009 and 2010, respectively, and paid per – share dividend of P16 in 2009 and P20 in 2010. Alpha Company has a 20 – years straight line amortization policy for the broadcast license. What is the carrying amount of Alpha Company’s investment in Beta Company on December 31, 2010? =3,515,000 Solution: Consideration transferred (P120 x 20,000) Less: Book value of shares acquired (P8,000,000 x 20/80) 2,400,000.00 Excess - attributable to broadcast license 400,000.00 Investment in associate, 1/1/2009 Add: Share in associate net income, adj Net income, 2009 3,600,000.00 Multiply by: Share 25% 2,400,000.00 Share in net income, unadj Amort of excess FV over BV Broadcast license (P400,000/20 yrs) 900,000.00 Net income, 2010 Multiply by: Share 3,900,000.00 25% Share in net income, unadj Amort of excess FV over BV 975,000.00 -20,000.00 -20,000.00 Total Less: Share in associate dividend 2009 Dividend (P16 x 20,000) 320,000.00 2,000,000.00 880,000.00 955,000.00 4,235,000.00 2010 Dividend (P20 x 20,000) 400,000.00 Investment in associate, 12/31/2010 720,000.00 3,515,000.00 On January 2, 2009, Tuao Company purchased 10% of Abulug Company’s outstanding ordinary shares for P20,000,000. Tuao is the largest single shareholder in Abulug and Tuao’s officers are majority of Abulug’s board of directors. Abulug reported net income of P10,000,000 and paid dividend of P4,000,000. In its December 31, 2009 balance sheet, what amount should Tuao report as investment in Abulug Company? =P20,600,000 Solution: Investment in associate, 1/2/2009 Add: Share in associate net income (P10,000,000 x 10%) 20,000,000.00 1,000,000.00 Total Less: Share in associate dividend (P4,000,000 x 10%) 21,000,000.00 400,000.00 Investment in associate, 12/31/2009 20,600,000.00 On January 1, 20CY, Cyber Company bought 30% of the outstanding ordinary shares of Free Company for P5,000,000 cash. Cyber Company accounts for this investment by the equity method. At the date of acquisition, Free Company’s net assets had a carrying value of P12,000,000. Depreciable assets with an average remaining life of five years have a current market value that is P2,500,000 in excess of their carrying value. The remaining difference between the purchase price and the value of the underlying equity cannot be attributed to any identifiable tangible or intangible assets. Accordingly, the remaining difference is allocated to goodwill. At the end of 20CY, Free Company reported Profit of P4,000,000. During 20CY, Free Company declared and paid cash dividends of P1,000,000. What is the balance of Cyber Company’s investment in Free Company on December 31, 20CY? =5,750,000 Solution: Acquisition cost Net assets acquired (30% x 12,000,000) Excess of cost Excess attributable to depreciable assets (30% x2,500,000) Excess attributable to goodwill Aquisition cost Share in Profit (30% x 4,000,000) Share in cash dividend (30% x 1,00,000) Amortization of depreciable assets (750,000/5) Carrying value of investment 5,000,000 3,600,000 1,400,000 750,000 650,000 5,000,000 1,200,000 (300,000) (150,000) 5,750,000 Augustus Corp. acquired a 25% interest in Octavius Co. on January 1, 2009, for P5,000,000. At that time, Octavius had 1,000,000, P1 par, ordinary shares issued and outstanding. During 2009, Octavius paid cash dividends of P2.2 per share and thereafter declared and issued a 5% share dividend when the market value was P2 per share. Octavius' net income for 2009 was P4,800,000. What should be the balance in Augustus’ investment in Octavius Co. at the end of 2009? =P5,650,000 Solution: Investment in associate, 1/1/2009 Add: Share in associate net income (P4,800,000 x 25%) 5,000,000.00 1,200,000.00 Total Less: Share in associate cash dividend (P2.20 x 1,000,000 x 25%) 6,200,000.00 550,000.00 Investment in associate, 12/31/2009 5,650,000.00 Investor company acquired a 40% interest in an associate for P3,000,000. The investor is part of a consolidated group. In the financial period immediately following the date on which it became an associate, the investee took the following action: · revalued assets up to fair value by P500,000 · generated profits of P1,600,000 · declared a dividend of P300,000 The balance in the investor’s account of ‘Shares in associate’, after equity accounting has been applied, is: =P3,720,000 Baggao Company purchased 15% of Badoc Company’s 500,000 outstanding ordinary shares on January 2, 2009, for P15,000,000. On December 31, 2009, Baggao purchased additional 125,000 shares of Badoc for P35,000,000. There was no goodwill as a result during 2009. Badoc reported earnings of P20,000,000 for 2009. What amount should Baggao report in its December 31, 2009 balance sheet as investment in Badoc Company? =P53,000,000 Solution: Consideration transferred (125/500 = 25%) Fair value of presently held shares (P35,000,000/25%) 140,000,000.00 Less: Net income, 2009 20,000,000.00 Total Multiply by: 35,000,000.00 120,000,000.00 15% 18,000,000.00 Investment in associate, initial measurement 53,000,000.00 Aye Company acquired 30% of the issued share capital of Bee Company for P1,000,000 on January 1, 2008. The accumulate profits of Bee Company on this date totaled P2,000,000. Aye Company appointed tree directors to the board of Bee and Aye intends to hold the investment for a significant period of time. The entities prepare their financial statements on December 31, of each year. The abbreviated statement of financial position of Bee Company on December 31, 2009 is as follows: Sundry net assets 6,000,000 Share capital, P10 par 1,000,000 Share premium 2,000,000 Retained earnings 3,000,000 Bee Company made no new issued of shares since the acquisition of the investment by Aye Company. The fair value of the net assets of Bee Company at the date of acquisition was P5,000,000. The recoverable amount of the net assets of Bee Company is deemed to be P7,000,000 on December 31, 2000. What amount should be shown in Aye company’s statemen of financial position at December 31, 2009 for the investment in Bee Company? =1,800,000 On January 1, 2009, Well Company purchased 10% of Rea Company’s outstanding ordinary shares for P4,000,000. Well is the largest single share holder in rea and well’s officers are a majority of Rea’s board of directors. Rea reported net income of P5,000,000,for 2009 and paid dividends of P1,500,000. In its December 31, 2009 statement of financial position, what amount should well report as investment in Rea? =4,350,000 Solution: PAS 28 provides that if the investor holds, directiy or indirectly trough subsidiaries, less that 20% of the voting power of the investee, it is presumed that the investor does not have significant influence , uless such influence can be clearly demonstrated. Well’s position as Rea’s largest single shareholder and the presence of Well’s officers as a majority of Rea’s board of directors demonstrate that Well does have significant influence despite the 10% ownership. Accordingly, the equity method is used. Acquistion, January 1 Add: Share in net income (10% x 5,000,000) Total Less: share in cash dividends (10% x 1,500,000) Carrying value of investment, December 31 4,000,000 500,000 4,500,000 150,000 4,350,000 Bill Co. received a cash dividend from a common stock investment. Should Bill report an increase in the investment account if it has classified the stock as available-for-sale or uses the equity method of accounting? =No, No Marc Company purchased 10% of another entity’s 500,000 outstanding ordinary shares on January 1, 20Y1 for P100,000. The investment was accounted for at FVTOCI. On December 31, 20Y1, the fair value of the investment was P150,000. On January 1, 20Y2, the entity purchased additional 100,000 shares of the same investee for P300,000. On this date, it was determined that the carrying amount of the investee net assets was P900,000. All identifiable assets’ carrying amount of the equalled fair valued except for the land whose fair value exceeded carrying amount by P100,000. The investee reported earnings of P200,000 for 20Y2 and paid no dividends. What amount should be reported as investment in associate on December 31, 20Y2? Select one: Solution = 510, 000 Ownership interest after purchasing 100,000 shares (150,000/500,000) 30% Fair value of 50,000 shares at Jan 1, 20Y2 150,000.00 Consideration transferred for 100,000 shares 300,000.00 Total carrying amount 450,000.00 Alternatively: Fair value of 150,000 shares (P3 x 150,000) 450,000.00 Share in associate's adjusted net income (200,000 x 30%) 60,000.00 Share in associate's dividends declared 0.00 Investment in associate, Dec 31, 20Y2 510,000.00 Seiko Company has 100,000 ordinary shares outstanding. Blobe Company acquired 30,000 shares of Seiko for P120 per share in 2007. The secrities are being held as long – term investment. Changes in retained earnings for Seiko for 2009 and 2010 are as follows: Retained earnings (deficit), January 1, 2009 (500,000) Net income for 2009 700,000 Retained earnings, December 31, 2009 200,000 Net income for 2010 800,000 Cash dividend paid on December 31, 2010 (400,000) Retained earnings, December 31, 2010 600,000 What is the carrying value of Globe Company’s investment in Seiko Company on December 21, 2010? =3,780,000 Solution: Aquisition cost (30,000 x 120) Deficit on January 1, 2009 (30% x 500,000) Carrying value of investment – 1/1/2009 Net income for 2009 (30% x 700,000) Net income for 2010 (30% x 800,000) Cash dividend on 12/31/2010 (30% x 400,000) Carrying value of investment – 12/31/2010 Another approach Acquisition cost Share in retained earnings -12/31/2010 (30% x 600,000) Carrying value of investment – 12/31/2010 3,600,000 (150,000) 3,450,000 210,000 240,000 (120,000) 3,780,000 3,600,000 180,000 3,780,000 Green Company owns 30% of the outstanding ordinary shares and 100% of the outstanding noncumulative nonvoting preference shares of Axel Company. In 20CY, Axel declared dividend of P1,000,000 on its ordinary share capital and P600,000 on its preference share capital. What amount of dividend revenue should Green report in its income statement for the year ended December 31, 20CY? =600,000 Solution: Only the dividend on preference share capital is recognized as dividend revenue. The equity method is not applicable to investment in preference shares regardless of the interest. The dividend on the ordinary share investment is not income but a reduction of investment because the equity method is used in accounting for the investment in ordinary shares. An investor uses the equity method of accounting for an investment in the common stock of another company when the investment =Enables the investor to exercise significant influence over the investee On January 1, 2009, Solana Co. purchased 25% of Orr Corp.'s ordinary shares; no goodwill resulted from the purchase. Solana appropriately carries this investment at equity and the balance in Solana’s investment account was P480,000 at December 31, 2009. Orr reported net income of P300,000 for the year ended December 31, 2009, and paid dividends totaling P120,000 during 2009. How much did Solana pay for its 25% interest in Orr? =P435,000 Solution: Investment in associate, 12/31/2009 Add: Share in associate dividend (P120,000 x 25%) 480,000.00 30,000.00 Total Less: Share in associate net income (P300,000 x 25%) 510,000.00 75,000.00 Investment in associate, 1/1/2009 435,000.00 On January 1, 2009, Marie Company purchased 40% of the outstanding ordinary shares of Lester Company paying P2,560,000 when the book value of the net assets of Lester equaled P5,000,000. The difference was attributed to equipment which had a book value of P1,200,000 and a fair value of P2,000,000, and to building with a book value of P1,000,000 and a fair value of P1,600,000. The remaining useful life of the equipment and building was 4 years and 12 years, respectively. During 2009, Lester reported net income of P1,600,000 and dividends of P1,000,000. What is the carrying value of the investment in Lester Company on December 31, 2009? =2,700,000 Solution: Consideration transferred Less: Fair value of shares acquired Book value of equity Excess FV over BV Equipment (P2,000,000-P1,200,000) Building (P1,600,000-P1,000,000) Fair value of equity Multiply by: Share in ownership 2,560,000.00 5,000,000.00 800,000.00 600,000.00 6,400,000.00 40% 2,560,000.00 Goodwill (Gain from acquisition) 0.00 Investment in associate, 1/1/2009 Add: Share in associate net income, adj Net income 1,600,000.00 Amort of excess FV over BV Equipment (P800,000/4 yrs) -200,000.00 Building (P600,000/12 yrs) -50,000.00 2,560,000.00 Net income, adjusted Multiply by: 1,350,000.00 40% 540,000.00 Total Less: Share in associate dividend (P1,000,000 x 40%) 3,100,000.00 400,000.00 Investment in associate, 12/31/2009 2,700,000.00 The excess of cost over the book value of the underlying equity acquired which is attributable to undervaluation of a depreciable asset should be amortized over remaining useful life of the depreciable asset. Such amortization will decrease the investment income and investment account. The entry to record the amortization is: Investment income 200,000 Investment in associate 200,000 On January 1, 2009, Dell Company paid P18,000,000 for 50,000 ordinary share of Case company which represent a 25% interest in the net assets of Case. The acquistion cost is equal to the book value of the net assets aquired. Dell has the ability to exercise significant influence over Case. Dell received a dividend of P35 per share from Case in 2009. Case reported net income of 31, 2009 statement of financial position, Dell should report the investment in Case Company at =18,650,000 Solution: Acquisition cost, January 1 Add: Share in net income (25% x 9,600,000) Total Less: Cash dividend received (50,000 x 35) Carrying value of inverstment, December 31 18,000,000 2,400,000 20,400,000 1,750,000 18,650,000 On January 1, 2009, Saxe Company purchased 20% of Lex Company’s ordinary shares outstanding for P6,000,000. The acquision cost is equal to book value of the net assets acquired. During 2009, Lex reported net income of P7,000,000 and paid cash dividend of P4,000,000. The balance is Saxe’s investment in Lex Company on December 31, 2009 should be =6,600,000 Solution: Acquisition cost Add: Share in net income (20% x 7,000,000) Total Less: Share in cash dividend (20% x 4,000,000) Investment balance 6,000,000 1,400,000 7,400,000 800,000 6,600,000 PAS 28 provides that an investor holds, directly or indirectly througt subsidiaries, 20% or more of the voting power of the investee, it is presumed that the invester does have significant influeance, unless it can be clearly demonstrated that this is not the case. The equity method of accounting is used if the investment is 20% or more of the voting power of the investee. Under the equity method, the investment account is increased by the investor’s share of the investee’s earnings and decreased by the investor’s share of the investee’s losses. Dividednd from the investee reduces the carrying of the investment. On January 1, 2009, Kean Company purchased 30% interest in Pod Company for P2,500,000. On this date Pod’s shareholders’ equity was P5,000,000. The carrying amount of Pod’s identifiable net assets approximated their fair value exceeded its carrying amounth by P2,000,000. Pod reported net income of P1,000,000 for 2009 and paid no dividends. Kean accoutns for this investment using the equity method. In its December 31, 2009 statement of financial position, what amount should Kean report as investment in associate? =2,800,000 Solution: Consideration transferred Less: Fair value of shares, acquired Book value 5,000,000.00 Unrecorded excess in FV 2,000,000.00 Total Multiply by: Share in ownership 7,000,000.00 30% 2,500,000.00 2,100,000.00 Goodwill (Gain on acquisition) 400,000.00 Investment in associate, 1/1/2009 Add: Share in associate net income* (1,000,000 x 30%) 2,500,000.00 Investment in associate, 12/31/2009 2,800,000.00 300,000.00 *no information given whether the unrecorded excess in fair value over book value is attributed to a depreciable asset or inventory, hence, amortization cannot be determined. Therefore, excess fair value is assumed to be attributed to a non-depreciable asset (e.g., Land) Chur Company acquired a 40% interest in Flim Company for P1,700,000 on January 1, 2009. The shareholders’ equity of Flim Company on January 1 and December 31, 2009 is presented below. January 1 December 31 Share capital 3,000,000 Revaluation surplus 3,000,000 1,300,000 Retained earnings 1,000,000 1,500,000 On January 1, 2009, all the identifiable assets and liabilities of Flim Company were recorded at fair value. Flim Company reported profit of P700,000, after income tax expense of P300,000 and paid dividend of P150,000 to shareholders during the current year. The revaluation surplus is the result of the revaluation of land recognized is provided by Flim Company on the diminishing balance method whereas Chur Company user the straight line. Had Flim Company used the straight line, the accumulated depreciation would be increased by P200,000. The tax rate 30%. What is the carrying value of Chur Company’s investment in Flim Company on December 31, 2009? =2,440,000 Solution: Acquisition cost Net assets acquired (40% x 4,000,000) Goodwill – not amortized Acquisition cost Net income (40% x 700,000) Cash dividend (40% x 150,000) Revaluation surplus (40% x 1,300,000) Carrying value of investment – 12/31/2009 1,700,000 1,600,000 100,000 1,700,000 280,000 (60,000) 520,000 2,440,000 There is no need to adjust for the difference in depreciation method. If both entities have chosen a method that best reflects the flow of benefits as the assets are consumend, then there is no policy difference. On January 1, 2009, Bridge Comapny purchased 25,000 shares of the 100,000 outstanding shares of River Company for a total of P1,000,000. At the time of the purchase, the book value of River Company’s equity was P3,000,000. River Company assets having a market value greater than book value at the time of the acquisition were as follwos: Book value Market value Remaining life Inventory 400,000 500,000 Less than 1 year Equipment 2,000,000 2,500,000 5 years Goodwill 0 400,000 indefinite River Company’s net income in 2009 was P700,000. Dividends per share paid by River Company amounted to P3 in 2009. What is the carrying amount of Bridge Campany’s investment in River Comapany on December 31, 2009? =1,050,000 Solution: Consideration transferred Less: Fair value of shares acquired Book value of equity Excess FVs over BVs Inventory (P500,000-P400,000) Equipment (P2,500,000-P2,000,000) Fair value of equity 1,000,000.00 3,000,000.00 100,000.00 500,000.00 3,600,000.00 Multiply by: Share in ownership 25% 900,000.00 Goodwill (Gain from acquisition) 100,000.00 Investment in associate, 1/1/2009 Add: Share in associate net income, adj Net income, unadj 700,000.00 Amortization of excess FV over BV Inventory -100,000.00 Equipment (P500,000/5 yrs) -100,000.00 1,000,000.00 Net income, adj Multiply by: Share 500,000.00 25% 125,000.00 Total Less: Share in associate dividend (P3 x 25,000) 1,125,000.00 Investment in associate, 12/31/2009 1,050,000.00 75,000.00 According to PAS 28, which of the following will not fall under the situation of “existence of significant influence by an investor in the financial and operating policy decisions of the investee but not control of these decisions” =Power to govern the financial and operating policy decisions of an enterprise so as to obtain benefits from its activities In January 2009, Farley Company acquired 20% of the outstanding ordinary shares of Davis Company for P8,000,000. This investment gave Farley the ability to execise significant influence over Davis. The book value of the acquired shares was P6,000,000. The excess of cost over book value was attributed to a depreciable asset which was undervalued on Davi’s statement of financial position and which had a remaining useful life of ten years. For the year ended December 31, 2009, Davis reported net income of P1,800,000 and cash dividends of P400,000 and thereafter issued 5% stock dividend. What is the proper carrying value of Farley’s investment in Davis at December 31, 2009? =8,080,000 Solution: Original cost Share in net income (20% x 1,800,00) Total Less: Share in cash dividends (20% x 400,000) Amortization of excess of cost (2,000,000/10) Carrying value of investment – 12/31/2009 Stock dividends do not affect the investment balance. Acquisition cost Less: Book value of interest acquired Excess of cost over book value 8,000,000 360,000 8,360,000 80,000 200,000 280,000 8,080,000 8,000.000 6,000,000 2,000,000 Jay Company purchased 35% of Jerry Company on January 1, 20CY for P11,200,000 when Jerry’s carrying value was P32,400,000.On that day, the market value of the net assets of jerry Company equalled their carrying value with the following exception: Equipment Building Book 7,000,000 1,600,000 Market 5,600,000 2,600,000 The equipment has a remaining useful life of 5 years, and building has a remaining useful life of 10 years. Jerry reported Profit of P3,200,000 and cash dividends of P1,000,000 for 20CY. What is the investment income that will be reported by Jay Company for 20CY? =1,183,000 Solution: Aquisition cost Net assets aquired (35% x 32,400,000) Excess of carrying value over cost Equipment – carrying value higher than market value (1,400,000 x 35%) Building – market value higher than carrying value 11,200,000 11,340,000 (140,000) (490,000) 350,000 (140,000) Share in Profit (35% x 3,200,000) 1,120,000 Amortization of excess: Overdepreciation of equipmet (490,000/5) 98,000 Underdepreciation of building (350,000/10) (35,000) Investment income 1,183,000 The amortization of the equipment is added because the equipment is overvalued. The amortization of the building is deducted because the building is undervalued. Alcala Company owns 50% of Aparri Company’s preference shares and 30% of its ordinary shares. Aparri’s shares outstanding at December 31, 2009 includes P20,000,000 of 10% cumulative preference shares and P50,000,000 of ordinary shares. Aparri reported net income of P10,000,000 for the year 2009. What amount should Alcala report as investment income for the year 2009? =P2,400,000 Solution: Net income Less: Preference dividend (P20,000,000 x 10%) 10,000,000.00 Net income attributable to ordinary shareholders Multiply by: % ownership in ordinary shares 8,000,000.00 30% Investment income 2,400,000.00 2,000,000.00 On January 1, 20Y1, Occidental Company purchased 40% of the outstanding ordinary shares of Manapla Company for P3,500,000 when the net assets of Manapla amounted to P7,000,000. At acquisitions date, the carrying amounts of the identifiable assets and liabilities of Manapla were equal to their fair value, except for equipment for which the fair value was P1,500,000 greater than its carrying amount and inventory whose fair value was P500,000 greater than its cost. the equipment has a remaining life of 4 years and inventory was all sold during 20Y1. Manapla Company reported Profit of P4,000,000 for 20Y1 and paid no dividends during 20Y1. The maximum anount which could be included in Occidental’s 20Y1 income before tax reflect Occidental’s “equity in earnings of Manapla Company” should be =1,350,000 Solution: Cost Carrying value of interest aquired (40% x 7,000,000) Excess of cost over carrying value Excess applicable to equipment (40% x 1,500,000) Excess aplicable to equipment (40% x 500,000) Excess applicable to inventory (40% x 500,000) Excess fair value 3,500,000 2,800,000 700,000 600,000 (600,000) (200,00) (100,000) PAS 28 provides that any excess of the net fair value of the associate’s identifiable net assets is included in income in the determination of the investor’s share of the associate’s profit or loss in the period in which the investment is aquired. Share in Profit (40% x 4,000,000) Excess of fair value over cost Excess of cost over carrying value: Equipment (600,000/4) Inventory – all sold Invenstment income 1,600,000 100,000 (150,000) (200,000) 1,350,000 On July 1, 2009, Diamond, Inc, paid P1,000,000 for 100,000 ordinary shares (40%) of Ashley Corporation. At that date the net assets of Ashley totaled P2,500,000 and the fair values of all of Ashley's identifiable assets and liabilities were equal to their book values. Ashley reported net income of P500,000 for the year ended December 31, 2009, of which P300,000 was for the six months ended December 31, 2009. Ashley paid cash dividends of P250,000 on September 30, 2009. Diamond does not elect the fair value option for reporting its investment in Ashley. In its income statement for the year ended December 31, 2009, what amount of income should Diamond report from its investments in Ashley? =P120,000 Sage Company bought 40% of Eve company’s outstanding ordinary share on January 1, 20CY, for P4,000,000. The carrying amount of Eve’s net assets at the purchase date totalled P9,000,000. Fair value and carrying amounts were the same for all items except for plant and inventory for which fair values exceeded their carrying amounts by P900,000 and P100,000, respectively. The plant has an 18 – year life. All inventory was sold during 20CY. During 20CY, Eve reported profit of P1,200,000 and paid a P200,000 cash dividend. What amount should Sage report as investment income in its income statement for the year ended December 31, 20CY? =420,000 Solution: Acquisition cost Net assets acquired (40% x 9,000,000) Excess of cost over carrying value 4,000,000 (3,600,000) 400,000 The excess of cost is identified as follows: Understatement of plan (40% x 900,000) Understatement of inventory (40% 100,000) Total excess of cost Share in Profit (40% x 1,200,000) Less: Amortization (40% x 1,200,000) Depreciation of plan (360,000/18) Inventory (totally sold) Investment income 360,000 40,000 400,000 480,000 20,000 40,000 60,000 420,000 Intor Company acquired 20% of the ordinary shares of Intee Company on January 1, 2008. At this date, all the identifiable assets and liabilities of Intee were recorded at fair value. An analysis of the acquisition showed that P200,000 of goodwill was acquired. Intee Company recorded a profit of P1,000,000 for 2009 and paid dividend of P700,000 during the same year. The following transactions have occurred between the two entities. · In December 2009, Intee sold inventory to Intor for P1,500,000. This inventory had previously cost Intee P1,000,000 and remains unsold by Intor in December 31, 2009. · In November 2009, Intor sold inventory to Intee at a before tax profit of P300,000. Half of this was sold by Intee before December 31, 2009. · In December 2008, Intee sold inventory to Intor for P1,800,000. This inventory had cost Intee P1,200,000. At December 31, 2008, this inventory remained unsold by Intor. However, it was all sold by Intor in 2009. Ignoring income tax, Intor company shall report a "share of profit of associate" in 2009 at =P190,000 Solution: Net income, unadjusted Elimination of intercompany transactions Upward transactions UGP in Ending Inventory (P1.5M-P1M) UGP in Beginning Inventory (P1.8M-P1.2M) Downward transactions UGP in Ending inventory (P300,000 x 50%) 1,000,000.00 Net income, adjusted Multiply by: Share in ownership 950,000.00 20% Investment income 190,000.00 -500,000.00 600,000.00 -150,000.00 On July 1, 2013, Diamond, Inc, paid P1,000,000 for 100,000 ordinary shares (40%) of Ashley Corporation. At that date the net assets of Ashley totaled P2,500,000 and the fair values of all of Ashley's identifiable assets and liabilities were equal to their book values. Ashley reported net income of P500,000 for the year ended December 31, 2013, of which P300,000 was for the six months ended December 31, 2013. Ashley paid cash dividends of P250,000 on September 30, 2013. Diamond does not elect the fair value option for reporting its investment in Ashley. In its income statement for the year ended December 31, 2013, what amount of income should Diamond report from its investments in Ashley? =P120,000 Solution: Second semester net income of P300,000 x 40% = P120,000 On January 1, 2009, Anne Company purchased 20% of the outstanding ordinary shares of Dune Company for P4,000,000, of which P1,000,000 was paid in cash and P3,000,000 is payable with 12% annual interest on Decemeber 31, 2010. Anne also paid P500,000 to a bisiness broker who helped find a suitable business and negotiated the purchase. At the time of acquisition, the fair value of Dune’s identifiable assets and liabilities were equal to their carrying values except for an office building which had a fair value in excess of value of P2,000,000 and an estimated life of 10 years. Dune’s shareholders’ equity on January 1, 2009 was P13,000,000. During 2009, Dune reported net income of P5,000,000 and paid dividend of P2,000,000. What amount of income should Anne Company report for 2009 as a result of the investment? =960,000 Solution: Acquistion cost (4,000,000 + 500,000) Book value of net assets acquired (20% x 13,000,000) Excess of cost Exess attributable to building (20% x 2,000,000) Excess attributable to goodwill – not amortized Share in net income (20% x 5,000,000) Amortization of excess of cost: Attributable to building (400,000/10) Investment income 4,500,000 2,600,000 1,900,000 400,000 1,500,000 1,000.000 ( 40,000) 960,000 On January 1, 20Y1, Anne Company purchased 20% of the outstanding ordinary shares of Dune Company for P4,000,000, of which P1,000,000 was paid in cash and P3,000,000 is payable with 12% annual interest on December 31, 20Y2. Anne also paid P500,000 to a business broker who helped find a suitable business and negotiated the purchase. At the time of acquisition, the fair value of Dune’s identifiable assets and liabilities were equal to their carrying values except for an office building which had a fair value in excess of value of P2,000,000 and an estimated life of 10 years. Dune’s shareholders’ equity on January 1, 20Y1 was P13,000,000. During 20Y1, Dune reported Profit of P5,000,000 and paid dividend of P2,000,000. What amount of income should Anne Company report for 20Y1 as a result of the investment? =960,000 Man Company purchased 10% of kind Corporation’s 200, 000 outstanding shares of ordinary shares on January 2, 20Y1 for P2, 500, 000. On January 2, 20Y1, Man Company purchased another 40, 000 shares of kind for reported earnings of P6, 000, 000 and P7, 000, 000 for the year ended December 31, 20Y1 and December 31, 20Y2, respectively. No dividends were declared in years 20Y1 and 20Y2, respectively by Kind Company. What amount of income from investment should Man Company report in its ended statement of comprehensive income related to its investment for the year ended December 31, 20Y2? Select one: =P2, 100, 000 Solution Shares purchased on Jan 2, 20Y1 (200,000 x 10%) 20,000.00 Shares purchased on Jan 2, 20Y2 40,000.00 Total shares owned 60,000.00 Divide by: Total outstanding shares 200,000.00 Ownership interest 30% 20Y2 Associate's adjusted net income 7,000,000.00 Multiply by: ownership interest 30% Share in associate's adjusted net income 2,100,000.00 On April 1, 2014, Joshtin Company purchased 30% of the outstanding ordinary shares of an associate for P4,000,000. On this date, the investee’s net assets totaled P8,000,000 and Joshtin Company cannot attribute the excess of cost of the investment over the equity in the investee’s net assets to any particular factor. The investee reported net income of P1,000,000 for 2014. What is the maximum amount which could be included in Joshtin Company’s 2014 income before tax to reflect its equity earnings of the investee? =225,000 Solution: Net income of P1,000,000 x 30% x 9 months/12 months = P225,000 Moss Company owns 20% of Durbro Company’s preference share capital and 80% of its ordinary share capital. Durbo’s share capital outstanding at December 31, 2009 is as follows: 10% cumulative preference share capital 5,000,000 Ordinary share capital 7,000,000 Dubro reported net income P3,000,000 for the year ended December 31,2009. What amount should Moss record as equity in earnings of Durbo for the year ended December 31, 2009? =2,000,000 Solution: When an investee has outstanding cumulative preference share capital, an investor should copute its share of earnings after deducting the investee’s preference dividends, whether or not such dividends are declared. Net income Preference dividend (10% x 5,000,000) Net income to ordinary share Share income – ordinary share (80% x 2,500,000) 3,000,000 (500,000) 2,500,000 2,000,000 On July 1, 2009, Dever Company purchased 30,000 shares of Eagle Company’s 100,000 outstanding ordinary shares for P200 per share. On December 15, 2009, Eagle paid P400,000 in dividends to its ordinary shareholders. Eagle’s net income for the year ended December 31, 2009 was P1,200,000 earned evenly throughout the year. In its 2009 income statement, what amount of income from this investment should Denver report? =180,000 Solution: Net income of P1,200,000 x 30% x 6 months/12 months = P180,000 Allapacan Company bought 20% of Amulung Corporation’s ordinary shares on January 1, 2009 for P20,000,000. Carrying amount of Amulung’s net assets at purchase date totaled P60,000,000. Fair value and carrying amounts were the same for all items except for plant and inventory, for which fair values exceed their carrying amounts by P15,000,000 and P5,000,000 respectively. The plant has a 5-year life. All inventory was sold during 2009. Goodwill, if any, has an indefinite life. During 2009, Amulung reported net income of P40,000,000 and paid a P15,000,000 cash dividend. What amount should Allapacan report as investment income for 2009? =P6,400,000 Solution: Consideration transferred Less: Fair value of shares acquired Book value 60,000,000.00 Excess FV over BV Plant 15,000,000.00 Inventory 5,000,000.00 20,000,000.00 Fair value of equity Multiply by: Share in ownership 80,000,000.00 20% 16,000,000.00 Goodwill (Gain from acquisition) 4,000,000.00 Net income, unadj Amort of excess FV over BV Plant (P15,000,000/5 yrs) Inventory 40,000,000.00 Net income, adj Multiply by: Share in ownership 32,000,000.00 20% Investment income 6,400,000.00 -3,000,000.00 -5,000,000.00 On January 1, 2009, Dyer Company acquired as a long – term investment a 20% ordinary share interest in Eason Company. Dyer paid P7,000,000 for this investment when the fair value of Eason’s net assets was P35,000,000. Dyer can exercise significant influence over Eason’s operating and financial policies. For the year ended December 31, 2009, Eason reported net income of P4,000,000 and declared and paid cash dividends of P1,600,000. How much revenue from this investment should Dyer report for 2009? =800,000 Solution: Share in net income (20% x 4,000,000) 800,000 Under the equity method, the investor recognizes as income its share of the investee’s earnings. Cash dividends are not recorded as income but reduction of the investment account. On January 1, 2009, Ronald Company purchased 40% of the outstanding ordinary shares of New Company, paying P6,400,000 when the book value of the net assets of New Company equaled P12,500,000. The difference was attributed to equipment which had a book value of P3,000,000 and a fair market value of P5,000,000 and to building which had a book value of P2,500,000 and a fair value of P4,000,000. The remaining usefull life of the equipment and building was 4 years and 12 years of P5,000,000 and paid dividends of P2,500,000. Ronald Company shall report investment income for 2009 at =1,750,000 Solution: Consideration transferred Less: Fair value of shares acquired Book value 12,500,000.00 Excess FVs over BVs Equipment (P5M-P3M) 2,000,000.00 Building (P4M-P2.5M) 1,500,000.00 Fair value of equity Multiply by: Share in ownership 16,000,000.00 40% 6,400,000.00 6,400,000.00 Goodwill (Gain from acquisition) 0.00 Net income, unadj Amort of difference in FV and BV Equipment (P2,000,000/4 yrs) Building (P1,500,000/12 yrs) 5,000,000.00 Net income, adj Multiply by: Share in ownership 4,375,000.00 40% Investment income 1,750,000.00 -500,000.00 -125,000.00 Jay Company purchased 35% of Jerry Company on January 1, 2009 for P11,200,000 when Jerry’s book value was P32,400,000.On that day, the market value of the net assets of jerry Company equled their book value with the following exception: Book Market Equipment 7,000,000 5,600,000 Building 1,600,000 2,600,000 The equipment has a remaining useful life of 5 years, and building has a remaining useful life of 10 years. Jerry reported net income of P3,200,000 and cash dividends of P1,000,000 for 2009. What is the investment income that will be reported by Jay Company for 2009? =1,183,000 Solution: Aquisition cost Net assets aquired (35% x 32,400,000) Excess of book value over cost Equipment – book value higher than market value (1,400,000 x 35%) Building – market value higher than book value 11,200,000 11,340,000 (140,000) (490,000) 350,000 (140,000) 1,120,000 Share in net income (35% x 3,200,000) Amortization of excess: Overdepreciation of equipmet (490,000/5) 98,000 Underdepreciation of building (350,000/10) (35,000) Investment income 1,183,000 Sage Company bought 40% of Eve company’s outstanding ordinary share on January 1, 2009, for P4,000,000. The carrying amount of Eve’s net assets at the purchase date totaled P9,000,000. Fair value and carrying amounts were the same for all items except for plant and inventory for which fair values exceeded their carrying amounts by P900,000 and P100,000, respectively. The plant has an 18 – year life. All inventory was sold during 2009. During 2009, Eve reported ner income of P1,200,000 and paid a P200,000 cash dividend. What amount should Sage report as investment income in its income statement for the year ended December 31, 2009? =420,000 Solution: Consideration transferred Less: Fair value of shares acquired Book value 9,000,000.00 Excess FVs over BVs Plant 900,000.00 Inventory 100,000.00 Fair value of equity Multiply by: Share in ownership 10,000,000.00 40% 4,000,000.00 4,000,000.00 Goodwill (Gain from acquisition) 0.00 Net income, unadjusted Amort of difference in FV and BV Plant (P900,000/18 yrs) Inventory 1,200,000.00 Net income, adjusted Multiply by: Share in ownership 1,050,000.00 40% Investment income 420,000.00 -50,000.00 -100,000.00 On April 1, 2009, Ben Company purchased 40% of the outstanding ordinary shares of Clarken Company for P10,000,000. On that date, Clarken’s net assets were P20,000,000 and Ben cannot attribute the excess of the cost of its investment in clarke over its equity in Clarke’s net assets to any particular factor. Clarke’s 2009 net income is P5,000,000. Ben plans to retain its investment in Clarke indefinitely. Ben accounts for its investment in Clarke by the equity method. The maximum amout which could be inclueded in Ben’s 2009 income befor tax reflect Ben’s “equity in net income of Clarke” is =1,500,000 Solution: If the investor is unable to relate the excess of cost to any specific identifiable asset, the difference is considered as goodwill. PAS 28 provides that goodwill relating to an associate is included in the carrying amount of the investment. However, amortization of the goodwill is not permitted and therefore not included in the determination of the investor’s share of the associate’s profit or loss. Share in net income from April 1 to December 31, 2009 (5,000,000 x 9/12 x 40%) Acquisition cost Less: Book value of net assets acquired (40% x 20,000,000) Goodwill – not amortized 1,500,000 10,000,000 8,000,000 2,000,000 On January 1, 2013, TIni Company acquired as a long term investment for P7,000,000, a 40% interest in Dora Company when the fair value of Dora’s net assets was P17,500,000. Dora Company reported the following net losses: 2013 5,000,000 2014 7,000,000 2015 8,000,000 2016 4,000,000 On January 2015, TIni Company made cash advances of P2,000,000 to Dora Company. On December 31, 2016, it is not expected that TIni Company will provide further financial support for Dora Company. What amount should TIni Company report in 2016 a loss from investment? =1,000,000 Santo, Inc. acquired 30% of Nino Corp.'s voting stock on January 1, 2008 for P360,000. During 2008, Nino earned P150,000 and paid dividends of P90,000. Santo's 30% interest in Nino gives Santo the ability to exercise significant influence over Nino's operating and financial policies. During 2009, Nino earned P180,000 and paid dividends of P60,000 on April 1 and P60,000 on October 1. On July 1, 2009, Santo sold half of its stock in Nino for P237,000 cash. What should be the gain on sale of this investment in Santo's 2009 income statement? =P43,500 On July 1, 2005, Cleopatra Corporation acquired 25% of the shares of Marcus, Inc. for P1,000,000. At that date, the equity of Marcus was P4,000,000, with all the identifiable assets and liabilities being measured at amounts equal to fair value. The table below shows the profits and losses made by Marcus during 2005 to 2009: Year Profit (Loss) 2005 P 200,000 2006 (2,000,000) 2007 (2,500,000) 2008 200,000 2009 300,000 What is the carrying amount of the investment in Marcus, Inc. as of December 31, 2009? =P15,000 On July 1, 2005, Cleopatra Corporation acquired 25% of the shares of Marcus, Inc. for P1,000,000. At that date, the equity of Marcus was P4,000,000, with all the identifiable assets and liabilities being measured at amounts equal to fair value. The table below shows the profits and losses made by Marcus during 2005 to 2009: Year Profit (Loss) 2005 P 200,000 2006 (2,000,000) 2007 (2,500,000) 2008 160,000 2009 300,000 The amount to be disclosed in 2008 related to the investment in Cleopatra, Corporation. =60,000 On January 1, 2013, TIni Company acquired as a long term investment for P7,000,000, a 40% interest in Dora Company when the fair value of Dora’s net assets was P17,500,000. Dora Company reported the following net losses: 2013 5,000,000 2014 7,000,000 2015 8,000,000 2016 4,000,000 On January 2015, TIni Company made cash advances of P2,000,000 to Dora Company. On December 31, 2016, it is not expected that TIni Company will provide further financial support for Dora Company. What amount should TIni Company disclosed in 2016? =600,000 Solution: Disclosure Investment in associate, 1/1/2013 Share in net loss, 2013 (P5,000,000 x 40%) 7,000,000.00 -2,000,000.00 Investment in associate, 12/31/2013 Share in net loss, 2014 (P7,000,000 x 40%) 5,000,000.00 -2,800,000.00 Investment in associate, 12/31/2014 Cash advance to Dora Company Share in net loss, 2015 (P8,000,000 x 40%) 2,200,000.00 2,000,000.00 -3,200,000.00 Investment in Associate, 12/31/2015 Share in net loss, 2016 (P4,000,000 x 40%) -1,600,000.00 1,000,000.00 -1,000,000.00 -600,000.00 Investment in associate, 12/31/2016 0.00 -600,000.00 On July 1, 2013, HHWW Corporation acquired 25% of the shares of EB, Inc. for P1,000,000. At that date, the equity of EB was P4,000,000, with all the identifiable assets and liabilities being measured at amounts equal to fair value. The table below shows the profits and losses made by EB during 2013 to 2017: Year Profit (Loss) 2013 P200,000 2014 (2,000,000) 2015 (2,500,000) 2016 160,000 2017 300,000 The carrying amount of the investment in EB, Inc. as of December 31, 2017 =P15,000 On July 1, 20Y1, HHWW Corporation acquired 25% of the shares of EB, Inc. for P1,000,000. At that date, the equity of EB was P4,000,000, with all the identifiable assets and liabilities being measured at amounts equal to fair value. The table below shows the profits and losses made by EB during 20Y1 to 20Y5: Year 20Y1 20Y2 20Y3 20Y4 20Y5 Profit (Loss) P200,000 (2,000,000) (2,500,000) 160,000 300,000 The amount to be recognized in 20Y5 profit or loss related to the investment in EB, Inc. in accordance with PAS 28, par. 30 =15,000 On July 1, 2013, HHWW Corporation acquired 25% of the shares of EB, Inc. for P1,000,000. At that date, the equity of EB was P4,000,000, with all the identifiable assets and liabilities being measured at amounts equal to fair value. The table below shows the profits and losses made by EB during 2013 to 2017: Year Profit (Loss) 2013 P200,000 2014 (2,000,000) 2015 (2,500,000) 2016 160,000 2017 300,000 The amount to be recognized in 2016 profit or loss related to the investment in EB, Inc. in accordance with PAS 28, par. 30 =0 Solution: Disclosure Investment in associate, 7/1/2013 Share in 2013 Profit (P200,000 x 25% x 6/12) 1,000,000.00 25,000.00 Investment in associate, 12/31/2013 Share in 2014 Loss (P2,000,000 x 25%) 1,025,000.00 -500,000.00 Investment in associate, 12/31/2014 Share in 2015 Loss (P2,500,000 x 25%) -625,000.00 525,000.00 -525,000.00 -100,000.00 Investment in associate, 12/31/2015 Share in 2016 Profit (P160,000 x 25%) 40,000.00 0.00 0.00 -100,000.00 40,000.00 On July 1, 20Y1, HHWW Corporation acquired 25% of the shares of EB, Inc. for P1,000,000. At that date, the equity of EB was P4,000,000, with all the identifiable assets and liabilities being measured at amounts equal to fair value. The table below shows the profits and losses made by EB during 20Y1 to 20Y5: Year 20Y1 20Y2 20Y3 20Y4 20Y5 Profit (Loss) P200,000 (2,000,000) (2,500,000) 160,000 300,000 The amount to be recognized in 20Y3 profit or loss related to the investment in EB, Inc. in accordance with PAS 28, par. 29 =525,000 On July 1, 2009, Cleopatra Corporation acquired 25% of the shares of Marcus, Inc. for P1,000,000. At that date, the equity of Marcus was P4,000,000, with all the identifiable assets and liabilities being measured at amounts equal to fair value. The table below shows the profits and losses made by Marcus during 2009 to 2013: Year 2009 2010 2011 2012 2013 Profit (Loss) P 200,000 (2,000,000) (2,500,000) 160,000 300,000 What is the carrying amount of the investment in Marcus, Inc. as of December 31, 2013? =P15,000 Company A has a 25% investment in the common stock of (carrying value of P1 million), and advances to (amounting to P0.5 million), Company B. Company B has been incurring significant losses in the past years. Company A uses the equity method to account for this investment but has no commitment to support Company’s B operations. Company A should =discontinue applying the equity method when the investment and advances accounts are reduced to zero. On July 1, 2013, HHWW Corporation acquired 25% of the shares of EB, Inc. for P1,000,000. At that date, the equity of EB was P4,000,000, with all the identifiable assets and liabilities being measured at amounts equal to fair value. The table below shows the profits and losses made by EB during 2013 to 2017: Year Profit (Loss) 2013 P200,000 2014 (2,000,000) 2015 (2,500,000) 2016 160,000 2017 300,000 The amount to be recognized in 2016 profit or loss related to the investment in EB, Inc. in accordance with PAS 28, par. 30 =0 Solution: Disclosure Investment in associate, 7/1/2013 Share in 2013 Profit (P200,000 x 25% x 6/12) 1,000,000.00 25,000.00 Investment in associate, 12/31/2013 Share in 2014 Loss (P2,000,000 x 25%) 1,025,000.00 -500,000.00 Investment in associate, 12/31/2014 Share in 2015 Loss (P2,500,000 x 25%) Investment in associate, 12/31/2015 Share in 2016 Profit (P160,000 x 25%) -625,000.00 525,000.00 -525,000.00 -100,000.00 40,000.00 0.00 0.00 -100,000.00 40,000.00 On July 1, 2013, HHWW Corporation acquired 25% of the shares of EB, Inc. for P1,000,000. At that date, the equity of EB was P4,000,000, with all the identifiable assets and liabilities being measured at amounts equal to fair value. The table below shows the profits and losses made by EB during 2013 to 2017: Year Profit (Loss) 2013 P200,000 2014 (2,000,000) 2015 (2,500,000) 2016 160,000 2017 300,000 The amount to be recognized in 2017 profit or loss related to the investment in EB, Inc. in accordance with PAS 28, par. 30 =15,000 Solution: Disclosure Investment in associate, 7/1/2013 Share in 2013 Profit (P200,000 x 25% x 6/12) 1,000,000.00 25,000.00 Investment in associate, 12/31/2013 Share in 2014 Loss (P2,000,000 x 25%) 1,025,000.00 -500,000.00 Investment in associate, 12/31/2014 Share in 2015 Loss (P2,500,000 x 25%) -625,000.00 525,000.00 -525,000.00 -100,000.00 Investment in associate, 12/31/2015 Share in 2016 Profit (P160,000 x 25%) 40,000.00 0.00 0.00 -100,000.00 40,000.00 Investment in associate, 12/31/2016 Share in 2017 Profit (P300,000 x 25%) 75,000.00 0.00 15,000.00 -60,000.00 60,000.00 On July 1, 2013, HHWW Corporation acquired 25% of the shares of EB, Inc. for P1,000,000. At that date, the equity of EB was P4,000,000, with all the identifiable assets and liabilities being measured at amounts equal to fair value. The table below shows the profits and losses made by EB during 2013 to 2017: Year Profit (Loss) 2013 P200,000 2014 (2,000,000) 2015 (2,500,000) 2016 160,000 2017 300,000 The carrying amount of the investment in EB, Inc. as of December 31, 2014 =525,000 Solution: Investment in associate, 7/1/2013 Share in 2013 Profit (P200,000 x 25% x 6/12) 1,000,000.00 25,000.00 Investment in associate, 12/31/2013 Share in 2014 Loss (P2,000,000 x 25%) 1,025,000.00 -500,000.00 Investment in associate, 12/31/2014 525,000.00 On July 1, 2013, HHWW Corporation acquired 25% of the shares of EB, Inc. for P1,000,000. At that date, the equity of EB was P4,000,000, with all the identifiable assets and liabilities being measured at amounts equal to fair value. The table below shows the profits and losses made by EB during 2013 to 2017: Year Profit (Loss) 2013 P200,000 2014 (2,000,000) 2015 (2,500,000) 2016 160,000 2017 300,000 The amount to be recognized in 2015 profit or loss related to the investment in EB, Inc. in accordance with PAS 28, par. 29 =525,000 Solution: Disclosure Investment in associate, 7/1/2013 Share in 2013 Profit (P200,000 x 25% x 6/12) 1,000,000.00 25,000.00 Investment in associate, 12/31/2013 Share in 2014 Loss (P2,000,000 x 25%) 1,025,000.00 -500,000.00 Investment in associate, 12/31/2014 525,000.00 Share in 2015 Loss (P2,500,000 x 25%) -625,000.00 -525,000.00 -100,000.00 On January 1, 2006, Bart Company acquired as long term investment for P7,000,000, a 40% interest in Hall Company when the fair value of Hall’s net assets was P17,500,000. Hall Company reported the following net losses: 2006 5,000,000 2007 7,000,000 2008 8,000,000 2009 4,000,000 On January 1, 2008, Bart Company made cash advances of P2,000,000 to Hall Company. On December 31, 2009, it is not expected that Bart Company will provide further financial support for Hall Company. Bart Company should report in 2009 a loss from investment of =1,000,000 On July 1, 20Y1, HHWW Corporation acquired 25% of the shares of EB, Inc. for P1,000,000. At that date, the equity of EB was P4,000,000, with all the identifiable assets and liabilities being measured at amounts equal to fair value. The table below shows the profits and losses made by EB during 20Y1 to 20Y5: Year 20Y1 20Y2 20Y3 20Y4 20Y5 Profit (Loss) P200,000 (2,000,000) (2,500,000) 160,000 300,000 The amount to be recognized in 20Y4 profit or loss related to the investment in EB, Inc. in accordance with PAS 28, par. 30 =0 On January 2, 2012, Pido Company acquired 20% of the 400,000 ordinary shares of Emerson Corporation for P30 per share. The purchase price was equal to Emerson’s underlying book value. Pido plans to hold this stock to influence the activities of Emerson. The following data are applicable for 2012 and 2013: 2012 2013 Emerson dividends (paid Oct. 31) P 40,000 P 48,000 Emerson profit 140,000 160,000 Emerson share market price at year-end 32 31 On January 2, 2014, Pido Company sold 20,000 shares of Emerson at their quoted price of P31 per share. During 2014, Emerson reported profit of P120,000, and on October 31, 2014, Emerson paid dividends of P20,000. At December 31, 2014, after a significant stock decline, which is expected to be temporary, Emerson’s stock was selling for P22 per share. After selling the 20,000 shares, Pido does not expect to exercise significant influence over Emerson, and the shares are classified as fair value through other comprehensive income. Total amount to be recognized in profit or loss on January 2, 2014 =P37,600 On January 1, 20Y1, TIn Company acquired as a long term investment for P7,000,000, a 40% interest in Dora Company when the fair value of Dora’s net assets was P17,500,000. Dora Company reported the following net losses: 20Y1 20Y2 20Y3 20Y4 5,000,000 7,000,000 8,000,000 4,000,000 On January 20Y3, TIni Company made cash advances of P2,000,000 to Dora Company. On December 31, 20Y4, it is not expected that TIni Company will provide further financial support for Dora Company. What amount should TIni Company disclosed in 20Y4? =600,000 On July 1, 20Y1, HHWW Corporation acquired 25% of the shares of EB, Inc. for P1,000,000. At that date, the equity of EB was P4,000,000, with all the identifiable assets and liabilities being measured at amounts equal to fair value. The table below shows the profits and losses made by EB during 20Y1 to 20Y5: Year 20Y1 20Y2 20Y3 20Y4 20Y5 Profit (Loss) P200,000 (2,000,000) (2,500,000) 160,000 300,000 The carrying amount of the investment in EB, Inc. as of December 31, 20Y2 =525,000 Grant Company aquired 30% of South Company’s voting share capital for P2,000,000 on January 1, 2009. Grant’s 30 % interest in South gave Grant the ability to exercise significant influence over South’s operating and financial policies. During 2009, South earned P800,000 and paid dividend of P500,000. South reported earnings of P1,000,000 for the 6 months ended June 30,2010, and P2,000,000 for the year ended December 31, 2010. On July 1, 2010, Grant sold half of its investment in South for P1,500,000 cash. South paid dividend of P600,000 on October 1, 2010. The fair value of the retained investment is P1,600,000 on July 1, 2010 and P1,800,000 on December 31, 2010. The retained investment is to be held as fair value through other comprehensive income. In its 2010 income statement, what amount should Grant report as gain from the sale of half its investment? =305,000 Solution: Carrying amount of investment, December 31, 2009 Add: Share in net income from January 1 to June 30, 2010 (30% x 1,000,000) Carrying amount of investment, June 30,2010 Sale price Cost of investment sold (2,390,000/2) Gain from sale of investment 2,090,000 300,000 2,390,000 1,500,000 (1,195,000) 305,000 ABC Corp. acquired 400, 000 shares (40%) of the outstanding common shares issued of XYZ Inc. on January 2, 2009. At the date of acquisition, the book value of XYZ’s net assets was P155, 000, 000. The book values and fair value of XYZ’s net assets approximated their fair values except for the following assets: Excess of fair values from book value Inventories P1, 000, 000 Building, 8 year remaining life 4, 000, 000 Patent, 5 year remaining life 2, 000, 000 All inventories acquired were sold in 2009, XYZ reported a net income of P28, 400, 000 for the year ended December 31, 2009, and paid cash dividends at P6, 000, 000. ABC’s statement of financial position as of December 31, 2009 shows an amount of P88, 200,000 at investment in XYZ Inc. What is the total acquisition cost of the investment on January 2, 2009? =80, 000, 000 Solution: Net income, unadj 28,400,000.00 Amort of excess FV over BV Inventories Building (P4,000,000/8 yrs) Patent (P2,000,000/5 yrs) -1,000,000.00 -500,000.00 -400,000.00 Net income, adj Multiply by: % in ownership 26,500,000.00 40% Investment income 10,600,000.00 Investment in associate, 12/31/2009 Add: Share in associate dividends (P6,000,000 x 40%) 88,200,000.00 2,400,000.00 Total Less: Investment income 90,600,000.00 10,600,000.00 Investment in associate, 1/2/2009 80,000,000.00 On July 1, 2011 DEF Corp. acquired 60,000 shares of the 200,000 shares outstanding of ZYX Inc. at P25 per share. The company incurred P2 transaction per share. The book value of ZYX Inc.’s net assets on this date amounted to P5M. The fair value of one of its identifiable intangible with a 5 year remaining life higher than book value by P50,000 while its Equipment having a remaining life of 8 years has a fair value P160,000 higher than book value. All other identifiable assets had fair value approximating their book values. ZYX reported total net income in 2011 at P800,000 and distributed dividends at year end at P300,000. Fair value of shares on this date was P30 per share while cost to sell is at P2 share. ZYX reported total comprehensive income in 2012 at P1,250,000 which is net of an foreign translation loss amounting to P150,000. It also distributed dividends at year end at P500,000. Fair value of shares on this date was at P34 per share while costs to sell remained P2 per share. Required: Assuming that on January 1, 2013, ZYX Inc. issued additional 50,000 shares to other stockholders at P34 per share without the participation of ABC Corp., what is the amount of gain or loss to be recognized in the income statement as a result of the transaction? =35,700. Solution: Acquisition cost (P27 x 60,000) Less: Fair value of shares acquired Book value Excess FVs over BVs Intangible asset Equipment Fair value of equity Multiply by: % in ownership 1,620,000.00 5,000,000.00 50,000.00 160,000.00 5,210,000.00 30% 1,563,000.00 Goodwill (Gain from acquisition) 57,000.00 Investment in associate, 7/1/2011 Add: Share in associate net income, adj 2011 Income, unadj 800,000.00 Amort of excess FV/BV Intangibe asset (P50,000/5 yrs) -10,000.00 Equipment (P160,000/8 yrs) -20,000.00 1,620,000.00 2011 income, adj Multiply by: Coverage 770,000.00 50% Claimable income Multiply by: % in ownership 385,000.00 30% 2012 Income, unadj Amort of excess FV/BV Intangibe asset Equipment 1,250,000.00 2012 income, adj Multiply by: % in ownership 1,220,000.00 30% Total Less: Share in associate dividend 115,500.00 -10,000.00 -20,000.00 366,000.00 2,101,500.00 2011 Dividends (P300,000 x 30%) 2012 Dividends (P500,000 x 30%) 90,000.00 150,000.00 240,000.00 Investment in associate, 12/31/2012 1,861,500.00 % before issuance (60.000/200,000) % after issuance (60,000/(200,000+50,000) 30% 24% Carrying amount of investment Less: Cost of deemed disposal (P1,861,500 x (30%-24%)/30%) 1,861,500.00 Total Add: Share in new contribution (P34 x 50,000 x 24%) 1,489,200.00 New carrying amount Less: Old carrying amount 1,897,200.00 1,861,500.00 Gain (loss) 35,700.00 372,300.00 408,000.00 ABC Corp. acquired 400, 000 shares (40%) of the outstanding common shares issued of XYZ Inc. on January 2, 2009. At the date of acquisition, the book value of XYZ’s net assets was P155, 000, 000. The book values and fair value of XYZ’s net assets approximated their fair values except for the following assets: Excess of fair values from book value Inventories P1, 000, 000 Building, 8 year remaining life 4, 000, 000 Patent, 5 year remaining life 2, 000, 000 All inventories acquired were sold in 2009, XYZ reported a net income of P28, 400, 000 for the year ended December 31, 2009, and paid cash dividends at P6, 000, 000. ABC’s statement of financial position as of December 31, 2009 shows an amount of P88, 200,000 at investment in XYZ Inc. How much is the income from the investment in 2009? =10, 600, 000 ABC Corp. acquired 400, 000 shares (40%) of the outstanding common shares issued of XYZ Inc. on January 2, 2009. At the date of acquisition, the book value of XYZ’s net assets was P155, 000, 000. The book values and fair value of XYZ’s net assets approximated their fair values except for the following assets: Excess of fair values from book value Inventories P1, 000, 000 Building, 8 year remaining life 4, 000, 000 Patent, 5 year remaining life 2, 000, 000 All inventories acquired were sold in 2009, XYZ reported a net income of P28, 400, 000 for the year ended December 31, 2009, and paid cash dividends at P6, 000, 000. ABC’s statement of financial position as of December 31, 2009 shows an amount of P88, 200,000 at investment in XYZ Inc. Assuming on January 1, 2010 ABC sold 300, 000 of its investment in XYZ at P200 per share. The retained investment is classified as fair value through other comprehensive income. Assuming further that the XYZ shares are selling at P220 per share as of December 31, 2010, how much is the unrealized holding gain or loss to be reported in the balance sheet in 2010? =2, 000, 000 Solution: Fair value, Dec 31, 2010 (P220 x 100,000) 22,000,000.00 Less: Fair value, Jan 1, 2010 (P200 x 100,000) 20,000,000.00 Unrealized holding gain (loss)-OCI 2,000,000.00 ABC Corp. acquired 400, 000 shares (40%) of the outstanding common shares issued of XYZ Inc. on January 2, 2009. At the date of acquisition, the book value of XYZ’s net assets was P155, 000, 000. The book values and fair value of XYZ’s net assets approximated their fair values except for the following assets: Excess of fair values from book value Inventories P1, 000, 000 Building, 8 year remaining life 4, 000, 000 Patent, 5 year remaining life 2, 000, 000 All inventories acquired were sold in 2009, XYZ reported a net income of P28, 400, 000 for the year ended December 31, 2009, and paid cash dividends at P6, 000, 000. ABC’s statement of financial position as of December 31, 2009 shows an amount of P88, 200,000 at investment in XYZ Inc. Assuming on January 1, 2010 ABC sold 300, 000 of its investment in XYZ at P200 per share, how much is the total gain or loss on cessation? =8, 200, 000 Solution: Total proceeds from sale (P200 x 300,000) Less: Cost of investment sold (P88,200,000 x 300,000/400,000) 60,000,000.00 Gain (loss) on sale -6,150,000.00 Fair value of shares left (P200 x 100,000) Less: Cost of investments left (P88,200,000 x 100,000/400,000) 20,000,000.00 Gain (loss) on reclassification -2,050,000.00 Gain (loss) on sale Gain (loss) on reclassification -6,150,000.00 -2,050,000.00 Total gain (loss) on cessation -8,200,000.00 66,150,000.00 22,050,000.00 On January 2, 2012, Pido Company acquired 20% of the 400,000 ordinary shares of Emerson Corporation for P30 per share. The purchase price was equal to Emerson’s underlying book value. Pido plans to hold this stock to influence the activities of Emerson. The following data are applicable for 2012 and 2013: Emerson dividends (paid Oct. 31) Emerson profit Emerson share market price at year-end 2012 2013 P 40,000 P 48,000 140,000 160,000 32 31 On January 2, 2014, Pido Company sold 20,000 shares of Emerson at their quoted price of P31 per share. During 2014, Emerson reported profit of P120,000, and on October 31, 2014, Emerson paid dividends of P20,000. At December 31, 2014, after a significant stock decline, which is expected to be temporary, Emerson’s stock was selling for P22 per share. After selling the 20,000 shares, Pido does not expect to exercise significant influence over Emerson, and the shares are classified as fair value through other comprehensive income. The income from investment in Emerson in 2014 is =P3,000 On January 2, 2012, Pido Company acquired 20% of the 400,000 ordinary shares of Emerson Corporation for P30 per share. The purchase price was equal to Emerson’s underlying book value. Pido plans to hold this stock to influence the activities of Emerson. The following data are applicable for 2012 and 2013: 2012 2013 Emerson dividends (paid Oct. 31) P 40,000 P 48,000 Emerson profit 140,000 160,000 Emerson share market price at year-end 32 31 On January 2, 2014, Pido Company sold 20,000 shares of Emerson at their quoted price of P31 per share. During 2014, Emerson reported profit of P120,000, and on October 31, 2014, Emerson paid dividends of P20,000. At December 31, 2014, after a significant stock decline, which is expected to be temporary, Emerson’s stock was selling for P22 per share. After selling the 20,000 shares, Pido does not expect to exercise significant influence over Emerson, and the shares are classified as fair value through other comprehensive income. Carrying amount of Investment in Emerson as of December 31, 2013 =P2,442,400 ABC Corp. acquired 400, 000 shares (40%) of the outstanding common shares issued of XYZ Inc. on January 2, 2009. At the date of acquisition, the book value of XYZ’s net assets was P155, 000, 000. The book values and fair value of XYZ’s net assets approximated their fair values except for the following assets: Excess of fair values from book value Inventories P1, 000, 000 Building, 8 year remaining life 4, 000, 000 Patent, 5 year remaining life 2, 000, 000 All inventories acquired were sold in 2009, XYZ reported a net income of P28, 400, 000 for the year ended December 31, 2009, and paid cash dividends at P6, 000, 000. ABC’s statement of financial position as of December 31, 2009 shows an amount of P88, 200,000 at investment in XYZ Inc. Assuming on January 1, 2010, XYZ issued additional 600, 000 fresh new shares to other stockholders, at P200 per share (ABC not participating on the share issuance), how much is gain or loss deemed sale? =3, 075, 000 Solution: % ownership after issuance (400,000/(1M+600,000) 25% Cost of deemed sale (P88,200,000x(40%-25%)/40% Share in new contribution (600,000 x P200 x 25%) -33,075,000.00 30,000,000.00 Gain (Loss) on deemed sale -3,075,000.00 ABC Corp. acquired 400,000 shares (40%) of the outstanding common shares issued of XYZ Inc. on January 2, 20Y1. At the date of acquisition, the carrying value of XYZ’s net assets was P155,000,000. The carrying values and fair value of XYZ’s net assets approximated their fair values except for the following assets: Inventories Building, 8 year remaining life Patent, 5 year remaining life Excess of fair values from carrying value P1, 000, 000 4, 000, 000 2, 000, 000 All inventories acquired were sold in 20Y1, XYZ reported a Profit of P28,400,000 for the year ended December 31, 20Y1, and paid cash dividends at P6,000,000. ABC’s statement of financial position as of December 31, 20Y1 shows an amount of P88, 200,000 at investment in XYZ Inc. Assuming on January 1, 20Y2, XYZ issued additional 600,000 fresh new shares to other stockholders, at P200 per share (ABC not participating on the share issuance), how much is gain or loss deemed sale? =3, 075, 000 Santo, Inc. acquired 30% of Nino Corp.'s voting stock on January 1, 2008 for P360,000. During 2008, Nino earned P150,000 and paid dividends of P90,000. Santo's 30% interest in Nino gives Santo the ability to exercise significant influence over Nino's operating and financial policies. During 2009, Nino earned P180,000 and paid dividends of P60,000 on April 1 and P60,000 on October 1. On July 1, 2009, Santo sold half of its stock in Nino for P237,000 cash. What should be the gain on sale of this investment in Santo's 2009 income statement? =P43,500 ABC Corp. acquired 400, 000 shares (40%) of the outstanding common shares issued of XYZ Inc. on January 2, 20Y1. At the date of acquisition, the carrying value of XYZ’s net assets was P155,000,000. The carrying values and fair value of XYZ’s net assets approximated their fair values except for the following assets: Inventories Building, 8 year remaining life Patent, 5 year remaining life Excess of fair values from carrying value P1, 000, 000 4, 000, 000 2, 000, 000 All inventories acquired were sold in 20Y1, XYZ reported a Profit of P28, 400, 000 for the year ended December 31, 20Y1, and paid cash dividends at P6,000,000. ABC’s statement of financial position as of December 31, 20Y1 shows an amount of P88,200,000 at investment in XYZ Inc Assuming on January 1, 20Y2 ABC sold 300, 000 of its investment in XYZ at P200 per share. The retained investment is classified as fair value through other comprehensive income. Assuming further that the XYZ shares are selling at P220 per share as of December 31, 20Y2, how much is the unrealized holding gain or loss to be reported in the balance sheet in 20Y2? =2, 000, 000 ABC Corp. acquired 400, 000 shares (40%) of the outstanding common shares issued of XYZ Inc. on January 2, 20Y1. At the date of acquisition, the carrying value of XYZ’s net assets was P155,000,000. The carrying values and fair value of XYZ’s net assets approximated their fair values except for the following assets: Excess of fair values from carrying value Inventories P1, 000, 000 Building, 8 year remaining life 4, 000, 000 Patent, 5 year remaining life 2, 000, 000 All inventories acquired were sold in 20Y1, XYZ reported a Profit of P28,400,000 for the year ended December 31, 20Y1, and paid cash dividends at P6,000,000. ABC’s statement of financial position as of December 31, 20Y1 shows an amount of P88,200,000 at investment in XYZ Inc. What is the total acquisition cost of the investment on January 2, 20Y1? =80, 000, 000 On January 2, 2012, Pido Company acquired 20% of the 400,000 ordinary shares of Emerson Corporation for P30 per share. The purchase price was equal to Emerson’s underlying book value. Pido plans to hold this stock to influence the activities of Emerson. The following data are applicable for 2012 and 2013: Emerson dividends (paid Oct. 31) Emerson profit Emerson share market price at year-end 2012 2013 P 40,000 P 48,000 140,000 160,000 32 31 On January 2, 2014, Pido Company sold 20,000 shares of Emerson at their quoted price of P31 per share. During 2014, Emerson reported profit of P120,000, and on October 31, 2014, Emerson paid dividends of P20,000. At December 31, 2014, after a significant stock decline, which is expected to be temporary, Emerson’s stock was selling for P22 per share. After selling the 20,000 shares, Pido does not expect to exercise significant influence over Emerson, and the shares are classified as fair value through other comprehensive income. Net unrealized loss on fair value through other comprehensive income securities as of December 31, 2014 =P540,000 ABC Corp. acquired 400, 000 shares (40%) of the outstanding common shares issued of XYZ Inc. on January 2, 20Y1. At the date of acquisition, the carrying value of XYZ’s net assets was P155,000,000. The carrying values and fair value of XYZ’s net assets approximated their fair values except for the following assets: Excess of fair values from carrying value Inventories P1, 000, 000 Building, 8 year remaining life 4, 000, 000 Patent, 5 year remaining life 2, 000, 000 All inventories acquired were sold in 20Y1, XYZ reported a Profit of P28,400, 000 for the year ended December 31, 20Y1, and paid cash dividends at P6,000,000. ABC’s statement of financial position as of December 31, 20Y1 shows an amount of P88,200,000 at investment in XYZ Inc. How much is the income from the investment in 20Y1? =10, 600, 000 In its 2010 income statement, what amount should Grant report as gain from remeasurement of its retained investment? =405,000 Solution: Fair value – 7/1/2010 Carrying amount of retained investment Gain from remeasurement Fair value – 12/31/2010 Fair value – 7/1/2010 Unrealized gain – FVTOCI 1,600,000 1,195,000 405,000 1,800,000 1,600,000 200,000 The unrealized gain of P200,000 is reported as other comprehensive income in the 2010 statement of comprehensive income because the retained investment is accounted for as FVTOCI. On January 2, 20Y1, Pido Company acquired 20% of the 400,000 ordinary shares of Emerson Corporation for P30 per share. The purchase price was equal to Emerson’s underlying carrying value. Pido plans to hold this stock to influence the activities of Emerson. The following data are applicable for 20Y1 and 20Y2: Emerson dividends (paid Oct. 31) Emerson profit Emerson share market price at year-end 20Y1 20Y2 P 40,000 P 48,000 140,000 160,000 32 31 On January 2, 20Y3, Pido Company sold 20,000 shares of Emerson at their quoted price of P31 per share. During 20Y3, Emerson reported profit of P120,000, and on October 31, 20Y3, Emerson paid dividends of P20,000. At December 31, 20Y3, after a significant stock decline, which is expected to be temporary, Emerson’s stock was selling for P22 per share. After selling the 20,000 shares, Pido does not expect to exercise significant influence over Emerson, and the shares are classified as fair value through other comprehensive income. Carrying amount of Investment in Emerson as of December 31, 20Y1 =P2,420,000 On January 2, 2012, Pido Company acquired 20% of the 400,000 ordinary shares of Emerson Corporation for P30 per share. The purchase price was equal to Emerson’s underlying book value. Pido plans to hold this stock to influence the activities of Emerson. The following data are applicable for 2012 and 2013: Emerson dividends (paid Oct. 31) Emerson profit Emerson share market price at year-end 2012 2013 P 40,000 P 48,000 140,000 160,000 32 31 On January 2, 2014, Pido Company sold 20,000 shares of Emerson at their quoted price of P31 per share. During 2014, Emerson reported profit of P120,000, and on October 31, 2014, Emerson paid dividends of P20,000. At December 31, 2014, after a significant stock decline, which is expected to be temporary, Emerson’s stock was selling for P22 per share. After selling the 20,000 shares, Pido does not expect to exercise significant influence over Emerson, and the shares are classified as fair value through other comprehensive income. Carrying amount of Investment in Emerson as of December 31, 2012 =P2,420,000 Solution: Investment in associate, 1/2/2012 (P30 x 400,000 x 20%) Add: Share in 2012 profit (P140,000 x 20%) 2,400,000.00 28,000.00 Total Less: Share in 2012 dividends (P40,000 x 20%) 2,428,000.00 8,000.00 Investment in associate, 12/31/2012 2,420,000.00 ABC Corp. acquired 400, 000 shares (40%) of the outstanding common shares issued of XYZ Inc. on January 2, 20Y1. At the date of acquisition, the carrying value of XYZ’s net assets was P155, 000, 000. The carrying values and fair value of XYZ’s net assets approximated their fair values except for the following assets: Inventories Building, 8 year remaining life Patent, 5 year remaining life Excess of fair values from carrying value P1, 000, 000 4, 000, 000 2, 000, 000 All inventories acquired were sold in 20Y1, XYZ reported a Profit of P28,400 000 for the year ended December 31, 20Y1, and paid cash dividends at P6,000,000. ABC’s statement of financial position as of December 31, 20Y1 shows an amount of P88,200,000 at investment in XYZ Inc. Assuming on January 1, 20Y2 ABC sold 300,000 of its investment in XYZ at P200 per share, how much is the total gain or loss on cessation =8, 200, 000 On July 1, 2011 DEF Corp. acquired 60,000 shares of the 200,000 shares outstanding of ZYX Inc. at P25 per share. The company incurred P2 transaction per share. The book value of ZYX Inc.’s net assets on this date amounted to P5M. The fair value of one of its identifiable intangible with a 5 year remaining life higher than book value by P50,000 while its Equipment having a remaining life of 8 years has a fair value P160,000 higher than book value. All other identifiable assets had fair value approximating their book values. ZYX reported total net income in 2011 at P800,000 and distributed dividends at year end at P300,000. Fair value of shares on this date was P30 per share while cost to sell is at P2 share. ZYX reported total comprehensive income in 2012 at P1,250,000 which is net of an foreign translation loss amounting to P150,000. It also distributed dividends at year end at P500,000. Fair value of shares on this date was at P34 per share while costs to sell remained P2 per share. Required: Assuming that on January 1, 2013, DEF Corp. sold 24,000 ZYX shares P32/share, what is the amount of gain/loss to be recognized in the 2012 income statement as a result of the transaction? =85,500 Which of the following risk is inherent in an interest rate swap agreement? I. The risk of exchanging a lower interest rate for a higher interest rate. II. The risk of nonperformance by the counterparty to the agreement. =Both I and II Which statement is incorrect regarding derivatives? =It is not settled. An entity enters into a call option contract with an investment bank on December 31 2009. This contract gives the entity the option to purchase 10,000 shares at P 100 per share . The option expires on April 30, 2010 . The share are trading at P 100 per share on December 31, 2009, at which time the entity pays P 40,000 for the call option . The 40,000 paid by the entity to the investment bank is referred to as ==Option premium Uncertainly that the party on the other side of an agreement will abide by the terms of the agreement is referred to as =Credit risk Which of the following is not a derivative ? =Regular way purchase or sale It is the financial instrument that derives its value from another underlying items such as a share price , exchange rate or interest rate . =Derivative Contracts to purchase or sell a specific quantity of a financial instrument, a commodity, or a foreign currency at a specified price determined at the outset, with delivery or settlement at a specified future date. =Forwards The basic purpose of derivative financial instrument is to manage some kind of risk such as all of the following except =Uncollectibility of accounts receivable All of the following are characteristic of a derivative except =It is acquired or incurred by the entity for the purpose of generating a profit from shortterm fluctuation in market factor. If the price of the underlying is greater than the strike or exercise price , the call option is =In the money Which is incorrect concerning an option? =An option requires no payment A contract giving the owner the right , but not the obligation , to buy or sale an assets At a specified period in the future is referred as =Option Which choice best describes the information that should be disclosed related to derivative contract? =Both fair value and nominal amount An example of a notional amount is =Number of barrels of oil An agreement between two parties to exchange a specified amount of a commodity , security or foreign currency at a specified date in the future with the price or exchange rate being set now is referred to as =Forward contract Which type of contract is unique in that it protect the owner against unfavorable movement in the price or rate while allowing the owner to benefit from favorable movement? =Option In exchange for the right inherent in an option contract , the owner of the option will typically pay a price =At the time the option is received regardless of whether the 0ption is exercised or not Derivatives are measured at =Fair value Which of the following is an underlying? =All of the above could be underlying A contract , traded on an exchange , that allows a company to buy a specified quantity of a commodity or a financial security at a specified price on a specified future date is referred to as =Future contract The characteristic of a derivative include (choose the incorrect one) =A derivative has no notional amount . Uncertainly about the future market value of an assets is referred to as =Price risk Zamboanga Company is a golf course developer that constructs approximately 5 courses each year. On January 1, 2013, Zamboanga has agreed to buy 5,000 trees on January 1, 2014 to be planted in the courses it intends to build. In recent years, the price of trees has fluctuated wildly. On January 1, 2013, Zamboanga entered into a forward contract with a reputable bank. The price is set at P500 per tree. The derivative forward contract provides that if the market price on January 31, 2014 is more than P500, the difference is paid by the bank to Zamboanga. On the other hand, if the market price is less than P500, Zamboanga will pay the difference to the bank. This derivative forward contract was designated as a cash flow hedge. The market price on December 31, 2013 and January 31, 2014 is P800, the appropriate discount rate is 8% and the present value of 1 at 8% for one period is 0.926. On December 31, 2013, what amount should be recognized as derivative asset or liability? =1,500,000 asset Solution: Variable interest (P6,000,000 x 9%) Less: Underlying interest (P6,000,000 x 8%) 540,000.00 480,000.00 Interest rate swap-undiscounted Multiply by: PVF of OA of P1 at 9% for 4 periods 60,000.00 3.24 Interest rate swap receivable 194,400.00 On January 1, 2013, Telco Company received a 5-year variable interest rate loan of P6,000,000 with interest payment at the end of each year and the principal to be repaid on December 31, 2017. The interest rate in each succeeding years is equal to market interest rate on January 1 of each year. On January 1, 2013, Telco Company entered into an interest rate swap agreement with a financial institution to the effect that Telco Company will receive a swap payment if the interest on January 1 is more than 8%. The swap payments are made at the end of each year. This interest rate swap agreement is designated as a cash flow hedge. On January 1, 2014, the market rate of interest is 9%. The present value of an ordinary annuity of 1 at 9% for four periods is 3.24. On December 31, 2013, what amount should be reported as “interest rate swap receivable? =194,400 Solution: Investment in associate, 1/2/2012 (P30 x 400,000 x 20%) Add: Share in 2012 profit (P140,000 x 20%) 2,400,000.00 28,000.00 Total Less: Share in 2012 dividends (P40,000 x 20%) 2,428,000.00 8,000.00 Investment in associate, 12/31/2012 2,420,000.00 The advantage of relating an entity’s bad debts experience to its accounts receivables is that this approach =Give a reasonably accurate measurement of receivables in the statement of financial positions Long term note receivables which normally bear no interest or an interest which is reasonably low shall be recognized initially at =Present value Which of the following should be valued at fair value subsequent to initial recognition? =Financial assets acquired or held for the purpose of selling in the short term On January 1, 2008, Ball, Inc. purchased a P1,000,000 ordinary life insurance policy on its president. The policy year and Ball’s accounting year coincide. Additional data are available for the year ended December 31, 2013: Annual premium paid on 1/1/2013 P20,000 Dividend received 7/1/2013 3,000 Cash surrender value, 1/1/2013 43,500 Cash surrender value, 12/31/2013 54,000 Ball, Inc., is the beneficiary under the life insurance policy. How much should Ball report as life insurance expense for 2013? =P6,500 Solution: Annual premium paid Less: Increase in cash surrender value (P54,000-P43,500) 10,500.00 20,000.00 Dividend received 3,000.00 Life insurance expense, 2013 13,500.00 6,500.00 On January 1, 2008, Ball, Inc. purchased a P1,000,000 ordinary life insurance policy on its president. The policy year and Ball’s accounting year coincide. Additional data are available for the year ended December 31, 2013: Annual premium paid on 1/1/2013 P20,000 Dividend received 7/1/2013 3,000 Cash surrender value, 1/1/2013 43,500 Cash surrender value, 12/31/2013 54,000 Ball, Inc., is the beneficiary under the life insurance policy. How much should Ball report as life insurance expense for 2013? =P6,500 Solution: Annual premium paid Less: Increase in cash surrender value (P54,000-P43,500) 10,500.00 Dividend received 3,000.00 Life insurance expense, 2013 20,000.00 13,500.00 6,500.00 At December 31, 20CY, Jazmine Corp. had the following Fair value through profit or loss (FVPL) purchased during 20CY, its first year of operation: Security A Security B Totals P P Cost 900, 000 150, 000 1, 050, 000 P P Unrealized Gain (Loss) P(300, 000) 50, 000 P(250, 000) Fair Value 600, 000 200, 000 800, 000 How will the fair value adjustments for 20CY impact the year’s Profit? Select one: =An unrealized holding loss will decrease Profit by P250, 000. When the allowance method of recognizing bad debts expense is used the entries atb the time of collections of an account previously written of would =Have no effect on net income On January 1, 20Y1, Tommy Company purchased 12% bonds, having a face value of P800,000. For P860,700. The bonds provide the bondholders with a 10% yield, are dated January 1, 2016, and mature January 1, 20Y6. With interests receivable December 31 of each year. The business model is to hold the collect contractual cash flows. What amount of interest income should be recognized for 20Y2? Select one: =85,077 Solution Carrying amount, Jan 1, 20Y1 860,700.00 Less: Amortization of premium, 20Y1 Nominal interest (800,000 x 12%) 96,000.00 Effective interest (860,700 x 10%) 86,070.00 9,930.00 Carrying amount, Jan 1, 20Y2 850,770.00 Multiply by: Effective interest rate 10% Interest income, 20Y2 85,077.00 During 20Y1, A Company purchased marketable equity securities as a short-term investment. These securities are classified as financial assets at fair value through other comprehensive income. The cost and market value at December 31, 20Y1, were as follows: Security ABC—100 shares DEF—1,000 shares GHI—2,000 shares Cost P 2,800 17,000 31,500 P51,300 Market value P 3,400 15,500 29,500 P48,200 A Company sold 1,000 shares of Company DEF stock on January 31, 20Y2, for P15 per share, incurring P1,500 in brokerage commission and taxes. On the sale, Rex should report a realized loss of Select one: =P2,000 Solution Selling price (P15 x 1,000) 15,000.00 Less: Cost to sell 1,500.00 Net proceeds 13,500.00 Less: Market value, Dec 31, 2016 15,500.00 Realized loss (2,000.00) On derecognition of a financial asset, the difference between the consideration received and the carrying amount of the financial asset shall be =Recognized in other comprehensive income for financial asset at amortized cost and profit or loss for financial asset at fair value On December 31, 2013, Entity X acquired an investment for P100,000 plus a purchase commission of P2,000. The investment is classified as financial assets through other comprehensive income. On December 31, 2013, quoted market price of the investment is P100,000. If the investment were sold, a commission of P3,000 would be paid. On December 31, 2013, the entity should recognize unrealized loss directly in equity of =P2,000 Solution: Since the initial measurement for financial assets at fair value through other comprehensive income shall be at fair value, any payments are charged as unrealized loss-OCI. Villaverde Company insures the life of its president for P8,000,000, the corporation being the beneficiary of an ordinary life policy. The premium is P200,000. The policy is dated January 1, 2010. The cash surrender value on December 31, 2012 and 2013 are P60,000 and P80,000 respectively. The corporation follows the calendar year as its fiscal period. The president dies on October 1, 2013 and the policy is collected on December 31, 2013. What is the gain on life insurance settlement? =P7,875,000 Solution: Cash surrender value, 12/31/2012 Add: Increase in CSV, 1/1/2013-10/1/2013 ((P80,000-P60,000) x 9/12) 60,000.00 15,000.00 Cash surrender value, 10/1/2013 75,000.00 Total premium paid Divide by: Coverage 200,000.00 12 months Monthly premium Multiply by: Period unused (10/1/2013-12/31/2013) 16,666.67 3 months Prepaid premium 50,000.00 Insurance proceeds Less: Cash surrender value, 10/1/2013 Prepaid premium, 10/1/2013 Gain on life insurance settlement 8,000,000.00 75,000.00 50,000.00 125,000.00 7,875,000.00 On January 1, 2014, Alameda Company purchased bonds with face value of P 5,000,000 to be held as “available for sale.” The entity paid P 4,600,000 plus transaction costs of P 142,000. The bonds mature on December 31, 2016 and pay 6 % interest annually on December 31 of each with 8% effective yield. The bonds are quoted at 105 on December 31, 2014. The bonds are sold at 110 on December 31, 2015. The gain on sale on these bonds in the 2015 income statement. =592,931 On December 31, 2013, Charlton acquired an investment for P500,000 plus a purchase commission of P10,000. The investment is designated as financial asset at fair value through other comprehensive income. On December 31, 2013, quoted market price of the investment is P500,000. If the investment were sold, a commission of P15,000 would be paid. On December 31, 2013, the investment should be carried at =P500,000 Solution: Subsequent measurement for financial assets at fair value through other comprehensive income shall be at fair value, hence, P500,000 shall be the carried amount as at December 31, 2013. The business model approach refers to how an entity manages its financial assets in order to generate cash flows either by collecting contractual cash flows, selling financial assets or both. How are financial assets accounted for where the business model's objective is to hold assets in order to collect contractual cash flows and not sell those assets? =Amortised cost On April 1, 2009, Purefoods Company purchased as a short-term investment a P1,000,000 face value 8% bond for P905,000 including accrued interest. The bonds were designated as held for trading. The commission to acquire the bonds was P5,000. The bonds are dated January 1, 2009 and mature on January 1, 2014, and pay interest semi-annually on January 1 and July 1. On December 31, 2009, the bonds had a market value of P920,000. On April 1, 2010, Purefoods sold the bonds for a total consideration of P950,000. How much is the gain from the sale of short-term investment in debt securities on April 1, 2010? =P10,000 Solution: Total proceeds Less: Accrued interest (1,000,000 x 8% x 3/12) 950,000.00 20,000.00 Proceeds attributable to debt instrument Less: Fair value, 12/31/2009 930,000.00 920,000.00 Gain on sale 10,000.00 On May 1, 2015 Cheerleader Company purchased a short-term P1,000,000 face value, 12% debt instrument for P940,000 including accrued interest and classified it as held-for-trading. Transaction costs incurred amounted to P3,200. The securities scheduled maturity date is on January 1, 2020 and pays interest annually every June 30 and December 31. On December 31, 2015 the fair value of the debt securities was quoted at 96.75. On March 1, 2016 the securities were sold for a total consideration, including accrued interest of P971,300. The gain (loss) on the sale included in the 2016 comprehensive income statement is = 16,200 Solution: Total proceeds Less: Accrued interest (1,000,000 x 12% x 2/12) 971,300.00 20,000.00 Proceed attributable to debt instrument Less: Fair value, 12/31/2015 (1,000,000 x .9675) 951,300.00 967,500.00 Gain (loss) on disposal -16,200.00 On January 1, 2014, Alameda Company purchased bonds with face value of P 5,000,000 to be held as “available for sale.” The entity paid P 4,600,000 plus transaction costs of P 142,000. The bonds mature on December 31, 2016 and pay 6 % interest annually on December 31 of each with 8% effective yield. The bonds are quoted at 105 on December 31, 2014. The bonds are sold at 110 on December 31, 2015. The gain on sale on these bonds in the 2015 income statement. =592,931 On January 1, 2009, Alaska Corporation purchased P1,000,000 10% bonds for P1,051,510 (including broker’s commission of P20,000). Interest is payable annually every December 31. The bonds mature on December 31, 2011. The bonds are classified as fair value through other comprehensive income. The bonds were selling at 103 on December 31, 2009. On December 31, 2010, Alaska sold the bonds at 105. (Round off present value factors to four decimal places). How much is the gain on sale of bonds on December 31, 2010? =P31,519 Solution: Trial and error - 9% PV of principal (P1,000,000 x 0.7722) PV of interests (P100,000 x 2.5313) 772,200.00 253,130.00 PV of bonds 1,025,330.00 Trial and error - 8% PV of principal (P1,000,000 x 0.7938) PV of interests (P100,000 x 2.5771) 793,800.00 257,710.00 PV of bonds 1,051,510.00 Proceeds from sale (P1,000,000 x 1.05) Less: Amortized cost, 12/31/2010 Initial measurement 1,051,510.00 Multiply by: 108% 1,050,000.00 Total Less: Interest payment 1,135,630.80 100,000.00 Amortized cost, 12/31/2009 Multiply by: 1,035,630.80 108% Total Less: Interest payment 1,118,481.00 100,000.00 Gain on sale of bonds 1,018,481.00 31,519.00 The new standard clarifies the existing guidance on the collection of the asset's contractual cash flows. When determining the applicability of this business model, an entity should consider past and future sales information. If an entity holds financial assets for sale then it will fail the business model test for accounting for the financial assets at amortised cost. How are financial assets accounted for where the business model's objective is both collecting contractual cash flows and selling financial assets? = FVTOCI On January 1, 2017, Gelyka Company purchased 12% bonds with face amount of P5,000,000 for P5,500,000 including transaction cost of P100,000. The bonds provide an effective yield of 10%. The bonds are dated January 1, 2017 and pay interest annually on December 31 of each year. The bonds are quoted at 115 on December 31, 2017. The entity has irrevocably elected to use the fair value option. What amount of interest income should be reported for 2017? =600,000 Solution: P5,000,000 x 12% = P600,000 The Company purchases 20,000 of bonds. The asset has been designated as one at fair value through profit and loss. One year later, 10% of the bonds are sold for 4,000. Total cumulative gains previously recognized in Jerome's financial statements in respect of the asset are 1,000. What is the amount of the gain on disposal to be recognized in profit or loss? =1,900 Solution: Proceeds Less: Carrying amount of bonds sold Purchase price 20,000.00 Cumulative gains 1,000.00 Total Multiply by: Gain on disposal 21,000.00 10% 4,000.00 2,100.00 1,900.00 On January 1, 20CY, Snap Company paid P3,000,000 for 30,000 shares of Croc Company which represents a 15% interest in the net assets of the investee. The purchase price is equal to the carrying amount of the net asset acquired. Snap’s board of directors is represented in Croc’s board of directors which gives it the ability to exercise significant influence over the investee. The entity received a dividend of P15 per share from the investee in 20CY. The investee reported Profit of P8,000,000 and revaluation surplus of P2,500,000 in 20CY. What amount should be reported as investment in Croc Company for the year ended December 31, 20CY? Select one: =4,125,000 Solution Investment in associate, Jan 1, 20CY 3,000,000.00 Share in associate's adjusted net income (8,000,000 x 15%) 1,200,000.00 Share in associate's revaluation surplus (2,500,000 x 15%) 375,000.00 Share in associate's dividends declared (P15 x 30,000) (450,000.00) Investment in associate, Dec 31, 20CY 4,125,000.00 In April 1, 2013, San Mig Company purchased as a short-term investment a P1,000,000 face value 8% bond for P905,000 including accrued interest. San Mig’s business model is to the asset for trading. The commission to acquire the bonds was P5,000. The bonds are dated January 1, 2013 and mature on January 1, 2018, and pay interest semi-annually on January 1 and July 1. On December 31, 2013, the bonds had a market value of P920,000. On April 1, 2014, Purefoods sold the bonds for a total consideration of P950,000. How much is the gain from the sale of short-term investment in debt securities on April 1, 2014? =P30,000 A retailer importer goods at a cost of P260,000, including P40,000 import duties and P20,000 nonrefundable purchase taxes. The risks and rewards of ownership of the imported goods were transferred to the retailer upon collection of the goods from the harbour warehouse. The retailer was required to pay for the goods upon collection. The retailer incurred P10,000 to transport the goods to its retail outlet and a further P4,000 in delivering the goods to its customer. Further selling costs of P6,000 were incurred in selling the goods. What amount should the inventory be valued? = P270,000 Solution: Cost of imported goods Freight in (Harbor warehouse to retail outlet) Measurement of inventory 260,000.00 10,000.00 270,000.00 As a rule, goods are included in the inventory of a buyer when: =the title has been passed to the buyer. Seller Co. is a calendar-year retailer. Its year-end physical count of inventory on hand did not consider the effects of the following transactions: · Goods with a cost of P50,000 were shipped by Seller FOB shipping point on December 30 and were tendered to and accepted by the buyer on January 4. · Goods with a cost of P40,000 were shipped FOB destination by a vendor on December 30 and were tendered to and accepted by Seller on January 4. · Goods were sold on the installment basis by Seller. Installment receivables representing sales of goods with a cost of P30,000 were reported at year-end. Seller retains title to such goods until full payment is made. · Goods with a cost of P20,000 were held on consignment for a vendor. These goods were excluded from the count although they were sold in January. If inventory based solely on the physical count of items on hand equaled P1 million. Seller should report inventory at year-end of? = P1,000,000 Inventories are assets (choose the incorrect one) =Held for use in the production or supply of goods and services. The physical inventory of Pangasinan Company on December 31, 2019, showed merchandise with a cost of P4,000,000 was on hand at that date. You also discovered the following items were all excluded from the count: a. Merchandise costing P160,000, which was held by Pangasinan on consignment. The consignor is a subsidiary. b. A special machine, fabricated to order for a customer costing P400,000, was finished and specifically segregated in the back part of the shipping room on December 31, 2019. The customer was billed on that date and the machine excluded from inventory although it was shipped on January 4, 2020. c. Merchandise costing P80,000, which was shipped by Pangasinan f.o.b. destination to a customer on December 31, 2019. The customer expects to receive the merchandise on January 3, 2020. d. Merchandise costing P120,000 which was shipped by Pangasinan f.o.b. shipping point to a customer on December 29, 2019. e. Merchandise costing P50,000 shipped by a vendor f.o.b. shipping point on December 28, 2019 and received by Pangasinan on January 10, 2020. The corrected balance of Pangasinan’s inventory should be? =P4,130,000 At the beginning of the year, Jose Realty embarked on a real estate development project involving single family dwellings. On July 1, 2013, Jose realty purchased a track of land for P60,000,000. Jose incurred additional cost of P10,000,000 during the remainder of 2013 in preparing the land for sale as follows. Subdivision Phase Number of Sales price per lot lots 1 100 400,000 2 200 300,000 3 400 250,000 What amount of cost should be allocated Phase 1 lots? =P14,000,000 Solution: Subdivision Phase Phase 1 Phase 2 Phase 3 Number of lots 100 200 400 Sales price per lot 400,000.00 300,000.00 250,000.00 Total Total 40,000,000.00 60,000,000.00 100,000,000.00 10/50 15/50 25/50 200,000,000.00 Purchase price Additional cost 60,000,000.00 10,000,000.00 Total cost Multiply by: Ratio for Phase 1 70,000,000.00 10/50 Cost of Phase 1 14,000,000.00 These are assets held for sale in the ordinary course of business, in the process of production for such sale or in the form of materials or supplies to be consumed in the production process or in the rendering of services. =Choice 1 The Alcala Company counted its ending inventory on December 31. None of the following items were included when the total amount of the company’s ending inventory was computed: · P150,000 in goods located in Alcala’s warehouse that are on consignment from another company. · P200,000 in goods that were sold by Alcala and shipped on December 30 and were in transit on December 31; the goods were received by the customer on January 2. Terms were FOB Destination. · P300,000 in goods were purchased by Alcala and shipped on December 30 and were in transit on December 31; the goods were received by Alcala on January 2. Terms were FOB shipping point. · P400,000 in goods were sold by Alcala and shipped on December 30 and were in transit on December 31; the goods were received by the customer on January 2. Terms were FOB shipping point. The company’s reported inventory (before any corrections) was P2,000,000. What is the correct amount of the company’s inventory on December 31? =P2,500,000 Solution: Inventory, unadjusted Goods sold in transit FOB destination Goods purchased in transit FOB shipping point 2,000,000.00 200,000.00 300,000.00 Inventory, adjusted 2,500,000.00 Lunar Company included the following items under inventory. Materials 1,400,000 Advance for materials ordered 200,000 Goods on process 650,000 Unexpired insurance on inventory 60,000 Advertising catalogs and shipping cartons 150,000 Finished goods in factory 250,000 Finished goods in entity-owned retail store, including 50% profit on sales 750,000 Finished goods in hands of consignees including 40% profit on sales 400,000 Finished goods in transit to customers, shipped FOB destination at cost 250,000 Finished goods out on approval, at cost 100,000 Unsalable finished goods, at cost 50,000 Office supplies 40,000 Materials in transit, shipped FOB shipping point, excluding freight of P30,000 330,000 Goods held on consignment, at sales price, cost P150,000 200,000 What is the correct inventory? =5,500,000 The information below is taken from the records of Ram Company at the end of current year. Finished goods in store room, at cost, including overhead of P400,000 or 20% Finished goods in transit, including freight charge of P20,000 FOB shipping point Finsihed goods held by salesmen, at selling price cost, P100,000 Goods in process, at cost of materials and direct labor Materials Materials in trnasit, FOB destiantion Defective materials returned to suppliers Shipping supplies Gasoline and oil for testing finished goods Machine lubricators 2,000,000 250,000 140,000 720,000 1,000,000 50,000 100,000 20,000 110,000 60,000 What is the correct amount of inventory? =4,000,000 Solution: Finished goods in store room Finished goods held by salesmen, at cost Goods in process, adj (P720,000/80%) Materials 2,000,000.00 100,000.00 900,000.00 1,000,000.00 Correct amount of inventory 4,000,000.00 Which of the following items is not includible in the inventory? =goods in transit and purchase FOB destination Dell Company’s inventory at December 31, 2011 was 6,000,000 based on a physical count of goods priced at cost, and before many necessary year=end adjustments relating to the following · Included in the physical count were goods billed to a customer FOB shipping point on December 30,2011. These goods had a cost of P125,000 and were picked up by the carrier on January 7, 2011. · Goods shipped FOB shipping point on December 28,2019, from a vendor to Dell were received on January 4,2020. The invoice cost was P300,000. What is the amount should Dell report as inventory on December 31, 2019? =6,300,000 Solution: Inventory, unadjusted Goods shipped FOB shipping point from vendor 6,000,000.00 300,000.00 Inventory, adjusted 6,300,000.00 Which of the following is not an inventory? =land held for resale What is meant by the term “FOB destination” but shipped “freight collect”? =the ownership of goods purchased is vested in the buyer upon receipt and the freight charge is paid by the buyer The Josephine Ventura Company included the following in its unadjusted trial balance as of December 31, 2013: Inventory, 12/31/12 P 19,450,000 Purchases 127,850,000 Additional Information: · The inventory at December 31, 2013 was counted at a cost of P8.5 million. This includes P500,000 of slow moving inventory that is expected to be sold for a net amount of P300,000. · Sales include P8 million for goods sold in December 2013 for cash to Omar Company. The cost of these goods was P6 million. Omar Company has the option to require Josephine Ventura to repurchase these goods within the month of year-end at their original selling price plus a facilitating fee of P250,000. The cost of sales for the year ended December 31,2013 is: =P133,000,000 Solution: Inventory, 12/31/12 Purchases 19,450,000.00 127,850,000.00 Goods available for sale, adjusted Less: Ending inventory, adj Inventory, per count 8,500,000.00 Reduction to NRV -200,000.00 Sale or return 6,000,000.00 147,300,000.00 Cost of sales 133,000,000.00 14,300,000.00 The primary objective of inventory accounting is: =Choice 1 The goods costing P125,000 are properly included in the December 31,2019 physical count because they are shipped FOB shipping point only on January 7, 2020(picked up by the common carrier). · Hero Company inventory at December 31,2019 was P7,500,000 based on physical count priced at cost any necessary adjustment for the following: · Merchandise Costing P450,000, shipped point from a vendor on December 30,2019, was received and recorded on January 5, 2020. · Goods in the shipping area were excluded from inventory although shipment was not made until january 4, 2020. The goods, billed to the customer FOB shipping point on December 30, 2019, had a cost of P600,000. What amount should Hero report as inventory on December 31, 2019? =8,550,000 Solution: Inventory, unadjusted Merchandise shipped from a vendor Goods in shipping area 7,500,000.00 450,000.00 600,000.00 Inventory, adjusted 8,550,000.00 Moreno Co. is a calendar-year retailer. Its year-end physical count of inventory on hand did not consider the effects of the transactions: · Goods with a cost of P50,000 were shipped by Moreno FOB shipping point on December 30 and were tendered to and accepted by the buyer on January 4. · Goods with a cost of P40,000 were shipped FOB destination by a vendor on December 30 and were tendered to and accepted by Moreno on January 4. · Goods were sold on the instalment basis by Moreno. Instalment receivables representing sales of goods with a cost of P30,000 were reported at year-end. Moreno retain title to such goods until full payment is made. · Goods with a cost of P20,000 were held on consignment for a vendor. These goods were excluded from the count although they were sold in January. If inventory based solely on the physical count of items on hand equalled P1 million. Moreno should report inventory at year-end of: =P1,000,000 Aman Company provides the following data with respect to its inventory Items counted in the bodega Items included in the count specifically segregated per sale contract Items in receiving department, returned by customer, in good conditon Items ordered and in receiving department, invoice not recevied Items ordered, invoice received but goods not received. Freight is on account of seller. Items shipped today, invoice mailed, Fob shipping point Items shipped today, invoice mailed, FOB destination Items currently being used for window display Items on counter for sale Items in receiving department refused by Aman Company because of damage Items included in count,damaged and unsalable Items in shipping department What is the correct amount of inventory 4,000,000 100,000 50,000 400,000 300,000 250,000 150,000 200,000 800,000 180,000 50,000 250,000 =5,700,000 Solution: Items counted in the bodega Items included in the count specifically segregated per sale contract Items ordered and in receiving department, invoice not received Items shipped today, invoice mailed, FOB destination Items on counter for sale Items in shipping department 4,000,000.00 100,000.00 400,000.00 150,000.00 800,000.00 250,000.00 Correct amount of inventory 5,700,000.00 These are assets held for sale in the ordinary course of business, in the process of production for such sale or in the form of materials or supplies to be consumed in the production process or in the rendering of services. =inventories The primary objective of inventory accounting is: = to determine the peso amount of inventory and cost of sales. On December 15, 2015, Obama purchased goods costing P100,000. The terms were FOB shipping point. Costs incurred by Obama in connection with the purchase and delivery of the goods were as follows: Normal freight charges P3,000 Handling costs 2,000 Insurance on shipment 500 Abnormal freight charges for express shipping 1,200 The goods were received on December 17, 2015. What is the amount that Obama should charge to inventory and to current period expense? Inventory, Current period expense =P5,500, P1,200 The following information has been extracted from the records of Changeling Company about one of its products. Changeling Company uses the perpetual system. Units Unit cost Total cost Jan. 1 Beginning balance 8,000 70.00 560,000 6 Purchase 3,000 70.50 211,500 Feb. 5 Sale 10,000 Mar. 5 Purchase 11,000 73.50 808,500 Mar. 12 Purchase return 800 73.50 58,800 Apr. 8 Sale 7,000 Apr. 14 Sale return 300 Assuming the FIFO cost flow method is used, what is the cost of the inventory on April 30? =P330,750 Solution: Jan 1 Beginning Balance Jan 6 Purchases Mar 5 Purchases Mar 12 Purchase returns 8,000.00 3,000.00 11,000.00 -800.00 Total net purchases (units) Less: Units sold Feb 5 Sale 10,000.00 Apr 8 Sale 7,000.00 Apr 14 Sales return -300.00 21,200.00 Total ending inventory Multiply by: Latest unit cost 4,500.00 73.50 Cost of ending inventory 330,750.00 16,700.00 A company determined the following values for its inventory as of the end of its fiscal year: Historical cost P100,000 Current replacement cost 70,000 Net realizable value 90,000 Net realizable value less a normal profit margin 85,000 Fair value 95,000 What amount should the company report as inventory on its statement of financial position? =P90,000 Buyer Co. regularly buys shirts from Vendor Company and is allowed trade discounts of 20% and 10% from the list price. Buyer purchased shirts from Vendor on May 27, 2009 and received an invoice with a list price of P100,000 and payment terms 2/10, n/30. If Buyer uses the net method of recording purchases, the journal entry to record the payment on June 8, 2009 will include? =A debit to Purchase Discounts Lost of P1,440 How should unallocated fixed overhead costs be treated? =Recognized as an expense in the period in which they are incurred. When a portion of the inventories has been pledged to secure the payment of indebtedness: =The value of the inventories shown in the current assets section of the balance sheet remains the same but the fact of having been pledged a portion of the inventories should be disclosed in the financial statements or notes The trial balance of Esplanade Company showed inventories of P164,000. The inventories include some goods that have a production cost of P18,000. These goods have a manufacturing defect that will cost P6,000 to correct. The normal selling price for these goods would be P25,000, but after the remedial work they will be sold through an agent as refurbished goods at a discount of 20% on the normal selling price. The agent will receive a commission of 10% of the reduced selling price. In relation to the defective goods, the company will recognize a loss on inventory write down of? =P6,000 The moving average inventory cost flow method is applicable to which of the following inventory systems? Periodic Perpetual =No Yes Alapag, Inc is a wholesaler of office supplies. The activity for Model III calculators during August is shown below: Date Balance/Transaction Units Cost Aug. Inventory 2,000 P36.00 1 7 Purchase 3,000 37.20 12 Sales 3,600 21 Purchase 4,800 38.00 22 Sales 3,800 29 Purchase 1,600 38.60 If Alapag, Inc. uses a FIFO perpetual inventory system, the ending inventory of Model III calculators at August 31 is reported as =P152,960 Solution: Aug 1 Inventory Aug 7 Purchase Aug 21 Purchase Aug 29 Purchase 2,000 3,000 4,800 1,600 Goods available for sale Less: Goods sold Aug 12 Sales 3,600 Aug 22 Sales 3,800 11,400 Goods on hand 4,000 Units 1,600 2,400 4,000 Cost 38.60 38.00 7,400 Total 61,760.00 91,200.00 152,960.00 The following items were included in Opal Co.’s inventory account at December 31, 2015: Merchandise out on consignment, at sales price, including 40% markup on selling price P40,000 Goods purchased, in transit, shipped FOB shipping point 36,000 Goods held on consignment by Opal 27,000 By what amount should Opal’s inventory account at December 31, 2015, be reduced? =P 43,000 GH Depot is a retailer of Italian furniture and has five major products lines: sofas, dining tables, beds, closets, and lounge chairs. At December 31, 2013, quantity on hand, cost per unit, and net realized value (NRV) per unit of the product lines are as follows: Product line Quantity Cost per unit NRV per unit Sofas 100 P1,000 P1,020 Dining tables 200 500 450 Beds 300 1,500 1,600 Closets 400 750 770 Lounge chairs 500 250 200 In GH’s December 31, 2013 statement of financial position, Inventory should be carried at =P1,040,000 Solution: Cost NRV Product line Qty LCNRV Total per unit per unit Sofas 100 1,000.00 1,020.00 1,000.00 100,000.00 Dining tables 200 500.00 450.00 450.00 90,000.00 Beds 300 1,500.00 1,600.00 1,500.00 450,000.00 Closets 400 750.00 770.00 750.00 300,000.00 Lounge chairs 500 250.00 200.00 200.00 100,000.00 Total cost of inventory 1,040,000.00 The following information applied to Fenn Company for the current year Merchandise purchased for resale Freight in Freight Out Purchase returns Interest on inventory loan 4,000,000 100,000 50,000 20,000 200,000 Fenn’s inventoriable cost was =4,080,000 Balungao Company changed its accounting policy in 2008 with respect to the valuation of inventories. Up to 2008, inventories were valued using weighted-average cost (WAC) method. In 2009 the method was changed to first-in, first-out (FIFO), as it was considered to more accurately reflect the usage and flow of inventories in the economic cycle. The impact on inventory valuation was determined to be At December 31, 2007: An increase of P100,000 At December 31, 2008: An increase of P150,000 At December 31, 2009: An increase of P200,000 The change in accounting policy increased net profit for 2009 by? =P 50,000 When manufacturing inventory, what is the accounting treatment for abnormal freight-in costs? =Charge to expense for the period. On July 1, the Oriental Company recorded purchases of inventory of P408,000 and P510,000 under credit terms of 2/15, net 30. The payment due on the P408,000 purchases were remitted on July 14. The payment due on the P510,000 purchases was remitted on July 25. Under the net method and the gross method, these purchases would be included at what respective net amounts in the determination of cost of goods available for sale? Net Method, Gross Method =P899,640, P909,840 Reporting inventory at the lower of cost or market is a departure from the accounting principle of? =Historical cost Miller Inc. is a wholesaler of office supplies. The activity for Model III calculators during August is shown below: Balance/ Date Transaction Units Cost Aug. 1 Inventory 2,000 P36.00 7 Purchase 3,000 37.20 12 Sales 3,600 21 Purchase 4,800 38.00 22 Sales 3,800 29 Purchase 1,600 38.60 If Miller Inc. uses a weighted average cost periodic inventory system, the ending inventory of Model III calculators at August 31 is reported as =P150,080 Freight and other handling charges on goods out on consignment are part of the cost of goods consigned. What is its appropriate account title in the income statement prepared by the consignor? =transportation out to consignees In a periodic inventory system which uses the FIFO inventory cost flow method, the cost of goods for sale is net purchases: =plus the beginning inventory Caravana Development Corporation bought a 10-hectare land in Novaliches, to be improved, subdivided into lots, and eventually sold. Purchase price of the land was P58,000,000. Taxes and documentation expenses on the transfer of the property amounted to P800,000. The lots were classified as follows: Lot class A B C D Number of lots 10 20 40 50 Selling price per lot P1,000,000 800,000 700,000 600,000 Total clearing costs None P1,000,000 3,000,000 8,000,000 Purchase and improvement costs allocated for class B lots under the relative sales value method of inventory valuation are =P12,200,000 Brilliant Company purchases motorcycles from various countries and exports them to Europe. Brilliant Company has incurred the following costs during the current year: Cost of purchases based on vendors invoices Trade discounts on purchases already deducted from vendors invices Import duties Freight and insurance on purchase Other handling costs relating to imports Salaries of accounting department Brokerage commission paid to agents for arranging imports Sales commission paid to sales agents After-sales warranty costs 5,000,000 500,000 400,000 1,000,000 100,000 600,000 200,000 300,000 250,000 What is the total cost of the purchases? =6,700,000 Which of the following represents the best justification for valuing the inventories at the lower of cost and net realizable value? =Choice 1 Which of the following represents the best justification for valuing the inventories at the lower of cost and net realizable value? =The practice of writing inventories below cost to net realizable value is consistent with the view that assets should not be carried in excess of amount expected to be realized from their sale or use. Alapag, Inc is a wholesaler of office supplies. The activity for Model III calculators during August is shown below: Date Balance/Transaction Units Cost Aug. Inventory 2,000 P36.00 1 7 Purchase 3,000 37.20 12 Sales 3,600 21 Purchase 4,800 38.00 22 Sales 3,800 29 Purchase 1,600 38.60 If Alapag, Inc. uses a weighted average cost periodic inventory system, the ending inventory of Model III calculators at August 31 is reported as =P150,080 Solution: Date Transaction Aug 1 Inventory Aug 7 Purchase Aug 21 Purchase Aug 29 Purchase Units 2,000 3,000 4,800 1,600 Goods available for sale 11,400 Less: Goods sold Aug 12 Sales Aug 22 Sales 7,400 3,600 3,800 Goods on hand Multiply by: Average unit cost (P427,760/11,400) 4,000 Cost of ending inventory 150,080.00 Unit Cost 36.00 37.20 38.00 38.60 Total Cost 72,000.00 111,600.00 182,400.00 61,760.00 427,760.00 37.52 On January 1, 2015, Card Corp. signed a three-year noncancelable purchase contract, which allows Card to purchase up to 500,000 units of a computer part annually from Hart Supply Co. at P.10 per unit and guarantees a minimum annual purchase of 100,000 units. During 2015, the part unexpectedly became obsolete. Card had 250,000 units of this inventory at December 31, 2015, and believes these parts can be sold as scrap for P.02 per unit. What amount of probable loss from the purchase commitment should Card report in its 2015 income statement? = Choice 1 On November 15, 2009, Socrates entered in to a commitment to purchase 200,000 units of raw material X for P8,000,000 on March 15, 2010. Socrates entered into this purchase commitment to protect itself against the volatility in the price of raw material X. By December 31, 2009, the purchase price of material X had fallen to P35 per unit. However, by March 15, 2010, when Socrates took delivery of the 200,000 units, the price of the material had risen to P42 per unit. How much will be recognized as gain on purchase commitment on March 15, 2010? = P1,000,000 When using the moving average method of inventory valuation, a new unit cost must be computed after each? = purchase The costs of purchase of inventories comprise the purchase price, import duties and other taxes (other than those subsequently recoverable by the entity from the taxing authorities), and transport, handling and other costs directly attributable to the acquisition of finished goods, materials and services. Trade discounts, rebates and other similar items are deducted in determining the costs of purchase. The costs of conversion of inventories include costs directly related to the units of production, such as direct labor. They also include a systematic allocation of fixed and variable production overheads that are incurred in converting materials into finished goods. = True, True On December 28, 2015, Kerr Manufacturing Co. purchased goods costing P50,000. The terms were FOB destination. Some of the costs incurred in connection with the sale and delivery of the goods were as follows: Packaging for shipment P1,000 Shipping 1,500 Special handling charges 2,000 These goods were received on December 31, 2015. In Kerr’s December 31, 2015 balance sheet, what amount of cost for these goods should be included in inventory? = P50,000 Lower of cost or net realizable value = is most conservative if applied to individual items of inventory The following information pertains to Deal Corp.’s 2015 cost of goods sold: Inventory, 12/31/14 P 90,000 2015 purchases 124,000 2015 write-off of obsolete inventory 34,000 Inventory, 12/31/15 30,000 The inventory written off became obsolete due to an unexpected and unusual technological advance by a competitor. In its 2015 income statement, what amount should Deal report as cost of goods sold? = P150,000 The following are costs excluded from the cost of inventories, except = Import duties Which of the following inventory methods developed from consideration of the flow of goods rather than the flow of costs? = Specific identification The following information for Bagulin Industries was taken from the company's financial statements (amounts in thousands): 2009 2008 Sales P24,000 P18,000 Cost of goods sold 19,600 13,900 Inventory 1,400 1,200 Accounts receivable 3,900 3,600 Net income 560 320 What is the inventory turnover for the year 2009? = 15 times Which statement is incorrect regarding cost formulas? = The FIFO formula assumes that the items of inventory that were purchased or produced last are sold first, and consequently the items remaining in inventory at the end of the period are those earlier purchased or produced An inventory determined by observation and evidenced by a listing of the actual count, weight, or measure is called: = physical inventory The best method of inventory valuation for a dealer in jewelries is: = Choice 1 Transactions for the month of June were: Sales Purchases June 1 (balance) 400 @ June 2 300 @ P3.20 P5.50 3 1,100 @ 3.10 6 800 @ 5.50 7 600 @ 3.30 9 500 @ 5.50 15 900 @ 3.40 10 200 @ 6.00 22 250 @ 3.50 18 700 @ 6.00 25 150 @ 6.00 Assuming that perpetual inventory records are kept in units only, the ending inventory on an average-cost basis is? = P1,956 When allocating costs to inventory produced for the period, fixed overhead should be based upon? = The normal capacity of production facilities Eagle Company produces a certain product. The following costs have been incurred: Direct materials and labor Variable production overhead Factory administrative costs Fixed production costs 180,000 25,000 15,000 20,000 What is the correct inventory value of the product? = 240,000 Yontabal Company started operations in 2007. The following data are abstracted from the company’s production and sales records: 2007 2008 2009 Number of units produced 240,000 232,500 202,500 Number of units sold 150,000 217,500 195,000 Unit production cost 4.50 5.20 5.80 Sales revenue 1,200,000 1,800,000 1,950,000 Using the FIFO cost flow assumption, the gross profit for the year ended December 31, 2009 is? = P882,000 The following costs were among those incurred by Wendel Corporation during 2015: Merchandise purchased for resale P500,000 Salesmen’s commissions 40,000 Interest on notes payable to vendors 5,000 How much should be charged to the cost of merchandise purchases? = P500,000 The following information was taken from Cody Co.’s accounting records for the year ended December 31, 2015: Decrease in raw materials inventory P 15,000 Increase in finished goods inventory 35,000 Raw material purchased 430,000 Direct labor payroll 200,000 Factory overhead 300,000 Freight-out 45,000 There was no work in process inventory at the beginning or end of the year. Cody’s 2015 cost of goods sold is = P910,000 An example of an inventory accounting policy that should be disclosed is the? = method used for inventory costing. The best method of inventory valuation for a dealer in jewelries is: = specific identification Parrot Company is a manufacturing entity. The cost of an inventory is shown on its card as follows: Materials Production labor costs Production overheads General administration costs Marketing costs 300,000 330,000 120,000 100,000 50,000 What is the value of the inventory in Parrot’s statement financial position? = 750,000 Buyer Co. regularly buys shirts from Vendor Company and is allowed trade discounts of 20% and 10% from the list price. Buyer purchased shirts from Vendor on May 27, 2009 and received an invoice with a list price of P100,000 and payment terms 2/10, n/30. If Buyer uses the net method of recording purchases, the journal entry to record the payment on June 8, 2009 will include? = Choice 1 Which of the following inventory methods developed from consideration of the flow of goods rather than the flow of costs? = Choice 1 In a periodic inventory system which uses the FIFO inventory cost flow method, the cost of goods for sale is net purchases: = Choice 1 The Bayambang Corporation was organized on January 1, 2018. On December 31, 2019, the corporation lost most of its inventory in a warehouse fire just before the year-end count of inventory was to take place. Data from the records disclosed the following: Beginning inventory, January 1 Purchases Purchases returns and allowances Sales Sales returns and allowances 2018 2019 P 0 4,300,000 P1,020,000 3,460,000 230,600 3,940,000 323,000 4,180,000 80,000 100,000 On January 1, 2019, the Corporation’s pricing policy was changed so that the gross profit rate would be three percentage points higher than the one earned in 2018. Salvaged undamaged merchandise was marked to sell at P120,000 while damaged merchandise was marked to sell at P80,000 had an estimated realizable value of P18,000. How much is the inventory loss due to fire? = P947,000 Solution: Gross profit rate for 2018 Sales Less: Sales returns and allowances Net sales Less: Cost of sales Purchases Less: Purchases returns & allowances Net purchases Less: Inventory, 12/31/2018 3,940,000.00 80,000.00 3,860,000.00 4,300,000.00 230,600.00 4,069,400.00 1,020,000.00 3,049,400.00 Gross profit 810,600.00 Gross profit rate (P810,600/P3,860,000) Add: 21% 3% New gross profit rate for 2019 24% Computation for 2019: Purchases Less: Purchases returns & allowances 3,460,000.00 323,000.00 Net purchases Inventory, 12/31/2018 3,137,000.00 1,020,000.00 Goods available for sale Less: Cost of goods sold Sales Less: Sales returns & allowances 4,157,000.00 Net sales Multiply by: Cost ratio Estimated ending inventory Less: Cost of undamaged inventory (P120,000 x 76%) Estimated realizable value of damaged inventory Inventory loss due to fire 4,180,000.00 100,000.00 4,080,000.00 76% 3,100,800.00 1,056,200.00 91,200.00 18,000.00 109,200.00 947,000.00 Cyclops Company uses the average retail inventory method to estimate ending inventory for its monthly financial statements. In the past, Cyclops Company has had a stable cost-to-retail relationship for its inventory due to buying only from one supplier and marking up the goods by a fixed percentage. Because of lack of competition, Cyclops Company has not previously needed to mark down any of its goods. During 2012, however, two department store chains have opened which provided intense competition and Cyclops Company has found itself buying products from a variety of manufacturers with lower costs, reducing markup on many of its goods and marking down various items of inventory. The following data pertain to a single department of Cyclops Company for March 2012: Inventory, March 1: at cost – P200,000, at retail – P300,000; purchases: at cost – P1,001,510, at retail – P1,464,950; freight-in – P45,400; purchase returns: at cost – P21,000, at retail – P28,000; additional markups – P25,000; markup cancellations – P2,650; net markdowns – P8,000; normal spoilage and breakage – P36,000; sales – P1,347,300. The cost of the March 31 inventory is = 257,600 Solution: Cost Retail Inventory, Mar 1 Purchases Freight in Purchase returns Additional markups Markup cancellations Net markdowns 200,000.00 1,001,510.00 45,400.00 -21,000.00 300,000.00 1,464,950.00 Goods available for sale Cost ratio (P1,225,910/P1,751,300) Less: Sales Normal spoilage 1,225,910.00 1,751,300.00 70.00% 1,347,300.00 36,000.00 1,383,300.00 Inventory at retail, Mar 31 Inventory at cost, Mar 31 (P368,000 x 70%) -28,000.00 25,000.00 -2,650.00 -8,000.00 368,000.00 257,600.00 Which of the following is not a basic assumption of the gross profit method? = The total amount of purchases and the total amount of sales remain relatively unchanged from the comparable previous period. On August 15, 2019, a typhoon damaged a warehouse of Caba Merchandise Company. The entire inventory and many accounting records stored in the warehouse were completely destroyed. Although the inventory was not insured, a portion could be sold for scrap. Through the use of the remaining records, the following data are assembled: Inventory, January 1 Purchases, January 1-August 15 Cash sales, January 1-August 15 Collection of accounts, Jan. 1-August 15 Accounts Receivable, January 1 Accounts Receivable, August 15 Salvage value of inventory Gross profit percentage on sales P 375,000 1,385,000 225,000 2,115,000 175,000 265,000 5,000 32% Compute the inventory loss as a result of the typhoon. = P102,600 Solution: Collection of accounts Accounts receivable, Jan 15 2,115,000.00 265,000.00 Total credits Less: Accounts receivable, Jan 1 2,380,000.00 175,000.00 Credit sales Cash sales 2,205,000.00 225,000.00 Total sales 2,430,000.00 Inventory, Jan 1 Purchases 375,000.00 1,385,000.00 Cost of goods available for sale Less: Cost of goods sold 1,760,000.00 Sales Multiply by: Cost ratio 2,430,000.00 68% 1,652,400.00 Estimated ending inventory Less: Salvage value of inventory 107,600.00 5,000.00 Loss on inventory 102,600.00 On June 30, 2019, a flash flood damaged the warehouse and factory of Naguilian Corporation, completely destroying the work in process inventory. There was no damage to either the raw materials or finished goods inventories. A physical inventory taken after the flood revealed the following valuations: Finished Goods Work-in-process Raw Materials P112,000 0 52,000 The inventory on January 1, 2019, consisted of the following. Finished Goods Work-in-process Raw Materials P120,000 115,000 42,500 P277,500 A review of the books and records disclosed that the gross profit margin historically approximated 34% of sales. The sales for the first 6 months of 2019 were P428,000. Raw materials purchases were P96,000. Direct labor costs for this period were P130,000, and manufacturing overhead has historically been applied at 60% of direct labor. Compute the value of the work in process inventory lost on June 30, 2019. = Choice 1 Manufacturing Co. There was no purchase of raw materials from the time of the fire until December 31, 20CY. Inventories Raw materials Factory supplies Goods in process Finished goods 01/01/CY P 90,000 6,000 185,000 220,000 12/31/CY ? P 5,000 210,000 225,000 The accounting records show the following data: Sales Purchases of raw materials Purchases of factory supplies Freight-in, raw materials Direct labor Manufacturing overhead Gross profit rate P1,200,000 400,000 30,000 15,000 220,000 75% of direct labor 35% of sales The cost of the raw materials destroyed by the fire was = 80,000 The retail inventory is based on the assumption that: = the final inventory and the total of goods available for sale contain the same proportion of high-cost and low-cost goods. How should sales staff commission be dealt with when valuing inventories at the lower of cost and net realizable value (NRV), according to PAS2 Inventories? Select one: = Deducted in arriving at NRV Compute for the cost of inventory lost in fire using the data below: Inventory, July 1, 2018 P 51,600 Purchases, July 1, 2018 to Jan. 19, 2019 368,000 Sales, July 1, 2018 to Jan. 19, 2019 583,000 Purchase returns 11,200 Purchase discounts taken 5,800 Freight in 3,800 Sales returns 8,600 A fire destroyed the entire inventory except for purchases in transit, FOB shipping point, of P2,000 and goods having selling price of P4,900 that were salvaged from the fire. The average gross profit rate on net sales is 40%. = P56,820 Solution: Purchases Less: Purchase returns Purchase discounts taken 368,000.00 11,200.00 5,800.00 17,000.00 Net purchases Add: Freight in 351,000.00 3,800.00 Net cost of purchases Inventory, Jul 1, 2018 354,800.00 51,600.00 Goods available for sale Less: Cost of goods sold Sales Less: Sales returns 406,400.00 583,000.00 8,600.00 Net sales Multiply by: Cost ratio 574,400.00 60% Estimated ending inventory Less: Inventory in transit Goods salvage (P4,900 x 60%) 61,760.00 2,000.00 2,940.00 Loss on inventory On 344,640.00 4,940.00 56,820.00 June 30, 2019, a flash flood damaged the warehouse and factory of Naguilian Corporation, completely destroying the work in process inventory. There was no damage to either the raw materials or finished goods inventories. A physical inventory taken after the flood revealed the following valuations: Finished Goods Work-in-process Raw Materials P112,000 0 52,000 The inventory on January 1, 2019, consisted of the following. Finished Goods Work-in-process Raw Materials P120,000 115,000 42,500 P277,500 A review of the books and records disclosed that the gross profit margin historically approximated 34% of sales. The sales for the first 6 months of 2019 were P428,000. Raw materials purchases were P96,000. Direct labor costs for this period were P130,000, and manufacturing overhead has historically been applied at 60% of direct labor. Compute the value of the work in process inventory lost on June 30, 2019. = P135,020 Solution: Raw material purchases Raw materials, beginning 96,000.00 42,500.00 Raw materials available for use Less: Raw materials, ending 138,500.00 52,000.00 Raw materials used Direct labor costs Manufacturing overhead (P130,000 x 60%) 86,500.00 130,000.00 78,000.00 Total manufacturing costs Work in process, beginning 294,500.00 115,000.00 Cost of goods placed in process Less: Cost of goods manufactured Sales 409,500.00 428,000.00 Multiply by: Cost ratio 66% Cost of goods sold Finished goods, ending 282,480.00 112,000.00 Goods available for sale Less: Finished goods, beginning 394,480.00 120,000.00 Work in process, ending A 274,480.00 135,020.00 physical inventory taken on December 31, 2019 resulted in an ending inventory of P1,440,000. Banak Company suspects some inventory may have been taken by employees. To estimate the cost of missing inventory, the following were gathered: Inventory, Dec. 31, 2018 P1,280,000 Purchases during 2019 5,640,000 Cash sales during 2019 1,400,000 Shipment received on December 26, 2019, included in physical inventory, but not recorded as purchases 40,000 Deposits made with suppliers, entered as purchases. Goods were not received in 2019 80,000 Collections on accounts receivable, 2019 7,200,000 Accounts receivable, January 1, 2019 1,000,000 Accounts receivable, Dec. 31, 2019 1,200,000 Gross profit percentage on sales 40% At December 31, 2019 what is the estimated cost of missing inventory? = P160,000 Solution: Collection of accounts Accounts receivable, Dec 31 7,200,000.00 1,200,000.00 Total credits Less: Accounts receivable, Jan 1 8,400,000.00 1,000,000.00 Credit sales Cash sales 7,400,000.00 1,400,000.00 Total Sales 8,800,000.00 Inventory, Dec 31, 2018 Add: Net purchases, adjusted Purchases, unadjusted Shipment received, 12/26/2019 Deposits made with suppliers 1,280,000.00 Goods available for sale Less: Cost of goods sold Sales Multiply by: Cost ratio 5,640,000.00 40,000.00 -80,000.00 5,600,000.00 6,880,000.00 8,800,000.00 60% 5,280,000.00 Estimated ending inventory Less: Ending inventory, per count 1,600,000.00 1,440,000.00 Cost of missing inventory 160,000.00 Londinium Corp. values its inventory by using the retail method (FIFO basis, lower of cost or NRV). The following information is available for the year just ended: Beginning inventory Purchases Freight-in Breakage Markups (net) Markdowns (net) Sales Cost P 80,000 297,000 4,000 Retail P140,000 420,000 8,000 10,000 2,000 400,000 At what amount would Londinium report its ending inventory? = P112,000 Solution: Cost 297,000.00 4,000.00 Purchases Freight in Markups (net) Retail 420,000.00 10,000.00 Totals Markdowns (net) Beginning inventory 301,000.00 80,000.00 430,000.00 -2,000.00 140,000.00 Goods available for sale 381,000.00 568,000.00 Cost ratio (P301,000/P430,000) Less: Sales Breakage 70% 400,000.00 8,000.00 408,000.00 Ending inventory at retail Ending inventory at cost (160,000 x 70%) 160,000.00 112,000.00 Dart Company’s accounting records indicated the following information: Inventory, 1/1/1CY P 500,000 Purchases during 20CY 2,500,000 Sales during 20CY 3,200,000 A physical inventory taken on December 31, 20CY, resulted in an ending inventory of P575,000. Dart’s gross profit on sales has remained constant at 25% in recent years. Dart suspects some inventory may have been taken by a new employee. At December 31, 20CY, what is the estimated cost of missing inventory? = P 25,000 The gross profit method of estimating ending inventory may be used for all of the following, except: = Internal as well as external year-end reports The retail inventory method would include which of the following in the calculation of the goods available for sale at both cost and retail? = purchase returns An analysis of the ending inventory accounts of Rica Company on December 31, 20CY disclosed the inclusion on the following items: Merchandise in transit purchased on terms: CIF 30, 000 Ex-ship 20, 000 Merchandise out on consignment at sales price (including markup of 30% on cost) 39, 000 Merchandise sent to customers for approval (cost of goods, P6,400) 8,400 Merchandise held on consignment 7, 000 What is the reduction on the inventory account on December 31, 20CY? Select one: = 38, 000 Solution: Ex-ship 30,000.00 Mark-up of merchandise out on consignment (39,000 x 30%/130%) 9,000.00 Mark-up of merchandise sent to customers for approval (8,400 - 6,400) 2,000.00 Merchandise held on consignment 7,000.00 Total reduction of inventory account 48,000.00 A store uses the gross profit method to estimate inventory and cost of goods sold for interim reporting purposes. Past experience indicates that the average gross profit rate is 25% of sales. The following data relate to the month of October: Inventory cost, October 1 P255,000 Purchases during the month at cost 683,400 Sales 856,800 Sales returns 30,600 Using the data above, what is the estimated ending inventory at October 31? = P318,750 Pugo uses the retail inventory method. The following information is available for the current year: Cost Retail Beginning inventory P 1,300,000 P 2,600,000 Purchases 18,000,000 29,200,000 Freight in 400,000 Purchase returns 600,000 1,000,000 Purchase allowances 300,000 Departmental transfer in 400,000 600,000 Net markups 600,000 Net markdowns 2,000,000 Sales 24,700,000 Sales returns 350,000 Sales discounts 200,000 Employee discounts 600,000 Loss from breakage 50,000 The estimated cost of inventory at the end of the current year using the conventional (lower of cost or market) retail inventory method is? = P3,000,000 Solution: Cost 1,300,000.00 18,000,000.00 400,000.00 -600,000.00 -300,000.00 400,000.00 Retail 2,600,000.00 29,200,000.00 Goods available for sale - conventional Net markdown 19,200,000.00 32,000,000.00 -2,000,000.00 Goods available for sale - average 19,200,000.00 30,000,000.00 Cost ratio (19.2M/32M) Less: Sales Sales returns Employee discounts Loss from breakage 60.00% 24,700,000.00 -350,000.00 600,000.00 50,000.00 25,000,000.00 Beginning inventory Purchases Freight in Purchase returns Purchase allowances Departmental transfer in Net markups Ending inventory at retail Ending inventory at cost (P5,000,000 x 60.00%) -1,000,000.00 600,000.00 600,000.00 5,000,000.00 3,000,000.00 The retail inventory method is characterized by = the recording of purchases at selling price. The records of CSI’s Department Store report the following data for the month of January 2013: Sales P7,100,000 Sales allowance 100,000 Sales returns 500,000 Employee discounts 200,000 Theft and other losses 100,000 Initial markup on purchases 2,900,000 Additional mark up 250,000 Mark up cancellations 100,000 Mark down 600,000 Mark down cancellations 100,000 Freight on purchases 100,000 Purchases at cost 4,500,000 Purchase returns at cost 240,000 Purchase returns at sales price 350,000 Beginning inventory at cost 440,000 Beginning inventory at sales price 800,000 Using the average retail inventory method, CSI’s ending inventory is = P384,000 Solution: Beginning inventory Purchases at cost Initial markup on purchases Purchases returns Freight on purchases Additional markup Markup cancellations Markdown Markdown cancellations Cost 440,000.00 4,500,000.00 -240,000.00 100,000.00 Retail 800,000.00 4,500,000.00 2,900,000.00 -350,000.00 250,000.00 -100,000.00 -600,000.00 100,000.00 Goods available for sale Cost ratio (P7.5M/P4.8M) 4,800,000.00 64.00% Less: Sales Sales returns Employee discounts Theft and other losses 7,100,000.00 -500,000.00 200,000.00 100,000.00 7,500,000.00 6,900,000.00 Ending inventory at retail Multiply by: Cost ratio 600,000.00 64% Ending inventory at cost 384,000.00 To determine an inventory valuation that using the retail method under the average method, the computation of the cost to retail percentage should? On = include markups and markdowns June 30, 2019, a flash flood damaged the warehouse and factory of Naguilian Corporation, completely destroying the work in process inventory. There was no damage to either the raw materials or finished goods inventories. A physical inventory taken after the flood revealed the following valuations: Finished Goods Work-in-process Raw Materials P112,000 0 52,000 The inventory on January 1, 2019, consisted of the following. Finished Goods Work-in-process Raw Materials P120,000 115,000 42,500 P277,500 A review of the books and records disclosed that the gross profit margin historically approximated 34% of sales. The sales for the first 6 months of 2019 were P428,000. Raw materials purchases were P96,000. Direct labor costs for this period were P130,000, and manufacturing overhead has historically been applied at 60% of direct labor. Compute the value of the work in process inventory lost on June 30, 2019. = Choice 1 Professor X Company lost most of its inventory in a fire in December 2011 just before the year-end physical inventory was taken. The company’s books disclosed the following: Purchases for the year P 390,000 Purchase returns 30,000 Sales Sales returns P650,000 24,000 Merchandise with a selling price of P21,000 remain undamaged after the fire. Damaged merchandise with an original selling price of P15,000 had a net realizable value of P5,300. Partial comparative income statements for 2010 and 2009 also disclosed the following: Sales Cost of goods sold Inventory, Jan. 1 Purchases (net) Available for sale Inventory, Dec. 31 Gross profit 2010 500,000 94,500 2009 560,000 110,000 378,000 472,500 (170,000) Cost of goods sold 318,000 428,000 (94,500) 302,500 333,500 197,500 226,500 Using the average profit rate for the past two years, Professor X Company’s loss as a result of the fire is = P136,500 Solution: Gross profit rate, 2009 (P226,500/P560,000) Gross profit rate, 2010 (P197,500/P500,000) Average gross profit rate 40.4% 39.5% ((P40.45%+39.50%)/2) 40.0% Purchases for the year Less: Purchases returns 390,000.00 30,000.00 Net purchases Add: Inventory, Jan 1 360,000.00 170,000.00 Goods available for sale Less: Cost of sales Sales Less: Sales returns 530,000.00 Net sales Multiply by: Cost ratio (100%-40%) Estimated ending inventory Less: Undamaged inventory (P21,000 x 60%) NRV of damaged inventory Inventory loss 650,000.00 24,000.00 626,000.00 60% 375,600.00 154,400.00 12,600.00 5,300.00 17,900.00 136,500.00 Pugo uses the retail inventory method. The following information is available for the current year: Cost Retail Beginning inventory P 1,300,000 P 2,600,000 Purchases 18,000,000 29,200,000 Freight in 400,000 Purchase returns 600,000 1,000,000 Purchase allowances 300,000 Departmental transfer in 400,000 600,000 Net markups 600,000 Net markdowns 2,000,000 Sales 24,700,000 Sales returns 350,000 Sales discounts 200,000 Employee discounts 600,000 Loss from breakage 50,000 The estimated cost of inventory at the end of the current year using the average retail inventory method is? = P3,200,000 Bautista Company’s accounting records indicated the following for 2019: Inventory, January 1 P6,000,000 Purchases 20,000,000 Sales 30,000,000 A physical inventory taken on December 31, 2019 resulted in an ending inventory of P4,500,000. The gross profit on sales remained constant at 30% in recent years. Bautista suspects some inventory may have been taken by a new employee. At December 31, 2019 what is the estimated cost of missing inventory? = P500,000 Solution: Inventory, January 1 Purchases 6,000,000.00 20,000,000.00 Goods available for sale Less: Cost of goods sold 26,000,000.00 Sales Multiply by: Cost ratio 30,000,000.00 70% 21,000,000.00 Estimated Inventory, December 31 Less: Inventory, December 31, per count 5,000,000.00 4,500,000.00 Cost of missing inventory 500,000.00 The records of Binmaley’s Department Store report the following data for the month of January 2019: Sales P7,100,000 Sales allowance 100,000 Sales returns 500,000 Employee discounts 200,000 Theft and other losses 100,000 Initial markup on purchases 2,900,000 Additional mark up 250,000 Mark up cancellations 100,000 Mark down 600,000 Mark down cancellations 100,000 Freight on purchases 100,000 Purchases at cost 4,500,000 Purchase returns at cost 240,000 Purchase returns at sales price 350,000 Beginning inventory at cost 440,000 Beginning inventory at sales price 800,000 Using the average retail inventory method, Binmaley’s ending inventory is? = P384,000 Solution: Cost 440,000.00 4,500,000.00 Beginning inventory Purchases Initial markup on purchases Purchase returns Freight on purchases Additional markup Markup cancellations Markdown Markdown cancellations -240,000.00 100,000.00 Retail 800,000.00 4,500,000.00 2,900,000.00 -350,000.00 250,000.00 -100,000.00 -600,000.00 100,000.00 Goods available for sale - average 4,800,000.00 7,500,000.00 Cost ratio (P4,800,000/P7,500,000) Less: Sales Sales returns Employee discounts Theft and other losses 64% 7,100,000.00 -500,000.00 200,000.00 100,000.00 6,900,000.00 Ending inventory at retail 600,000.00 Ending inventory at cost (600,000 x 64%) 384,000.00 On December 24, 2019, a fire destroyed totally the raw materials bodega of Bautista Manufacturing Co. There was no purchase of raw materials from the time of the fire until December 31, 2019. Inventories Raw materials Factory supplies 01/01/09 P 90,000 6,000 12/31/09 ? P 5,000 Goods in process Finished goods 185,000 220,000 210,000 225,000 The accounting records show the following data: Sales Purchases of raw materials Purchases of factory supplies Freight-in, raw materials Direct labor Manufacturing overhead Gross profit rate P1,200,000 400,000 30,000 15,000 220,000 75% of direct labor 35% of sales The cost of the raw materials destroyed by the fire was? = Choice 1 The records of Binmaley’s Department Store report the following data for the month of January 2019: Sales P7,100,000 Sales allowance 100,000 Sales returns 500,000 Employee discounts 200,000 Theft and other losses 100,000 Initial markup on purchases 2,900,000 Additional mark up 250,000 Mark up cancellations 100,000 Mark down 600,000 Mark down cancellations 100,000 Freight on purchases 100,000 Purchases at cost 4,500,000 Purchase returns at cost 240,000 Purchase returns at sales price 350,000 Beginning inventory at cost 440,000 Beginning inventory at sales price 800,000 Using the average retail inventory method, Binmaley’s ending inventory is? = P384,000 The use of the gross profit method assumes? = the relationship between selling price and cost of goods sold is similar to prior years. Based on a physical inventory taken on December 31, 20CY, Gem Co. determined its chocolate inventory on a FIFO basis at P26,000 with a replacement cost of P20,000. Gem estimated that, after further processing costs of P12,000, the chocolate could be sold as finished candy bars for P40,000. Gem’s normal profit margin is 10% of sales. Under the lower of cost or net realizable value rule, what amount should Gem report as chocolate inventory in its December 31, 20CY statement of financial position? Select one: = P26,000 Solution: Estimated selling price 40,000.00 Less: Estimated cost to complete 12,000.00 Net realizable value 28,000.00 vs. Cost 26,000.00 Lower of cost and net realizable value 26,000.00 Pugo uses the retail inventory method. The following information is available for the current year: Cost Retail Beginning inventory P 1,300,000 P 2,600,000 Purchases 18,000,000 29,200,000 Freight in 400,000 Purchase returns Purchase allowances Departmental transfer in Net markups Net markdowns Sales Sales returns Sales discounts Employee discounts Loss from breakage 600,000 300,000 400,000 1,000,000 600,000 600,000 2,000,000 24,700,000 350,000 200,000 600,000 50,000 The estimated cost of inventory at the end of the current year using the FIFO retail inventory method is = P3,250,000 On December 24, 2019, a fire destroyed totally the raw materials bodega of Bautista Manufacturing Co. There was no purchase of raw materials from the time of the fire until December 31, 2019. Inventories Raw materials Factory supplies Goods in process Finished goods 01/01/09 P 90,000 6,000 185,000 220,000 12/31/09 ? P 5,000 210,000 225,000 The accounting records show the following data: Sales Purchases of raw materials Purchases of factory supplies Freight-in, raw materials Direct labor Manufacturing overhead Gross profit rate P1,200,000 400,000 30,000 15,000 220,000 75% of direct labor 35% of sales The cost of the raw materials destroyed by the fire was? = P 80,000 Solution: Sales Multiply by: Cost ratio (100%-35%) 1,200,000.00 65% Cost of goods sold Add: Finished goods, 12/31/2009 780,000.00 225,000.00 Goods available for sale Less: Finished goods, 1/1/2009 1,005,000.00 220,000.00 Cost of goods manufactured Add: Goods in process, 12/31/2009 785,000.00 210,000.00 Cost of goods placed in process Less: Goods in process, 1/1/2009 995,000.00 185,000.00 Total manufacturing cost Less: Direct labor cost Manufacturing overhead (P220,000 x 75%) 810,000.00 220,000.00 165,000.00 385,000.00 Raw materials used 425,000.00 Raw material purchases Freight-in 400,000.00 15,000.00 Net cost of raw material purchases Add: Raw materials, 1/1/2009 415,000.00 90,000.00 Raw materials available for use Less: Raw materials used 505,000.00 425,000.00 Raw materials, 12/31/2009 80,000.00 The term ‘’ betterment ‘’ refers to = An expenditure made to improve existing facilities by increasing ‘’ capacity’’ Which of the following expenditures subsequent to acquisition cannot be added to the carrying amount of the asset? = Cost of material repairs that did not increase the life of the asset nor productive capacity Which type of expenditure occurs when an entity install a higher capacity boiler to heat its plant? = Betterment Which statement is incorrect regarding recognition of PPE? = All of the following are correct In relation to the financial statements, PAS 16 Property, Plant and Equipment, requires that the following disclosures be made for each class of asset: I. II. III. IV. V. The carrying amount at the beginning and end of the reporting period. Accumulated depreciation. Total additions and disposals. The total of impairment losses. Fair value at reporting date. = I, II III and IV only Chucky Company purchased land for P1,100,000. The entity paid P70,000 to tear down a building on the land. Salvage was sold for P10,500. Legal fees of P6,500 were paid for title investigation and making the purchase. Architect fees were P40,500. Title insurance was P4,500, and liability insurance during construction amounted to P13,500. Excavation cost was P12,000. The contractor was paid P1,357,000. A one-time assessment made by the city for sidewalks was P7,500. Chucky installed lighting and signage at a cost of P11,000. What is the total cost of the land? = 1,178,000 Solution: Purchase price of land Demolition cost Less: Salvage proceeds 1,100,000.00 70,000.00 10,500.00 59,500.00 Legal fees Title insurance Assessment 6,500.00 4,500.00 7,500.00 Cost of land 1,178,000.00 Which of the following relating to noncurrent assets shall not be capitalized? = Replacement of small spare parts annually. According to PAS 16, Property, plant and equipment includes all of the following except = Biological assets related to agricultural activity and mineral rights A building suffered uninsured fire damage. The damage portion of the building was refurbishing with higher quality materials, The cost and related accumulated depreciation of the damage portion are identifiable . To account for these events , the owner shall = Capitalized the cost of refurbishing and record a loss in the current period equal to the carrying amount of the damage portion of the building. The cost of building shall include all of the following except: = Cost incurred to have existing building removed to make room for construction of new building. The cost of land shall include all of the following except: = Property taxes after date of acquisition assumed by the purchaser. Which of the following expenditures may properly be capitalized? = Insurance on plant during construction. Which of the following would ordinarily be treated as a revenue expenditures rather than a capital expenditures? = Cost of servicing and overhaul to restore or maintain the originally assessed standard of performance. An entity incurred cost to modify its building and to rearrange its production line. As a result , an overall reduction in production cost is expected . However the modification did not increase the building market value and the rearrangement did not extend the production line’s life. Should the building modification cost and the production line rearrangement cost be capitalized? = Both the building modification cost and production line rearrangement cost should be capitalized. An improvement made to a machine increased its fair market value and its production capacity by 25 percent without extending the machine useful life . The cost of the improvement shall be? = Capitalized in the machine account An item of property, plant and equipment should be recognized as an asset when: I. It is probable that future economic benefits associated with the asset will flow to the enterprise. II. The cost of the asset to the enterprise can be measured reliably. = both I and II On January 1, 2010 Glen Company started construction of its own warehouse. Glen Company specifically borrowed P1,000,000 to finance the construction of the warehouse. Interest incurred during the construction amounted to P120,000 while the income derived from its temporary investment amounted to P30,000. Total construction cost was P1,400,000. The warehouse expected useful life was 10 years with no expected residual value. Glen Company depreciates similar assets using the straight-line method On January 1, 2012 Glen Company adopted the revalued model. The sound value of the warehouse was P1,510,000. The revaluation surplus recognized on January 1, 2012, assuming that Glen Company for reporting purposes was classified as an SME =0 Solution: Under IFRS for SMEs, property, plant and equipment are subsequently measured using cost model only. Therefore, there are no revaluation being considered. What is the recoverable amount of an asset? = net selling price or value in use, whichever is higher Victoria Company had purchased equipment for P10,000,000 on January 1, 2007. The equipment had a 5-year life and a residual value of 1,000,000. Victoria Company depreciated the equipment using the straight-line method. On December 31, 2009, Victoria questioned the recoverability of the carrying amount of this equipment. On December 31, 2009, the undiscounted expected net future cash flows related to the continued use and eventual disposal of the equipment totaled P4,800,000. The equipment’s fair value on December 31, 2009 is P4,000,000, while the discounted cash flows related to the equipment is P4,200,000. After any loss on impairment has been recognized, what is the carrying amount of the equipment? = P4,200,000 Solution: Original cost Less: Accumulated depreciation Depreciable amount (P10M-P1M) Divide by: Estimated useful life Annual depreciation Multiply by: Age 10,000,000.00 9,000,000.00 5 yrs 1,800,000.00 3 yrs Carrying amount vs. Net realizable value Value in use Fair value less cost to sell Higher 5,400,000.00 4,600,000.00 4,200,000.00 4,000,000.00 4,200,000.00 In the June 30, 2013 annual report of Penong Ltd, the equipment was reported as follows: Equipment (at cost) P5,000,000 Accumulated depreciation 1,500,000 P3,500,000 The equipment consisted of two machines, Machine A and Machine B. Machine A had cost P3,000,000 and had a carrying amount of P1,800,000 at June 30, 2013, while Machine B had cost P2,000,000 and was carried at P1,700,000. Both machines are measured using the cost model, and depreciated on a straight-line basis over a ten-year period. On December 31, 2013, the directors of Penong Ltd decided to change the basis of measuring the equipment from the cost model to the revaluation model. Machine A was revalue to P1,800,000 with an expected useful life of six years, and Machine B was revalue to P1,550,000 with an expected useful life of five years. The amount to be recognized in profit or loss as a result of the revaluation of assets on December 31, 2013 is: = (P50,000) Solution: Machine A Revalued amount Less: Carrying amount, 12/31/2013 1,800,000.00 Carrying amount, 6/30/2013 Depreciation, 7/1 to 12/31/2013 (P3,000,000/10 yrs x 6/12) 1,800,000 -150,000 Revaluation surplus-Machine A Machine B Revalued amount Less: Carrying amount, 12/31/2013 Carrying amount, 6/30/2013 1,700,000 Depreciation, 7/1 to 12/31/2013 (P2,000,000/10 yrs x 6/12) -100,000 Impairment loss-Machine B 1,650,000.00 150,000.00 1,550,000.00 1,600,000.00 -50,000.00 In January 2012, Wilbert Company purchased equipment at a cost of P 5,000,000. The equipment had an estimated residual value of P 1,000,000, an estimated 8-year useful life, and was being depreciated by the straight line method. Two years later, it became apparent to Wilbert that this equipment suffered a permanent impairment of value. In January 2012, management determined the carrying amount should be only P1,750,000 with a 2-year remaining useful life, and the residual value should be reduced to P 250,000. In Wilbert’s December 31, 2012 statement of financial position, what should be reported as carrying amount of the equipment? = 1,000,000 Solution: Carrying amount, 1/1/2012 Less: 2012 Depreciation Depreciable amount (P1,750,000-P250,000) Divide by: Remaining useful life 1,750,000.00 1,500,000.00 2 yrs Carrying amount, 12/31/2012 750,000.00 1,000,000.00 On January 1, 2007, Famy Company signed an eight-year lease for office space. Famy has the option to renew the lease for an additional six-year period on or before January 1, 2013. During January 2009, Famy incurred the following costs. General improvements to the leased premises with useful life of 10 years Office furniture and equipment with useful life of 8 years Moveable assembly line equipment with useful life of 5 years P5,400,000 2,400,000 1,800,000 At December 31, 2009, Famy’s intention as to the exercise of the renewal option is uncertain. A full year depreciation of leasehold improvement is taken for year 2009. In Famy’s December 31, 2009 balance sheet, accumulated depreciation of leasehold improvement should be = P 900,000 Solution: Cost of improvement Divide by: Remaining original lease term 5,400,000.00 6 yrs Annual depreciation/Accumulated depreciation 900,000.00 On December 31, 2008, the balance sheet of Pink Company showed the following property and equipment after charging depreciation: The company has adopted the revaluation model for the valuation of property and equipment. This has resulted in the recognition in prior periods of an asset revaluation surplus for the building of P140,000. On December 31, 2008, an independent valuer assessed the fair value of the building to be P1,600,000 and the equipment to be P900,000. The building and equipment had remaining useful lives of 25 years and 4 years, respectively, as of December 31, 2008. Amount to be recognized in 2008 profit or loss related to the revaluation of property and equipment = P260,000 Cuyapo Company purchased a machine in January 2, 2008, for P500,000. The machine has an estimated useful life of five years and a salvage value of P50,000. Depreciation was computed by the 150% decliningbalance method. The accumulated depreciation balance at December 31, 2009, should be = P255,000 Solution: Depreciation rate ((100%/5 yrs) x 150%) 30% 2008 Depreciation (500,000 x 30%) 2009 Depreciation ((P500,000-P150,000) x 30%) 150,000.00 105,000.00 Accumulated depreciation, 12/31/2009 255,000.00 On January 1, 2007, Paete Company signed a 12-year lease for a building. Paete has an option to renew the lease for an additional 8-year period on or before January 1, 2011. During January 2009, Paete made substantial improvements to the building. The cost of the improvements was P3,600,000, with an estimated useful life of 15 years. At December 31, 2009, Paete intended to exercise the renewal option. Paete has taken a full year’s amortization on this improvement. In the December 31, 2009, balance sheet, the carrying amount of this leasehold improvement should be = P3,360,000 Solution: Cost of improvement Less: Accumulated depreciation (P3,600,000 x 1/10) 3,600,000.00 Carrying amount, 12/31/2009 3,240,000.00 360,000.00 Value in use of an asset is equal to the: = discounted future net cash flows from the use and eventual disposition of the asset. CK Company purchased a machine on December 1, 2012 at an invoice price of P4,500,000 with terms 2/10, n/30. On December 10, 2012, CK paid the required amount for the machine. On December 1, 2012, CK paid P80,000 for delivery of the machine and on December 31, 2012, it paid P 310,000 for installation and testing of the machine. The machine was ready for use on January 1, 2013. It was estimated that the machine would have a useful life of 5 years, and a residual value of P 800,000. Engineering estimate indicated that the useful life in productive units was 200,000. Units actually produced during the first two years were 30,000 in 2013 and 48,000 in 2014. CK Company decided to use the output method of depreciation. The accumulated depreciation of the machine on the December 31, 2014 is? = 1,560,000 Solution: Invoice price Cash discount (P4.5M x 2%) Delivery cost Installation and testing cost 4,500,000.00 -90,000.00 80,000.00 310,000.00 Total cost of machine Less: Residual value 4,800,000.00 800,000.00 Depreciable amount Divide by: Productive units 4,000,000.00 200,000.00 Depreciation rate 20.00 2013 Depreciation (P20 x 30,000) 2014 Depreciation (P20 x 48,000) 600,000.00 960,000.00 Accumulated depreciation, 12/31/2014 1,560,000.00 Bongabon Corporation acquired a machine in the first week of July 2008 and paid the following bills: Invoice price P5,000,000 Freight in Installation cost Cost of removing the old machine 50,000 150,000 100,000 The estimated life of the machine is 8 years or a total of 100,000 working hours with no salvage value. The operating hours of the machine totaled: 2008, 5,000 hours; 2009, 12,000 hours. The company follows the working hours method of depreciation. On December 31, 2009, the carrying amount of the machine is = P4,316,000 Solution: Invoice price Freight in Installation cost 5,000,000.00 50,000.00 150,000.00 Cost of machine Divide by: Total working hours 5,200,000.00 100,000.00 Depreciation rate 52.00 Cost of machine Less: Accumulated depreciation (P52 x (5,000 hrs + 12,000 hrs) 5,200,000.00 Carrying amount, 12/31/2009 4,316,000.00 884,000.00 Kurt Company acquired a machine on January 1, 2011 for P 8,000,000. The machine has a 10-year useful life, a P 500,000 residual value, and is to be depreciated using the straight line method. By the end of 2012, the machine was damaged by a major accident occuring in the plant. The entity’s engineers and technicians could not repair this damage and therefore the machine’s performance was expected to decline in the future and unlikely to be sold at the end of its useful life. Thus, the machine has a zero residual value. On December 31, 2012, a test for recoverability revealed that the expected net future undiscounted cash flows related to the continued use and eventual disposal of the machine totaled P7,000,000. The machine’s fair value on December 31, 2012 is P6,600,000 while the discounted net future cash flows amount to P6,300,000. The depreciation expense for the year ended December 31, 2013? = 825,000 On January 1, 2010 Glen Company started construction of its own warehouse. Glen Company specifically borrowed P1,000,000 to finance the construction of the warehouse. Interest incurred during the construction amounted to P120,000 while the income derived from its temporary investment amounted to P30,000. Total construction cost was P1,400,000. The warehouse expected useful life was 10 years with no expected residual value. Glen Company depreciates similar assets using the straight-line method On January 1, 2012 Glen Company adopted the revalued model. The sound value of the warehouse was P1,510,000. The revaluation surplus recognized on January 1, 2012 = 318,000 Solution: Sound value Less: Carrying amount, 1/1/2012 Original cost Less: Accumulated depreciation (P1,490,000 x 2/10) Revaluation surplus 1,510,000.00 1,490,000.00 298,000.00 1,192,000.00 318,000.00 On January 1, 2007, Lance Company acquired equipment for P 1,000,000 with an estimated 10year useful life. Lance estimated a P 100,000 residual value and used the straight-line method of depreciation. During 2011, after its 2010 financial statements had been issued, Lance determined that, due to obsolescence, this equipment’s remaining useful life was only four more years and its residual value would be P 40,000. In the December 31, 2011 balance sheet, the carrying amount is? = 490,000 Solution: Original cost 1,000,000.00 Less: Accumulated depreciation, 12/31/2010 Depreciable amount (P1M-P100,000) 900,000.00 Divide by: Estimated useful life 10 yrs Annual depreciation Multiply by: Age 90,000.00 4 yrs Carrying amount, 12/31/2010 Less: Depreciation, 2011 Carrying amount, 12/31/2010 Less: Residual value Remaining depreciable amount Divide by: Rem. Estimated useful life 360,000.00 640,000.00 640,000.00 40,000.00 600,000.00 4 yrs Carrying amount, 12/31/2011 150,000.00 490,000.00 VF Company purchased equipment on January 2, 2010 for P4,000,000. The equipment had an estimated useful life of 5 years. The company’s policy is to depreciate the asset using the 200%-declining balance in the first two years of the asset’s life and then switch to the straight-line method for the remaining useful life of the asset. The total accumulated depreciation as of December 31, 2012 is? = 3,040,000 Solution: Depreciation rate (200% x 100%/5 yrs) 40% 2010 Depreciation (P4,000,000 x 40%) 2011 Depreciation ((P4M-P1.6M) x 40%) 2012 Depreciation ((P4M-P2.56M)/3 yrs) 1,600,000.00 960,000.00 480,000.00 Accumulated depreciation, 12/31/2012 3,040,000.00 On April 1, 2012, Kelly Company purchased new machinery for P3,000,000. The machinery has an estimated useful life of five years, and depreciation is computed by the sum of the years’ digits method. The accumulated depreciation of the machinery on December 31, 2013? = 1,600,000 Solution: Depreciation base (5 yrs x (5+1)/2) 15.00 Apr 1, 2012-Mar 31, 2013 Depreciation (P3,000,000 x 5/15) Apr 1-Dec 31, 2014 Depreciation (P3,000,000 x 4/15 x 9/12) 1,000,000.00 600,000.00 Accumulated depreciation, 12/31/2014 1,600,000.00 On January 1, 2012, HANSON Company borrowed P 6,000,000 at an annual interest rate of 10% to finance specifically the cost of building an electricity generating plant. Construction commenced on January 1, 2012 with a cost P6,000,000. Not all the cash borrowed was used immediately, so interest income of P 80,000 was generated by temporarily investing some of the borrowed funds prior to use. The project was completed on November 30, 2012. The carrying amount of the plant on November 30, 2012 = 6,470,000 Vincent Inc. reported an impairment loss of P150,000 on its income statement for the year ended December 31, 2008. This loss was related to an item of equipment which Vincent intended to use in its operations. On the company's December 31, 2008 balance sheet, Vincent reported this equipment at P920,000 and, as of December 31, 2008, Vincent estimated that this equipment would be used for another five years. On December 31, 2009, Vincent determined that the recoverable amount of its impaired equipment had increased by P25,000 over its recoverable amount at December 31, 2008. The increase in recoverable amount is due to the unwinding of discount. On the company's December 31, 2009 balance sheet, what amount should be reported as the carrying amount for this equipment? = P736,000 Solution: Carrying amount, 12/31/2008 Less: Depreciation, 2009 (P920,000/5 yrs) 920,000.00 184,000.00 Carrying amount, 12/31/2009 736,000.00 Jaen Advertising Inc. reported the following on its December 31, 2009, balance sheet: Equipment P500,000 Accumulated depreciation—equipment P135,000 In a footnote, Jaen indicates that it uses straight-line depreciation over 10 years and estimates salvage value as 10% of cost. What is the average age of the equipment owned by Jaen? = 3 years Green Company acquired a building on January 1, 2012 at a cost of P50,000,000. The building has an estimated life of 10 years and residual value of P5,000,000. The building was revalued on January 1, 2016 and the revaluation revealed replacement cost of P80,000,000, residual value of P2,000,000 and revised life of 12 years. What is the revaluation surplus on December 31, 2016? = 14,700,000 Solution: Annual depreciation on cost ((P50M-P5M)/10 yrs) 4,500,000.00 Replacement Cost Appreciation Building Residual value 50,000,000.00 -2,000,000.00 Cost 80,000,000.00 -2,000,000.00 Depreciable amount Accumulated depreciation - 4 yrs 48,000,000.00 -18,000,000.00 78,000,000.00 -31,200,000.00 30,000,000.00 -13,200,000.00 Remaining depreciable amount 30,000,000.00 46,800,000.00 16,800,000.00 30,000,000.00 0.00 Revaluation surplus, 1/1/2016 Less: Piecemeal realization (P16,800,000/8 yrs) 16,800,000.00 2,100,000.00 Revaluation surplus, 12/31/2016 14,700,000.00 On January 2, 2006, Union Co. purchased a machine for P264,000 and depreciated it by the straight-line method using an estimated useful life of eight years with no salvage value. On January 2, 2009, Union determined that the machine had a useful life of six years from the date of acquisition and will have a salvage value of P24,000. An accounting change was made in 2009 to reflect the additional data. The accumulated depreciation for this machine should have a balance at December 31, 2009, of? = P146,000 Solution: Original cost Divide by: Estimated useful life 264,000.00 8 yrs Annual depreciation Multiply by: Age before revision 33,000.00 3 yrs Accumulated depreciation, 12/31/2008 2009 Depreciation Carrying amount (P264,000-P99,000) Less: Residual value 99,000.00 Remaining depreciable amount Divide by: Remaining useful life Accumulated depreciation, 12/31/2009 165,000.00 24,000.00 141,000.00 3 yrs 47,000.00 146,000.00 MLS Inc. owns a fleet of over 100 cars and 20 ships. It operates in a capital-intensive industry and thus has significant other property, plant, and equipment that it carries in its books. It decided to revalue its property, plant, and equipment. The company’s accountant has suggested the alternatives that follow. Which one of the options should MLS Inc. select in order to be in line with the provisions of PAS 16? = Revalue an entire class of property, plant, and equipment. Worn Company had purchased equipment for P10,000,000, on January 1, 2007. The equipment had a 5year life and a salvage value of 10%. Worn Company depreciated the equipment using the straight line method. On December 31, 2009, Worn had doubts on the recoverability of the carrying amount of this equipment. On December 31, 2009, the discounted expected net future cash inflows related to the continued use and eventual disposal of the equipment totaled P4,300,000. The equipment’s fair value less costs to sell on December 31, 2009 is P4,500,000. After any loss on impairment has been recognized, what is the carrying amount of the equipment? = P4,500,000 Solution: Original cost Less: Accumulated depreciation Depreciable amount (P10M x 90%) Divide by: Estimated useful life Annual depreciation Multiply by: Age 10,000,000.00 9,000,000.00 5 yrs 1,800,000.00 3 yrs Carrying amount 5,400,000.00 4,600,000.00 vs. Net realizable value Value in use Fair value less cost to sell 4,300,000.00 4,500,000.00 Higher 4,500,000.00 Gracia Company is in the tin-mining extraction business. The cash-generating unit is the cash business as a whole, which is now considered as a “sun net” business. The assets of the cash-generating unit consist of the following: Property, P30,000,000; plant, machinery and equipment, P40,000,000 and extraction rights, P30,000,000. The value in use of the cash generating unit is estimated at P20,000,000. There is no fair value less cost to sell of the cash generating unit, except for the property which could be sold for a net cash proceeds of P30,000,000. The other assets have no resale value. The extraction rights have an unrecognized lease obligation of P10,000,000 payable to the state government and this could not be avoided. What amount of impairment loss that must be allocated to the extraction rights? = P40,000,000 Solution: Property Plant, machinery and equipment Extraction rights (P30M+P10M) Total assets Less: Lease obligations Carrying amount of CGU Less: Value in use Impairment 30,000,000 .00 40,000,000 .00 40,000,000 .00 110,000,00 0.00 10,000,000 .00 100,000,00 0.00 20,000,000 .00 80,000,000 .00 Final Initial allocation impairment of Carrying Realizable Impairment amount Property amount 30,000,000 .00 40,000,000 .00 21,818,181 .82 29,090,909 .09 8,181,818 .18 10,909,09 0.91 Extraction rights 40,000,000 .00 29,090,909 .09 10,909,09 0.91 Totals 110,000,00 0.00 80,000,000 .00 30,000,00 0.00 Plant, machinery and equipment Initial allocation of impairment Adjustment Total rights impairment loss-Extraction 29,090,909 .09 10,909,090 .91 40,000,000 .00 Adjustmen t 21,818,18 1.82 10,909,09 0.91 10,909,09 0.91 0.00 Realizable amount 30,000,00 0.00 0.00 0.00 30,000,00 0.00 Toshiba Company purchased a machine for P 4,500,000 on January 1, 2011. The machine has an estimated useful life of four years and a residual value of P 500,000. The machine is being depreciation using the sum-of-the-years’ digits method. The December 31, 2012 asset balance net of depreciation is? = 1,700,000 Solution: Depreciation base (4 yrs x ((4 + 1)/2) 10.00 Original cost Less: Accumulated depreciation, 12/31/2012 Depreciable amount (P4.5M-P500,000) 4,000,000.00 Multiply by: Age 7/10 4,500,000.00 Carrying amount, 12/31/2012 1,700,000.00 2,800,000.00 On July 1, 2010, Richmond purchased computer equipment at a cost of P 3,600,000. This equipment was estimated to have a six-year life with no residual value and was depreciated by the straight line method. On January 1, 2013, Richmond determined that this equipment could no longer process data efficiently, that its value had been permanently impaired, and that P 700,000 could be recovered over the remaining useful life of the equipment. What is the carrying amount of the equipment on December 31, 2013? = 500,000 Solution: Original cost Less: Accumulated depreciation (P3.6M x 2.5/6) 3,600,000.00 1,500,000.00 Carrying amount, 1/1/2013 vs. Recoverable amount 2,100,000.00 Lower Less: 2013 Depreciation (P700,000/3.5 yrs) 700,000.00 200,000.00 Carrying amount, 12/31/2013 500,000.00 700,000.00 Glenn Company determined that, due to obsolescence, equipment with an original cost of P 9,000,000 and accumulated depreciation on January 1, 2012, of P 4,200,000 had suffered permanent impairment and as a result should have a carrying amount of only P 3,000,000 as of the beginning of the year. In addition, the remaining useful life of the equipment was reduced from a years to 3. In its December 31, 2012 statement of financial position, what amount should Glenn report as accumulated depreciation? = 7,000,000 Solution: Accumulated depreciation, 12/31/2011 Impairment, 1/1/2012 ((P9M-P4.2M)-P3M) 2012 Depreciation (P3M/3 yrs) 4,200,000.00 1,800,000.00 1,000,000.00 Accumulated depreciation, 12/31/2012 7,000,000.00 Guimba Co. purchased equipment on January 2, 2007 for P50,000. The equipment had an estimated 5year service life. Guimba’s policy for 5-year assets is to use the 200% double-declining balance depreciation method for the first two years of the asset’s life and then switch to the straight-line depreciation method. In its December 31, 2009 balance sheet, what amount should Guimba report as accumulated depreciation for equipment? = P38,000 Solution: Depreciation rate (200% x 100%/5 yrs) 40% 2007 Depreciation (P50,000 x 40%) 2008 Depreciation ((P50,000-P20,000) x 40%) 2009 Depreciation ((P50,000-P32,000)/3 yrs) 20,000.00 12,000.00 6,000.00 Accumulated depreciation, 12/31/2009 38,000.00 On May 1, 2011, Norman Company purchased a new machinery for P 2,700,000. The machinery has an estimated useful life of 7 years and depreciation is computed using the sum-of-years-digit method. Estimated salvage value of the machine is P 180,000. The total accumulated depreciation on December 31, 2012 is? = P 990,000 Spawn Company had purchased equipment for P2,800,000 on January 1, 2009. The equipment had an 8year life and residual value of P400,000. Spawn depreciated the equipment using the straight line method. In August 2010, Spawn questioned the recoverability of the carrying amount of this equipment. On August 31, 2012, the undiscontinued expected net future cash inflows related to the continued use and eventual disposal of the equipment amounted to P1,600,000. The equipment’s fair value on August 31, 2012 is P1,500,000. After any loss on impairment has been recognized, what is the carrying amount of the equipment? = 1,500,000 Solution: Original cost Less: Accumulated depreciation Depreciable amount (P2.8M-P400,000) Divide by: Estimated useful life Annual depreciation Multiply by: Age 2,800,000.00 2,400,000.00 8 yrs 300,000.00 1 8/12 yrs Carrying amount 500,000.00 2,300,000.00 vs. Net realizable value Value in use Fair value less cost to sell 1,500,000.00 Higher 1,500,000.00 A machine with a five-year estimated useful life and an estimated 10% salvage value was acquired on January 1, 2007. On December 31, 2010, accumulated depreciation, using the sum-of-the-years’ digits method, would be? = (Original cost less salvage value) multiplied by 14/15. Cabiao Company purchased a machine on December 2, 2008 at an invoice price of P4,500,000 with terms 2/10, n/30. On December 10, 2008, Cabiao paid the required amount for the machine. On December 2, 2008, Cabiao paid P80,000 for delivery of the machine and on December 31, 2008, it paid P310,000 for installation and testing of the machine. The machine was ready for use on January 1, 2009. It was estimated that the machine would have a useful life of 5 years, and a residual value of P800,000. Engineering estimates indicated that the useful life in productive units was 200,000. Units actually produced during the first two years were 30,000 in 2009 and 48,000 in 2010. Cabiao Company decided to use the productive output method of depreciation. What is the depreciation of the machine for 2009? = P600,000 Solution: Invoice price Cash discount (P4.5M x 2%) Delivery cost Installation and testing cost 4,500,000.00 -90,000.00 80,000.00 310,000.00 Total cost of machine Less: Residual value 4,800,000.00 800,000.00 Depreciable amount Divide by: Productive units 4,000,000.00 200,000.00 Depreciation rate Multiply by: 2009 Output 20.00 30,000.00 Depreciation expense, 2009 600,000.00 On September 30, 2011, J Company acquired a smelting machine for P270,000 paying a down payment of P90,000 and the balance to be paid in two equal annual installments on September 30, 2012 and September 30, 2013. There was no stated interest provided in the note, however, an 8% interest rate is considered to be appropriate for a note of this type. The PVF for an ordinary annuity of P1 @ 8% for 2 periods is 1.78. Additional costs for freight P5,000; installation and testing for P10,000. J Company uses the straight-line method of depreciation. The smelting machine’s expected useful life is 5 years with a salvage value of P20,000. The depreciation expense included in J Company’s 2011 income statement is? = 12,260 If there is a change from double declining balance to straight line method: = The accumulated depreciation is not adjusted but the remaining book value is allocated over the remaining life using the straight line method. A factory equipment with an estimated useful life of 10 years was purchased by Carranglan Co. on December 30, 2005. The equipment was expected to have a residual value of P5,000 at the end of its service life. The sum of the years’ digit method was used in computing depreciation. For the year ended December 31, 2009, the depreciation applicable to this equipment was P42,000. The cost of the factory equipment purchased on December 30, 2005 was? = P335,000 Solution: Depreciation base (10 yrs x (10+1)/2) 55.00 2009 Depreciation (Year 4) Multiply by: 42,000.00 55/7 Depreciable amount Add: Residual value 330,000.00 5,000.00 Cost of factory equipment 335,000.00 Car Inc. bought a private jet for the use of its top-ranking officials. The cost of the private jet is P15 million and can be depreciated either using a composite useful life or useful lives of its major components. It is expected to be used over a period of 7 years. The engine of the jet has a useful life of 5 years. The private jet’s tires are replaced every 2 years. The private jet will be depreciated using the straight line method over = 5 years useful life of the engine, 2 years useful life of the tires, and 7 years useful life applied to the balance of the cost of the jet Macy Company uses the inventory method to account for numerous small tools. The balance of the tools account on January 1, 2012 was P 364,000.The following transactions occurred related to the small tools during 2012:Purchases during the year, P 156,000; sale of used tools in December, P10,400; Inventory of small tools on December 31, 2012, P390,000. What is the amount of tools depreciation for the year 2012”? = P 119,600 Solution: Assuming question asked is the depreciation/expense for the year: Small tools, Jan 1, 2012 Purchases 364,000.00 156,000.00 Total Less: Sale of used tools Small tools, Dec 31, 2012 520,000.00 10,400.00 390,000.00 Depreciation, 2012 400,400.00 119,600.00 Which is correct concerning depreciation of PPE? = Depreciation should be charged to the income statement, unless it is included in the carrying amount of another asset. On January 1, 2010 Glen Company started construction of its own warehouse. Glen Company specifically borrowed P1,000,000 to finance the construction of the warehouse. Interest incurred during the construction amounted to P120,000 while the income derived from its temporary investment amounted to P30,000. Total construction cost was P1,400,000. The warehouse expected useful life was 10 years with no expected residual value. Glen Company depreciates similar assets using the straight-line method On January 1, 2012 Glen Company adopted the revalued model. The sound value of the warehouse was P1,510,000. The depreciation expense for 2010 = 149,000 Solution: Construction cost Net borrowing cost (P120,000-P30,000) 1,400,000.00 90,000.00 Cost of warehouse Divide by: Estimated useful life 1,490,000.00 10 yrs Depreciation expense, 2010 149,000.00 Accumulated depreciation at December 31, 2012 and December 31, 2011 were P390,000 and P245,000 respectively. During the year, Polaris Company acquired machineries costing P200,000 to replace the retired machines costing P120,000. In disposing the retired machines Polaris Company generated cash inflows of P80,000 recognizing a gain of P15,000. At yearend, there was no indication of any impairment on the machineries of Polaris Company as the carrying amounts of the machinery accounts were less than the net recoverable amounts of the said items. In Polaris Company’s 2012 income statement, the amount of depreciation expense reported is = P200,000 Solution: Cost of retired machines Less: Carrying amount of retired machines Proceeds from sale 80,000.00 Less: Gain on sale 15,000.00 120,000.00 Accumulated depreciation - retirement Accumulated depreciation, 12/31/2012 55,000.00 390,000.00 Totals Less: Accumulated depreciation, 12/31/2011 445,000.00 245,000.00 Depreciation expense 200,000.00 65,000.00 On the first day of its current fiscal year, Lupao Corporation purchased equipment costing P400,000 with a salvage value of P80,000. Depreciation expense for the year was P160,000. If Lupao uses the doubledeclining-balance method of depreciation, what is the estimated useful life of the asset? = 5 years Solution: Depreciation expense Divide by: Cost of equipment 160,000.00 400,000.00 Double declining rate Divide by: 40% 200% Depreciation rate 20% Estimated useful life (100%/20%) 5.00 The depreciable amount of an item of property, plant and equipment is the? = Cost of the asset, or other amount substituted for cost in the financial statements, less its residual value. M Company purchased a noncurrent asset with a useful life of 10 years on January 1, 2012 for P 6,500,000. On December 31, 2012, the amount the entity would receive from the disposal of the asset if it was already of the age and in the condition expected at the end of its useful life was estimated at P 700,000. Inclusive of inflation, the actual amount expected to be received on disposal was estimated at P 900,000. The depreciation charge for the year ended December 31, 2012 is = 580,000 The sum of units method of depreciation results in: = Charge based on the expected use or output of the asset. Ikea Company takes a full year’s depreciation expense in the year of an asset’s acquisition and no depreciation expense in the year of disposal. Data relating to one of Ikea Company’s depreciable assets on December 31, 2012 are as follows: Acquisition year 2010; cost P1,100,000; residual value P200,000; accumulated depreciation P720,000; estimated useful life 5 years. Using the same depreciation method in 2010, 2011 and 2012, the depreciation expense to be recognized in 2013 for the asset is? = 120,000 Riles Truckers, Inc. acquired a heavy road transporter on January 1, 2003 at a cost of P10 million. The estimated useful life is 10 years. On January 1, 2009, the power train requires replacement, as further maintenance is uneconomical due to the off-road time required. The remainder of the vehicle is perfectly roadworthy and is expected to last for the next four years. The cost of the new power train is P4.5 million. Assuming that the original cost of the power train is P3 million, the total depreciation expense in 2009 is = P1,825,000 Solution: Heavy road transporter Original cost Less: Original cost of power train 10,000,000.00 3,000,000.00 Cost of remaining heavy road transporter Divide by: Estimated useful life 7,000,000.00 10 yrs 700,000.00 Power train Replacement cost Divide by: Estimated useful life 4,500,000.00 4 yrs 1,125,000.00 Total depreciation expense, 2009 1,825,000.00 April Company purchased factory equipment which was installed and put into service July 1, 2015 at a total cost of P9,000,000. Residual value was estimated at P1,000,000. The equipment is being depreciated over 10 years by the double declining balance method. For the year 2016 how much depreciation expense should April record on this equipment? = 1,620,000 Solution: Depreciation rate (200% x 100%/10 yrs) 20% Y1 Depreciation (P9M x 20%) Y2 Depreciation ((P9M-P1.8M) x 20%) 1,800,000.00 1,440,000.00 Jan 1-Jun 30 Depreciation (P1.8M x 6/12) Jul 1-Dec 31 Depreciation (P1.44M x 6/12) 900,000.00 720,000.00 Depreciation expense, 2016 1,620,000.00 Rock Company acquired equipment on January 1, 2000. Rock used the straight line depreciation with a useful life of 15 years and no residual value for this equipment. On January 1, 2004, Rock estimated that the remaining life of the equipment was six years with no residual value. How should this change be accounted for? = Revising future depreciation annually to equal the carrying amount of January 1, 2004 divided by six. Bugis Corp. acquired a machine on January 1, 2001. Details of the machine at December 31, 2008 are given below: Component Engine Outer casings Other components Cost P170,000,000 510,000,000 255,000,000 P765,000,000 Depreciation basis Useful life of 40,000 hours 25 years straight line 12 years straight line During the year 2009, the following events took place: a) Engine, which had run for 30,000 hours till date developed serious snags. It was replaced by a better engine with a cost of P238 million and estimated life of 50,000 hours. The new engine was used for 5,000 hours during the year. b) Polishing and painting was done to the outer casings at a cost of P1.3 million. c) Other components were upgraded at a cost of P102 million. The remaining life of the other components is 5 years. Compute the total depreciation for the year 2009, assume that all the work mentioned above was completed at the beginning of = P81,600,000 Solution: Depreciation, Engine Cost of new engine Divide by: Estimated useful life Depreciation rate Multiply by: Output 238,000,000.00 50,000 hrs 4,760.00 5000 hrs 23,800,000.00 Depreciation, Outer casings Original cost Divide by: Estimated useful life 510,000,000.00 25 yrs Depreciation, Other components Original cost Less: Accumulated depreciation (P255M x 8/12) 20,400,000.00 255,000,000.00 170,000,000.00 Carrying amount, 12/31/2008 Cost of upgrade 85,000,000.00 102,000,000.00 New carrying amount Divide by: Remaining est. useful life 187,000,000.00 5 yrs Total depreciation, 2009 37,400,000.00 81,600,000.00 Which is incorrect concerning residual value of PPE? = Depreciation is not recognized if the fair value of the asset exceeds its carrying amount, even if the asset’s residual value does not exceed its carrying amount. On January 1, 2012, LEX Company bought machinery under a contact that required a down payment of P 100,000, plus 24 monthly payments of P 50,000 each, for total cash payments of P 1,300,000. The cash equivalent price of the machinery was P 1,100,000. The machinery has an estimated useful life of 10 years and estimated residual value of P 50,000. LEX uses straight line depreciation. In its 2012 income statement, what amount should LEX report as depreciation for the machinery? = 105,000 Laur Company uses the composite method of depreciation and has a composite rate of 25%. During 2009, it sold assets with an original cost of P100,000 and residual value of P20,000 for P80,000 and acquired P60,000 worth of new assets with residual value of P10,000. The original group of assets had the following characteristics: Total cost Total residual value P250,000 30,000 The above original group includes the assets sold in 2009 but not the assets purchased in 2009. What was the depreciation in 2009? = P52,500 Solution: Total cost Retirement Additions 250,000.00 -100,000.00 60,000.00 New total cost Multiply by: Composite depreciation rate 210,000.00 25% Depreciation, 2009 52,500.00 Tinio Company purchased a machine for P100,000 on January 1, 2006, with the following additional items paid or incurred Separation pay for laborer laid off upon acquisition of new machine Loss on sale of machine replaced Transportation in Installation cost P1,200 1,300 1,000 4,000 The new machine is estimated to have a useful life of 10 years and a residual value of P4,000. On January 1, 2009, new parts which cost P12,600 were added to the machine so as to reduce its fuel consumption, but with no change in its estimated life or residual value. The annual depreciation charge on the machine for 2009 was = P11,900 On January 1, 2010 Glen Company started construction of its own warehouse. Glen Company specifically borrowed P1,000,000 to finance the construction of the warehouse. Interest incurred during the construction amounted to P120,000 while the income derived from its temporary investment amounted to P30,000. Total construction cost was P1,400,000. The warehouse expected useful life was 10 years with no expected residual value. Glen Company depreciates similar assets using the straight-line method On January 1, 2012 Glen Company adopted the revalued model. The sound value of the warehouse was P1,510,000. The depreciation expense in 2010, assuming that Glen Company for reporting purposes was considered an SME = 140,000 Solution: Construction cost Divide by: Estimated useful life 1,400,000.00 10 yrs Depreciation expense, 2010 140,000.00 On January 1, 2006, Crater, Inc. purchased equipment having an estimated salvage value equal to 20% of its original cost at the end of a ten-year life. The equipment was sold December 31, 2010, for 50% of its original cost. If the equipment’s disposition resulted in a reported loss, which of the following depreciation methods did Crater use? = Straight-line Riles Truckers, Inc. acquired a heavy road transporter on January 1, 2003 at a cost of P10 million. The estimated useful life is 10 years. On January 1, 2009, the power train requires replacement, as further maintenance is uneconomical due to the off-road time required. The remainder of the vehicle is perfectly roadworthy and is expected to last for the next four years. The cost of the new power train is P4.5 million. Assuming that the original cost of the power train is not separately identifiable and the appropriate discount rate is 5%, the total depreciation expense in 2009 is = P1,789,210 On January 1, 2011 Led Company bought machinery that required a down payment of P100,000, plus 24 monthly payments of P50,000 each. The cash equivalent price of the machinery was P1,100,000. The machinery has an estimated useful life of 10 years and estimated residual value of P50,000. Led uses straight line depreciation. In its 2011 income statement the depreciation for this machinery is = 105,000 Solution: Depreciable amount (P1,100,000-P50,000) Divide by: Estimated useful life 1,050,000.00 10 yrs Depreciation expense, 2011 105,000.00 Pantabangan Company takes a full year’s depreciation in the year of an assets acquisition, and no depreciation in the year of disposition. Data relating to one depreciable asset acquired in 2007, with residual value of P900,000 and estimated useful life of 8 years, at December 31, 2008 are: Cost Accumulated depreciation P9,900,000 3,750,000 Using the same depreciation method in 2007 and 2008, how much depreciation should Pantabangan record in 2009 for this asset? = P1,500,000 Solution: Accumulated depreciation Divide by: Depreciable amount (P9.9M-P0.9M) 3,750,000.00 9,000,000.00 Percentage depreciated Period used (2yrs/8yrs) Method used: 42% 25% Either DDB or SYD If SYD: Depreciation base (8 yrs x (8+1)/2) 36.00 2007 Depreciation (P9M x 8/36) 2008 Depreciation (P9M x 7/36) 2,000,000.00 1,750,000.00 Accumulated depreciation 3,750,000.00 2009 Depreciation (P9M x 6/36) 1,500,000.00 D Company acquired a drilling machine on October 1, 2010 at a cost of P2,500,000 and depreciated it at 25% per annum on a straight line basis. On October 1, 2012, the entity spent P 500,000 on upgrade to the machine in order to improve its efficiency and increase the inflow of economic benefits over the machine’s remaining life. The depreciation expense for the year ended September 30, 2013 = 875,000 Solution: Assuming question ask is how much the depreciation for 2013 is: Original cost Less: Accumulated depreciation (P2.5M x 25% x 2 yrs) 2,500,000.00 1,250,000.00 Carrying amount, 10/01/2012 Add: Cost of upgrade 1,250,000.00 500,000.00 New carrying amount Divide by: Remaining useful life 1,750,000.00 2 yrs Depreciation, 2013 875,000.00 Miller Company acquired a machine for P420,000 on June 30, 2012. The machine has a seven-year life, no salvage value, and was depreciated using the straight-line method. On August 31, 2015, a test for recoverability reveals that the expected net future undiscounted cash inflows related to the continued use and eventual disposal of the machine total P275,000. The machine’s actual fair value on August 31, 2015, is P261,000. Assuming a loss on impairment is recognized August 31, 2015, what is Miller’s depreciation expense for September 2015? = P5,000 Solution: Original cost Less: Accumulated depreciation Depreciable amount Divide by: Useful life (months, 7 x 12) Monthly depreciation Multiply by: Age (3 yrs & 2 mos) 420,000.00 420,000.00 84.00 5,000.00 38.00 190,000.00 Carrying amount vs. Recoverable amount 230,000.00 Lower Divide by: Remaining useful life (84 mos-38 mos) 230,000.00 46.00 Depreciation, September 2015 5,000.00 261,000.00 In which of the following situations is the units-of production method of depreciation most appropriate? = An asset’s service potential declines with use. Which ONE of the following statements best describes 'residual value'? = The estimated net amount currently obtainable if the asset were at the end of its useful life Natividad Company purchased a tooling machine in 1999 for P3,000,000. The machine was being depreciated on the straight-line method over an estimated useful life of twenty years, with no salvage value. At the beginning of 2009, when the machine had been in use for ten years, the company paid P600,000 to overhaul the machine. As a result of this improvement, the company estimated that the useful life of the machine would be extended an additional five years. What should be the depreciation expense recorded for the machine in 2009? = P140,000 Solution: Original cost Less: Accumulated depreciation (P3M x 10/20) 3,000,000.00 Carrying amount, 1/1/2009 Cost of overhauling machine 1,500,000.00 600,000.00 New carrying amount 2,100,000.00 1,500,000.00 Divide by: Revised remaining useful life 15 yrs Depreciation expense, 2009 140,000.00 Jangoy Co. purchased equipment on January 2, 2011 for P100,000. The equipment had an estimated life of 5 year with salvage value of P6,000. The Company will use 200% declining balance depreciation method for the first two years of the assets life and then switch to the straight-line depreciation method. In its December 31, 2013 statement of financial position, what amount should Jangoy report as accumulated depreciation for equipment? = P74,000 Solution: Double declining rate (100%/5yrs x 2) 2011 Depreciation (P100,000 x 40%) 2012 Depreciation ((P100,000-P40,000) x 40%) 2013 Depreciation Cost 100,000.00 Less: Accumulated depreciation (P40,000+P24,000) 64,000.00 Carrying amount, 1/1/2013 Less: Salvage value 36,000.00 6,000.00 Remaining depreciable amount Divide by: Remaining useful life 30,000.00 3 yrs Accumulated depreciation, 12/31/2013 40% 40,000.00 24,000.00 10,000.00 74,000.00 The following account balances relating to property, plant and equipment of Clark Company appear on the books on January 1, 2012: Land Power Station Accumulated depreciation Dock Installation Accumulated depreciation Assets have been carried at cost since their acquisition. All assets The straight line method is used. 2,000,000 15,000,000 3,750,000 3,000,000 1,500,000 were acquired on January 1, 2002. On January 1, 2012, Clark Company revalued the property, plant and equipment. On such date the following were identified: Replacement Cost Land 5,000,000 Power station 25,000,000 Dock installation 5,000,000 The revaluation surplus on January 1, 2012 = 11,500,000 On December 31, 2008, the balance sheet of Pink Company showed the following property and equipment after charging depreciation: Building P3,000,000 Accumulated depreciation (1,000,000) Equipment 1,200,000 Accumulated depreciation (400,000) P2,000,000 800,000 The company has adopted the revaluation model for the valuation of property and equipment. This has resulted in the recognition in prior periods of an asset revaluation surplus for the building of P140,000. On December 31, 2008, an independent valuer assessed the fair value of the building to be P1,600,000 and the equipment to be P900,000. The building and equipment had remaining useful lives of 25 years and 4 years, respectively, as of December 31, 2008. Carrying amount of property and equipment as of December 31, 2009 = P2,211,000 The following account balances relating to property, plant and equipment of Clark Company appear on the books on January 1, 2012: Land 2,000,000 Power Station 15,000,000 Accumulated depreciation 3,750,000 Dock Installation 3,000,000 Accumulated depreciation 1,500,000 Assets have been carried at cost since their acquisition. All assets were acquired on January 1, 2002. The straight line method is used. On January 1, 2012, Clark Company revalued the property, plant and equipment. On such date the following were identified: Replacement Cost Land 5,000,000 Power station 25,000,000 Dock installation 5,000,000 The depreciation for 2012 = 875,000 The following account balances relating to property, plant and equipment of Guagua Company appear on the books on December 31, 2008: Land Building Accumulated depreciation P 6,000,000 45,000,000 11,250,000 Plant, property and equipment have been carried at cost since their acquisition. The land was acquired 15 years ago while the building was acquired on January 1, 1999. The straight line method for depreciation is used. On January 1, 2009, the company revalued property plant and equipment and on the same date, competent appraisers submitted the following: Land Building Replacement cost P 8,000,000 60,000,000 What is the revaluation surplus on December 31, 2009? = P12,875,000 Realized revaluation surplus is transferred to retained earnings = upon disposal or retirement of the asset or during the period of use of the asset On January 1, 2008, Richard Company acquired a building at cost of P 5,000,000. The building has been depreciated on the basis of a 20-year life. On January 1, 2013, an appraisal of the building showed its replacement cost at P 8,000,000 with no change in useful life. What is the revaluation surplus that should be reported in the December 31, 2013, statement of financial position? = 2,100,000 Revaluation surplus account is reported as = a separate component of stockholders’ equity On January 1, 2008, Richard Company acquired a building at cost of P 5,000,000. The building has been depreciated on the basis of a 20-year life. On January 1, 2013, an appraisal of the building showed its replacement cost at P 8,000,000 with no change in useful life. What is the depreciation for 2013? = 400,000 A revaluation decrease = is debited to revaluation surplus to the extent that the decrease does not exceed the amount held in the revaluation surplus in respect of that same asset. On January 1, 2009, the historical balances of the land and building of Floridablanca Company are: Land Building Cost P 50,000,000 300,000,000 Accumulated depreciation P 0 90,000,000 The land and building were appraised on same date and the revaluation revealed the following: Fair value P 80,000,000 350,000,000 Land Building There were no additions or disposals during 2009. Depreciation is computed on the straight line. The estimated life of the building is 20 years. The depreciation of the building for the year ended December 31, 2009 should be = P25,000,000 Goo-Goo Company owns a building on January 1, 2012 with historical cost of P40,000,000. The property is depreciated over 40 years on a straight line basis with no residual value. The entity adopts a policy of revaluation of property. The building has so far been revalued twice at fair value as follows: January 1, 2013 January 1, 2015 46,800,000 55,500,000 The revaluation surplus on January 1, 2013 = 7,800,000 In the 30 June 2009 annual report of Bamban Ltd, the equipment was reported as follows: Equipment (at cost) Accumulated depreciation P5,000,000 1,500,000 P3,500,000 The equipment consisted of two machines, machine A and machine B. Machine A had cost P3,000,000 and had a carrying amount of P1,800,000 at 30 June 2009, while machine B had cost P2,000,000 and was carried at P1,700,000. Both machines are measured using the cost model, and depreciated on a straight-line basis over a ten-year period. On 31 December 2009, the directors of Bamban Ltd decided to change the basis of measuring the equipment from the cost model to the revaluation model. Machine A was revalued to P1,800,000 with an expected useful life of six years, and machine B was revalued to P1,550,000 with an expected useful life of five years. What is the revaluation surplus on December 31, 2009? = P150,000 Goo-Goo Company owns a building on January 1, 2012 with historical cost of P40,000,000. The property is depreciated over 40 years on a straight line basis with no residual value. The entity adopts a policy of revaluation of property. The building has so far been revalued twice at fair value as follows: January 1, 2013 January 1, 2015 46,800,000 55,500,000 The increase in revaluation surplus recognized as a component of other comprehensive income on January 1, 2015 = 11,100,000 On January 1, 2008, Richard Company acquired a building at cost of P 5,000,000. The building has been depreciated on the basis of a 20-year life. On January 1, 2013, an appraisal of the building showed its replacement cost at P 8,000,000 with no change in useful life. Ignoring income tax, what amount should be credited to revaluation surplus on January 1, 2013? = 2,250,000 On December 31, 2008, the balance sheet of Pink Company showed the following property and equipment after charging depreciation: Building P3,000,000 Accumulated depreciation (1,000,000) Equipment 1,200,000 Accumulated depreciation (400,000) P2,000,000 800,000 The company has adopted the revaluation model for the valuation of property and equipment. This has resulted in the recognition in prior periods of an asset revaluation surplus for the building of P140,000. On December 31, 2008, an independent valuer assessed the fair value of the building to be P1,600,000 and the equipment to be P900,000. The building and equipment had remaining useful lives of 25 years and 4 years, respectively, as of December 31, 2008. Revaluation surplus as of December 31, 2009 = P75,000 Revaluation of plant asset should be made = at sufficient regula rity On June 30, 2012, the statement of financial position of Love Company reported the following: Equipment at cost 5,000,000 Accumulated depreciation 1,500,000 The equipment was measured using the cost model and depreciated on a straight line basis over 10years. On December 31, 2012, Love Company decided to change the basis of measuring the equipment from the cost model to the revaluation model. The equipment was revalued to its fair value of P 4,550,000 with an expected remaining useful life of 5 years. Ignoring income tax, the revaluation surplus on December 31, 2012 = 1,300,000 A revaluation increase is credited to = Income to the extent that it reverses a revaluation decrease of the same asset previously recognized as an expense On January 1, 2007, Avril Company purchased a new building at a cost of P6,000,000 with a useful life of 10 years. Depreciation was computed using the double declining balance method. On January 1, 2012, the building was revalued at a fair value of P5,000,000. Ignoring income tax, the revaluation surplus on January 1, 2012 is = 3,033,920 On June 30, 2012, the statement of financial position of Love Company reported the following: Equipment at cost 5,000,000 Accumulated depreciation 1,500,000 The equipment was measured using the cost model and depreciated on a straight line basis over 10years. On December 31, 2012, Love Company decided to change the basis of measuring the equipment from the cost model to the revaluation model. The equipment was revalued to its fair value of P 4,550,000 with an expected remaining useful life of 5 years. The annual depreciation for 2013 = 910,000 The following account balances relating to property, plant and equipment of Clark Company appear on the books on January 1, 2012: Land 2,000,000 Power Station 15,000,000 Accumulated depreciation 3,750,000 Dock Installation 3,000,000 Accumulated depreciation 1,500,000 Assets have been carried at cost since their acquisition. All assets were acquired on January 1, 2002. The straight line method is used. On January 1, 2012, Clark Company revalued the property, plant and equipment. On such date the following were identified: Replacement Cost Land 5,000,000 Power station 25,000,000 Dock installation 5,000,000 The revaluation surplus on December 31, 2012 = 11,150,000 Goo-Goo Company owns a building on January 1, 2012 with historical cost of P40,000,000. The property is depreciated over 40 years on a straight line basis with no residual value. The entity adopts a policy of revaluation of property. The building has so far been revalued twice at fair value as follows: January 1, 2013 January 1, 2015 46,800,000 55,500,000 The revaluation surplus reported in the statement of changes in equity for the year ended December 31 2015 = 18,000,000 In June 30, 2013, the statement of financial position of Love Company reported the following: Equipment at cost Accumulated depreciation P 5,000,000 1,500,000 The equipment was measured using the cost model and depreciated on a straight line basis over a 10year period. On December 31, 2013, the management decided to change the basis of measuring the equipment from the cost model to the revaluation model. The equipment was revalued to its fair value of P 4,550,000 with remaining useful life of 5 years. Ignoring income tax, what amount should Love report as revaluation surplus on December 31, 2013? = 1,300,000 In the case of grant related to an assets , which of the following accounting treatment is prescribe by PAS 20? = Either set up the grant as deferred income or deduct it in arriving at the carrying amount of the assets. In the case of grant related to income . which of the following accounting treatment is prescribe by PAS 20? = Present the grant in the income statement as order income ‘’ or as a separate line item , or deduct it from the related expense. In the case of grants related to income, which of these accounting treatments is prescribed by PAS 20? = Present the grant in the income statement as “other income” or as a separate line item, or deduct it from the related expense. Padre Company purchased equipment for P15,000,000 on January 1, 20Y1. Padre received a government grant of P1,500,000 in respect of this asset on the condition that Padre will hire personnel from the depressed area to operate the machine and provide them livelihood. Padre treated the grant as a deduction from the cost of the asset. The equipment has a useful life of 5 years and will use SYD in depreciating the asset. On January 1, 20Y4, Padre violated the condition and thus returned the grant. What is the depreciation for 20Y4? = 3,200,000 A grant that becomes repayable shall be accounted for as a = Change in accounting estimate Which is not a characteristic of an intangible asset? = the asset has indeterminate useful life A trademark is an example of which general category of intangible assets = Market related The term intangible asset is applied to competitive rights, privileges or advantages belonging to a business enterprise. Which of the following statements is correct about intangible asset? = the recognition of such an asset requires that it be purchased Paragraph 63 of IAS 38 Intangibles, prohibits the recognition of the following internally generated identifiable intangibles: I II III IV Brands No No No Yes Mastheads No Yes Yes Yes Publishing titles No No Yes Yes Customer lists No Yes No Yes - IV. A copy right is an example of which general category of intangible assets = Artistic related Order backlogs and customer list are an example of which general category of intangible assets = Customer related Which amount these criteria are required for the recognition of development costs of an internal project? I. Technical feasibility of completing and the intention to complete the intangible asset, and the ability to use or sell the intangible asset. II. The ability of the intangible asset to generate probable future economic benefit, the existence of a market for the output of the intangible asset, or its usefulness, if to be used internally. III. The availability of adequate, technical, financial and other resources to complete, use or sell the intangible asset. IV. The ability to measure reliably the expenditure attributable to the intangible asset during its development. = all are correct Trade secret and patents are an example of which general category of intangible assets? = Technology based When an internally generated asset meets the recognition criteria, the appropriate treatment for costs previously expensed is: = no adjustment as these amounts may not be reinstated; Broadcast right and franchises are an example of which general category of intangible assets? = Contract base Intangible assets denote: = Properties without physical characteristics that have long-term effects on a business entity Goodwill shall be recorded only when = An entity report above normal earnings for five or more consecutive years Which is incorrect concerning the recognition and measurement of an intangible asset? = If payment for an intangible asset is deferred beyond normal credit terms, its cost is equal to the total payments over the credit period. Siniloan Company incurred research and development costs in 2009 as follows: Equipment acquired for use in various R&D projects P6,000,000 Depreciation on the above equipment 1,200,000 Materials used 3,000,000 Compensation costs of personnel 4,000,000 Outside consulting fees 1,500,000 Indirect costs appropriately allocated 1,300,000 The 2009 total research and development expense should be = P11,000,000 Which statement is incorrect regarding internal – used software? = Internal used software is considered to be software that is marketed as a separate product or as part of a product or process. If an entity construct a laboratory building to be used as a research and development facilities , the cost of the laboratory building is match against earning as = Depreciation deducted as part of research and development cost Marc Inc. incurred the following costs during the year ended December 31, 2016: Laboratory research aimed at discovery of new knowledge 180,000 Costs of testing prototype and design modifications (economic viability not achieved) 45,000 Quality control during commercial production, including routine testing of products 270,000 Construction of research facilities having an estimated useful life of 6 years but no alternative future use 360,000 The total amount to be classified and expensed as research and development in 2016 is = 285,000 Solution: Laboratory research aimed at discovery of new knowledge Costs of testing prototype and design modifications (economic viability not achieved) Depreciation of research facilities (P360,000/6 yrs) 180,000.00 45,000.00 60,000.00 Research and development expense 285,000.00 CRC Company reported the following expenditures in relation to Patent Q which it created during the year. Research Phase January 1, 2010 – April 30, 2010 § Costs incurred in obtaining new knowledge in relation to new hydraulics process § Costs incurred in searching alternative materials, devices and processes related to the new hydraulics process § Formulation, design and final selections of possible alternatives for improved hydraulics § Salary costs (and other employee benefits) of personnel involved in project “Q” P 250,000 240,000 150,000 450,000 Development Phase May 1, 2010 – June 30, 2010 210,000 § Costs for designing and constructing pre-use prototypes § Costs for construction and testing of chosen alternative § Salary costs (and other employee benefits) of personnel involved in project “Q” 330,000 345,000 July 1 : Technical feasibility in relation to project “Q” was achieved § Costs for the construction of jigs, molds and dies applying the new “Q” technology § Salary costs (and other employee benefits) of personnel involved in project “Q” 360,000 260,000 CRC Company expects that the useful life of Patent Q would be for 10 years with no residual value. Amortization commences in 2011. The amount reported as expense in CRC Company’s 2010 financial statements in relation to the internally generated intangible asset is = 1,975,000 Solution: Cost of obtaining new knowledge Cost of searching alternative materials, devices and processes Formulation, design and final selections Salary costs, 1/1/2010-4/30/2010 Designing and constructing pre-use prototypes Construction and testing Salary costs, 5/1/2010-6/30/2010 250,000.00 240,000.00 150,000.00 450,000.00 210,000.00 330,000.00 345,000.00 Total R&D Expense 1,975,000.00 A computer software purchased as an operating system for the hardware or as an integral part of a computer controlled machine tool that cannot operate without the specific software shall be treated as = Property plant and equipment According to IAS 38 Intangibles, in order to be able to capitalise ‘development’ outlays an entity must be able to demonstrate the following: I. Technical feasibility and intention of completing the asset so it will be available for use or sale. II. Its ability to reliably measure the expenditure on the development of the asset. III. Ability to use or sell the asset. How the asset will generate probable future economic benefits. = I, II, III and IV; According to the definition provided in IAS 38 Intangibles, activities undertaken in the ‘research’ phase of the generation of an asset may include: = original and planned investigation with the prospect of gaining new scientific knowledge; The proper accounting for the cost incurred in creating computer software product is = To charged research and development expense when incurred until technological feasibility has been established for the product Cavinti Company provided the following information relevant to the research and development expenditures for the year 2009: Current period depreciation on the building housing R and D activities P1,500,000 Cost of market research study 1,000,000 Current period depreciation on a machine used in R and D activities 500,000 Salary of R and D director 1,200,000 Salary of Vice-President who spends ¼ of his time overseeing R and D activities 2,400,000 Pension costs for salary of R and D director 50,000 Pension costs for salary of Vice-President 100,000 The R and D expense for the current period should be = P3,875,000 Solution: Current period depreciation on building housing R&D activities Current period depreciation on machine used in R&D activities Salary of R&D director Salary of VP, apportioned (P2.4M x 1/4) Pension cost for salary of R&D director Pension cost for salary of VP, apportioned (P100,000 x 1/4) 1,500,000.00 500,000.00 1,200,000.00 600,000.00 50,000.00 25,000.00 Research and development expense 3,875,000.00 Which of the following research and development related cost should be capitalized and amortized over current and future periods ? = Cost of testing equipment that will also be used in another separate research and development project scheduled to begin next year? During 2009, Pagsanjan Company incurred costs to develop and produce a routine, low-risk computer software product as follows: Completion of detail program design P1,500,000 Cost incurred for coding and testing to establish technological feasibility 500,000 Other coding costs after establishment of technological feasibility 2,500,000 Other testing costs after establishment of technological feasibility 2,000,000 Costs of producing product masters for training materials 3,000,000 Duplication of computer software and training materials from product master 4,000,000 Packaging product 1,000,000 In the December 31, 2009 balance sheet, what amount should be capitalized as software cost subject to amortization? = P7,500,000 Solution: Other coding costs after establishment of technological feasibility Other testing costs after establishment of technological feasibility Cost of producing product masters for training materials 2,500,000.00 2,000,000.00 3,000,000.00 Capitalizable cost of software 7,500,000.00 A newly set up dot- com entity has engaged you as its financial advisor. The entity has recently completed one of its highly publicized research and development project and seeks your advised on the accuracy of the following statement made by one of its stakeholder . Which one is the most accurate? = Cost incurred during the ‘’ development phase ‘’ can be capitalized if criteria such a technical feasibility of the project being established are met Legal cost for filing of patent 150,000 Fees paid to patent office 50,000 Drawing required by patent office 40,000 Total cost required by patent office 240,000 How much research and development cost should be expensed in the current year? = 2,250,000 Solution: Purchase of special equipment Research salaries and fringe benefits Cost testing prototype Research and development expense 1,800,000 200,000 250,000 2,250,000 Cubs Company reported the following expenditures in relation to Patent “Hugs” which it has created during 2018. Research Phase January 1, 2018 – May 30, 2018 P 250,000 § Costs incurred in obtaining new knowledge in relation to new hydraulics process § Costs incurred in searching alternative devices and processes related to the new hydraulics process 240,000 § Formulation, design and final selections of possible alternatives for improved hydraulics 150,000 § Salary costs (and other employee benefits) of personnel involved in project “Hugs” 450,000 Development Phase June 1, 2018 – August 31, 2018 210,000 § Costs for designing and constructing pre-use prototypes § Costs for construction and testing of chosen alternative 330,000 § Salary costs (and other employee benefits) of personnel involved in project “Hugs” 345,000 September 1 : Technical feasibility in relation to project “Hugs” was achieved § Costs for the construction of jigs, molds and dies applying the new “Hugs” technology 360,000 § Salary costs (and other employee benefits) of personnel involved in project “Hugs” 260,000 December 15, 2018: Completion of Project Hugs § Fees paid to register patent “Hugs” (initial legal life 20 years) 120,000 § Cost of staff training in relation to operating Patent “Hugs” 240,000 Cubs Company expects that the useful life of Patent “Hugs” would be for 12 years with no residual value. Amortization commenced in 2019 The total amount of expenditures to be recognized immediately as an expense in 2018 is = 2,215,000 Solution: Cost in obtaining new knowledge Cost in searching alternative devices and processes Formulation, design and final selections Salary costs, 1/1/2018-5/30/2018 Cost for designing and constructing pre-use prototypes Costs for construction and testing Salary costs, 6/1/2018-8/31/2018 Cost of staff training 250,000.00 240,000.00 150,000.00 450,000.00 210,000.00 330,000.00 345,000.00 240,000.00 Total R&D Expense 2,215,000.00 Are the following statement true or false ? Statement 1 Expenditures during the research phase of a project may sometimes be capitalized as an intangible assets Statement 2 Expenditures during the development phase of a project may sometimes be capitalized as an intangible assets . Statement 1, Statement 2 = False, True A research and development activity for which the cost would be expensed as incurred is = Design, construction and testing of preproduction prototypes and models At the beginning of the current year, an entity had capitalized cost for a new computer software product with an economic life of four years. Sales for current year were ten percent of expected total sales of the software. The pattern of future sales cannot be measured reliably. At year end , the software had a net realizable value equal to eighty percent of the capitalized cost. The an amortized cost reported in the year –end statement of financial position should be = Seventy five percent of capitalized cost The following is information related to the development of a particular software package in the first year of product life: Development costs prior to reaching technological feasibility P 4,000 Development costs after reaching technological feasibility 6,000 Costs of duplicating salable product 9,000* Estimated revenues over 3 year total product life 300,000 Revenue in the first year of product life 150,000 *This represents the entire inventory expected to be sold over the 3-year period. What is the total expense related to this software package to be recognized in its first-year? = P11,500 Solution: Development costs after reaching technological feasibility Costs of duplicating salable product 6,000.00 9,000.00 Capitalized software cost Multiply by: Ratio of revenue 15,000.00 150/300 Amortization of capitalized software cost Development costs prior to reaching technological feasibility 7,500.00 4,000.00 Total expenses, year 1 11,500.00 At the beginning of the current year , an entity purchased equipment for used in developing a new product . The entity uses the straight line depreciation method. The equipment could provide benefits over a 10 year period. However , the new product development is expected to take five years , and the equipment can be used only for this project . The entity’s expensed for the current year equal = The total cost of the equipment Betterword Company is engaged in developing computer software. The following costs were incurred during 2009: Salaries of programmers doing research P235,000 Expenses related to projects prior to establishment of technological feasibility 78,400 Expenses related to projects after technological feasibility has been established but before software is available for production 49,500 Amortization of capitalized software development costs 26,750 Costs to produce and prepare software for sale 56,300 Additional data for 2009: Sales of products for the year Beginning inventory Portion of goods available for sale sold during the year P515,000 142,000 60% Determine the company’s profit for 2009. Income tax rate is 35%. = P43,270 Research is I. Original and planned investigation undertaken with the prospect of gaining scientific or technical knowledge II. Application of research finding or other knowledge to a plan or design for the production of a new product prior to commencement of commercial production. = I only Which is not considered a research and development activity? = Routine on going effort to refined , enrich or improved quality of existing product Biñan Company incurred the following costs during 2009: Design of tools, jigs, molds and dies involving new technology P2,500,000 Modification of the formulation of a process 3,200,000 Trouble shooting in connection of breakdowns during commercial 2,000,000 production Adaptation of an existing capability to a particular customer’s 2,200,000 need as part of a continuing commercial activity In its 2009 income statement, Biñan should report research and development expense of = P5,700,000 Solution: Design of tools, jigs, molds and dies involving new technology Modification of the formulation of a process 2,500,000.00 3,200,000.00 Research and development expense 5,700,000.00 Nasugbu Company incurred the following costs during 2009: Quality control during commercial production, including routine testing of products P58,000 Laboratory research aimed at discovery of new knowledge 68,000 Testing for evaluation of new products 24,000 Modification of the formulation of a plastic product 26,000 Engineering follow-through in an early phase of commercial production 15,000 Adaptation of an existing capability to a particular requirement or customer's need as 13,000 a part of continuing commercial activity Trouble-shooting in connection with breakdowns during commercial production 29,000 Searching for applications of new research findings 19,000 What is the total amount Nasugbu should report as research and development expense for 2009? = P137,000 Solution: Laboratory research aimed at discovery of new knowledge Testing for evaluation of new products Modification of the formulation of a plastic product Searching for applications of new research findings 68,000.00 24,000.00 26,000.00 19,000.00 Research and development expense 137,000.00 Which of the following research and development related cost should be capitalized and amortized over current and future periods? = Research and development general laboratory building CRC Company reported the following expenditures in relation to Patent Q which it created during the year. Research Phase January 1, 2010 – April 30, 2010 § Costs incurred in obtaining new knowledge in relation to new hydraulics process § Costs incurred in searching alternative materials, devices and processes related to the new hydraulics process P 250,000 240,000 § Formulation, design and final selections of possible alternatives for improved hydraulics § Salary costs (and other employee benefits) of personnel involved in project “Q” 150,000 450,000 Development Phase May 1, 2010 – June 30, 2010 210,000 § Costs for designing and constructing pre-use prototypes § Costs for construction and testing of chosen alternative § Salary costs (and other employee benefits) of personnel involved in project “Q” 330,000 345,000 July 1 : Technical feasibility in relation to project “Q” was achieved § Costs for the construction of jigs, molds and dies applying the new “Q” technology § Salary costs (and other employee benefits) of personnel involved in project “Q” 360,000 260,000 CRC Company expects that the useful life of Patent Q would be for 10 years with no residual value. Amortization commences in 2011. Amortization expense to be reported in CRC Company’s 2011 financial statement is = 62,000 Solution: Construction of jigs, molds and dies Salary costs, 7/1/2010 360,000.00 260,000.00 Initial cost of patent Divide by: Useful life 620,000.00 10 yrs Annual amortization 62,000.00 The following statement relate to development ‘’ Which statement is true ? I. The product being developed should have already been put into commercial production or use. Development involves the application of research findings . = II only Cubs Company reported the following expenditures in relation to Patent “Hugs” which it has created during 2018. Research Phase January 1, 2018 – May 30, 2018 P 250,000 § Costs incurred in obtaining new knowledge in relation to new hydraulics process § Costs incurred in searching alternative devices and processes related to the new hydraulics process 240,000 § Formulation, design and final selections of possible alternatives for improved hydraulics 150,000 § Salary costs (and other employee benefits) of personnel involved in project “Hugs” 450,000 Development Phase June 1, 2018 – August 31, 2018 210,000 § Costs for designing and constructing pre-use prototypes § Costs for construction and testing of chosen alternative 330,000 § Salary costs (and other employee benefits) of personnel involved in project “Hugs” 345,000 September 1 : Technical feasibility in relation to project “Hugs” was achieved § Costs for the construction of jigs, molds and dies applying the new “Hugs” technology 360,000 § Salary costs (and other employee benefits) of personnel involved in project “Hugs” 260,000 December 15, 2018: Completion of Project Hugs § Fees paid to register patent “Hugs” (initial legal life 20 years) 120,000 § Cost of staff training in relation to operating Patent “Hugs” 240,000 Cubs Company expects that the useful life of Patent “Hugs” would be for 12 years with no residual value. Amortization commenced in 2019 Amortization expense in 2019 is = 61,667 Solution: Cost for construction of jigs, molds and dies Salary costs, 9/1/2018 Fees paid to register patent 360,000.00 260,000.00 120,000.00 Initial cost of patent Divide by: Useful life 740,000.00 12 yrs Annual registration 61,666.67 Research and development costs, under prevailing practice, may be accounted for as follows: = R and D costs should be expensed as incurred Gooden Enterprises Inc. developed a new machine for manufacturing baseballs. Because the machine is considered very valuable, the company had it patented. The following expenditures were incurred in developing and patenting the machine. Purchases of special equipment to be used solely for P1,820,000 development of the new machine Research salaries and fringe benefits for engineers and scientists 171,000 Cost of testing prototype 236,000 Legal costs for filing for patent 127,000 Fees paid to government patent office 25,000 Gooden elected to amortize the patent over its legal life. At the beginning of the second year, Gooden Enterprises paid P240,000 to successfully defend the patent in an infringement suit. At the beginning of the fourth year Gooden determined that the remaining estimated useful life of the patent was five years. The carrying amount of the patent at the end of fourth year is = P135,320 A purchased patent with a remaining legal life of 15 years should be = Amortized over its useful life if less than 15 years During 20CY, Balayan Corporation developed a patent. Expenditures related to the patent were legal fees for patent registration, P70,000; tests to perfect the use of the patent for production processes, P60,000; research costs in the research laboratory, P210,000; and depreciation on equipment (that has alternative future uses) used in developing the patent, P40,000. Assuming amortization of the patent costs over the legal life of the patent, the annual patent amortization would be = P3,500 Which of the following should be expensed as incurred by the franchisee for a franchise with an estimated useful life of ten years? = Periodic payment to the franchisor base on the franchisee’s revenue Alaminos Company acquired three patents in January 20Y1. The patents have different lives as indicated in the following schedule: Patent A B C Cost P2,000,000 3,000,000 6,000,000 Remaining useful life 10 5 Indefinite Remaining legal life 8 10 15 Patent C is believed to be uniquely useful as long as the company retains the right to use it. In June 2009, the company successfully defended its right to Patent B. Legal fees of P800,000 were incurred in this action. The company’s policy is to amortize intangible assets by the straight-line method to the nearest half year. The company reports on a calendar-year basis. The amount of amortization that should be recognized for 20Y1 is = P1,250,000 The cost of purchasing rights for a product that might otherwise have seriously competed with one of the purchaser patented products shall be = Amortized over the remaining estimated life of the patent for the product whose market would have been impaired by competition from the newly patented product. Tommy, Inc. embarked on a new venture in Northern Luzon in 2016. It expects to glean 2,000,000 ounces of a precious ore from its holdings there, over several years. Relevant data follow: Cost of the Mineral Rights - P 500,000 Exploration Cost, 2016 (1/3 successful) - 1,500,000 Extraction Cost, 2016 - 2,000,000 Ore extracted, 2016 - 500,000 oz. Ore sold, 2016 - 300,000 oz. What is the depletion for 2016, using the full cost method of accounting for exploration costs? = P500,000 Solution: Cost of mineral rights Exploration costs 500,000.00 1,500,000.00 Capitalizable wasting asset Divide by: Estimated reserves 2,000,000.00 2,000,000.00 Depletion rate Multiply by: Ounces extracted, 2016 1.00 500,000.00 Depletion, 2016 500,000.00 What is an entity required to considered in developing accounting policies for exploration and evaluation activities? = Whether the accounting policy results in information that is relevant and reliable PFRS 6 applies to expenditures incurred = When the legal rights to explore a specific area have been obtained, but the technical feasibility and commercial viability of extracting a mineral resources are not yet demonstrable Which measurement model applies to exploration and evaluation assets subsequent to initial recognition? = Either the cost model or the revaluation model Does PFRS 6 require an entity to recognize exploration and evaluation expenditures as assets? = Yes, but only to the extent required by the entity's accounting policy for recognizing exploration and evaluation assets Yin-Yang Company is involved in the exploration for and extraction of mineral resources. The Company’s accounting policy for recognition purpose for these types of activities is the “successful effort” method. On January 1, 2010 YinYang Company acquired two quarrying rights. A schedule of the expenditures made with respect to the quarrying sites is provided as follows: Site O Site X Quarrying rights 2,000,000 1,000,000 Topographical studies 1,200,000 400,000 Exploratory drilling 1,500,000 1,000,000 Trenching and sampling 1,200,000 800,000 Development costs (road construction to access site) 1,000,000 700,000 Depreciation of drilling rigs used for exploration 300,000 120,000 At the end of 2010 Yin-Yang Company had decided to continue exploration and extraction activities in site O (technically and commercial viable). Unfortunately, further exploratory and development plans on site X would be abandoned (not technically feasible and viable) On January 1, 2011 Yin-Yang started extracting the mineral reserves from site O. It was expected that a total of 10,000,000 tons of mineral ore would be extracted from the site and it would be totally extracted within 8 years. Yin-Yang Company acquired an extraction equipment for P600,000. The equipment which Yin-Yang Company intends to use in another mining site was estimated to have a useful life of 12 years with salvage value of P5,000. Fixed installations were likewise completed at the start of 2011. The total cost incurred was P800,000. The installations expected useful life is 10 years with no expected salvage value. Yin-Yang Company uses the straight-line method as its depreciation policy for its long-lived assets. Furthermore, the quarrying rights contained a clause that at the end of the quarrying, Yin-Yang Company shall restore the area. The expected restoration cost was P1,000,000. The market rate throughout 2011 was 10%. The PVF of P1 @ 10% for 8 periods was 0.467 Total tons extracted in 2011 and 2012 were 1,200,000 and 1,600,000 respectively. On March 1, 2013 Yin-Yang Company changes its total estimated number of tons at 7,000,000 as of the beginning of the year. Eventually 1,800,000 tons were extracted for the period. Carrying amount of the fixed installations at December 31, 2013 = 427,885 Solution: Original cost Less: Accumulated depreciation Depreciation rate Multiply by: Cumulative tons extracted (1,200,000+1,600,000) Carrying amount, 12/31/2012 Less: Depreciation, 2013 New depreciation rate (P576,000/7,000,000) Multiply by: Tons extracted, 2013 800,000.00 0.08 2,800,000.00 224,000.00 576,000.00 0.082 1,800,000.00 Carrying amount, 12/31/2013 148,114.29 427,885.71 Which of the following expenditures would never qualify as an exploration and evaluation asset? = Expenditures related to the development of mineral resources Sweet Company is involved in the exploration for mineral resources. The accounting policy is to recognize exploration assets and measure them initially at cost. At the end of the current year, the following amounts were extracted from the financial statements: Trenching and sampling expenditure 1,000,000 Drilling rigs used for exploration, carrying amount 2,000,000 Drilling rigs used for exploration, depreciation expense 300,000 What amo an entity ever required or permitted to change its accounting policy for exploration and evaluation expenditures? = 1,300,000 Which of the following is not disclosure required by PFRS 6 = Information about commercial reserve quantities An oil company using the successful-efforts method drilled two wells. The first, a dry hole, cost P50,000. The second cost P100,000 and had estimated recoverable reserves of 25,000 barrels, of which 10,000 were sold this year. What will be the total expense for the year related to the exploration and production from these two wells? = P 90,000 Is an entity ever required or permitted to change its accounting policy for exploration and evaluation expenditures? = Yes, but only if the change makes the financial statements more relevant to the economic decision-making needs of users and no less reliable, or more reliable and no less relevant to those needs Natural, Incorporated embarked on a new venture in Northern Luzon in 2019. It expects to glean 2,000,000 ounces of a precious ore from its holdings there, over several years. Relevant data follow: Cost of the Mineral Rights Exploration (1/3 successful) Extraction Cost, 2019 Ore extracted, 2019 Ore sold, 2019 P 500,000 Cost, 2019 1,500,000 2,000,000 500,000 oz. 300,000 oz. What is the depletion for 2019, using the successful efforts method of accounting for exploration costs? = P250,000 Yin-Yang Company is involved in the exploration for and extraction of mineral resources. The Company’s accounting policy for recognition purpose for these types of activities is the “successful effort” method. On January 1, 2010 YinYang Company acquired two quarrying rights. A schedule of the expenditures made with respect to the quarrying sites is provided as follows: Quarrying rights Topographical studies Exploratory drilling Trenching and sampling Development costs (road construction to access site) Depreciation of drilling rigs used for exploration Site O 2,000,000 1,200,000 1,500,000 1,200,000 1,000,000 300,000 Site X 1,000,000 400,000 1,000,000 800,000 700,000 120,000 At the end of 2010 Yin-Yang Company had decided to continue exploration and extraction activities in site O (technically and commercial viable). Unfortunately, further exploratory and development plans on site X would be abandoned (not technically feasible and viable) On January 1, 2011 Yin-Yang started extracting the mineral reserves from site O. It was expected that a total of 10,000,000 tons of mineral ore would be extracted from the site and it would be totally extracted within 8 years. Yin-Yang Company acquired an extraction equipment for P600,000. The equipment which Yin-Yang Company intends to use in another mining site was estimated to have a useful life of 12 years with salvage value of P5,000. Fixed installations were likewise completed at the start of 2011. The total cost incurred was P800,000. The installations expected useful life is 10 years with no expected salvage value. Yin-Yang Company uses the straight-line method as its depreciation policy for its long-lived assets. Furthermore, the quarrying rights contained a clause that at the end of the quarrying, Yin-Yang Company shall restore the area. The expected restoration cost was P1,000,000. The market rate throughout 2011 was 10%. The PVF of P1 @ 10% for 8 periods was 0.467 Total tons extracted in 2011 and 2012 were 1,200,000 and 1,600,000 respectively. On March 1, 2013 Yin-Yang Company changes its total estimated number of tons at 7,000,000 as of the beginning of the year. Eventually 1,800,000 tons were extracted for the period. The exploration and evaluation assets to be reported in the 2010 statement of financial position is = 6,200,000 Solution: Quarrying rights Topographical studies Exploratory drilling Trenching and sampling Depreciation of drilling rigs 2,000,000.00 1,200,000.00 1,500,000.00 1,200,000.00 300,000.00 Exploration and evaluation assets 6,200,000.00 Sweet Company is involved in the exploration for mineral resources. The accounting policy is to recognize exploration assets and measure them initially at cost. At the end of the current year, the following amounts were extracted from the financial statements: Trenching and sampling expenditure 1,000,000 Drilling rigs used for exploration, carrying amount 2,000,000 Drilling rigs used for exploration, depreciation expense 300,000 What amount of intangible exploration assets should be recognized in the financial statements? = 1,300,000 CERTS Exploration Co. purchased in 2014 a property that contained mineral deposit for P4,500,000. Estimated recovery was P1,000,000 metric tons of deposits. Development costs P150,000 were also incurred in the same year. The mining property was expected to be worth P600,000 after the mineral deposits had all be removed. During 2015, the company extracted and sold 100,000 metric tons of minerals. Further development costs of P75,000 were incurred in 2016, and the estimate of total recoverable deposits (including the amount extracted in 2015) was revised to 925,000 metric tons. During 2016, the company recovered 150,000 metric tons. The depletion for the year 2009 is = P676,500 Yin-Yang Company is involved in the exploration for and extraction of mineral resources. The Company’s accounting policy for recognition purpose for these types of activities is the “successful effort” method. On January 1, 2010 YinYang Company acquired two quarrying rights. A schedule of the expenditures made with respect to the quarrying sites is provided as follows: Site O Site X Quarrying rights 2,000,000 1,000,000 Topographical studies 1,200,000 400,000 Exploratory drilling 1,500,000 1,000,000 Trenching and sampling 1,200,000 800,000 Development costs (road construction to access site) 1,000,000 700,000 Depreciation of drilling rigs used for exploration 300,000 120,000 At the end of 2010 Yin-Yang Company had decided to continue exploration and extraction activities in site O (technically and commercial viable). Unfortunately, further exploratory and development plans on site X would be abandoned (not technically feasible and viable) On January 1, 2011 Yin-Yang started extracting the mineral reserves from site O. It was expected that a total of 10,000,000 tons of mineral ore would be extracted from the site and it would be totally extracted within 8 years. Yin-Yang Company acquired an extraction equipment for P600,000. The equipment which Yin-Yang Company intends to use in another mining site was estimated to have a useful life of 12 years with salvage value of P5,000. Fixed installations were likewise completed at the start of 2011. The total cost incurred was P800,000. The installations expected useful life is 10 years with no expected salvage value. Yin-Yang Company uses the straight-line method as its depreciation policy for its long-lived assets. Furthermore, the quarrying rights contained a clause that at the end of the quarrying, Yin-Yang Company shall restore the area. The expected restoration cost was P1,000,000. The market rate throughout 2011 was 10%. The PVF of P1 @ 10% for 8 periods was 0.467 Total tons extracted in 2011 and 2012 were 1,200,000 and 1,600,000 respectively. On March 1, 2013 Yin-Yang Company changes its total estimated number of tons at 7,000,000 as of the beginning of the year. Eventually 1,800,000 tons were extracted for the period. Depletion for 2011 = 800,040 Solution: Exploration and evaluation assets PV of estimated restoration cost (P1,000,000 x 0.467) 6,200,000.00 Depletable amount Divide by: Estimated reserves (tons) 6,667,000.00 10,000,000.00 Depletion rate Multiply by: Tons extracted, 2011 0.6667 1,200,000.00 Depletion, 2012 800,040.00 467,000.00 Zambales Company acquired property in 2019 which contains mineral deposit. The acquisition cost of the property was P20,000,000. Geological estimates indicate that 5,000,000 tons of mineral may be extracted. It is further estimated that the property can be sold for P5,000,000 following mineral extraction. For P2,000,000, Zambales is legally required to restore the land to a condition appropriate for resale. After acquisition, the following costs were incurred: Exploration cost Development cost related to drilling of wells Development cost related to production equipment P13,000,000 10,000,000 15,000,000 The company extracted 600,000 tons of the mineral in 2019 and sold 450,000 tons. In the 2019 income statement, what amount of depletion is = P3,600,000 On January 1, 2019, Major Company purchased a uranium mine for P800,000. On that date, Major estimated that the mine contained 1,000 tons of ore. At the end of the productive years of the mine, Major Company will be required to spend P4,200,000 to clean up the mine site. The appropriate discount rate is 8%, and it is estimated that it will take approximately 14 years to mine all of the ore. Major uses the productive-output method of depreciation. During 2019, Major extracted 100 tons of ore from the mine. Compute the amount of depletion for 2019 = P223,000 Nestle Corporation, one of the largest mining company, paid P20, 000, 000 to the local government for the right explore and extract mineral reserves in an area of interests. The following costs were also incurred related to the exploration costs, P7, 000, 000 and evaluation costs of P3, 000, 000. Results of the study revealed that the total estimated mineral reserve is 10, 000, 000. Nestle Company started its commercial production in year 20CY. The company produced 1, 200, 000 tons in 20CY. What is the amount of amortization/depletion on the capitalized intangible exploration and evaluation costs for the year 20CY? Select one: = P3, 600, 000 Solution: Cost of exploration rights 20,000,000.00 Exploration costs 7,000,000.00 Evaluation costs 3,000,000.00 Total wasting asset 30,000,000.00 Divide by: Estimated tons of mineral reserve 10,000,000.00 Depletion rate 3.00 Multiply by: Ton extracted, 20CY 1,200,000.00 Depletion expense, 20CY 3,600,000.00 Mister Company has the following information pertaining to its mining operations: Estimated cost of restoring property, after mining is completed Number of tons mined during the current year Cost of land Estimated number of tons of ore to be mined Sales value of land after mining Development costs incurred Number of tons sold during the current year Cost of production (excluding depletion) The company already recognized the estimated restoration cost immediately was acquired. How much would be the company’s cost of goods sold? Select one: P400,000 50,000 tons P6,000,000 400,000 tons P300,000 P500,000 35,000 tons P7.00 after the resource property = P822,500 Solution: Cost of land 6,000,000.00 Development cost 500,000.00 Estimated restoration cost 400,000.00 Total cost of wasting asset 6,900,000.00 Less: Residual value 300,000.00 Depletable amount 6,600,000.00 Divide by: Estimated tons of ore to be mined 400,000.00 Depletion rate 16.50 Cost of production 7.00 Total cost of product 23.50 Multiply by: Tons sold 35,000.00 Cost of goods sold 822,500.00 On July 1, 2016 Macar Company purchased rights to a mine. The total purchase price was P50,000,000 of which P5,000,000 was allocated to the land. Estimated reserves were 6,000,000. Macar expects to extract and sell 100,000 tons per month. Macar Company purchased new equipment on July 1, 2016 for P21,000,000 with estimated life of 8 years. However, after all the resource is removed, the equipment will be of no use and will be sold for P3,000,000. What is the depreciation of the equipment for 2016? = P1,800,000 CERTS Company acquired property in 20CY which contains mineral deposit. The acquisition cost of the property was P20,000,000. Geological estimates indicate that 5,000,000 tons of mineral may be extracted. It is further estimated that the property can be sold for P5,000,000 following mineral extraction. For P2,000,000, Certs is legally required to restore the land to a condition appropriate for resale. After acquisition, the following costs were incurred: Exploration cost 13,000,000 Development cost related to drilling of wells 10,000,000 Development cost related to production equipment 15,000,000 The company extracted 600,000 tons of the mineral in 20CY and sold 450,000 tons. In the 20CY income statement, what amount of depletion is included in cost of sales? Select one: Solution: = 3,600,000 Acquisition cost 20,000,000.00 Estimated restoration cost 2,000,000.00 Exploration cost 13,000,000.00 Development cost related to drilling of wells 10,000,000.00 Total cost of wasting asset 45,000,000.00 Less: Estimated residual value 5,000,000.00 Depletable amount 40,000,000.00 Divide by: Estimated tons of mineral reserve 5,000,000.00 Depletion rate 8.00 Multiply by: Ton sold, 20CY 450,000.00 Cost of mineral sold, 20CY 3,600,000.00 ABC Company provides the following balances at the end of 2019: Wasting asset, at cost Accumulated depletion Retained earnings Capital liquidated Depletion based on 100,000 units extracted at P50 per unit P80,000,000 20,000,000 10,000,000 15,000,000 5,000,000 Inventory (20,000 units) of resource deposit 2,000,000 Compute for the maximum amount of dividend that ABC can declare on December 31, 2019 = P14,000,000 Tommy Mining Company constructed a building costing P800,000 on the mine property. Its estimated residual value will not benefit the company and will be ignored for purposes of computing depreciation. The building has an estimated life of 6 years. The total estimated recoverable units from the mine are 50,000 tons. The company's production of the first four years of operations was: First year 10,000 tons Second year 20,000 tons Third year Shut down, no output Fourth year 15,000 tons What is the depreciation for the fourth year? = P180,000 Yin-Yang Company is involved in the exploration for and extraction of mineral resources. The Company’s accounting policy for recognition purpose for these types of activities is the “successful effort” method. On January 1, 2010 YinYang Company acquired two quarrying rights. A schedule of the expenditures made with respect to the quarrying sites is provided as follows: Site O Site X Quarrying rights 2,000,000 1,000,000 Topographical studies 1,200,000 400,000 Exploratory drilling 1,500,000 1,000,000 Trenching and sampling 1,200,000 800,000 Development costs (road construction to access site) 1,000,000 700,000 Depreciation of drilling rigs used for exploration 300,000 120,000 At the end of 2010 Yin-Yang Company had decided to continue exploration and extraction activities in site O (technically and commercial viable). Unfortunately, further exploratory and development plans on site X would be abandoned (not technically feasible and viable) On January 1, 2011 Yin-Yang started extracting the mineral reserves from site O. It was expected that a total of 10,000,000 tons of mineral ore would be extracted from the site and it would be totally extracted within 8 years. Yin-Yang Company acquired an extraction equipment for P600,000. The equipment which Yin-Yang Company intends to use in another mining site was estimated to have a useful life of 12 years with salvage value of P5,000. Fixed installations were likewise completed at the start of 2011. The total cost incurred was P800,000. The installations expected useful life is 10 years with no expected salvage value. Yin-Yang Company uses the straight-line method as its depreciation policy for its long-lived assets. Furthermore, the quarrying rights contained a clause that at the end of the quarrying, Yin-Yang Company shall restore the area. The expected restoration cost was P1,000,000. The market rate throughout 2011 was 10%. The PVF of P1 @ 10% for 8 periods was 0.467 Total tons extracted in 2011 and 2012 were 1,200,000 and 1,600,000 respectively. On March 1, 2013 Yin-Yang Company changes its total estimated number of tons at 7,000,000 as of the beginning of the year. Eventually 1,800,000 tons were extracted for the period. Depletion for 2013 = 1,234,347 Solution: Exploration and evaluation assets PV of estimated restoration cost (P1,000,000 x 0.467) 6,200,000.00 Depletable amount Less: Accumulated depletion Depletion rate Multiply by: Cumulative tons extracted (1,200,000+1,600,000) 6,667,000.00 467,000.00 0.6667 2,800,000.00 1,866,760.00 Carrying amount, 12/31/2012 Divide by: Revised estimated reserves (tons) 4,800,240.00 7,000,000.00 Revised depletion rate Multiply by: Tons extracted, 2013 0.6857 1,800,000.00 Depletion, 2013 1,234,347.43 Zambales Company acquired property in 2019 which contains mineral deposit. The acquisition cost of the property was P20,000,000. Geological estimates indicate that 5,000,000 tons of mineral may be extracted. It is further estimated that the property can be sold for P5,000,000 following mineral extraction. For P2,000,000, Zambales is legally required to restore the land to a condition appropriate for resale. After acquisition, the following costs were incurred: Exploration cost Development cost related to drilling of wells Development cost related to production equipment P13,000,000 10,000,000 15,000,000 The company extracted 600,000 tons of the mineral in 2019 and sold 450,000 tons. In the 2019 income statement, what amount of depletion is included in cost of sales? = P3,600,000 Botolan Company quaries limestone, crushes it and sells it to be used in road building. Botolan paid P20,000,000 for a certain quarry on January 1, 2018. The property can be sold for P4,000,000 after production ceases. The original total estimated reserves totaled 5,000,000 tons. Botolan quarried 500,000 tons in 2018 and 1,500,000 tons in 2019. An engineering study performed in 2019 indicated that as of December 31, 2019, 4,500,000 tons were available. Botolan Company should record 2019 depletion at = P3,600,000 In January, 20CY, DNL Corporation purchased a mineral mine for 3,400,000 with removable ore estimated by geological surveys at 2,000,000 tons. The property has an estimated value of 200,000 after the ore has been extracted. The company incurred 1,000,000 of development costs preparing the mine for production. During 20CY, 500,000 tons were removed and 400,000 tons were sold. What is the amount of depletion that DNL should expense for 20CY? Select one: Solution: = 840,000 Cost of mineral mine 3,400,000.00 Development costs 1,000,000.00 Total cost of wasting asset 4,400,000.00 Less: Estimated residual value 200,000.00 Depletable amount 4,200,000.00 Divide by: Estimated tons of removable ore 2,000,000.00 Depletion rate 2.10 Multiply by: Ton sold, 20CY 400,000.00 Cost of mineral sold, 20CY 840,000.00 Leyte Company constructed a building costing P15,000,000 on a mine property. The building has an estimated life of 6 years with no salvage value. After all the resource is removed expectedly over 5 years, the building will be of no use. The estimated recoverable output from the mine is 1,000,000 tons. During the first year, Leyte produced 200,000 tons but there was shut down and no output in the second year. In the third year, Leyte resumed operations and produced 300,000 tons. Leyte Company should record depreciation of the building in the third year at = P3,600,000 Current Corporation acquired a coal mine at a cost of P5,000,000. Intangible development costs total P1,200,000. After extraction has occurred. Current must restore the property (estimated fair value of the obligations is P600,000) after which it can be sold for P1,700,000. Current estimates that 50,000 tons of coal can be extracted. If 9,000 tons were extracted during the first year, which of the following would be included in the journal entry to record depletion? = Debit to Inventory for P918,000 Icon Company provided the following balances at the end of the current year: Wasting asset, at cost Accumulated depletion, beg Share capital Capital liquidated Retained earnings Depletion for the current year based on 50,000 units extracted at P20 per unit Inventory of resource deposit (5,000 units) 20,000 2,500 50,000 1,800 1,500 1,000 400 Entry to record the declaration of P1,500 dividend includes: = Credit to Dividends payable for 1,500 BAGUIO Company provides the following balances at the end of 2016: Wasting asset, at cost - P80,000,000 Accumulated depletion - 20,000,000 Retained earnings - 10,000,000 Capital liquidated - 15,000,000 Depletion based on 100,000 units extracted at P50 per unit - 5,000,000 Inventory of resource deposit (20,000 units) - 2,000,000 Compute for the maximum amount of dividend that BAGUIO can declare on December 31, 2016. = P14,000,000 PAS 36 applies to which of the following assets? = Property, plant, and equipment It is a fall in the market value of an asset so that its recoverable amount is now less than its carrying amount in the balance sheet. = Impairment What is the recoverable amount of an asset? = Fair value less cost to sell or value in use, whichever is higher IAS 36 Impairment of Assets contains a number of examples of internal and external events which may indicate the impairment of an asset. In accordance with IAS 36, which of the following would definitely NOT be an indicator of the potential impairment of an asset (or group of assets)? Select one: capitalization = The carrying amount of an entity’s net assets being below the entity’s market An impairment loss occurs when: recoverable amount; = the carrying amount of an asset exceeds the The internal sources of information indicating possible impairment include all of the following, except = Significant decrease or decline in the market value of the asset Value in use Select one: = is the present value of the future cash flows expected to be derived from an asset If the fair value less costs to sell cannot be determined = The recoverable amount is the value-in-use Which statement is incorrect concerning the estimation of future cash flows? = The discount rate used in estimating future cash flows should be the current rate after tax. Value in use of an asset is equal to the = Discounted future net cash flows from the use and eventual disposition of the asset Nguyen Limited estimated that it would receive future cash flows from the use of Equipment: End of Year 1 P10 00 End of Year 2 P50 000 End of Year 3 P20 000 The discount rate was determined as 8%. The ‘value in use’ of the Equipment is: = P68 000; If assets are to be disposed of = The recoverable amount is the fair value less costs to sell Costs of disposal are deducted in determining fair value less cost to sell. Examples of disposal costs include all of the following, except = Finance costs On January 1, 20Y1, Rowan Company acquired all the assets and liabilities of another entity. The acquiree has a number of operating divisions, including one whose major industry is the manufacture of toy train. The toy train division is regarded as a cash generating unit. On December 31, 20Y2, the carrying amounts of the assets of the toy train division were: Building 5,000,000 Inventory 3,000,000 Trademark 1,000,000 Goodwill 1,000,000 There is a declining interest in toy train because of the aggressive marketing of computer-based toys. Management of Rowan Company measured the value in use of the toy train division on December 31, 20Y2 at P7,200,000. The fair value less cost of disposal of inventory is greater than carrying amount. What is the impairment loss to be allocated to the building? Select one: = 1,500,000 Solution: Building 5,000,000.00 Inventory 3,000,000.00 Trademark 1,000,000.00 Goodwill 1,000,000.00 Carrying amount of CGU 10,000,000.00 Value in use of CGU (7,200,000.00) Impairment loss 2,800,000.00 Goodwill (1,000,000.00) Remaining 1,800,000.00 Building 5,000,000.00 (1,500,000.00) 3,500,000.00 Trademark 1,000,000.00 (300,000.00) 700,000.00 6,000,000.00 (1,800,000.00) 4,200,000.00 Childish Company has determined that its electronics division is a cash generating unit. The entity calculated the value in use of the division to be P8,000,000. The assets of the cash generating unit at carrying amount are as follows: Building 5,000,000 Equipment 3,000,000 Inventory 2,000,000 10,000,000 The entity also determined that the fair value less cost of disposal of the building is P4,500,000. What is the impairment loss to be allocated to the equipment? Select one: = 900,000 Solution: Value in use of CGU 8,000,000.00 Less: Carrying amount of CGU 10,000,000.00 Impairment loss (2,000,000.00) Building 5,000,000.00 (1,250,000.00) 3,750,000.00 750,000.00 4,500,000.00 Equipment 3,000,000.00 (750,000.00) 2,250,000.00 (750,000.00) 1,500,000.00 8,000,000.00 (2,000,000.00) 6,000,000.00 0.00 6,000,000.00 Total impairment loss allocated to equipment (750,000 + 750,000) 1,500,000.00 It is the smallest identifiable group of assets that generate cash inflows from continuing use that are largely independent of the cash inflows from other assets or group of assets. = Cash generating unit A part of a cash-generating unit which had recognised goodwill, was sold for P20 000. The recoverable amount of the remaining part of the unit is P60 000. How much of the goodwill is included in the carrying amount of the operation that is disposed of? = 25% Ernel Company has determined that its fine china division is a cash-generating unit. The carrying amounts of the assets at December 31, 20CY are as follows: Factory 476,000 Land 204,000 Equipment 170,000 Goodwill 50,000 Ernel Company calculated the value in use of the division to be 710,000. The fair value less cost to sell the land is P180,000 The initial amount of the impairment loss initially to be allocated to the land account is = 33,600 Entity M has performed an impairment test for a cash-generating unit, which includes goodwill. In recognising the impairment loss, Entity M = first reduces the carrying amount of goodwill allocated to the cash-generating unit and then allocates the remaining impairment loss to the other assets of the cash-generating unit on a pro rata basis in proportion to their carrying amounts Ernel Company has determined that its fine china division is a cash-generating unit. The carrying amounts of the assets at December 31, 20CY are as follows: Factory 476,000 Land 204,000 Equipment 170,000 Goodwill 50,000 Ernel Company calculated the value in use of the division to be 710,000. The fair value less cost to sell the land is P180,000 The total amount of impairment loss absorbed by the Equipment account is = 30,526 At reporting date, the carrying amount of a cash-generating unit was considered to be have been impaired by P800,000. The unit included the following assets: Land P4,000,000; Plant P3,000,000; Goodwill P1,000,000. The carrying amount of Goodwill after the impairment loss is allocated, is: = P200,000 Transfer from investment property to property, plant, and equipment are appropriate = When there is change of use On January 1, 2011 Violet Company acquired a building which it classified as an investment property. Violet Company paid 4,000,000 to the seller, as well as, P200,000 for taxes, legal and professional fees. The fair value of the building was 3,900,000 The building has a useful life of 20 years and a residual amount of P400,000. The fair value of the building at December 31, 2011 was P4,120,000 while the estimated transaction cost on sale was 80,000. The fair value of the building on December 31, 2012 was P3,750,000 while the estimated transaction cost on sale was P110,000 On July 1, 2011 Maroon Company transferred a property classified as inventory to investment property (commencement of an operating lease to another entity). The carrying amount of the property before the change in use was P2,400,000. The corresponding fair value of the property at the time of transfer was P2,900,000. The amount included in profit or loss as a result of the transfer under the cost model and fair value model are Cost model Fair value model Cost model Fair value model = a. 0 500,000 Solution: Cost model = P0 Fair value model = P2,900,000-P2,400,000 = P500,000 for a transfer from inventories to investment property at fair value, any difference between the fair value at the date of transfer and it previous carrying amount should be recognised in profit or loss [IAS 40.63] Paradise Company's accounting policy with respect to investment properties is to measure them at fair value at the end of each reporting period. One of its investment properties was measured at P8,000,000 on December 31,20CY. The property had been acquired on January 1, 20CY for a total of P7,600,000, made up of P6,900,000 paid to the vendor, P300,000 paid to the local authority as a property transfer tax and P400,000 paid to professional advisers. The useful life of the property is 40 years. The amount of gain to be recognized in profit or loss in the year ended December 31, 20CY in respect of the investment property is = 400,000 Solution Fair value Acquisition cost Gain from change in fair value 8,000,000 7,600,000 __400,000 On July 1, 2011 Beige Company transferred a property classified as owner-occupied to investment property (end of owner occupation). The carrying amount of the property before the change in use was P1,200,000. The corresponding fair value of the property at the time of transfer was P1,500,000. The amount included in profit or loss as a result of the transfer under the cost model and fair value model are Cost model Fair value model Cost model Fair value model = a. 0 0 Solution: Cost model = P0 Fair value model = P0 for a transfer from owner-occupied property to investment property carried at fair value, IAS 16 should be applied up to the date of reclassification. Any difference arising between the carrying amount under IAS 16 at that date and the fair value is dealt with as a revaluation under IAS 16 [IAS 40.61] Note: Revaluation surplus is an item of other comprehensive income, thus not reflected in the profit or loss for the period. Soriano Company’s accounting policy for investment properties is the fair value model. One of its investment properties was measured at P80,000,000 on December 31, 20CY. The property has been acquired on January 1, 20CY for a total of P76,000,000. Made up of P69,000,000 paid to the vendor. P3,000,000 paid to the local authority as a property transfer tax and P4,000,000 paid to professional advisers. The useful life of the property is 40 years. What is the amount of gain to be recognized in profit or loss for the year ended December 31, 20CY? Select one: = P4, 000, 000 Solution: Fair value, Dec 31, 20CY 80,000,000.00 Initial measurement (76,000,000.00) Gain on change in fair value 4,000,000.00 On January 2, 20Y1, Havan Corporation acquired a track of land that is to be sold in the ordinary conduct of business. The purchase price of the property of P50, 000, 000 was paid in cash and a total transaction costs of P500, 000 related to the acquisition of the property was also paid at a later date. The land was subdivided into 2, 000 lots (200 square meters for every lot) for an additional costs of P5, 500, 000. On December 31, 20Y1, the market value of the lot was P1, 500 per square meter. As of December 31, 20Y2, only 20, 000 square meters are still unsold and market value of the lot had increased to P1, 600 per square meter. On this date, Haven Corporation decided to transfer the remaining lots into investment property that is to be carried under the fair value models. There was no additional cost incurred on the change of intention on the property. What amount of gain should Haven Corporation recognize as a result of the transfer? Select one: = 29, 200, 000 Solution: Market value, Dec 31, 20Y2 (P1,600 x 20,000 sqm) 32,000,000.00 Less: Inventoriable cost Purchase price 50,000,000.00 Transaction cost 500,000.00 Additional costs 5,500,000.00 Total product cost 56,000,000.00 Divide by: Total land area (2,000 x 200 sqm) 400,000.00 Cost per sqm 140.00 Multiply by: Sqm unsold & reclassified 20,000.00 Gain on reclassification 2,800,000.00 29,200,000.00 Crosswind Company has a single investment property which had an original cost of P5,800,000 on January 1,20Y1. At December 31, 20Y3, its fair value was P6,000,000 and at December 31, 20Y4, it had a fair value of P5,900,000. On acquisition, the property had a useful life of 40 years. What should be the expense recognized in Crosswind's profit or loss for the year ended December 31, 20Y4 under the fair value model and cost model? Fair value model Cost model = 100,000 145,000 Solution Fair value model Fair value-12/31/20Y4 Fair value-12/31/20Y3 Loss from change in fair value Cost model Depreciation expense for 20Y4 (5,800,000/40) 5,900,000 6,000,000 ( 100,000) 145,000 PAS 41 shall be applied to account for the following when they relate to agricultural activity: I. Biological assets II. Agricultural produce at the point of harvest III. Processing of agricultural produce after harvest IV. Government grants related to biological assets = I, II and IV only Agricultural activity = is the management of the biological transformation of biological assets for sale, into agricultural produce, or into additional biological assets. Pumba Company has a herd of 8, 2 - year old animals as of January 1, 2013. On July 1, 2013 one animal was born and one animal (age 2.5 years) was purchased for P18,500. No animals were sold or disposed during the year. Per unit fair values less estimated point-of-sale costs were as follows: January 1, 2013 December 31, 2013 2 - year old animal P 16,500 New born animal 0.5 - year old animal July 1, 2013 2 - year old animal New born animal P 8,000 2.5 - year old animal 2.5 year old animal 20,500 3 - year old animal P 8,300 8,700 19,500 21,900 26,700 Th nt of the biological asset reported in the December 31, 2011 statement of financial position is = 70,800 Solution: 3-year-old animals, 12/31/2013 (8 x P26,700) Less: 2-year-old animals, 12/31/2013 (8 x P19,500) 213,600.00 156,000.00 57,600.00 3-year-old animal, 12/31/2013 Less: 2.5-year-old animal, 12/31/2013 26,700.00 21,900.00 4,800.00 0.5-year-old animal, 12/31/2013 Less: Newborn animal, 12/31/2013 8,700.00 8,300.00 400.00 Newborn animal, 7/1/2013 8,000.00 Gain (loss) on change in fair value - physical change 70,800.00 Pumba Company has a herd of 8, 2 - year old animals as of January 1, 2013. On July 1, 2013 one animal was born and one animal (age 2.5 years) was purchased for P18,500. No animals were sold or disposed during the year. Per unit fair values less estimated point-of-sale costs were as follows: January 1, 2013 December 31, 2013 2 - year old animal P 16,500 New born animal 0.5 - year old animal July 1, 2013 2 - year old animal New born animal P 8,000 2.5 - year old animal 2.5 year old animal 20,500 3 - year old animal P 8,300 8,700 19,500 21,900 26,700 The total effect to net income included in the 2013 income statement as a result of the above-mentioned transactions = 98,500 Solution: Carrying amount, 12/31/2013 Less: Previous carrying amount/initial measurements 2-year-old animals, 1/1/2013 (8 x P16,500) 132,000.00 2.5-year-old animal, 7/1/2013 (1 x P18,500) 18,500.00 249,000.00 Gain (loss) on change in fair value 98,500.00 150,500.00 Lumiere Company has the following balances in its financial records at December 31, 2012 Value of biological at December 31, 2011 P 600,000 Fair valuation surplus on initial recognition at fair value at December 31, 2012 700,000 Change in fair value to December 31, 2012 due to growth and price fluctuations 100,000 Decrease in fair value due to harvest 90,000 The carrying amount of the biological assets to be presented in the 2012 balance sheet is = 1,310,000 Solution: Value of biological at December 31, 2011 Fair valuation surplus on initial recognition at fair value at December 31, 2012 Change in fair value to December 31, 2012 due to growth and price fluctuations Decrease in fair value due to harvest 600,000.00 700,000.00 100,000.00 -90,000.00 Carrying amount, December 31, 2012 1,310,000.00 On October 1, 2011 Simba Company acquired a biological asset and paid P450,000. The fair value less cost to sell of the biological asset at the time of acquisition was P445,000. On December 31, 2011 the fair value less cost to sell of the biological asset was P475,000. On July 1, 2012 Simba Company harvested the biological asset and eventually reclassified it as inventory. The fair value less cost to sell at point of harvest was P485,000. On December 31, 2011 the harvested biological asset was still on hand. The fair value less cost to sell of a biological asset similar to the one harvested in July 1, 2011 was P481,000. The net realizable value of the harvested biological asset was P480,000 The gain (loss) recognize in profit or loss as a result of the reclassification on July 1, 2012 is = 10,000 Solution: Fair value less cost to sell at point of harvest, 7/1/2012 Less: Fair value less cost to sell, 12/31/2011 485,000.00 475,000.00 Gain (Loss) on harvest 10,000.00 Biological assets should be measured on initial recognition and at subsequent reporting dates = at fair value less estimated point-of-sale costs On October 1, 2011 Simba Company acquired a biological asset and paid P450,000. The fair value less cost to sell of the biological asset at the time of acquisition was P445,000. On December 31, 2011 the fair value less cost to sell of the biological asset was P475,000. On July 1, 2012 Simba Company harvested the biological asset and eventually reclassified it as inventory. The fair value less cost to sell at point of harvest was P485,000. On December 31, 2011 the harvested biological asset was still on hand. The fair value less cost to sell of a biological asset similar to the one harvested in July 1, 2011 was P481,000. The net realizable value of the harvested biological asset was P480,000 The amount reported in the profit or loss section of the 2011 comprehensive income statement in relation to the biological asset is = 30,000 Solution: Fair value less cost to sell, 12/31/2011 Less: Fair value less cost to sell, 10/1/2011 475,000.00 445,000.00 Gain (Loss) on change in fair value 30,000.00 On October 1, 2011 Simba Company acquired a biological asset and paid P450,000. The fair value less cost to sell of the biological asset at the time of acquisition was P445,000. On December 31, 2011 the fair value less cost to sell of the biological asset was P475,000. On July 1, 2012 Simba Company harvested the biological asset and eventually reclassified it as inventory. The fair value less cost to sell at point of harvest was P485,000. On December 31, 2011 the harvested biological asset was still on hand. The fair value less cost to sell of a biological asset similar to the one harvested in July 1, 2011 was P481,000. The net realizable value of the harvested biological asset was P480,000 The initial measurement of the biological asset is = 445,000 Solution: P445,000 Biological assets within the scope of IAS 41 are measured on initial recognition and at subsequent reporting dates at fair value less estimated costs to sell, unless fair value cannot be reliably measured. [IAS 41.12] On October 1, 2011 Simba Company acquired a biological asset and paid P450,000. The fair value less cost to sell of the biological asset at the time of acquisition was P445,000. On December 31, 2011 the fair value less cost to sell of the biological asset was P475,000. On July 1, 2012 Simba Company harvested the biological asset and eventually reclassified it as inventory. The fair value less cost to sell at point of harvest was P485,000. On December 31, 2011 the harvested biological asset was still on hand. The fair value less cost to sell of a biological asset similar to the one harvested in July 1, 2011 was P481,000. The net realizable value of the harvested biological asset was P480,000 1. Maurice Company is engaged in raising poultry. Information regarding its activities relating to the poultry is as follows: Carrying amount on January 1, 2012 500,000 Increase due to purchases 200,000 Gain arising from change in fair value less cost to sell – due to price change 40,000 Gain arising from change in fair value less cost to sell – due to physical change 60,000 Decrease due to sales 85,000 Decrease due to harvest 20,000 The carrying amount of the biological asset on December 31 is = 695,000 Solution: Carrying amount on January 1, 2012 Increase due to purchases Gain arising from change in fair value less cost to sell - due to price change Gain arising from change in fair value less cost to sell - due to physical change Decrease due to sales Decrease due to harvest 500,000.00 200,000.00 40,000.00 60,000.00 -85,000.00 -20,000.00 Carrying amount, December 31, 2012 695,000.00 A public limited company, Lambino Dairy Products, produces milk on its farms. As of January 1, 2013 Lambino has a stock of 1,050 cows (average age, 2 years old) and 150 heifers (average age, 1 year old). Lambino purchased 375 heifers, average age 1 year old, on July 1, 2013. No animals were born or sold during the year. The unit values less estimated point-of-sale costs were 1 - year old animal at December 31, 2013 - P3,200 2 - year old animal at December 31, 2013 - 4,500 1.5 - year old animal at December 31, 2013 - 3,600 3 - year old animal at December 31, 2013 - 5,000 1 - year old animal at Jan. 1, 2013 and July 1, 2013 - 3,000 2 - year old animal at January 1, 2013 - 4,000 The carrying amount of the biological assets as of December 31, 2013 is = P7,275,000 Solution: 3-year-old animal at 12/31/2013 (P5,000 x 1,050) 2-year-old animal at 12/31/2013 (P4,500 x 150) 1.5-year-old animal at 12/31/2013 (P3,600 x 375) Carrying amount, 12/31/2013 5,250,000.00 675,000.00 1,350,000.00 7,275,000.00 Timon’s Dairy Farm provided the following balances for the year ended December 31, 2012 Fair value of milk produced 300,000 Gain from change in fair value 25,000 Inventories used 70,000 Staff costs 60,000 Depreciation expense 7,500 Other operating expenses 95,000 Income tax expense 27,500 The net income of Timon’s Dairy Farm for the year ended December 31, 2012 is = 65,000 Solution: Fair value of milk produced Gain from change in fair value 300,000.00 25,000.00 Total income 325,000.00 Less: Expenses Inventories used Staff costs Depreciation expense Other operating expenses Income tax expense 70,000.00 60,000.00 7,500.00 95,000.00 27,500.00 Net income 260,000.00 65,000.00 On October 1, 2011 Simba Company acquired a biological asset and paid P450,000. The fair value less cost to sell of the biological asset at the time of acquisition was P445,000. On December 31, 2011 the fair value less cost to sell of the biological asset was P475,000. On July 1, 2012 Simba Company harvested the biological asset and eventually reclassified it as inventory. The fair value less cost to sell at point of harvest was P485,000. On December 31, 2011 the harvested biological asset was still on hand. The fair value less cost to sell of a biological asset similar to the one harvested in July 1, 2011 was P481,000. The net realizable value of the harvested biological asset was P480,000 The carrying amount of inventory (biological asset harvested in July 1, 2012) at December 31, 2012 = 480,000 Solution: P480,000 Agricultural produce is measured at fair value less costs to sell at harvest, and this measurement is considered the cost of the produce at that time (for the purposes of IAS 2 Inventories or any other applicable standard). [IAS 41.13] Subsequent measurement of inventory shall be governed by IAS 2 inventories—lower of cost and net realizable value A public limited company, Lambino Dairy Products, produces milk on its farms. As of January 1, 2013 Lambino has a stock of 1,050 cows (average age, 2 years old) and 150 heifers (average age, 1 year old). Lambino purchased 375 heifers, average age 1 year old, on July 1, 2013. No animals were born or sold during the year. The unit values less estimated point-of-sale costs were 1 - year old animal at December 31, 2013 - P3,200 2 - year old animal at December 31, 2013 - 4,500 1.5 - year old animal at December 31, 2013 - 3,600 3 - year old animal at December 31, 2013 - 5,000 1 - year old animal at Jan. 1, 2013 and July 1, 2013 - 3,000 2 - year old animal at January 1, 2013 - 4,000 The increase in value of biological assets in 2013 due to price changes is = P630,000 Solution: 2-year-old animal at 12/31/2013 (P4,500 x 1,050) 1-year-old animal at 12/31/2013 (P3,200 x 525) Total Less: 2-year-old animal at 1/1/2013 (P4,000 x 1,050) 1-year-old animal at 1/1/2012 (P3,000 x 150) 1-year-old animal at 7/1/2013 (P3,000 x 375) Change in fair value-Price change 4,725,000.00 1,680,000.00 6,405,000.00 4,200,000.00 450,000.00 1,125,000.00 5,775,000.00 630,000.00 On October 1, 2011 Simba Company acquired a biological asset and paid P450,000. The fair value less cost to sell of the biological asset at the time of acquisition was P445,000. On December 31, 2011 the fair value less cost to sell of the biological asset was P475,000. On July 1, 2012 Simba Company harvested the biological asset and eventually reclassified it as inventory. The fair value less cost to sell at point of harvest was P485,000. On December 31, 2011 the harvested biological asset was still on hand. The fair value less cost to sell of a biological asset similar to the one harvested in July 1, 2011 was P481,000. The net realizable value of the harvested biological asset was P480,000 The amount of the biological asset reported in the December 31, 2011 statement of financial position is = 475,000 Solution: P475,000 Biological assets within the scope of IAS 41 are measured on initial recognition and at subsequent reporting dates at fair value less estimated costs to sell, unless fair value cannot be reliably measured. [IAS 41.12] Point of sale costs do not include = Transport and other costs necessary to get assets to a market Colombia Company is a producer of coffee. The entity is considering the valuation of its harvested coffee beans. Industry practice is to value the coffee beans at market value and uses as reference a local publication "Accounting for Successful Farms". On December 31, 2015, the entity has harvested coffee beans costing P3,000,000 and with fair value less cost to sell of P3,500,000 at the point harvest. Because of long aging and maturation process after harvest, the harvested coffee beans were still on hand on December 31,2016. On such date, the fair value less cost to sell is P3,900,000 and the net realizable value is P3,200,000. The coffee beans inventory shall be measured at = 3,200,000 Solution Fair value measurement stops at the point of harvest and PAS 2 on inventory applies after such date. Accordingly, the coffee beans inventory shall be measured at the lower of cost and net realizable value on December 31,2010. The fair value less cost to sell of P3,500,000 at the point of harvest is the initial cost of coffee beans inventory for purposes of applying PAS 2. The net realizable value of P3,200,000 is the measurement on December 31,2010 because this is lower than the deemed cost ofP3,500,000. The following are agricultural produce harvested from biological assets, excep = Lumber Inventories comprising agricultural produce that an entity has harvested from its biological assets are measured on initial recognition at = Fair value less estimated point-of-sale costs at the point of harvest. The following are examples of agricultural produce, except = Wine When agricultural produce is harvested , the harvest shall be accounted for by using Pas 2 Inventories , or another applicable PFRS . for the purposed of that standard , cost at the date of harvest is deemed to be = The fair value less cost to sell at the point of harvest An unconditional government grant related to a biological asset that has been measured at fair value less point of sale costs should be recognized as = income when the grant becomes receivable If a government grant related to a biological asset is condition on certain events , the grant shall be recognized as = Income when the condition attaching to the grant are met On July 1, 2014, Blazers co. has a building with a cost of P4,000,000 and accumulated depreciation of P1,600,000. On the same date, Blazers co. commits to a plan to sell the building by February 1, 2015. The building has a fair value of P2,000,000 and it is estimated that the selling cost of the building will be P150,000. As of July 1, 2014, the building has a remaining life of 15 years. What is the amount to be reported as the carrying value of the building held for sale as of December 31, 2014? = 1,850,000 How should the assets and liabilities of a disposal group classified as held for sale be shown in the balance sheet? = The assets of the disposal group should be shown separately from other assets in the balance sheet, and the liabilities of the disposal group should be shown separately from other liabilities in the balance sheet While an asset is ‘held for sale’ PFRS 5 Non-current Assets Held for Sale and Discontinued Operations, prohibits: = the asset from being depreciated On December 31,2014, Charmaine co. committed to a plan to sell a manufacturing facility in its present condition and classifies the facility as held for sale at this date. After a firm purchase commitment is obtained, the buyer’s inspection of the property identifies environmental damage not previously known to exist. Charmaine is required by the buyer to make good the damage, which will extend the period required to complete the sale beyond one year. However, the entity has initiated actions to make good the damage, and satisfactory rectification of the damage is highly probable. On December 31,2014, the carrying value of the facility is P4,000,000 and its fair market value is P3,600,000 In its December 31, 2014 balance sheet, Charmaine co. should properly report this manufacturing facility as: = 400,000 An entity is planning to dispose of a collections of assets. The entity designate these assets as a disposal group . The carrying amount of these asset immediately before classifications as held for sale was P 20 million . Upon being classified as held for sale , the asset were revalued to P 18 million . The entity feels that it would cost P 1 million to sell the disposal group in the entity statements of financial positions after its classifications as held for sale? = 17 million Any gain on a subsequent increase in the fair value less cost to sell of a noncurrent asset classified as held for sale should be treated as follows: = The gain should be recognized but not in excess of the cumulative impairment loss On December 31,2014, Charmaine co. committed to a plan to sell a manufacturing facility in its present condition and classifies the facility as held for sale at this date. After a firm purchase commitment is obtained, the buyer’s inspection of the property identifies environmental damage not previously known to exist. Charmaine is required by the buyer to make good the damage, which will extend the period required to complete the sale beyond one year. However, the entity has initiated actions to make good the damage, and satisfactory rectification of the damage is highly probable. On December 31,2014, the carrying value of the facility is P4,000,000 and its fair market value is P3,600,000 In its December 31, 2014 balance sheet, Charmaine co. should properly report this manufacturing facility as: = 220,000 An entity has an asset that was classified as held for sale. However , the criteria for it to remain as held for sale no longer apply . The entity shall = Measure the non current asset at the lower of its carrying amounts before the assets was classified as held for sale (adjusted for subsequent depreciations , amortizations or revaluations) and its recoverable amount at the date of the decisions not to sell An entity classified noncurrent asset accounted for under the cost model as held for sale on December 31, 2009.because no offers were received at an acceptable price , the entity decided on July 1, 2010 not to sell the asset but to continue to used it. In accordance with PFRS 5, The asset shall be measured on July 1, 2010 at = The lower of its carrying amounts on the basis that it had never been classified as held for sale and its recoverable amounts On July 1, 2014, Blazers co. has a building with a cost of P4,000,000 and accumulated depreciation of P1,600,000. On the same date, Blazers co. commits to a plan to sell the building by February 1, 2015. The building has a fair value of P2,000,000 and it is estimated that the selling cost of the building will be P150,000. As of July 1, 2014, the building has a remaining life of 15 years. What is the amount of loss to be recognized by Blazers co. in its income statement as a result of reclassification? = 550,000 On December 31,2014, Charmaine co. committed to a plan to sell a manufacturing facility in its present condition and classifies the facility as held for sale at this date. After a firm purchase commitment is obtained, the buyer’s inspection of the property identifies environmental damage not previously known to exist. Charmaine is required by the buyer to make good the damage, which will extend the period required to complete the sale beyond one year. However, the entity has initiated actions to make good the damage, and satisfactory rectification of the damage is highly probable. On December 31,2014, the carrying value of the facility is P4,000,000 and its fair market value is P3,600,000 In its December 31, 2014 balance sheet, Charmaine co. should properly report this manufacturing facility as: = should be reported separately as non-current asset held for disposal and valued at P3,600,000 Your audit client, CHILDISH Company, plans to dispose of a group of its assets with the following carrying amounts: Goodwill 1,500,000 Property and equipment 1,050,000 Intangible assets other than goodwill 2,450,000 Inventory 2,340,000 Available for sale financial assets 1,210,000 Childish Company estimates that fair value of the disposal group amounts to P6,500,000 while cost to sell is estimated to be P150,000. Assuming that the group of assets meets the criteria to be classified as held for sale under PFRS 5. What is the total impairment loss that should be recognized by CHILDISH at the time of reclassification of the group of assets to held for sale category? = P 2,200,000 An entity is planning to dispose of a collections of assets. The entity designates these assets as a disposal group, and the carrying amount of these asset immediately before classifications as held for sale was P 5,000,000 . Upon being classified as held for sale , the asset were revalued to P 4,000,000 . The Fair value less cost to sell of the disposal group is P 3,500,000 at current year – end. How would the reductions in the value of the assets on classifications as held for sale be treated in the financial statements? = The entity recognized a loss of P 1,000,000 Immediately before classification as held for sale and then recognized an impairment loss P 500,000 On January 2, 2014, X co. is committed to a plan to sell a manufacturing facility and has initiated action to locate a buyer. Any uncompleted customers’ orders will be transferred to the buyer. The fair value of the facility is P6,000,000 and its carrying value as of January 2, 2014 is P5,600,000. On January 2, 2014, X co. sold classify the building as = Non-current asset held for sale valued at P5,600,000 Are the following statements about the requirements of PFRS 5 true or false? Statement 1: An asset that meets the criteria for classifications as held for sale after the end of the reporting period but before the authorizations of the financial statements shall be measured in the statement of financial positions at the lower of carrying amount and fair value less cost to sell. Statement 2: To be classified as an asset held for sale , the sale must be expected to be completed within 12 months from the end of the financial year Statement 1, Statement 2 = False , False PFRS 5 states that a noncurrent asset that is to be abandoned should not be classified as held for sale. The reason for this is because = Its carrying amount will be recovered principally through continuing use On April 1, 2019, Brandy Company has a machine with a cost of P1, 000,000 and accumulated depreciation of P750, 000. On April 1, Brandy classified the machine as “held for sale” and decided to sell the machine within 1 year. As of April 1, 2019, the machine had an estimated selling price of P100, 000 and remaining useful life of 2 years. IT is estimated that selling cost associated with disposal of the machine will be P10, 000. On December 31, 2019, the estimated selling price of the machine had increased to P150, 000 with estimated selling cost of P20, 000. How much should be recognized as gain on several of impairment on December 31,2019? = 40,000 In Order for a non current asset to be classified as held for sale , the sale must be highly probable means that = The probability is higher than more likely than not On October 1, 2014, Jerome Co. has a building with a cost of P4,000,000 and accumulated depreciation of P3,100,000. The Co. commits a plan to sell the building by February 1, 2015. On October 1, 2014, the building has an estimated selling price of P800,000 and it is estimated that selling cost associated with the disposal of the building will be P120,000. On December 31, 2014, the estimated selling price of the building has increased to P1,200,000 with estimated selling cost remaining at P120,000. At the time of reclassification as held for sale, what amount should the non-current asset held for sale be recognized? = 680,000 How should the asset and liabilities of a disposal group classified as held for sale be shown in the statement of financial positions? = The asset of the disposal group shall be shown separately from other asset in the statement of financial positions , and the liabilities , of the disposal group shall be shown separately from other liabilities in the statement of financial positions An entity has an asset that was classified as held for sale. However, the criteria for it to remain as held for sale no longer apply. The entity should therefore = Measure the noncurrent asset at the lower of its carrying amount before the asset was classified as held for sale (as adjusted for subsequent depreciation, amortization, or revaluations) and its recoverable amount at the date of the decision not to sell An entity acquires a subsidiary exclusively with a view to selling it. The subsidiary meets the criteria to be classified as held for sale. At the balance sheet date, the subsidiary has not yet been sold, and six months have passed since its acquisition. How will the subsidiary be valued in the balance sheet at the date of the first financial statements after acquisition? = At the lower of its cost and fair value less cost to sell When assets are ‘held for sale’ they must be measured, under PFRS 5 Non-current Assets Held for Sale and Discontinued Operations, using which of the following approaches? = Lower of carrying amount, and fair value less costs to sell The following criteria are used to determine whether an asset should be categorized as ‘held for sale’: I. The asset should be available for immediate sale. II. The asset should be available for sale at a future date yet to be determined. III. The sale of the asset should be highly probable. IV. The sale of the asset is a possibility. V. There should be an active program to locate a buyer. VI. There need not be an active marketing program for the asset = I, III and V only In order for a noncurrent asset to be classified as held for sale, the sale must be highly probable. “Highly probable” means that = The probability is higher than more likely than not Your audit client, CHILDISH Company, plans to dispose of a group of its assets with the following carrying amounts: Goodwill 1,500,000 Property and equipment 1,050,000 Intangible assets other than goodwill 2,450,000 Inventory 2,340,000 Available for sale financial assets 1,210,000 Childish Company estimates that fair value of the disposal group amounts to P6,500,000 while cost to sell is estimated to be P150,000. Assuming that the group of assets meets the criteria to be classified as held for sale under PFRS 5. What is the carrying value of the intangible assets immediately after the reclassification? = P1,960,000 Dana Company accounts for noncurrent assets using the cost model. On October 1, 2019, Dana classified a noncurrent asset as held for sale. At that date, the asset’s carrying amount was P3, 200,000, its fair value was estimated at P2, 200,000 and the cost to sell at P200,000. ON December 15, 2019, the asset was sold for net proceeds of P1, 850,000. What amount should be included as an impairment loss in Dana’s statement of comprehensive income for the year ended December 31, 2019? = 1,200,000 The key characteristic for the classification of an asset as ‘held for sale’ is that the carrying amount of the asset must: = principally be recovered through a sale transaction; In relation to assets that have been sold during the reporting period, PFRS 5 Non-current Assets Held for Sale and Discontinued Operations, requires disclosure of the following items: I. A description of the non-current asset or disposal group. II. The gain or loss recognized in profit or loss. III. A description of the facts or circumstances of the sale. IV. The segment in which the non-current asset is reported = I, II, III and IV To which type of asset do the measurement provisions of PFRS 5 apply? = Intangible development asset PFRS 5 states that a noncurrent asset that is to be abandoned should not be classified as held for sale the reason for this is because = Its carrying amount will be recovered principally through continuing use Coral Company accounts for noncurrent assets using the cost model. On July 31, 2019, Coral classified a noncurrent asset as held for sale. At that date , the asset’s carrying amount was P1,450,000, its fair value was estimated at P2,150,000 and the cost to sell at P150,000. The asset was sold on January 31, 2020 for P2, 120,000. At what amount should the asset be measured in Coral’s statement of financial position at December 31, 2019? = 1,450,000 On July 2014, Vince Carter is committed to a plan to sell a disposal group that represents a significant portion of its regulated operations. The sale requires regulatory approval, which could extend the period required to complete the sale beyond one year. Actions necessary to obtain that approval cannot be initiated until after a buyer is known and a firm purchase commitment is obtained. However, a firm purchase commitment is highly probable within one year. The non- current assets of disposal group have a carrying value of P5,000,000 and liabilities of P1,000,000. The assets total fair value as of December 31,2014 of the disposal group is P4,800,000. If the sale is completed within one year, the estimated cost to sell is P200,000, but if the sale will exited beyond one year, the present value of the estimated cost to sell is P180,000. If the sale will extend beyond one year, what amount of non-current asset should Vince Carter report its held for sale property at December 31, 2014? = 4,620,000 Under PFRS 5 Non-current Assets Held for Sale and Discontinued Operations, when an asset is acquired in a business combination and is ‘held for sale’, it is initially recorded at: = fair value less costs to sell An entity acquires a subsidiary exclusively with a view to selling it. The subsidiary meets the criteria to be classified as held for sale. At the end of the reporting period , the subsidiary has not yet been sold , and six months have passed since its acquisitions . How will the subsidiary be valued in the statement of financial positions at the date of the first financial statement after acquisition? = At the lower of its cost and fair value less cost to sell Where assets are removed from the classification of ‘held for sale’, PFRS 5 Non-current Assets Held for Sale and Discontinued Operations, requires disclosure of the effects of the decision on the results of operations for the period, in the: = notes Arlene Company accounts for noncurrent assets using the cost model. On October 30, 2019, Arlene classified a noncurrent asset as held for sale. At the date, the asset’s carrying amount was P1, 500,000; its fair value was estimated at P1, 100,000 and the cost to sell at P150, 000. On November 20, 2019, the asset was sold for net proceeds of P800, 000. What amount should be included as loss on disposal in Arlene’s statement of comprehensive income for the year ended December 31, 2019? = 150,000 Bensol Co. and Sable Co. exchanged similar trucks with fair values in excess of carrying amounts. In addition, Bensol paid Sable to compensate for the difference in truck values. As a consequence of the exchange, Sable recognizes = A gain equal to the difference between the fair value and carrying amount of the truck given up. The records of Teal Corporation for the year 2013 disclosed the following property dispositions: Cost Land Building Warehouse P3,200,000 1,200,000 5,600,000 Acc. Dep. 880,000 Machine Delivery truck 640,000 800,000 256,000 380,000 Proceeds Fair value Mode 2,480,000 288,000 5,920,000 2,480,000 5,920,000 72,000 376,000 576,000 376,000 Condemnation Demolition Destruction by fire Exchange Sale Land On January 15, a condemnation award was received as consideration for the forced sale of the company’s land and building, which stood in the path of a new highway. Building On March 12, land and building were purchased at a total cost of P4,000,000, of which 30% was allocated to the building on the corporate books. The real estate was acquired with the intention of demolishing the building, and this was accomplished during the month of August. Cash proceeds received in September represent the net proceeds from demolition of building. Warehouse On July 4, the warehouse was destroyed by fire. On December 12, the insurance proceeds and other funds were used to purchase a replacement warehouse at a cost of P4,800,000. Machine On December 15, the machine was exchanged for a similar machine having a fair value of P504,000 and cash of P72,000 was received. Delivery Truck On November 13, the delivery truck was sold to a used car = 120,000 Gains and losses arising from the retirement or disposal of an item of property, plant and equipment should be determined as the difference between: = net disposal proceeds and the carrying amount of the asset Weir Company uses straight line depreciation for its property, plant and equipment, which, stated at cost, consisted of the following: 2012 2011 250,000 250,000 1,950,000 1,950,000 6,950,000 6,500,000 9,150,000 8,700,000 4,000,000 3,700,000 5,150,000 5,000,000 Depreciation expense for 2012 and 2011 was P550,000 and P500,000 respectively. The amount debited to accumulated depreciation during 2012 because of property, plant, and equipment retirements is? Land Buildings Machinery and equipment Total Less: Accumulated depreciation = 250,000 Solution: Accumulated depreciation, 12/31/2011 Depreciation expense, 2012 3,700,000.00 550,000.00 Total credits Less: Accumulated depreciation, 12/31/2012 4,250,000.00 4,000,000.00 Accumulated depreciation - retirement 250,000.00 Philip Company’s depreciation policy on machinery and equipment: · A full year’s depreciation is taken in the asset’s acquisition year · No depreciation is taken in the year of an asset’s disposition. · The estimated useful life is five years. · The straight-line method is used. On June 30, 2011, Philip sold for P 2,300,000 a machine acquired in 2009 for P4,200,000. The estimated residual value was P 600,000. The gain on the disposal that Philip Company should record in 2011 is? = 460,000 The records of Teal Corporation for the year 2013 disclosed the following property dispositions: Cost Land Building Warehouse P3,200,000 1,200,000 5,600,000 Acc. Dep. 880,000 Machine Delivery truck 640,000 800,000 256,000 380,000 Proceeds Fair value Mode 2,480,000 288,000 5,920,000 2,480,000 5,920,000 72,000 376,000 576,000 376,000 Condemnation Demolition Destruction by fire Exchange Sale Land On January 15, a condemnation award was received as consideration for the forced sale of the company’s land and building, which stood in the path of a new highway. Building On March 12, land and building were purchased at a total cost of P4,000,000, of which 30% was allocated to the building on the corporate books. The real estate was acquired with the intention of demolishing the building, and this was accomplished during the month of August. Cash proceeds received in September represent the net proceeds from demolition of building. Warehouse On July 4, the warehouse was destroyed by fire. On December 12, the insurance proceeds and other funds were used to purchase a replacement warehouse at a cost of P4,800,000. Machine On December 15, the machine was exchanged for a similar machine having a fair value of P504,000 and cash of P72,000 was received. Delivery Truck On November 13, the delivery truck was sold to a used car dealer. = 44,000 Sony Company purchased machinery for 160,000 on January 1, 2012. Straight-line depreciation has been recorded based on a 10,000 salvage value and a 5-year useful life. The machinery was sold on May 1, 2016 at a gain of 3,000. How much cash did Sony receive from the sale of the machinery? = 33,000 Solution: Original cost Less: Accumulated depreciation, 5/1/2016 Depreciable amount 150,000.00 Divide by: Estimated useful life 5 yrs Annual depreciation Multiply by: Age 30,000.00 4 yrs & 4 mos 160,000.00 130,000.00 Carrying amount, 5/1/2016 Gain on sale 30,000.00 3,000.00 Proceeds 33,000.00 SEASON’S INC. acquired an asset that had a cost of P130,000. The asset is being depreciated over a 5year period using the sum-of-the-years’ digit method. It has a salvage value estimated at P10,000. The loss/gain if the asset is sold for P38,000 at the end of the third year is? = P4,000 gain Solution: Depreciation base (5yrs x (5+1)/2) 15.00 Original cost Less: Accumulated depreciation Depreciable amount (P130,000-P10,000) Multiply by: Age 130,000.00 120,000.00 12/15 96,000.00 Carrying amount, end of Y3 34,000.00 Proceeds from sale Less: Carrying amount 38,000.00 34,000.00 Gain (loss) from sale 4,000.00 S Pumba Company has a herd of 8, 2 - year old animals as of January 1, 2013. On July 1, 2013 one animal was born and one animal (age 2.5 years) was purchased for P18,500. No animals were sold or disposed during the year. Per unit fair values less estimated point-of-sale costs were as follows: January 1, 2013 December 31, 2013 2 - year old animal P 16,500 New born animal 0.5 - year old animal July 1, 2013 2 - year old animal New born animal P 8,000 2.5 - year old animal 2.5 year old animal 20,500 3 - year old animal P 8,300 8,700 19,500 21,900 26,700 The gain from change in fair value due to physical change =70,800 Solution: 3-year-old animals, 12/31/2013 (8 x P26,700) Less: 2-year-old animals, 12/31/2013 (8 x P19,500) 213,600.00 156,000.00 57,600.00 3-year-old animal, 12/31/2013 Less: 2.5-year-old animal, 12/31/2013 26,700.00 21,900.00 4,800.00 0.5-year-old animal, 12/31/2013 Less: Newborn animal, 12/31/2013 8,700.00 8,300.00 400.00 Newborn animal, 7/1/2013 8,000.00 Gain (loss) on change in fair value - physical change 70,800.00 Pumba Company has a herd of 8, 2 - year old animals as of January 1, 2013. On July 1, 2013 one animal was born and one animal (age 2.5 years) was purchased for P18,500. No animals were sold or disposed during the year. Per unit fair values less estimated point-of-sale costs were as follows: January 1, 2013 December 31, 2013 2 - year old animal P 16,500 New born animal 0.5 - year old animal July 1, 2013 2 - year old animal New born animal P 8,000 2.5 - year old animal 2.5 year old animal 20,500 3 - year old animal P 8,300 8,700 19,500 21,900 26,700 The amount reported under biological assets in the December 31, 2013 statement of financial position =249,000 Solution: 3-year-old animals (9 x P26,700) 0.5-year-old animal (1 x P8,700) 240,300.00 8,700.00 Carrying amount, Dec 31, 2013 249,000.00 Macar Company provided the following information on December 31, 2015. Preference share Subscribed capital, P100 par ordinary share 2,300,000 capital 50,000 Share premium – Retained preference share 805,000 earnings 1,900,000 Ordinary share Note payable capital, P10 par 5,250,000 4,000,000 Share premium – Subscription ordinary share receivable – 2,750,000 ordinary 400,000 What is the amount of legal capital? =7,600,000 On December 31, 20CY, Tiangsing Corp.’s board of directors canceled 50,000 shares of P2.50 par value common stock held in treasury at an average cost of P13 per share. Before recording the cancellation of the treasury shares, Tiangsing had the following balances in its shareholders’ equity accounts: Ordinary shares P540,000 Share premium Retained earnings Treasury shares, at cost 750,000 900,000 650,000 In its statement of financial position at December 31, 20cy, Tiangsing should report at ordinary share balance of =P415,000 Solution: Ordinary share capital, beginning 540,000.00 Less: Ordinary share capital retired (50,000 x P2.50) 125,000.00 Ordinary share capital, ending 415,000.00 On January 1, 2014, Gilas treasury January 1 through October 31 November 1 December 1 Corp had 125,000 shares issued which included 25,000 shares held as 13,000 treasury shares were distributed to officers as part of a share compensation plan A 3 for 1 share split took effect The entity purchased 5,000 of its own shares to discourage an unfriendtly takeover. These shares were not retired. On December 31, 2014, how many shares were issued and outstanding, respectively? =375,000 and 334,000 Tommy Company was incorporated on January 1, 2016 with the following authorized capitalization: Ordinary share capital, 200,000 shares, no par, P100 stated value 20,000,000 Preference share capital, 200,000 shares, 10% fixed rate, P50 par value 10,000,000 During 2016, the entity issued 150,000 ordinary shares for a total of P18,000,000 and 50,000 preference shares at P60 per share. In addition, on December 15, 2016, subscriptions for 20,000 preference shares were taken at a purchase price of P100. These subscribed shares were paid for on January 15, 2017. Net income for 2016 was P5,000,000. What amount should be reported as total contributed capital on December 31, 2016? =23,000,000 On July 1, 20Y1, the Beauty Corporation was registered with the SEC. Its authorized share capital consists of 100,000 ordinary shares with par value P20.00 per share. On July 15, 20Y1, it issued 10,000 shares at P23 per share. On October 15, 20Y1, the Beauty Corp. paid to the majority shareholder the sum of P80,000 for a certain parcel of land; and issued 5,000 ordinary shares for the building on the land. The land was appraised at P130,000. The building has a cost of P150,000 and its depreciated value is P90,000. It was appraised at P120,000. On April 15, 20Y2, the corporation purchased 5,000 of its own ordinary shares for P100,000. On June 15, 20Y2, 2,000 of the treasury shares were sold at P24 per share. How much is the total share premium of Beauty Corp. on June 30, 20Y2? =P 58,000 Solution : Jul 15 (10,000 x 3) 30,000.00 Oct 15 (120,000 - (5,000 x 20)) 20,000.00 Jun 15 ((24 - (P100,000 / 5,000)) x 2,000) 8,000.00 Share premium 58,000.00 Common shares issued would exceed common shares outstanding as a result of Select one: =Purchase of treasury stock TBB Company was organized on January 1, 2016 with authorized capital of 100,000 shares of P200 par value. January 10 Issued 25,000 shares at P220 a share March 25 Issued 1,000 shares for legal services when the fair value was P240 a share September Issued 5,000 shares for a tract of land when the fair value was P260 a share 30 What amount should be reported for share premium? =840,000 Helu Corporation was organized on January 1, 20CY, with an authorization of 1,000,000 ordinary shares with a par value of P5 per share. During 20CY, the corporation had the following equity transactions: Jan. 4 - Issued 200,000 shares @ P5 per share. April 8 - Issued 100,000 shares @ P7 per share. June 9 - Issued 30,000 shares @ P10 per share July 29 - Purchased 50,000 shares @ P4 per share. Dec. 31 - Sold 50,000 shares held in treasury @ P8 per share. What should be the balance in the Share Premium account as of December 31, 20CY? =P550,000 Solution : Jan 4 (200,000 x P0) 0.00 Apr 8 (100,000 x P2) 200,000.00 Jun 9 (30,000 x P5) 150,000.00 Dec 31 (50,000 x P4) 200,000.00 Share premium, Dec 31, 20CY 550,000.00 Hiro Corp. issues 1,000 5 par value ordinary shares and 1,000 20 par value preference shares for a lump sum of 60,000. At the issue date, the ordinary shares were selling for 36 and the preference shares were selling for 28. The Share Premium—Ordinary account will be credited for =28,750 On July 1, year 1, Cove Corp., a closely held corporation, issued 6% bonds with a maturity value of 60,000, together with 1,000 shares of its 5 par value ordinary share, for a combined cash amount of 110,000. The market value of Cove’s stock cannot be ascertained. If the bonds were issued separately, they would have sold for 40,000 on an 8% yield to maturity basis. What amount should Cove report for share premium on the issuance of the stock? =65,000 When collectability is reasonably assured, the excess of the subscription price over the stated value of the no-par subscribed share capita shall be reported as Select one: =Share premium when the subscription is recorded On December 1, 20CY, Gates Corp. received a donation of 2,000 shares of its P5 par value ordinary shares from a shareholder. On that date, the share’s fair value was P35 per share. The share was originally issued for P25 per share. By what amount would this donation cause total shareholders’ equity to decrease? =P 0 Solution: Receipt of donated shares shall be recorded as a memorandum entry only, thus total shareholders equity will not be affected. The analysis of shareholders’ equity of CPA Company at January 1, 2016 showed the following: Ordinary share, par value P20, authorized 200,000 shares issued and outstanding, 120,000 shares P2,400,000 Share premium 480,000 Accumulated profits or losses 1,540,000 The company uses the cost method of accounting for treasury share and the following transactions took place: · Acquired 2,000 shares of its shares for P70,000. · Sold 1,200 treasury shares at P40 per share. · Retired the remaining treasury shares. What is the amount of the Share Premium at the end of the accounting period? =P476,800 Day Company holds 10,000 shares of P10 par value as treasury reacquired in 2008 for P120,000. On December 31, 2009, Day issued all 10,000 shares for P190,000. Under the cost method of accounting for treasury shares, the reissuance would result in a credit to =Share premium of P70,000 In 2016, Tax Company issued 50,000 shares of P10 par value for P100 per share. In 2015, the company reacquired 2,000 shares at P150 per share and immediately canceled these 2,000 shares. In connection with the retirement of these shares, what amount should be debited to share premium and retained earnings, respectively? =180,000 and 100,000 At the start of the current year, Lyn Company’s stockholders equity accounts appeared as follows: Common stock, P15 par value; authorized 200, 000 share; issued and outstanding, 150, 000 shares P2, 250, 000 Paid-in-Capital in excess of par 300, 000 Retained earnings 5, 00,0 000 Total P7, 550, 000 During the year, Lyn Company entered into the following transactions: · May 1 Acquired 30, 000 shares of its stock for P1, 600, 000 · June 1 Reissued 15, 000 treasury shares at P19 per share · July 1 Declared a cash dividend of P1.50 for holders on record on July 30 to be distributed on January of next year. · October 1 Reissued 10,000 treasury shares at P16 per share · Retired the remaining treasury shares The total stockholder’s equity reported in the current year statement of financial position is =6,192,500 Solution: Stockholders' equity, beginning 7,550,000.00 May 1 Treasury shares acquired (1,600,000.00) June 1 Treasury shares reissued (15,000 x P19) 285,000.00 July 1 Cash dividend declared ((150,000 - 30,000 + 15,000) x P1.50) (202,500.00) October 1 Treasury shares reissued (10,000 x P16) 160,000.00 Shareholders' equity, ending 6,192,500.00 Pointer Company issued all of its outstanding shares for P390 per share in 2009. On January 1, 2010, Pointer acquired 200,000 shares at P360 per share and retired them. The shareholders’ equity accounts as at December 31, 2009 follows: Retained earnings 75,000,000 Share premium 162,000,000 Share capital, P300 par value, 2,000,000 shares Authorized, 1,800,000 shares issued and 540,000,000 outstanding What should be the balance in the share premium account immediately after the retirement of the shares? =150,000,000 Anil Company was organized on January 1, 20Y1. On that date it issued 500,000, P10 par value, ordinary shares at P15 per share. During the period January 1, 20Y1 through December 31, 20Y3, Anil reported profit of P3,000,000 and paid cash dividends of P500,000. On January 5, 20Y3, Anil purchased 50,000 ordinary shares at P20 per share. On December 31, 20Y3, 45,000 treasury shares were sold at P30 per share and retired the remaining treasury shares. What is the total shareholders’ equity on December 31, 20Y3? =P10,350,000 Solution: Issuance of shares (500,000 x P15) 7,500,000.00 Profit 3,000,000.00 Dividends (500,000.00) Treasury shares (50,000 x P20) (1,000,000.00) Treasury shares reissued (45,000 x P30) 1,350,000.00 Shareholders' equity, Dec 31, 20Y3 10,350,000.00 An entity declared a cash dividend on a certain date payable on another date. What would be the effect on retained earnings? =Not be affected on the date of payment Quadrant Corporation paid dividends of P2,000,000 and P3,000,000 at the end of 20Y1 and 20Y2, respectively. The corporation has not paid any other dividends since its organization on January 1, 20Y1. The outstanding shares are 200,000, 12% preference shares, par P100 and 300,000 ordinary shares, par P100. If the preference shares are cumulative but nonparticipating, ordinary shareholders will receive in 20Y2 =P200,000 Solution: 20Y1 Preference Ordinary Total dividends Total 2,000,000.00 Preference dividends (200,000 x P100 x 12%) 2,400,000.00 Available dividend (2,000,000.00) (2,000,000.00) Dividend in arrears 400,000.00 0.00 20Y2 Preference Ordinary Total dividends Total 3,000,000.00 Preference dividends 2,400,000.00 (2,400,000.00) Dividend in arrears 400,000.00 (400,000.00) Remaining balance 200,000.00 Dividends to ordinary sharehodlers Totals 2,800,000.00 200,000.00 (200,000.00) 200,000.00 0.00 Macar Corp.’s outstanding share capital at December 15, 20CY consisted of the following: · 30,000 shares of 5% cumulative preference shares, par value P10 per share, fully participating as to dividends. No dividends were in arrears. · 200,000 shares of ordinary shares, par value P1 per share. On December 15, 20CY, Macar declared dividends of P100,000. What was the amount of dividends payable to Macar’s ordinary shareholders? =P40,000 Solution: Preference Ordinary Dividends declared Balance 100,000.00 Preference dividend (30,000 x P10 x 5%) 15,000.00 Preference dividend to ordinary (200.000 x P1 x 5%) (15,000.00) 10,000.00 Remainder (10,000.00) 75,000.00 Preference participating (75,000 x 300K/500K) 45,000.00 Ordinary participating (75,000 x 200K/500K) Balances 60,000.00 (45,000.00) 30,000.00 (30,000.00) 40,000.00 0.00 Chupachups Company had the following classes of shares outstanding as of December 31, 2016: Ordinary shares, P20 par value, 20,000 shares outstanding; Preference shares, 6%, P100 par value, cumulative and fully participating, 1,000 shares were outstanding. The last payment of preference dividend was on December 31, 2013. On December 31, 2016, a total cash dividend of P90,000 was declared. What are the amounts of dividends payable on both the ordinary and preference shares, respectively? =P62,400 and P27,600 An entity declared a cash dividend on a certain date payable on another date. What would be the effect on retained earnings? Select one: =Not be affected on the date of payment Bristol Corp.’s outstanding capital stock at December 15, 2011 consisted of the following: · 30,000 shares of 5% cumulative preferred stock, par value P10 per share, fully participating as to dividends. No dividends were in arrears. · 200,000 shares of common stock, par value P1 per share. On December 15, 2011, Bristol declared dividends of P100,000. The amount of dividends payable to Bristol’s common stockholders is =P40,000 Solution: Total dividends Preference dividends (P300,000 x 5%) Ordinary dividends at preference rate (P200,000 x 5%) Balance for participation Preference share (P75,000 x 3/5) Ordinary share (P75,000 x 2/5) Dividends 100,000.00 Preference -15,000.00 15,000.00 -10,000.00 75,000.00 -45,000.00 -30,000.00 Ordinary 10,000.00 45,000.00 30,000.00 Total dividends/class 0.00 60,000.00 40,000.00 On May 1, 2014 Lett Corp. declared and issued a 15% share dividend. Prior to this dividend, Lett had 100,000, P1 par value, ordinary shares issued and outstanding. The fair value of Lett's ordinary share was P20 per share on May 1, 2014. As a result of this share dividend, Lett's retained earnings =decreased by P300,000. At what amount per share should retained earnings be reduced for a 20% stock dividend? Select one: =Par value Salvatore Corp. declared a 5% stock dividend on its 10,000 issued and outstanding shares of P20 par value common stock, which had a fair value of P50 per share before the stock dividend was declared. This stock dividend was distributed 60 days after the declaration date. Salvatore’s current liabilities increase as a result of the stock dividend declaration by =P0 Solution: Stock dividends distributable is an item of equity, since it failed to qualify as a liability, there being no outflow of economic resources when the said distributable will be settled. The directors of Reno Corp., whose P50 par value ordinary share is currently selling at P70 per share, have decided to issue a share dividend. Reno has an authorization for 250,000 ordinary shares, has issued 100,000 shares of which 10,000 shares are now held in treasury, and desires to capitalize P630,000 of the Retained Earnings balance. To accomplish this, the percentage of share dividend that the directors should declare is =10%. On January 2, 2015, Regina Co. declared and distributed its only investment in available for sale security as dividend. At the time of declaration, the available for sale security has a carrying value of P500,000 and a related unrealized loss of P100,000. By what amount should Regina Co. charge its Accumulated Profits and Losses as a result of the property dividend declaration? =500,000 On November 1, 2014, Grande Company declared a property dividend of equipment payable on March 1, 2015. The carrying amount of the equipment is P3,000,000 and the fair value is P2,500,000 on November 1, 2014. However, the fair value less cost to distribute the equipment is P2,200,000 on December 31, 2014 and P2,000,000 on March 1, 2015. What is the dividend payable on December 31, 2014? =2,200,000 Dooku Corp., a calendar-year company, had sufficient retained earnings in 2015 as a basis for dividends, but was temporarily short of cash. Dooku declared a dividend of P100,000 on April 1, 2015, and issued promissory notes to its shareholders in lieu of cash. The notes, which were dated April 1, 2015, had a maturity date of March 31, 2016, and a 10% interest rate. How should Dooku account for the scrip dividend and related interest? =Debit retained earnings for P 100,000 on April 1, 2015, and debit interest expense for P7,500 on December 31, 2016. On January 2, 2014, Simpson Co.'s board of directors declared a cash dividend of P400,000 to shareholders of record on January 18, 2014, payable on February 10, 2014. Selected data from Simpson's December 31, 2013 statement of financial position are as follows: Accumulated depletion P100,000 Share capital 500,000 Share premium 150,000 Retained earnings 300,000 The P400,000 dividend includes a liquidating dividend of =P100,000 Sagana Corp. declared and paid a liquidating dividend of P100,000. This distribution resulted in a decrease in Sagana’s Paid-in Capital and Retained Earnings =Yes, No The December 31, 20Y2 balance sheet of Macar Corp. showed shareholders’ equity of P448,700. Transactions during 20Y2 which affected the shareholders’ equity were: (1) an adjustment to Retained Earnings for an overstatement of depreciation in 20Y1 P10,000; (2) gain on the sale of treasury shares, P9,000; (3) declared dividends of P60,000 of which P40,000 were paid during the year; and (4) profit after tax of P75,500. The share capital balance of P300,000 remain unchanged during the year. The retained Select one: =P114,200 earnings balance on January 1, Solution: Shareholders' equity, Dec 31, 20Y2 448,700.00 20Y2 was Less: Share capital 300,000.00 Other equity accounts, Dec 31, 20Y2 148,700.00 Retained earnings adjustment (10,000.00) Share premium-treasury shares (9,000.00) Dividend declared 60,000.00 Profit (75,500.00) Retained earnings, Jan 1, 20Y2 114,200.00 Mount Company provided the following account balances on December 31, 20CY: Retained earnings, January 1 Dividends declared Sales Dividend income Merchandise Inventory, January 1 Purchases Salaries Contribution to employee's pension fund Distribution cost Miscellaneous expense Doubtful accounts expense Depreciation expense Loss on sale of securities Loss from write down of obsolete inventory Income tax 3, 000, 000 1, 000, 000 8, 350, 000 100, 000 1, 040, 000 3, 720, 000 1, 540, 000 280, 000 205, 000 125, 000 10, 000 85, 000 40, 000 150, 000 105, 000 Inventory on December 31, 20CY was valued at P700, 000 (P850, 000 less P150, 000 write down of obsolete inventory). What is the balance of retained earnings on December 31, 20CY? Select one: =4, 000, 000 Solution: Sales 8,350,000.00 Less: Cost of sales Purchases 3,720,000.00 Merchandise inventory, Jan 1 1,040,000.00 Goods available for sales 4,760,000.00 Less: Merchandise inventory, Dec 31 700,000.00 4,060,000.00 Gross income from sales 4,290,000.00 Dividend income 100,000.00 Total income 4,390,000.00 Less: Expenses Salaries 1,540,000.00 Contribution to pension fund 280,000.00 Distribution cost 205,000.00 Miscellaneous expense 125,000.00 Doubtful accounts expense 10,000.00 Depreciation expense 85,000.00 Loss on sale of securities 40,000.00 Income tax Net income 105,000.00 2,390,000.00 2,000,000.00 Retained earnings, Jan 1 3,000,000.00 Total 5,000,000.00 Less: Dividends declared 1,000,000.00 Retained earnings, Dec 31 4,000,000.00 Angel Company had the following information in relation to its inventory accounts in 2012 Increase in Raw materials: P 14,000 Increase in Work in process: P 24,000 Decrease in Finished goods: P 33,500 Likewise the following costs & expenses were incurred in 2012 Raw materials purchased P 150,000 Direct labor cost 60,000 Indirect factory labor Taxes and depreciation on factory building Taxes and depreciation on sales room and office Freight-out Freight-in Sales salaries Office salaries Utilities (60% applicable to factory, 20% to sales room, and 20% to office) Angel Company’s cost of goods sold for the year is =P264,500 30,000 10,000 7,500 3,000 4,000 20,000 12,000 25,000 Solution: Raw materials purchased Add: Freight in 150,000.00 4,000.00 Net cost of material purchases Less: Increase in raw materials 154,000.00 14,000.00 Raw materials used Direct labor cost Overhead costs Indirect factory labor Taxes & depreciation on factory building Utilities (P25,000 x 60%) 140,000.00 60,000.00 30,000.00 10,000.00 15,000.00 55,000.00 Total manufacturing costs Less: Increase in work in process 255,000.00 24,000.00 Cost of goods manufactured Add: Decrease in finished goods 231,000.00 33,500.00 Cost of goods sold 264,500.00 Kitty Company provided the following information for the year ended December 31, 2016: Retained earnings – unappropriated, January 1 200,000 Overdepreciation of 2015 due to prior period error 100,000 Net income for 2016 1,300,000 Retained earnings appropriated for treasury shares (original balance is P500,000. It is reduced by P200,000 by reason of reissuance of the treasury shares) 300,000 Retained earnings appropriated for contingencies (beginning balance, P700,000. It is increased by current appropriation of P100,000) 800,000 Cash dividends paid to shareholders 500,000 Change in accounting policy from FIFO to weighted average method – credit adjustment 150,000 What amount should be reported as unappropriated retained earnings on December 31, 2016? =1,350,000 The December 31, 20Y2 balance sheet of Macar Corp. showed shareholders’ equity of P448,700. Transactions during 20Y2 which affected the shareholders’ equity were: (1) an adjustment to Retained Earnings for an overstatement of depreciation in 20Y1 P10,000; (2) gain on the sale of treasury shares, P9,000; (3) declared dividends of P60,000 of which P40,000 were paid during the year; and (4) profit after tax of P75,500. The share capital balance of P300,000 remain unchanged during the year. The retained earnings =P114,200 balance on January 1, Solution: Shareholders' equity, Dec 31, 20Y2 448,700.00 Less: Share capital 300,000.00 Other equity accounts, Dec 31, 20Y2 148,700.00 Retained earnings adjustment (10,000.00) Share premium-treasury shares (9,000.00) Dividend declared 60,000.00 Profit (75,500.00) 20Y2 was Retained earnings, Jan 1, 20Y2 114,200.00 Cerritos Corporation began operations on January 1, 20Y1. During its first three years of operations, Cerritos reported net income and declared dividends as follows: Net income Dividends declared 20Y1 P 80,000 P 20Y2 250,000 100,000 20Y3 300,000 100,000 0 The following information related to 20Y4: Income before income tax P480,000 Prior period adjustment: understatement of 20Y2 depreciation expense (before taxes) 40,000 Cumulative decrease in income from change in inventory methods (before taxes) 70,000 Dividends declared (of this amount, P50,000 will be paid on January 15, 20Y5) 200,000 Effective tax rate 35% As at December 31, 20Y4, the retained earnings of Cerritos Corporation is =P470,500 Solution: 20Y1 Net income 80,000.00 20Y2 Net income 250,000.00 20Y2 Dividends declared (100,000.00) 20Y3 Net income 300,000.00 20Y3 Dividends declared (100,000.00) 20Y4 Net income (480,000 x 65%) 312,000.00 Understatement of depreciation (40,000 x 65%) (26,000.00) Cumulative decrease in income (70,000 x 65%) (45,500.00) 20Y4 Dividends declared (200,000.00) Retained earnings, Dec 31, 20Y4 470,500.00 On December 31, 2014, the statement of financial position of Legend Corporation shows a total equity of P1,260,000. During 2014, the shareholders’ equity was affected by: Adjustment to retained earnings for the P17,500 overstatement of 2013 net income Cash dividend declared and paid in 2014 10% Net income of 2014 P65,000 The share capital of P1,000,000 remained unchanged during the year. What is the balance of retained earnings on January 1, 2014? =P312,500 The following changes in Spiderman Company’s assets and liabilities during the year are as follows: Cash and cash equivalents Increase (Decrease) P 300,000 Accounts payable Increase (Decrease) 80,000 Accounts receivables Allowance for bad debts Inventory Allowance for inventory decline Trading securities Available-for-sale securities Land Building (190,000) (30,000) 170,000 20,000 Salaries payable Utilities payable Notes payable Deferred tax liability (90,000) 70,000 110,000 (50,000) 100,000 120,000 (60,000) 130,000 Bonds payable Discount on bonds payable Ordinary shares Premium on ordinary shares Treasury shares Revaluation surplus Retained earningsappropriated (200,000) (40,000) 120,000 40,000 Accm. Depreciation – Building 25,000 Equipment (40,000) Accm. Depreciation – (5,000) Equipment The net income for the year is =350,000 50,000 100,000 (80,000) Solution: Increase in cash and cash equivalents Decrease in accounts receivables Decrease in allowance for bad debts Increase in inventory Increase in allowance for inventory decline Increase in trading securities Increase in available-for-sale securities Decrease in land Increase in building Increase in Accm depreciation-building Decrease in equipment Decrease in Accm depreciation-equipment Increase in accounts payable Decrease in salaries payable Increase in utilities payable Increase in notes payable Decrease in deferred tax liability Decrease in bonds payable Decrease in discount on bonds payable Increase in ordinary shares Increase in premium on ordinary shares Increase in treasury shares Increase in revaluation surplus 300,000.00 -190,000.00 30,000.00 170,000.00 -20,000.00 100,000.00 120,000.00 -60,000.00 130,000.00 -25,000.00 -40,000.00 5,000.00 -80,000.00 90,000.00 -70,000.00 -110,000.00 50,000.00 200,000.00 -40,000.00 -120,000.00 -40,000.00 50,000.00 -100,000.00 Net income for the year 350,000.00 The following information pertains to Columbia Corp.: · No dividend declaration or payment for 3 years on its 2,000 shares of 6%, P30 par value cumulative preferred stock · Gain on disposal of Columbia’s computer division of P90,000. · Treasury stock, costing P100,000 were issued for P30,000. The amount of retained earnings that should be restricted as a result of these items is =P0 Solution: None of the mentioned transactions require an appropriation of retained earnings. At December 31, 20Y1, Afro Corp. reported P1,750,000 of appropriated retained earnings for the construction of a new office building, which was completed in 20Y2 at a total cost of P1,500,000. In 20Y2, Afro appropriated P1,200,000 of retained earnings for the construction of a new plant. Also, P2,000,000 of cash was restricted for the retirement of bonds due in 20Y3. In its 20Y2 balance sheet, Afro should report what amount of appropriated retained earnings? =P1,200,000 Solution: Since the purpose for appropriated retained earnings for construction of a new office building was fulfilled, it shall then be reallocated back to unappropriated, thus the remaining appropriated retained earnings shall be the P1,200,000 appropriated for the construction of a new plant. On December 30, 2013, Super Corp. paid P400,000 cash and issued 80,000, P1 par value, ordinary shares to its unsecured creditors on a pro rata basis pursuant to a reorganization plan. Super owed these unsecured creditors a total of P1.2 million. Super’s ordinary share was trading at P1.25 per share on December 30, 2013. As a result of this transaction, Super’s total shareholder’s equity had a net increase of =P 800,000 Solution: Carrying amount of debt Less: Cash payment Net increase in equity 1,200,000.00 400,000.00 800,000.00 Leyte Corporation has incurred losses from operations for several years. At the recommendation of the newly hired president, the board of directors voted to implement a quasi-reorganization, subject to shareholder approval. Immediately prior to the restatement, on June 30, Leyte's balance sheet was as follows: Current assets Property, plant, and equipment (net) Other assets Total liabilities Share capital Share premium Retained earnings (deficit) P 550,000 1,350,000 200,000 P2,100,000 P 600,000 1,600,000 300,000 (400,000) P2,100,000 The shareholders approved the quasi-reorganization effective July 1, to be accomplished by a reduction in other assets of P150,000; a reduction in property, plant, and equipment (net) of P350,000; and appropriate adjustment to the capital structure. To implement the quasi-reorganization, Leyte should reduce the share capital account in the amount of =P600,000 Solution: Retained earnings (deficit) -400,000.00 Impairment of other assets (150,000.00) Impairment of PPE (net) (350,000.00) Total (900,000.00) Absorption from share premium 300,000.00 Balance - to be absorbed by share capital (600,000.00) The Bagumbayan Company has sustained heavy losses over a period of time and conditions warrant that Bagumbayan undergo a quasi-organization at December 31, 20CY. Selected statement of financial position items prior to the quasi-reorganization are as follows: · Inventory was recorded in the accounting records at December 31, 20CY, at its net realizable value of P6,000,000. Cost was P6,500,000. · Property, plant and equipment were recorded in the accounting records at December 31, 20CY at P12,000,000, net of accumulated depreciation. The fair value is P9,000,000 (cost to sell is P1,500,000). The expected discounted net future cash inflows from the continued use and eventual disposal is P8,000,000. · Shareholders’ equity on December 31, 20CY, was as follows: Share capital, par value P10 per share; authorized, issued and outstanding, 700,000 shares P7,000,000 Share premium 1,600,000 Retained earnings (deficit) (900,000) P7,700,000 Under the terms of the quasi-reorganization, the par value of the ordinary share is to be reduced from P10 per share to P5 per share. Immediately after the quasi-reorganization has been accomplished, retained earnings (deficit) should be =P0 Solution: Retained earnings (deficit), unadjusted (900,000.00) (4,000,000.00 ) (4,900,000.00 ) Adjustment of PPE to net realizable value (8,000,000 - 12,000,000) Balance after asset adjustment Share capital adjustment ((P10 - P5)-700,000) Balance after share capital adjustment 3,500,000.00 (1,400,000.00 ) Share premium adjustment 1,400,000.00 Balance after share premium adjustment 0.00 Rica Corporation is under protection of the bankruptcy court and has the following account balances at June 30, 20CY: Cash Accounts receivable Inventory Equipment Accum. Depreciation Intangible Total P (5,000) 320,000 450,000 860,000 (525,000) 80,000 P1,180,000 Accounts payable Notes payable Taxes and wages Mortgage payable Ordinary shares Accumulated profits Total P450,000 605,000 60,000 150,000 50,000 (135,000) P1,180,000 The court has accepted the following proposed settlement of the company’s affairs: Write down the assets by the following amounts: Accounts receivable Inventory Intangibles P40,000 160,000 80,000 The trade creditors (accounts payable) will reduce their claim by 30%, will accept one-year notes for 50%, and retain their current claim for the remaining 20%. The tax, wage, and mortgage claims will remain unchanged. The current ordinary shares will be surrendered to the corporation and cancelled. In consideration thereof, the current shareholders shall be held harmless from any possible personal liability. The current holder of the note payable shall receive 1,000 shares of no par ordinary shares in full satisfaction of the note payable. After these adjustments have been made, the Accumulated Profits and Losses shall be raised to zero by a change against invested capital. How much is the total shareholders’ equity after the quasi-reorganization? Select one: =P375,000 Solution: Cash (5,000.00) Accounts receivable (320,000 - 40,000) 280,000.00 Inventory (450,000 - 160,000) 290,000.00 Equipment 860,000.00 Accumulated depreciation (525,000.00) Intangible (80,000 - 80,000) 0.00 Total assets 900,000.00 Less: Total liabilities Accounts payable (450,000 x 20%) 90,000.00 Note payable (605,000 - 605,000 + (450,000 x 50%)) 225,000.00 Taxes and wages 60,000.00 Mortgage payable 150,000.00 Shareholders' equity 525,000.00 375,000.00 Other comprehensive income includes all of the following excepts =Share premium Merlita Company accounts for noncurrent assets using the cost model. On October 30, 20CY, Merlita classified a noncurrent asset as held for sale. At the date, the asset’s carrying amount was P1, 500,000; its fair value was estimated at P1, 100,000 and the cost to sell at P150, 000. On November 20, 20CY, the asset was sold for net proceeds of P800, 000. What amount should be included as loss on disposal in Merlita’s statement of comprehensive income for the year ended December 31, 20CY? =150,000 Solution: Proceeds 800,000.00 Less: Fair value less cost to sell (1,100,000 - 150,000) 950,000.00 Loss on disposal (150,000.00) A company buys ten shares of securities at P1,000 each on January 15, year 1. The securities are classified as available for- sale. The fair value of the securities increases to P1,250 per share as of December 31, year 1. The company does not elect to use the fair value option for reporting available for-sale securities. Assume no dividends are paid and that the company has a 30% tax rate. What is the amount of the holding gain arising during the period that is classified in other comprehensive income for the period ending December 31, year 1? =P1,750 Which of the following is not included as components of other comprehensive income? Select one: =The ineffective portion of gains and losses on hedging instruments in a cash flow hedge On January 2, 20CY, Power Company, a medium size entity, purchased 20% of Plant Corporation’s 200,000 ordinary shares for P3,000,000 including a P50,000 transaction cost. This investment gives Power the ability to exercise significant influence over Plant Corporation. During 20CY, plant reported profit of P1,750,000 and paid cash dividends of P1,000,000 on its ordinary shares. As of December 31, 20CY, the shares of Plant Corporation are traded and are currently selling at is the amount of the holding gain arising during the period that is classified in other comprehensive income for the period ending December 31, year 1? =P300,000 Solution: Fair value, Dec 31, 20CY (200,000 x 20% x P81.25) 3,250,000.00 Less: Initial measurement, Jan 2, 20CY (3,000,000 - 50,000) 2,950,000.00 Unrealized gain 300,000.00 Madsen Company reported the following information for 2014: Sales revenue 510,000 Cost of goods sold 350,000 Operating expenses 55,000 Unrealized holding gain on available-for-sale securities 40,000 Cash dividends received on the securities 2,000 For 2014, Madsen would report other comprehensive income of =40,000 During year 1, the “other revenues and gains” section of Totman Company’s Statement of Earnings and Comprehensive Income contains P5,000 in interest revenue, P15,000 equity in Harpo Co. earnings, and P25,000 gain on sale of available-for sale securities. Assuming the sale of the securities increased the current portion of income tax expense by P10,000, determine the amount of Totman’s reclassification adjustment to other comprehensive income. =P15,000 A company buys ten shares of securities at P2,000 each on December 31, year 1. The securities are classified as available for sale. The company does not elect to use the fair value option for reporting its available-for-sale securities. The fair value of the securities increases to P2,500 on December 31, year 2, and to P2,750 on December 31, year 3. On December 31, year 3, the company sells the securities. Assume no dividends are paid and that the company has a tax rate of 30%. What is the amount of the reclassification adjustment for other comprehensive income on December 31, year 3? =P (5,250) The equity of Simplex Company on December 31, 2019 consists of the folowing capital balance: Preference share capital, 10% cumulative and nonparticipating, 2,000,000 P100 par, 20,000 shares Ordinary share capital, P100 par, 40,000 shares 4,000,000 Subscribed ordinary share capital, 20,000 shares 2,000,000 Subscription receivable 500,000 Share premium 1,000,000 Retained earnings 2,400,000 Treasury ordinary shares, 10,000 at cost 800,000 The preference dividends are in arrears for 2007, 2008 and 2009. The book value per ordinary share on December 31, 2009 should be =160 For an entity that has only ordinary shares outstanding total shareholder equity dividend by the number of shares outstanding represent the =Book value per share Space Corporation’s current balance sheet reports the following shareholders’ equity: 5% cumulative preference share, par value, P100 per share; 25,000 shares issued and outstanding, P2,500,000; Ordinary share, par value P35 per share; 100,000 shares issued and outstanding, P3,500,000; Share premium in excess of par value of ordinary share, P1,250,000; Accumulated profits and losses, P3,000,000. Dividends in arrears on the preference share amount to P250,000. If Space were to be liquidated, the preference shareholders would receive par value plus a premium of P500,000. How much would be the book value per share of ordinary share? =P70.00 Solution: Excess Preference Ordinary Balances 4,250,000.00 2,500,000.00 3,500,000.00 Liquidation premium (500,000.00) 500,000.00 Preference dividends (250,000.00) 250,000.00 Remaining balance 3,500,000.00 Ordinary dividends (3,500,000.00) Balances 0.00 3,500,000.00 3,250,000.00 7,000,000.00 Divide by: Number of shares 25,000.00 100,000.00 Book values per share 130.00 70.00 Cyril Co. had the following equity balances at the end of its first fiscal year: Preference share capital, P50 par, 6% cumulative, liquidation value P55 Ordinary share capital, P10 par Retained earnings If no dividends are declared, the book value of a share of a preference share is =P 58 Fantasy Company has the following capital structure at the beginning of 2011 6% Cumulative, fully-participating preferred stock, P50 par value, 50,000 shares authorized, 12,000 shares issued and outstanding Common stock, P10 par value, 200,000 authorized; 147,500 issued and outstanding Additional paid-in capital in excess of par – preferred Additional paid-in capital in excess of par – common Retained earnings (P2,500,000 appropriated for plant expansion) P100,000 200,000 256,000 P 600,000 1,475,000 180,000 1,180,000 4,500,000 7,935,000 During 2011 the following transactions occurred: February 11 Fantasy Company acquired 6,000 preferred shares at P70 per share and 40,000 common shares at P22 per share. Fantasy Company is using the cost-method in recording treasury shares March 31 Issued 2,000 preferred treasury shares at P73 per share April 7 Issued 15,000 common shares at P25 per share July 1 Issued 1,500 preferred treasury shares at P68 per share & 20,000 common shares at P19 per share August 15 Retired the remaining preferred and common treasury shares September 1 Plant expansion was completed November 22 Board of directors appropriated P2,000,000 for plant expansion in Mactan, Cebu. Likewise, the Board issued a 3-year, 10% P1,500,000 face value bonds to partially fund the construction. A sinking fund was set-up for the extinguishment of the bonds at their maturity December 31 Net income for the period P1,400,000. Total cash dividend declared and paid P500,000. No dividends have been declared in 2010. A property dividend was likewise declared, the distribution of which is on January 6, 2012. The carrying amount of the property declared as dividend was P800,000; the fair value of which was P1,000,000 The total stockholders’ equity at December 31, 2011 is =7,538,000 Solution: 6% Cumulative, fully participating, preferred stock Common stock Additional paid-in capital in excess of par - preferred Additional paid-in capital in excess of par - common Retained earnings - unappropriated 475,000.00 1,425,000.00 142,500.00 1,245,000.00 2,250,500.00 Retained earnings - appropriated 2,000,000.00 Total shareholders' equity 7,538,000.00 The shareholders’ equity of Kristine Company on December 31, 2013 consisted of the following: Preference share capital, P100 par value, 12% annual dividend P 5,000,000 Ordinary share capital, P100 par 15,000,000 Share premium 3,000,000 Retained earnings 4,000,000 The preference share is noncumulative and nonparticipating with a liquidation value of P120 per share. Preference dividends have been paid up to December 31, 2013. What is the book value per share of ordinary? =P140.00 Which of the following shareholder rights is most commonly enhanced in an issue of preference shares? =The right to received a full cash dividend before dividend are paid to other classes of share capital The equity balances of Simon Company as of the end of the reporting period are: Ordinary share capital, P100 par, 360,000 shares P36,000,000 Subscribed ordinary share capital, 60,000 shares 6,000,000 Subscription receivable 2,000,000 Treasury shares, 20,000 shares, at cost 3,000,000 Retained earnings 10,000,000 The book value per share of ordinary is =122.50 Tarr Company’s shareholders’ equity at December 31, 2019 consisited of the following: Preference share capital – 12%, P50 par, 20,000 shares issued 1,000,000 Ordinary share capital, P25 par, 100,000 shares issued 2,500,000 Share premium 200,000 Retained earnings 400,000 Retained earnings appropriated 100,000 Revaluation surpuls 300,000 Dividends on preference share have not been paid since 2017. The preference share has a liquidating value of P55 and a call price of P58. What is the book value per preference share? =61 Edgar Company reported shareholders’ equity on December 31, 20Y2 which comprised the following capital balances: Preference share capital, 12% cumulative and participating up to 16%, P100 par, 25,000 shares 2,500,000 Ordinary share capital, P50 par, 100,000 shares 5,000,000 Share premium-preference 500,000 Share premium-ordinary 1,000,000 Retained earnings 2,100,000 The preference dividends are in arrears for 20Y1 and 20Y2 and the preference share has a call price and liquidation value of P120 and P110, respectively. What is the book value per ordinary share on December 31, 20Y2? Select one: =76.50 Solution: Excess Preference Ordinary Balances 3,600,000.00 2,500,000.00 5,000,000.00 Liquidation premium (P10 x 25,000) (250,000.00) 250,000.00 Cumulative preference dividends (2,500,000 x 12% x 2yrs) (600,000.00) 600,000.00 Ordinary dividends at preference rate (5,000,000 x 12%) (600,000.00) Remaining balance 2,150,000.00 Participating dividend-preference (2,500,000 x 4%) (100,000.00) Participating dividend-ordinary (2,150,000 - 100,000) (2,050,000.00) Balances 0.00 600,000.00 100,000.00 2,050,000.00 3,450,000.00 7,650,000.00 Divide by: Number of shares 25,000.00 100,000.00 Book value per share 138.00 76.50 The shareholders’ equity for the Analyn Foods, Inc. on December 31, 2013 follows: 12% Preference share capital, P100 par, 20,000 shares P2,000,000 Ordinary share capital, P25 par, 200,000 shares 5,000,000 Share premium 500,000 Retained earnings 750,000 Total shareholders’ equity P8,250,000 Preference shares have a liquidation value of P110; shares are cumulative, with dividends in arrears for 3 years including the current year and fully payable in the event of liquidation. The book value of an ordinary share is =P26.65 The equity section of the statement of financial position of the Guts Company on December 31, 2013 shows following items: 6% Cumulative preference share capital, P100 par value (liquidation value, P115 per share); Authorized, 6,000 shares; issued, 4,000 shares; in treasury, 600 shares Ordinary share capital, P100 par value, authorized, 20,000 shares; issued and outstanding, 8,000 shares Share premium – preference shares Share premium – ordinary shares Retained earnings Reserve for bond retirement Treasury shares - preference, at cost P400,000 800,000 150,000 165,000 458,600 320,000 84,000 Assuming the preference share is participating, the book value per share of ordinary is =P189.35 Baker Company had 5,000 ordinary shares of P500 par value outstanding and 500 preference shares of P1,000 par value outstanding. The current market price of the ordinary share is P1,200 and total equity amounts to P3,600,000. The preference shareholders’ have a liquidation preference of P1,400 per share and no dividends are in arrears. What is the book value per ordinary share? =580 The equity section of the statement of financial position of the Guts Company on December 31, 2013 shows following items: 6% Cumulative preference share capital, P100 par value (liquidation value, P115 per share); Authorized, 6,000 shares; issued, 4,000 shares; in treasury, 600 shares Ordinary share capital, P100 par value, authorized, 20,000 shares; issued and outstanding, 8,000 shares Share premium – preference shares Share premium – ordinary shares Retained earnings Reserve for bond retirement Treasury shares - preference, at cost The book value per share of ordinary is =P224.78 As of December 31, 2013, the shareholders’ equity of Grace Co. follows: Authorized share capital, 500,000 shares at P10 par value P5,000,000 Unissued share capital (50,000 shares) 500,000 Share premium 130,000 Treasury shares, 15,000 shares at cost 150,000 Deficit 277,000 The book value per share is =P9.66 The effect of recording a 100% stock dividend would be to =Leave working capital unaffected ,decrease earnings per share and decrease book value for share Trojan Company was organized on January 1, 2019 with the following capital structure:] 10% cumulative preference share capital, par value P10, liquidation value P12, authorized, issied and outstanding 100,000 share P1,000,000 Ordinary share capital, par value P100, authorized 40,000 shares, issued and outstanding 30,000 shaires, P3,000,000. The net income for the year ended December 31, 2019 was P6,000,000 and no dividends were declared. What is the December 31, 2019 book value per ordinary share? =290 Equity balances of Honey Company as of the end of the reporting period follow: 12% preference share capital, 200,000 shares, par P20,000,000 P100 Ordinary share capital, 500,000 shares, par P100 50,000,000 Share premium 10,000,000 Retained earnings 15,000,000 The preference shares have a call price of 130, a liquidation price of 115 and dividends have not been paid for 3 years. The book value per share of preference shares should be =P127 On December 31, 2013 Hanani Company had 50,000, P50 par value, ordinary shares outstanding and 30,000, P100 par value, 10% noncumulative preference shares. The current market price of the ordinary share is P80 per share and total shareholders’ equity amounted to P10,000,000. The preference P400,000 800,000 150,000 165,000 458,600 320,000 84,000 shareholders have a liquidation preference of P150 per share. No dividends on preference shares were declared on December 31, 2013. The book value per share of ordinary should be =P110 Katrina Co. had 5,000, P500 par value, ordinary shares outstanding and 500, P1,000 par, preference shares outstanding. The current market price of the ordinary share is P1,200 per share and total shareholders’ equity amounts to P3,600,000. The preference shareholders have a liquidation preference of P1,400 per share and for dividends that are in arrears. The book value per ordinary share is currently =P580 The shareholders’ equity of Windy Company on December 31, 20CY, consists of the following capital balances: Preference share capital, 10% cumulative, 3 years in arrears, P100 par, P110 liquidation price 150,000 shares Ordinary share capital, P100 par, 200,000 shares Subscribed ordinary share capital, net of subscription receivable of P4,000,000 P15,000,000 20,000,000 6,000,000 Treasury shares-ordinary, shares at cost Share premium Retained earnings 50,000 4,000,000 3,000,000 20,000,000 The book value per share of ordinary is =P172.00 Solution: Preference Issued Ordinary Amount Shares Amount Shares 15,000,000.00 150,000.00 20,000,000.00 200,000.00 10,000,000.00 100,000.00 30,000,000.00 300,000.00 (5,000,000.00) (50,000.00) 25,000,000.00 250,000.00 Subscribed Total 15,000,000.00 150,000.00 Treasury Balance 15,000,000.00 150,000.00 Share premium, unadjusted 3,000,000.00 Add: Share premium on retirement of shares Treasury shares at original par (50,000 x P100) 5,000,000.00 Treasury shares at cost (4,000,000.00) 1,000,000.00 Share premium, adjusted 4,000,000.00 Retained earnings 20,000,000.00 Total excess of par 24,000,000.00 Excess Preference Ordinary Balances 24,000,000.00 15,000,000.00 25,000,000.00 Liquidation premium (P10 x 150,000) (1,500,000.00) 1,500,000.00 Preference dividends in arrears (P15M x 10% x 3) (4,500,000.00) 4,500,000.00 Remaining balance 18,000,000.00 Ordinary shareholders (18,000,000.00) Totals 0.00 18,000,000.00 21,000,000.00 43,000,000.00 Divide by: Number of shares 150,000.00 250,000.00 Book value per share 140.00 172.00 Jacqueline Company’s equity balances on December 31, 2013 are: 10% noncumulative preference share capital, P100 par, 100,000 P10,000,000 shares Ordinary share capital, P100 par value, 500,000 shares 50,000,000 Retained earnings 15,000,000 Dividends in arrears on the preference shares are for 5 years. If the company were to be liquidated, the preference shareholders would receive par plus a premium of P1,000,000. The book value per share of ordinary shares is =P126 An entity has not declared or paid dividends on its cumulative preference shares in the last three years. These dividend shall be reported =In a note to the financial statement Nova Company has an authorized capital of 10,000 8% cumulative preference shares of P100 par value and 20,000 ordinary shares of P100 par value. The equity account balances at December 31, 2019 are as follows: Cumulative preference share capital 500,000 Ordinary share capital 1,100,000 Share premium 200,000 Retained earnings 260,000 Treasury ordinary shares – 1,000 at cost (150,000) 1,910,000 Dividends on preference share are in arrears for 2018 and 2019. The book value of an ordinary share at December 31, 2019 should be = 133 Boe Company’s shareholders’ equity at December 31, 2019 was as follows: 6% noncumulative preference share capital, P100 1,000,000 par, liquidation value of P105 per share Ordinary share capital, P100 par 3,000,000 Retained earnings 950,000 Preference dividends have been paid up to December 31, 2019. At December 31, 2009, Boe’s book value per ordinary share was =130.00 Which of the following features of preference share would most likely be opposed by ordinary shareholder? =Participating Dix Company’s equity at December 31, 2019 consisted of the following: 8% cumulative preference share capital, P50 par; liquidating value 1,000,000 P55 per share; authorized, issued and outstanding 20,000 shares Ordinary share capital, P25 par; 200,000 shares authorized; 100,000 2,500,000 shares issued and outstanding Retained earnings 400,000 Divideds on preference share have been paid through 2017 but have not been declared for 2018 and 2019. At December 31, 2019, Dix’s book value per ordinary share was =26.40 The shareholders’ equity of Retro Company on December 31, 2019 includes the following: 12% Preference share capital, 20,000 shares, P100 par value 2,000,000 14% Preference share capital, 10,000 shares, P300 par value 3,000,000 Ordinary share capital, 50,000 shares, P100 par value 5,000,000 Retained earnings 2,240,000 Share premium 1,500,000 The 12% preference share is cumulative and fully participating. The 14% preference share is noncumulative and fully participating. Dividends have not been paid for 3 years. What is the book value per ordinary share? =132 Information concerning the capital structure of Marc Corporation is as follows: December 31 20Y3 20Y2 Common stock 150,000 shares 150,000 shares Convertible preferred stock 15,000 shares 15,000 shares 6% convertible bonds P2,400,000 P2,400,000 During 20Y3, Marc paid dividends of P0.80 per share on its common stock and P2.00 per share on its preferred stock. The preferred stock is convertible into 30,000 shares of common stock. The 6% convertible bonds are convertible into 75,000 shares of common stock. The profit for the year ended December 31, 20Y1, was P400,000. Assume that the income tax rate was 30%. What should be the diluted earnings per share for the year ended December 31, 20Y3, rounded to the nearest peso? Select one: =P1.96 Solution: Profit 400,000.00 Less: Preference dividends declared (15,000 x P2.00) 30,000.00 Profit attributable to ordinary shareholders 370,000.00 Divide by: Average ordinary shares 150,000.00 Basic EPS 2.47 Test for dilution-convertible preference shares Preference dividends 30,000.00 Divide by: Potential ordinary shares 30,000.00 Incremental EPS-convertible preference share 1.00 Test for dilution-convertible bonds Interest after tax (P2,400,000 x 6% x 70%) 100,800.00 Divide by: Potential ordinary shares 75,000.00 Incremental EPS-convertible bonds 1.34 Attributed profit Ordinary shares EPS Basic 370,000.00 150,000.00 2.47 Convertible preference shares 30,000.00 30,000.00 Diluted EPS-1 400,000.00 180,000.00 Convertible bonds 100,800.00 75,000.00 Diluted EPS-2 500,800.00 255,000.00 2.22 1.96 Urdaneta Company reported the following capital structure at year-end. 2015 2016 Ordinary shares 500,000 500,000 Convertible preference 100,000 100,000 shares 10% convertible bonds P3,000,000 P3,000,000 payable During 2016, the entity paid the annual dividend of P5 per share on the preference share. The preference shares are convertible into 200,000 ordinary shares and the 10% bonds are convertible into 100,000 ordinary shares. Net income for 2016 was P5,000,000. The tax rate is 30%. What amount should be reported as diluted earnings per share? =6.51 Which of the following is incorrect in relation to earnings per share? =In computing for diluted earnings per share, current year dividends on cumulative, nonconvertible preference shares are not deducted from profit. Faith Co. had 200,000 ordinary shares, 20,000 convertible preference shares, and P1,000,000 of 10% convertible bonds outstanding during 2009. The preference share is convertible into 40,000 ordinary shares. During 2009, Faith paid dividends of P1.20 per share on ordinary shares and P4.00 per share on preference shares. Each P1,000 bond is convertible into 45 ordinary shares if converted before 2011 and 40 shares if converted after 2011. The profit for 2009 was P800,000 and the income tax rate was 30%. Diluted earnings per share for 2009 is =P3.05 On January 1, 20Y1, TB Co had P2·5 million of equity share capital (shares of 50 cents each) in issue. No new shares were issued during the year ended December 31, 20Y2, but on that date there were outstanding share options which had a dilutive effect equivalent to issuing 1·2 million shares for no consideration. TB’s profit after tax for the year ended December 31, 20Y2 was P1,550,000. In accordance with IAS 33 Earnings Per Share, what is TB’s diluted earnings per share for the year ended December 31, 20Y2? =P0·25 Solution: Profit after tax 1,550,000.00 Divide by: Ordinary shares outstanding (P2,500,000 / P0.50) 5,000,000.00 Basic EPS 0.31 Profit after tax 1,550,000.00 Divide by: Ordinary shares outstanding (5,000,000 + 1,200,000) 6,200,000.00 Diluted EPS 0.25 Crossroad Corp. had 300,000 shares of common stock issued and outstanding at December 31, 2012. On July 1, 2013, an additional 50,000 shares of common stock were issued for cash, Crossroad also had unexercised stock options to purchase 40,000 shares of common stock at P15 per share outstanding at the beginning and end of 2013. The average market price of Crossroad’s common stock was P20 during 2013. The number of shares that should be used in computing diluted earnings per share for the year ended December 31, 2013 is =335,000 Solution: Maximum shares from options 40,000.00 Less: Expected shares to be reacquired (40,000 x P15/P20) 30,000.00 Incremental shares 10,000.00 Jan 1 300,000 x 12/12 Jul 1 50,000 x 6/12 Incremental shares 10,000 x 12/12 300,000.00 25,000.00 10,000.00 Average outstanding shares 335,000.00 Are the following statements about share options granted to employees in exchange for their services true or false, according to IFRS2 Share-based payment? (1) The services received should be measured at the fair value of the employees' services. (2) Fair value should be measured at the date the options vest. Statement (1) Statement (2) =False False For transactions with employees and others providing similar services, the measurement date of the equitysettled share-based payment transactions is the =Grant date JOHN Company granted 10,000 share options to each of its five directors on January 1, 2013. The options vest on January 1, 2017. The fair value of each option on January 1, 2013 is P 50 and it is anticipated that all of the share options will vest on January 1, 2017. What will be the increase in expense and equity for the year ended December 31, 2013? =625,000 For transactions with employees and others providing similar services, the measurement date of the equitysettled share-based payment transactions is the Select one: =Grant date The Palau Company has issued a range of share options to employees. In accordance with PFRS2 Sharebased payment, what type of share-based payment transaction does this represent? =Equity-settled share-based payment transaction Jay, a public limited company, has granted 20 share appreciation rights to each of its 500 employees on January 1, 20Y1. The rights are due to vest on December 31, 20Y4 with payment being made on December 31, 20Y5. Assume that 80% of the awards vest. Share prices are: January 1, 20Y1 P15 December 31, 20Y1 18 December 31, 20Y4 21 December 31, 20Y5 19 How should the settlement of the transaction be accounted for on December 31, 20Y5? =Payment to employees of P32,000, gain of P16,000 is recorded Solution: Number of employees 500.00 Multiply by: Share appreciation rights/employee 20.00 Total appreciation rights 10,000.00 Multiply by: Expected vest percentage 80% Expected appreciation rights vest 8,000.00 Multiply by: (P21 - P15) 6.00 Liability for share appreciation rights, Dec 31, 20Y4 48,000.00 Less: Payment to employees ((P19-P15)x8,000) 32,000.00 Gain on settlement 16,000.00 In connection with a share option plan for the benefit of key employees, WALTER Company intends to distribute treasury shares when the options are exercised. These shares were bought in 2012 at P 42 per share. On January 1, 2013, Walter granted share options of 100,000 shares at an option price of P 38 per share as additional compensation for services to be rendered over the next three years. The options are exercisable during a 2-year period beginning January 1, 2016, by grantee still employed by Walter. Market price of Walter’s share was P 47, at the grant date. The fair value of the share option is P 12 on grant date. No share options were terminated during 2013. In Walter’s 2013 income statement, what amount should be reported as compensation expense pertaining to the options? =400,000 Jay, a public limited company, has granted 20 share appreciation rights to each of its 500 employees on January 1, 20Y1. The rights are due to vest on December 31, 20Y4 with payment being made on December 31, 20Y5. Assume that 80% of the awards vest. Share prices are: January 1, 20Y1 P15 December 31, 20Y1 18 December 31, 20Y4 21 December 31, 20Y5 19 What liability will be recognized on December 31, 20Y4, for the share appreciation rights? =P 48,000 Solution: Number of employees 500.00 Multiply by: Share appreciation rights/employee 20.00 Total appreciation rights 10,000.00 Multiply by: Expected vest percentage 80% Expected appreciation rights vest 8,000.00 Multiply by: (P21 - P15) 6.00 Liability for share appreciation rights 48,000.00 In accordance with IFRS2 Share-based payment, how, if at all, should an entity recognise the change in the fair value of the liability in respect of a cash-settled share-based payment transaction? =Should recognise in profit or loss The TBB Company has entered into a contract with The Galilee Company. Galilee will supply TBB with a range of services. The payment for those services will be in cash and based upon the price of TBB's ordinary shares on completion of the contract. In accordance with IFRS2 Share-based payment, what type of sharebased payment transaction does this represent? =Cash-settled share-based payment transaction In connection with a stock option plan for the benefit of key employees, Tawilis Corp. intends to distribute treasury shares when the options are exercised. These shares were bought in 2015 at P42 per share. On January 1, 20Y1, Tawilis granted stock options for 10,000 shares at P38 per share as additional compensation for services to be rendered over the next three years. The options are exercisable during a four-year period beginning January 1, 20Y6, by grantees still employed by Tawilis. Market price of Tawilis’s stock was P47 per share at the grant date. The fair value of a similar stock option with the same terms was P12 at the grant date. No stock options were terminated during 20Y1In Tawilis’s December 31, 20Y1 income statement, what amount should be reported as compensation expense pertaining to the options? =P40,000 Solution: P12 fair value of option x 10,000 stock options x 1 year / 3 years = P40,000 In accordance with PFRS 2 Share-based payment, how, if at all, should an entity recognize the change in the fair value of the liability in respect of a cash-settled share-based payment transaction? =Should recognize in profit or loss Under IFRS2 Share-based payment, in which ONE of the following will a cash-settled share-based payment give rise to an increase? =A liability On January 1, 2013, MARS Company purchased an equipment for the cash price of P 5,000,000. The supplier can choose how the purchase is to be settled. The choices are 50,000 shares with par value of P 50 in one year’s time, or a cash payment equal to the market value of 40,000 shares on December 31, 2013. At grant date on January 1, 2013, the market price of each share is P 110 and on the date of settlement on December 31, 2013, the market price of each share is P 130. What is the interest expense to be recognized on December 31, 2013 if the supplier has chose the “cash alternative”? =800,000 On January 1, 20Y1, MIT Corporation granted Silicon Valley, its president a compensatory stock option plan to purchase 8, 000 shares of MIT’s P10 par common stock. The option price is P25 per share and the option has a fair value of P7 per option, which is exercisable on January 1, 20Y5, after four years of service. How much compensation expense should MIT recognize on December 31, 20Y1? =P14, 000 Solution: P7 fair value of option x 8,000 shares x 1 year / 4 years = P14,000 On January 1, 2013, MARS Company purchased an equipment for the cash price of P 5,000,000. The supplier can choose how the purchase is to be settled. The choices are 50,000 shares with par value of P 50 in one year’s time, or a cash payment equal to the market value of 40,000 shares on December 31, 2013. At grant date on January 1, 2013, the market price of each share is P 110 and on the date of settlement on December 31, 2013, the market price of each share is P 130. What is the equity component arising from the purchase of equipment with share and cash alternative? =600,000 Under PFRS 2, which of the following valuation techniques should not be used as a firstinstance measure of fair value for shares and share options not traded in an active market? =Intrinsic model On December 31, 2012, Bedrock, Inc. had 300,000 shares of common stock issued and outstanding. Bedrock issued a 10% stock dividend on July 1, 2013. On October 1, 2013, Bedrock purchased 24,000 shares of its common stock. The number of shares that should be used in computing earnings per share for the year ended December 31, 2013 is =324,000 Solution: Jan 1 300,000 x 1.1 x 12/12 330,000.00 Oct 1 -24,000 x 3/12 -6,000.00 Average outstanding shares 324,000.00 Lapasan Company had the following capital during 20Y1 and 20Y2: Preference share capital, P100 par, 10% cumulative, 100,000 shares Ordinary share capital, P100 par, 400,000 shares P10,000,000 40,000,000 Lapasan reported profit of P8,000,000 for the year ended December 31, 20Y2. Lapasan paid no preference share dividends during 20Y1 and paid P1,500,000 preference share dividends during 20Y2. On January 31, 20Y3, prior to the date that the financial statements are authorized for issue, Lapasan distributed 10% ordinary share dividend. In its 20Y2 income statement, what amount should Lapasan report as basic earnings per share? =P15.91 Solution: Profit 8,000,000.00 Preference dividends (P10,000,000 x 10%) (1,000,000.00) Profit attributable to ordinary shareholders 7,000,000.00 Divide by: Number of shares (400,000 x 110%) 440,000.00 Basic earnings per share 15.91 On January 1, 20CY, Hope Corporation had 240,000 shares of common stock outstanding) on April 1, it reacquired 24,000 shares; on July 1, it issued 108,000 shares; On October 1, it issued another 96,000 shares; and on December 1, it reacquired 6,000 shares. The weighted average number of common shares outstanding for 20CY was Select one: =299, 500 Solution: Jan 1, 20CY 240,000.00 12 mos/12 mos 240,000.00 Apr 1, 20CY Jul 1, 20CY (24,000.00) 9 mos/12 mos (18,000.00) 108,000.00 6 mos/12 mos 54,000.00 Oct 1, 20CY 96,000.00 3 mos/12 mos 24,000.00 Dec 1, 20CY (6,000.00) 1 mo/12 mos (500.00) Weighted average of common shares outstanding 299,500.00 When earnings per share is computed, dividends on preferred stock are =Subtracted because they represent earnings to the preferred stockholders The following information pertains to Astoria Corp.’s outstanding stock for 2013: Common stock, P5 par value Shares outstanding, 1/1/2013 40,000 2-for-1 stock split, 4/1/2013 40,000 Shares issued, 7/1/2013 20,000 Preferred stock, P10 par value, 5% cumulative Shares outstanding, 1/1/2013 8,000 The number of shares Astoria should use to calculate 2013 basic earnings per share is =90,000 Solution: Jan 1 40,000 x 2 x 12/12 80,000.00 Jul 1 20,000 x 6/12 10,000.00 Average outstanding shares 90,000.00 Davao Corp.’s accounts payable at December 31, 20Y1, totaled P800,000 before any necessary year-end adjustments relating to the following transactions: · On December 27, 20Y1, Davao Corp. wrote and recorded checks to creditors totaling P350,000 causing an overdraft of P100,000 in Davao Corp.’s bank account at December 31, 2016. The checks were mailed on January 10, 20Y2. · On December 28, 20Y1, Davao Corp. purchased and received goods for P200,000, terms 2/10, n/30. Davao Corp. records purchases and accounts payable at net amounts. The invoice was recorded and paid January 3, 20Y2. · Goods shipped FOB destination on December 20, 20Y1 from a vendor to Davao Corp were received January 2, 20Y2. The invoice cost was P65,000. At December 31, 20Y1, what amount should Davao Corp report as total accounts payable? Select one: =P1,346,000 Solution: Accounts payable, unadjusted 800,000.00 Undelivered check 350,000.00 Unrecorded purchases, net of discount (200,000 x 98%) 196,000.00 Accounts payable, adjusted 1,346,000.00 IAS 39 was felt to work well as regards the accounting for financial liabilities; therefore the IASB felt that there was little need for change. As a result of the lack of change in IFRS 9, how are most financial liabilities likely to be measured? =Amortised cost Financial liabilities include =Bank overdraft. Company A, a listed company, has an obligation to deliver to Company B as many of company A’s own ordinary shares as will equal P1,000,000. Company A’s financial instrument will be classified as =Financial liability. Macar Corporation had accounts payable of P5,000,000 recorded in the general ledger as of December 31, 2016 before consideration of the following unrecorded transactions: Invoice Date Date date Amount shipped received FOB terms 1-3-17 P400,000 12-22-16 12-24-16 Destination 1-2-17 650,000 12-28-16 1-2-17 Shipping point 12-26-16 600,000 1-2-17 1-3-17 Shipping point 1-10-17 450,000 12-31-16 1-5-17 Destination In the December 31, 2016 statement of financial position, the accounts payable should be reported in the amount of =P6,050,000 Math Inc. signed a P200,000 noninterest-bearing note due in five years from a production company eager to do business. Comparable borrowings have carried an 11% interest rate. At what amount should this debt be carried at its inception? =P118,690 Solution: Face amount of note 200,000.00 Multiply by: PV of 1 at 11% for 5 periods 0.59345 Initial measurement of note 118,690.00 R is preparing its financial statements for the year ended December 31, 2006. Accounts payable amounted to P360,000 before any necessary year-end adjustment related to the following: a. At December 31, 2006, R has a P50,000 debit balance in its account payable to C, a supplier, resulting from a P50,000 advance payment for goods to be manufactured to R’s specifications. b. Checks in the amount of P100,000 were written to vendors and recorded on December 29, 2006. The checks were mailed on January 5, 2007. R should report as accounts payable in its December 31, 2006 balance sheet? =P 510,000 Onshing Industries purchases new specialized manufacturing equipment on July 1, 2012. The equipment cash price is P79,000. Onshing signs a deferred payment contract that provides for a down payment of P10,000 and an 8-year note for P103,472. The note is to be paid in 8 equal annual payments of P12,934. The payments include 10% interest and are made on June 30 of each year, beginning June 30, 2013. The carrying amount of the note payable on December 31, 2013 is =P66,115 Solution: Annual payments Multiply by: PVF of OA of P1 at 10% for 8 periods Initial measurement, 7/1/2012 Less: Amortization of note 2013 Payment Less: Interest expense (P69,001.60 x 10%) 12,934.00 5.3349 69,001.60 12,934.00 6,900.16 6,033.84 Carrying amount, 7/1/2013 Add: Interest expense, 7/1 to 12/31/2013 (P62,967.76 x 10% x 6/12) 62,967.76 Carrying amount, 12/31/2013 66,116.14 3,148.39 On January 1, 20Y1, Benham Company issued 10% bonds in the face amount of P5,000,000 that mature on December 31, 20Y10. The bonds were issued for P4,430,000 to yield 12%, resulting in bond discount of P570,000. The entity used the interest method of amortizing bond discount. Interest is payable on June 30 and December 31. What is the interest expense for 20Y1? =532,548 Solution Carrying amount, Jan 1, 2Y01 4,430,000.00 Add: Amortization of discount, June 30 Effective interest (4,430,000 x 6%) 265,800.00 Nominal interest (5,000,000 x 5%) 250,000.00 15,800.00 Carrying amount, Jun 30, 2Y01 4,445,800.00 Multiply by: Effective interest 6% Interest expense, Jul 1 to Dec 31, 2Y01 266,748.00 Interest expense, Jan 1 to Jun 30, 2Y01 265,800.00 Total interest expense, 2Y01 532,548.00 On August 1, 2013 Sampaloc Corp.’s P2,000,000, one-year non-interest-bearing note due July 31, 2013, was discounted at Manila Bank at 10.8%. Sampaloc uses the straight-line method of amortizing discount. What amount should Sampaloc report for notes payable in its December 31, 2013 statement of financial positiP1,200,000on? =P1,874,000 Solution: Face amount of note Less: Discount on notes payable, 12/31/2013 Discount at issuance (P2,000,000 x 10.8%) 216,000.00 Less: Amortization (P216,000 x 5/12) 90,000.00 Carrying amount of note, 12/31/2013 2,000,000.00 126,000.00 1,874,000.00 Due to adverse economic circumstances and poor management, Zubic Company has negotiated a restructuring of its P5,000,000 note payable to Valley Bank. Valley Bank has agreed to reduce the face value of the note from P5,000,000 to P4,000,000, reduce the interest rate from 15% to 10%, and extend the due date three years from the date of restructuring. The restructuring will occur on December 31, 2013, the last day of Zubic’s annual reporting period. The unpaid interest on the restructured loan at this time is P750,000 which is forgiven. The tax rate is 35%. (Round off present value factors to four decimal places) How much is the on gain on extinguishment of debt for the year 2013? =P2,206,720 Face amount of old note Accrued interest 5,000,000.00 750,000.00 Carrying amount of debt Less: Fair value of new debt PV of Principal (P4,000,000 x 0.6575) PV of Interests (P4,000,000 x 10% x 2.2832) 5,750,000.00 2,630,000.00 913,280.00 Gain on extinguishment of debt 3,543,280.00 2,206,720.00 Onshing Industries purchases new specialized manufacturing equipment on July 1, 2012. The equipment cash price is P79,000. Onshing signs a deferred payment contract that provides for a down payment of P10,000 and an 8-year note for P103,472. The note is to be paid in 8 equal annual payments of P12,934. The payments include 10% interest and are made on June 30 of each year, beginning June 30, 2013. The total interest expense for the year ended December 31, 2013 is =P6,599 Solution: Jan 1-Jun 30 Interest (P69,001.60 x 10% x 6/12) Jul 1-Dec 31 Interest (P62,967.76 x 10% x 6/12) Interest expense, 2013 3,450.08 3,148.39 6,598.47 On September 1, 2012, Nagtahan Co. borrowed on a P1,350,000 note payable from Dilly Bank. The note bears interest at 12% and is payable in three equal annual principal payments of P450,000. On this date, the bank’s prime rate was 11%. The first annual payment for interest and principal was made on September 1, 2013. At December 31, 2013, what amount should Nagtahan report as accrued interest payable. =P36,000 Solution: Face amount of loan, 12/31/2013 (P1,350,000-P450,000) 900,000.00 Multiply by: Nominal interest rate 12% Total interest payable Multiply by: Sep 1-Dec 31, 2013 108,000.00 4/12 Accrued interest payable 36,000.00 On December 30, 2016, Jeepney, Inc. purchased a machine from Abiss Corp. in exchange for a noninterest-bearing note requiring eight payments of P20,000. The first payment was made on December 30, 2016, and the others are due annually on December 30. At date of issuance, the prevailing rate of interest for this type of note was 11%. Present value factors are as follows: Present value of Present value of Periods ordinary annuity of 1 annuity in advance at 11% of 1 at 11% 7 4.712 5.231 8 5.146 5.712 On Jeepney’s December 31, 2016 statement of financial position, the note payable to Abiss was =P 94,240 On December 31, 2013, Quirino Company purchased equipment from Ott Corp. and issued a noninterest-bearing note requiring payment of P50,000 annually for ten years. The first payment is due December 31, 2013, and the prevailing rate of interest for this type of note at date of issuance is 12%. Present value factors are as follows: Present value of 1 at 12% for 10 periods Present value of ordinary annuity of 1 at 12% for 10 periods Present value of annuity due of 1 at 12% for 10 periods 0.3220 5.6502 6.3282 The interest expense to be reported by Park in its 2014 income statement is =P31,969 Solution: Annual payment Multiply by: PVF of AD of P1 at 12% for 10 periods 50,000.00 6.3282 Initial measurement of note Less: 12/31/2013 Payment 316,410.00 50,000.00 Carrying amount, 1/1/2014 266,410.00 Multiply by: Interest rate 12% Interest expense 31,969.20 PonyTail Corp. has an outstanding 10% note payable dated October 1, 2011 and is payable in three equal annual payments of P600,000 plus interest. The first interest and principal payment was made on October 1, 2012. In PonyTail 's June 30, 2013 statement of financial position, what amount should be reported as accrued interest payable for this note? =90,000 Silver Company purchased merchandise for resale on January 1, 2013, for P5,000 cash plus a P20,000, two-year note payable. The principal is due on December 31, 2014. The note specified 8 percent interest payable each December 31. Silver's going rate of interest for this type of debt was 15 percent. How much is the carrying amount of the note payable on December 31, 2013? =P18,781 Solution: PV of Principal (P20,000 x 0.7561) PV of Interest (P20,000 x 8% x 1.6257) 15,122.00 2,601.12 Initial measurement, 1/1/2013 Add: Amortization of discount Interest expense (P17,723.12 x 15%) 2,658.47 Less: Interest payable (P20,000 x 8%) 1,600.00 17,723.12 Carrying amount, 12/31/2013 18,781.59 1,058.47 On December 30, 20CY, Jeepney, Inc. purchased a machine from Abiss Corp. in exchange for a noninterest-bearing note requiring eight payments of P20,000. The first payment was made on December 30, 20CY, and the others are due annually on December 30. At date of issuance, the prevailing rate of interest for this type of note was 11%. Present value factors are as follows: Present value of ordinaryPresent value of annuity in Periods annuity of 1 at 11% advance of 1 at 11% 7 4.712 5.231 8 5.146 5.712 On Jeepney’s December 31, 20CY statement of financial position, the note payable to Abiss was =P 94,240 Solution Annuity payments 20,000.00 Multiply by: PV of AD of 1 at 11% for 8 periods 5.712 Present value of note 114,240.00 Less: First annuity due payment 20,000.00 Carrying amount of note, Dec 31, 20CY 94,240.00 On January 1, 2016, Philippines Company received P1,077,200 for P1,000,000 face amount 12% bonds. The bonds were sold to yield 10%. Interest is payable semiannually every January 1 and July 1. The entity has elected the fair value option for valuing financial liabilities. On December 31, 2016, the fair value of the bonds is determined to be P1,064,600. On the basis above, compute for the following: 1) Carrying amount – 1/1/16 2) Interest expense – 2016 3) Gain from change in fair value – 2016 Carrying amount – 12/31/16 =1) 1,077,200 2) 120,000 3) 12,600 gain 4) 1,064,600 On January 1, 20Y1, Benham Company issued 10% bonds in the face amount of P5,000,000 that mature on December 31, 20Y10. The bonds were issued for P4,430,000 to yield 12%, resulting in bond discount of P570,000. The entity used the interest method of amortizing bond discount. Interest is payable on June 30 and December 31. What is the carrying amount of the bonds payable at December 31, 20Y1? =4,462,548 4) Solution Carrying amount, Jan 1, 2Y01 4,430,000.00 Add: Amortization of discount, June 30 Effective interest (4,430,000 x 6%) 265,800.00 Nominal interest (5,000,000 x 5%) 250,000.00 15,800.00 Carrying amount, Jun 30, 2Y01 4,445,800.00 Add: Amortization of discount, Dec 31 Effective interest (4,445,800 x 6%) 266,748.00 Nominal interest (5,000,000 x 5%) 250,000.00 16,748.00 Carrying amount, Dec 31, 2Y01 4,462,548.00 On June 30, 2014, Jerome Company issued at 99, five thousand of its 8%, P1,000 face value bonds. The bonds were issued through an underwriter to whom Jerome paid bond issue cost of P425,000. On June 30, 2014, Jerome should report the bond liability at =4,525,000 On January 1, 2011 Lassie Company issued a 5-year, 10% convertible bond with a face amount of P1,000,000. The bonds were issued for P995,002. Transaction costs were likewise incurred amounting to P18,260. The fair value of a similar instrument with no conversion feature is quoted at P945,252 which was effectively at 11.5%. Interest expense for 2011 =108,704 Solution: Fair value of bonds without conversion option Multiply by: Effective interest 945,252.00 11.5% Interest expense, 2011 108,703.98 Pulilio Company’s December 31, 2013 statement of financial position contained the following items in the long-term liabilities section: 10% registered bonds, callable in 2014, due 2016, secured by machinery 11% bonds, convertible into ordinary shares beginning in 2014, due in 2018, secured by realty 12% collateral trust bonds (P500,000 maturing annually) P3,000,000 5,000,000 7,000,000 What is the total amount of Pulilio’s term bonds and debenture bonds, respectively? =P 8,000,000 and P 0 Solution: 10% registered bonds 11% convertible bonds 12% collateral trust bonds Totals Term Serial Secured Debentures bonds 3,000,000.00 5,000,000.00 bonds bonds 7,000,000.00 bonds 3,000,000.00 5,000,000.00 7,000,000.00 7,000,000.00 15,000,000.00 0.00 8,000,000.00 On January 1, 2016, Watch Company issued 3-year bonds with face value of P5,000,000 at 99. The nominal rate is 10% and the interest is payable annually on December 31. Additionally, the entity aid bond issue cost of P150,000. What is the interest expense for 2016 using the effective interest method? =559,680 On January 1, 20CY, Tudor Company issued its 10%, 5-year convertible debt instrument with a face amount of P10,000,000 for P10,000,000. Interest is payable every December 31 of each year. The debt instrument is convertible into 90,000 ordinary shares with a par value of P100. When the debt instruments were issued, they were selling at 97% without conversion option. Tudor Company incurred P80,000 transaction costs on the issue of the debt instruments. How much of the =P 9,622,400 net proceeds represent the debt Solution Selling price of compound financial instrument 10,000,000.00 Less: Transaction costs 80,000.00 Total proceeds 9,920,000.00 Multiply by: 0.97 component? Debt component 9,622,400.00 On 1 January 2Y01, Entity A issued a 10 per cent convertible debenture with a face value of P1,000,000 maturing on 31 December 2Y10. The debenture is convertible into ordinary shares of Entity A at a conversion price of P25 per share. Interest is payable half-yearly in cash. At the date of issue, Entity A could have issued nonconvertible debt with a ten-year term bearing a coupon interest rate of 11 per cent. On 1 January 2Y06, to induce the holder to convert the convertible debenture promptly, Entity A reduces the conversion price to P20 if the debenture is converted before 1 March 2Y06 (ie within 60 days). The market price of Entity A’s ordinary shares on the date the terms are amended is P40 per share. Compute the amount to be recognized in profit or loss as a result of the amendment of the terms. =P400,000 Company A issues 2,000 convertible notes on July 1, 2005. The notes have a three-year term and are issued at par. The notes pay interest at 12% annually in arrears. The holder of each note is entitled to convert the note into 250 ordinary shares of Company A at any time up to maturity. Company A’s financial instrument will be classified as =Compound financial instrument. On January 1, 2016, NinePM Company issued its 10%, 5-year convertible debt instrument with a face amount of P10,000,000 for P10,000,000. Interest is payable every December 31 of each year. The debt instrument is convertible into 90,000 ordinary shares with par value of P100. When the debt instrument was issued, they were selling at 97% without conversion option. NinePM Company incurred P80,000 transaction costs on the issue of the debt instruments. How much of the net proceeds represent the equity component? =P 297,600 Which statement is incorrect regarding convertible bonds? =The proceeds from issuance of convertible bonds must be allocated to the liability and equity components pro rata based on fair values. January 1, 20CY, Entity A issues convertible bonds with a maturity of five years. The issue is for a total of 1,000 convertible bonds. Each bond has a par value of P1,000, a stated interest rate is 5% per year, and is convertible into 5 ordinary shares of Entity A. The convertible bonds were issued to Entity O at par. The per-share price for an Entity A share is P15. Quotes for similar bonds issued by Entity A without a conversion option (i.e., bonds with similar principal and interest cash flows) suggest that they can be sold for P900,000. The issuance of convertible bonds increased Entity A’s equity by =P100,000 Solution: Issue price of bonds (P1,000 x 1,000 x 1.0) 1,000,000.00 Less: Fair value of bonds ex-warrants 900,000.00 Equity component 100,000.00 On January 1, 2014, Icar Company issued convertible bonds with a face value of P5,000,000 for P6,000,000. The bonds are convertible into 50,000 shares with P100 par value. the bonds have a 5-year life with 10% stated interest rate payable annually every December 31. The fair value of the convertible bonds without conversion option is computed at P5,399,300 n January 1, 2014. On December 31, 2016, the convertible bonds were not fully converted but fully paid for P5,550,000. On such date, the fair value of the bonds without conversion privilege is P5,400,000 and the carrying amount is P5,178,300. What is the loss on the extinguishment of the convertible bonds on December 31, 2016? =221,700 On December 31, 20CY, Atimonan Company issued 8,000 of its 8%, 10-year P1,000 face value bonds with detachable share warrants at 120. Each bond carried a detachable warrant for two shares of Atimonan’s P100 par value ordinary shares at a specified option price of P150. Immediately after issuance, the market value of the bonds ex-warrants was P8,100,000 and the market value of the warrants was P900,000. The issuance of the bonds increased Atimonan’s equity by =P1,500,000 Solution: Issue price of bonds (P1,000 x 8,000 x 1.2) 9,600,000.00 Less: Fair value of bonds ex-warrants 8,100,000.00 Equity component 1,500,000.00 On January 1, 20Y1, Jumbo Corporation issued a P3 million 6% convertible bonds at par. The bonds are redeemable at a premium of 10% on December 31, 20Y4 or it may be converted into ordinary shares on the basis of 50 shares for each P1,000 bond at the option of the holder. The interest rate for an equivalent bond without the conversion rights would have been 10%. (Round-off present value factors to four decimal places) The issuance of convertible bonds on January 1, 20Y1 increased the entity’s equity by =P380,418 Solution: Issue price of bonds 3,000,000.00 Less: PV of bonds without conversion PV of principal (P3,000,000 x 0.6830) 2,049,000.00 PV of interest (P3,000,000 x 6% x 3.1699) 570,582.00 Equity component 2,619,582.00 380,418.00 An entity issues 2,000 convertible bonds at the beginning on January 1, 20CY. The bonds have a threeyear term, and are issued at par with a face value of P1,000 per bond. Interest is payable annually in arrears at a nominal annual interest rate of 6 percent. Each bond is convertible at any time up to maturity into 250 ordinary shares. The entity has an option to settle the principal amount of the convertible bonds in ordinary shares or in cash. When the bonds are issued, the prevailing market interest rate for similar debt without a conversion option is 9 percent. At the issue date, the market price of one ordinary share is P3. The issuance of convertible bonds increased the entity’s equity by =P151,878 Solution Total proceeds (P1,000 x 2,000) 2,000,000.00 Less: Present value of bonds without conversion option PV of Principal (2,000,000 x 0.77218) 1,544,367.00 PV of Interest (2,000,000 x 6% x 2.53129) 303,755.00 Equity portion 1,848,122.00 151,878.00 Under IAS 39, is a derivative (e.g., an equity conversion option) that is embedded in another con tract (e.g., a convertible bond) accounted for separately from that other contract? =It depends. IAS 39 requires embedded derivatives to be accounted for separately if, and only if, the economic characteristics and risks of the embedded derivative and the host contract are not closely related and the combined contract is not measured at fair value with changes in fair value recognized in profit or loss. Bass Company issued 2,000 convertible bonds on January 1, 2011. The bonds have a three-year term and are issued at 110 with a face value of P1,000 each. Interest is payable annually in arrears at a nominal 6% interest rate. Each bond is convertible at anytime up to maturity into 100 ordinary shares with a par value of P5. The prevailing rate for a similar debt instrument without any conversion option at the time of issuance is 9% The present value of P1 @ 9% for three periods is 0.77 and the present value of an ordinary annuity at 9% for three periods is 2.53 The equity component of the issuance is =356, 400 Solution: Fair value of compound financial instrument (P1000 x 2,000 x 110%) Less: Bonds without conversion option PV of Principal (P2,000,000 x 0.77) 1,540,000.00 PV of Interests (P2M x 6% x 2.53) 303,600.00 Equity component 2,200,000.00 1,843,600.00 356,400.00 On January 1, 20CY, Entity A issues convertible bonds with a maturity of five years. The issue is for a total of 1,000 convertible bonds. Each bond has a par value of P1,000, a stated interest rate is 5% per year, and is convertible into 5 ordinary shares of Entity A. The convertible bonds were issued to Entity O at par. The per-share price for an Entity A share is P15. Quotes for similar bonds issued by Entity A without a conversion option (i.e., bonds with similar principal and interest cash flows) suggest that they can be sold for P900,000. The carrying amount of bonds payable on Entity A’s books as of December 31, 20CY is =P 917,320 Solution: New effective rate 7.47% Carrying amount of bonds, Jan 1, 20CY 900,000.00 Add: Amortization of discount Interest expense (P900,000 x 7.47%) 67,230.00 Interest paid (P1,000,000 x 5%) (50,000.00) 17,230.00 Carrying amount of bonds, Dec 31, 20CY 917,230.00 In a debt restructuring that is considered an asset swap, the gain on extinguishment is equal to the =Excess of the carrying amount of the debt over the carrying amount of the asset. Sun Company, after having experienced financial difficulties in 2012, negotiated with a major creditor and arrived at an agreement to restructure its loan on December 31, 2012. Principal loan balance is P7,200,000 interest of P800,000. The creditor accepted an equipment with a fair value of P1,400,000 and a note receivable from Sun Company’s customer with a carrying amount of P5,400,000. The equipment’s original cost was P1,800,000 and its related depreciation was P600,000. The amount of gain recognized arising from the debt restructuring by way of an “asset swap” is =1,400,000 Solution: Principal loan balance Accrued interest 7,200,000.00 800,000.00 Carrying amount of liability Less: Consideration transferred Carrying amount of equipment (P1,800,000-P600,000) Carrying amount of note receivable 8,000,000.00 Gain (loss) on asset swap 1,200,000.00 5,400,000.00 6,600,000.00 1,400,000.00 Island Company owes P2, 000, 000 plus P180,000 of accrued interests to First State Bank. The debt is a 10-year, 10% notes. During 20Y1, Island’s business deteriorated due to a faltering regional economy. On December 31, 20Y4, First State Bank agrees to accept an old machine and cancel the entire debt. The machine has a cost of P3,900,000, accumulated depreciation of P2, 210,000, and a fair market value of P1, 900,000. How much should Island Company recognize as a finance income in its profit or loss as a result of the financial liability derecognition? Select one: =P490, 000 Solution Principal amount of debt 2,000,000.00 Accrued interest 180,000.00 Carrying amount of obligation 2,180,000.00 Less: Carrying amount of machine Cost 3,900,000.00 Accumulated depreciation (2,210,000.00) Gain on extinguishment of debt 1,690,000.00 490,000.00 On December 31, 2016, Kotse Co. is in financial difficulty and cannot pay a note due that day. It is a 600,000 note with 60,000 accrued interest payable to Piper, Inc. Piper agrees to accept from Kotse a building that has a fair value of 590,000, an original cost of 530,000, and accumulated depreciation of 130,000. Kotse should recognize a gain on the settlement of the debt of =260,000 Island Company owes P2, 000, 000 plus P180,000 of accrued interests to First State Bank. The debt is a 10-year, 10% notes. During 20Y1, Island’s business deteriorated due to a faltering regional economy. On December 31, 20Y4, First State Bank agrees to accept an old machine and cancel the entire debt. The machine has a cost of P3,900,000, accumulated depreciation of P2, 210,000, and a fair market value of P1, 900,000. How much should Island Company recognize as a finance income in its profit or loss as a result of the financial liability derecognition? =P490, 000 Solution Principal amount of debt 2,000,000.00 Accrued interest 180,000.00 Carrying amount of obligation 2,180,000.00 Less: Carrying amount of machine Cost 3,900,000.00 Accumulated depreciation (2,210,000.00) Gain on extinguishment of debt 1,690,000.00 490,000.00 Misamis Company is indebted to Occidental Company under a P5,000,000, 10% three-year note dated December 31, 20Y1. Because of financial difficulties, Misamis owed accrued interest of P500,000 on the note at December 31, 20Y1 Under a debt restructuring on December 31, 20Y4, Occidental Company agreed to settle the note and accrued interest for a tract of land having a fair value of P3,500,000. The acquisition cost of the land is P1,000,000. The income tax rate is 35%. In its 20Y4 income statement Misamis should report gain on extinguishment of debt at =P4,500,000 Solution Principal amount of debt 5,000,000.00 Accrued interest 500,000.00 Carrying amount of obligation 5,500,000.00 Less: Carrying amount of asset 1,000,000.00 Gain on extinguishment of debt 4,500,000.00 Jeffrey Company is indebted to Apex under a P5,000,000, 12% three-year note date December 31, 2012. Because of Jeffrey’s financial difficulties developing in 2014, Jeffrey owed accrued interest of P600,000 on the note at December 31, 2014. Under a debt restructuring on December 31, 2014, Apex agreed to settle the note and accrued interest for a tract of land having a fair value of P4,500,000. Jeffrey’s acquisition cost of the land is P3,600,000. Ignoring income tax in its 2014 income statement, what amount of gain on extinguishment should Jeffrey report as component of income from continuing operations? =2,000,000 Moon Company is experiencing financial difficulty and is negotiating a debt restructuring with its creditor. Moon Company has an outstanding financial liability of P5,000,000. Stars Financing Company accepted an equity interest in Moon Company in the form of 500,000, P9 par value ordinary shares which at the time of restructuring was quoted at P9.80 per share. The fair value of the obligation at the time of the restructuring was P4,800,000 The amount of gain to be recognized arising from the debt restructuring by way of an “equity swap” is =100,000 Solution: Carrying amount of liability Less: Fair value of shares issued (P9.80 x 500,000) 5,000,000.00 Gain (loss) on equity swap 100,000.00 4,900,000.00 Due to adverse economic circumstances and poor management, Compostela Company has negotiated a restructuring of its P5,000,000 note payable to Valley Bank. Valley Bank has agreed to reduce the face value of the note from P5,000,000 to P4,000,000, reduce the interest rate from 15% to 10%, and extend the due date three years from the date of restructuring. The restructuring will occur on December 31, 20CY, the last day of Compostela’s annual reporting period. The unpaid interest on the restructured loan at this time is P750,000 which is forgiven. The tax rate is 35%. (Round off present value factors to four decimal places) How much is the on gain on extinguishment of debt for the year 20CY? =P2,206,720 Solution: Face amount of note 5,000,000.00 Accrued interest payable 750,000.00 Carrying amount of debt 5,750,000.00 Less: PV of new obligation PV of principal (P4,000,000 x 0.6575) 2,630,000.00 PV of interest (P4,000,000 x 10% x 2.2832) 913,280.00 Gain on extinguishment of debt 3,543,280.00 2,206,720.00 There is substantial modification of terms of an old financial liability if the gain or loss on extinguishment is =At least 10% of the carrying amount of the old liability. Due to adverse economic circumstances and poor management, Library Company had negotiated a restructuring of its 9% P6,000,000 note payable to Banco de Oro due on January 1, 2016. There is no accrued interest on the note. The bank has reduced the principal obligation from P6,000,000 to P5,000,000 and extend the maturity to 3 years on December 31, 2018. However, the new interest rate is 13% payable annually every December 31. The present value of 1 at 9% for three periods is 0.77 and the present value of an ordinary annuity of 1 at 9% for three periods is 2.53. What is the gain on extinguishment of debt to be recognized for 2016? =0 On December 31, 20Y1, Merciful Bank entered into a debt restructuring agreement with Miserable Corp., which was experiencing financial difficulties. A note for P1,000,000 and one year's accrued interest was due on this date from Miserable. The note receivable from Miserable was restructured as follows: reduced the principal obligation to P700,000. forgave the P120,000 of accrued interest for 20Y1. extended the maturity date to December 31, 20Y4. reduced the interest rate to 8%. Interest is payable annually on December 31, beginning 20Y2. In accordance with the agreement, Miserable made payments to Merciful Bank on December 31, 20Y2, 20Y3 and 20Y4. (Round off present value factors to four decimal places) How much interest expense should Miserable report for the year ended December 31, 20Y2? =P75,931 Solution: PV of principal (P700,000 x 0.7118) 498,260.00 PV of interest (P700,000 x 8% x 2.4018) 134,501.00 PV of new obligation 632,761.00 Multiply by: Old interest rate 12% Interest expense, 20Y2 75,931.00 Due to adverse economic circumstances and poor management, Compostela Company has negotiated a restructuring of its P5,000,000 note payable to Valley Bank. Valley Bank has agreed to reduce the face value of the note from P5,000,000 to P4,000,000, reduce the interest rate from 15% to 10%, and extend the due date three years from the date of restructuring. The restructuring will occur on December 31, 20Y1, the last day of Compostela’s annual reporting period. The unpaid interest on the restructured loan at this time is P750,000 which is forgiven. The tax rate is 35%. (Round off present value factors to four decimal places) How much is the interest expense in 20Y2? =P531,492 Solution: PV of principal (P4,000,000 x 0.6575) 2,630,000.00 PV of interest (P4,000,000 x 10% x 2.2832) 913,280.00 PV of new obligation 3,543,280.00 Multiply by: Old interest rate 15% Interest expense, 20Y2 531,492.00 Due to adverse economic circumstances and poor management, Sultan Company has negotiated a restructuring of its P10,000,000 note payable to Kudarat Bank. Kudarat Bank has agreed to reduce the face value of the note to P8,000,000 and extend the due date three years from the date of restructuring. However, the interest rate was increased from 15% to 21%. The restructuring will occur on December 31, 20CY. There is no unpaid interest on the restructured loan at this time. The tax rate is 35%. How much is the gain on extinguishment of debt for the year 20CY? (Round off present value factors to four decimal places) =P904,224 Solution: Face amount of note 10,000,000.00 Less: PV of new obligation PV of principal (P8,000,000 x 0.6575) 5,260,000.00 PV of interest (P8,000,000 x 21% x 2.2832) 3,835,776.00 Gain on extinguishment of debt 9,095,776.00 904,224.00 On December 31, 20Y1, Merciful Bank entered into a debt restructuring agreement with Miserable Corp., which was experiencing financial difficulties. A note for P1,000,000 and one year's accrued interest was due on this date from Miserable. The note receivable from Miserable was restructured as follows: reduced the principal obligation to P700,000. forgave the P120,000 of accrued interest for 20Y1. extended the maturity date to December 31, 20Y4. reduced the interest rate to 8%. Interest is payable annually on December 31, beginning 20Y2. In accordance with the agreement, Miserable made payments to Merciful Bank on December 31, 20Y2, 20Y3 and 20Y4. (Round off present value factors to four decimal places) The gain on extinguishment of debt to be recognized in Miserable’s 2008 profit or loss is =P487,239 Solution: Face amount of note 1,000,000.00 Accrued interest payable 120,000.00 Carrying amount of obligation 1,120,000.00 Less: PV of new obligation PV of principal (P700,000 x 0.7118) 498,260.00 PV of interest (P700,000 x 8% x 2.4018) 134,501.00 Gain on extinguishment of debt 632,761.00 487,239.00 Due to adverse economic circumstances and poor management, Depressed Company has negotiated a restructuring of its P5,000,000 note payable to Benevolent Bank. Benevolent Bank has agreed to reduce the face value of the note to P4,000,000 and extend the due date three years from the date of restructuring. However, the interest rate was increased from 15% to 21%. The restructuring will occur on December 31, 20Y1. There is no unpaid interest on the restructured loan at this time. The tax rate is 35%. (Round off present value factors to four decimal places) The gain on extinguishment of debt to be recognized in Depressed Company’s 20Y1 profit or loss is =P452,112 Solution: Face amount of note 5,000,000.00 Less: PV of new obligation PV of principal (P4,000,000 x 0.6575) 2,630,000.00 PV of interest (P4,000,000 x 21% x 2.2832) 1,917,888.00 Gain on extinguishment of debt 4,547,888.00 452,112.00 Due to extreme financial difficulties Cloud Company negotiated to restructure its 10%, P5,000,000 note obligation maturing on December 31, 2010. The following modifications are to be applied in relation to the debt restructuring agreement as approved by Nimbus Financing. Waiver of the unpaid interest amounting to P500,000 Reduction of the principal amount to P4,000,000 Reduction of the original interest rate to 8% Extension of the due date three years from December 31, 2010 Present value of P1 @ 10% for three periods is 0.75; Present value of an ordinary annuity of P1 @ 10% for three periods 2.49 The amount of gain to be recognized arising from the debt restructuring by way of a “modification of terms” is =1,703,200 Solution: Original face amount of note Accrued interest 5,000,000.00 500,000.00 Carrying amount of liability Less: Fair value of new liability PV of new principal (P4,000,000 x 0.75) PV of new interest (P4M x 8% x 2.49) 5,500,000.00 Gain (loss) on debt restructuring 3,000,000.00 796,800.00 3,796,800.00 1,703,200.00 Due to adverse economic circumstances and poor management, Depressed Company has negotiated a restructuring of its P5,000,000 note payable to Benevolent Bank. Benevolent Bank has agreed to reduce the face value of the note to P4,000,000 and extend the due date three years from the date of restructuring. However, the interest rate was increased from 15% to 21%. The restructuring will occur on December 31, 20Y1. There is no unpaid interest on the restructured loan at this time. The tax rate is 35%. (Round off present value factors to four decimal places) How much is the carrying amount of the note on December 31, 20Y2? =P4,700,500 Solution: PV of principal (P4,000,000 x 0.6575) 2,630,000.00 PV of interest (P4,000,000 x 21% x 2.2832) 1,917,888.00 PV of new obligation 4,547,888.00 Add: Amortization of note Interest paid (P4,000,000 x 21%) 840,000.00 Interest expense (P4,547,888 x 15%) (682,183.00) Carrying amount, Dec 31, 20Y2 157,817.00 4,705,705.00 On December 31, 20CY, X Corp. was indebted to Zyland Co. on a P1,000,000, 10% note. Only interest had been paid to date, and the remaining life of the note was 2 years. Because X Corp. was in financial difficulties, the parties agreed that X Corp. would settle the debt on the following terms: Settle one-half of the note by transferring land with a recorded value of P400,000 and a fair value of P450,000. Settle one-fourth of the note by transferring 10,000, P1 par, ordinary shares with a fair market value of P15 per share. Modify the terms of the remaining one-fourth of the note by reducing the interest rate to 5% for the remaining 2 years and reducing the principal to P150,000. What total gains should X Corp. record in 20CY from this troubled debt restructuring? =P213,024 Solution: Carrying amount of debt (P1,000,000 x 1/2) 500,000.00 Less: Carrying amount of land 400,000.00 Gain on settlment of debt (asset swap) 100,000.00 Carrying amount of debt (P1,000,000 x 1/4) 250,000.00 Less: Par value of share capital issued (10,000 x P1) 10,000.00 Share premium 240,000.00 Carrying amount of debt (P1,000,000 x 1/4) 250,000.00 Less: PV of new obligation PV of principal (P150,000 x 0.8264) 123,960.00 PV of interest (P150,000 x 5% x 1.7355) 13,016.00 136,976.00 Gain on debt restructuring 113,024.00 Gain from asset swap 100,000.00 Gain from modification of terms 113,024.00 Total gain on debt restructuring 213,024.00 An entity measures a provision at the best estimate of the amount required to settle the obligation at the reporting date. When the provision involves a large population of items, the estimate of the amount =reflects the weighting of all possible outcomes by their associated probabilities An entity measures a provision at the best estimate of the amount required to settle the obligation at the reporting date. When the provision arises from a single obligation, the estimate of the amount =is determined as the individual most likely outcome A manufacturer sells goods to an intermediary at P90. The intermediary purchases the goods for resale to others. Only the intermediary has the right to return any defective units to the manufacturer. The intermediary wishes to make a P10 margin on its sales and so it sells the goods at P100 per unit to customers. If goods are found to be defective, the customers must return the goods to the intermediary for repair or replacement. In this arrangement Select one: =The manufacturer must recognize a warranty provision (liability) for the limited right of return. A customer of DL Sharpeners alleges that DL’ new razor sharpener had a defect that resulted in serious injury to the customer. DL believes the customer has a 51% chance of winning the case, and that if the customer wins the case, there is a range of losses of between P1,000,000 and P3,000,000 in which any number is equally likely to occur. DL should accrue a liability in the amount of: =P2,000,000 Solution: Probability of lowest amount of damage (P1,000,000 x 50%) 500,000.00 Probability of highest amount of damage (P3,000,000 x 50%) 1,500,000.00 Estimated liability 2,000,000.00 Icar Co. offers a three-year warranty on its products. Icar previously estimated warranty costs to be 2% of sales. Due to a technological advance in production at the beginning of year 3, Icar now believes 1% of sales to be a better estimate of warranty costs. Warranty costs of 80,000 and 96,000 were reported in year 1 and year 2, respectively. Sales for year 3 were 5,000,000. What amount should be presented in Icar’s year 3 financial statements as warranty expense? =50,000 Draft income statement of Raffles Inc. showed profit of P100,000 before considering the following: (1) Closing inventory includes goods costing P20,000 which are expected to realize P19,000. (2) A customer has taken legal action for damages of P50,000 against Raffles. The lawyer of Raffles has advised the customer that he has a 25% chance of success. (3) After the balance sheet date, a vehicle was damaged in an accident. The carrying amount of the vehicle was P6,000. It was not insured. (4) Raffles has sued one of its competitors for P60,000. The chances Raffles winning the case are 75%. The outcome will be known in three months. What is the correct profit after considering the foregoing adjustments? =P99,000 Solution: Profit, unadjusted 100,000.00 Inventory writedown (P20,000 - P19,000) (1,000.00) Profit, adjusted 99,000.00 During 2016, Isaiah Company guaranteed a supplier’s P750,000 loan from a bank. On October 1, 2016, Isaiah was notified that the supplier had defaulted on the loan and filed for bankruptcy protection. Counsel believes Isaiah will probably have to pay between P375,000 and P675,000 under its guarantee. As a result of the supplier’s bankruptcy, Isaiah entered into a contract in December 2016 to retool its machines so that Isaiah could accept parts from other suppliers. Retooling costs are estimated to be P450,000. What amount should Isaiah report as a liability in its December 31, 2016, balance sheet? =P525,000 Purcell Limited is a manufacturer of swimming pools and provides its customers with warranties at the time of sale. The warranty applies for three years from the date of sale. Past experience shows that there will be some claims under the warranties. The appropriate treatment of this items under IAS 37 Provisions, Contingent Liabilities and Contingent Assets, is to: =recognise the best estimate of costs as a provision; JayJay Limited estimated that the future cash outflows relating to settlement of warranty obligations would be as follows: Ø In 1 year Ø In 2 years Ø In 3 years. $40 000 $50 000 $60 000. A government rate for bonds with similar terms, is 6%. What is the present value of the total expected future cash outflow? =$132 510; Solution: PV of year 1 CF (40,000 x 0.943) 37,720.00 PV of year 2 CF (50,000 x 0.890) 44,450.00 PV of year 3 CF (60,000 x 0.839) 50,340.00 PV of expected cash flow 132,510.00 A customer of DL Sharpeners alleges that DL’ new razor sharpener had a defect that resulted in serious injury to the customer. DL believes the customer has a 51% chance of winning the case, and that if the customer wins the case, there is a range of losses of between P1,000,000 and P3,000,000 in which any number is equally likely to occur. DL should accrue a liability in the amount of: Select one: =P2,000,000 Solution: Probability of lowest amount of damage (P1,000,000 x 50%) 500,000.00 Probability of highest amount of damage (P3,000,000 x 50%) 1,500,000.00 Estimated liability 2,000,000.00 The Ian Supply Corporation has the following uncertain liabilities at December 31, 20Y2: a. In January 20Y1, Ian Supply was sued by a customer for breach of contract. In November 20Y2, a judgment for P400,000 was assessed against Ian Supply by the court. The lawyers of Ian feel that it is probable than they can reduce the court's assessment by 50% on appeal. Thus, no entries were made by the company pending completion of the appeal process which is expected to take at least a year. b. In February 20Y2, a group of environmentalists brought action against the company due to chemical wastes dumped in a nearby town. It is reasonably possible that the group will be successful. It is estimated though that the damage that Ian Supply might have to pay should not exceed the amount of P100,000. No entry was made to reflect the possible loss. c. Ian Supply signed as guarantor for a P100,000 loan by United Bank to Limitless Materials, Inc. Because of financial problems of Limitless, it is possible that Ian Supply will have to pay the P100,000 loan with only a 60% recovery anticipated from Limitless. No entry was made in the company's records. What amount should be reported as liability on the December 31, 20Y2 balance sheet of Ian Supply? =P400,000 Solution: a. Liability against from breach of contract (P400,000 x 50%) 200,000.00 b. Liability against chemical wastes 100,000.00 c. Liability against guarantee loan 100,000.00 Total liabilities 400,000.00 Beginning 2016, June Company began marketing a new beer called “Unsweetened Coke”. To help promote the product, the management is offering a special mug to each customer for every 20 specially marked bottle caps of Unsweetened Coke. June estimates that out of the 300,000 bottles of Unsweetened Coke sold during 2016, only 50% of the marked bottle caps will be redeemed. For the year 2016, 8,000 mugs were ordered by the company at a total cost of P360,000. A total of 4,500 mugs were already distributed to customers. What is the amount of the liability that June Company should report on its December 31, 2016 statement of financial position? =P135,000 Which of the following is not a contingent liability? =A possible obligation that arises from past events and whose likelihood of existence is probable and the amount of obligation can be reasonably estimated At balance sheet date, Raschella Limited was awaiting the final details of a court case for damages awarded in its favour. The amount and possible receipt of damages is unknown and will not be decided until the court sits again in several months time. How is this event dealt with in the preparation of the financial statements? =disclose in the notes to the financial statements as it is possible that the entity will receive the damages and the court decision is out of its control; The Kuma Company is being sued for damages. When preparing its 20X4 financial statements the directors took the view that the likelihood of any payments having to be made to the claimant was remote. In preparing the 20X5 financial statements their view was that it was possible that such payments would have to be made and in preparing the 2012 statements their view was that such payments were probable. For the 2013 statements there was virtual certainty that the payments would have to be made. The payments were made in the 2014 accounting period. Under IAS37 Provisions, contingent liabilities and contingent assets, in which set of financial statements should a contingent liability first be disclosed? =20X5 The Cullen Company is finalising its annual financial statements. According to IAS37 Provisions, contingent liabilities and contingent assets, which ONE of the following should be disclosed in the financial statements as a contingent liability? =The company is involved in a legal case which it may possibly lose, although this is not probable Melva Pharmaceutical Co. is currently involved in two lawsuits. One is a class-action suit in which consumers claim that one of Melva’s best-selling drugs caused severe health problems. It is reasonably possible that Melva will lose the suit and have to pay 20 million in damages. Melva is suing another company for false advertising and false claims against Melva. It is probable that Melva will win the suit and be awarded 5 million in damages. What amount should Melva report on its financial statements as a result of these two lawsuits? =0 In respect to a contingent liability, IAS 37 Provisions, Contingent Liabilities and Contingent Assets, requires disclosure of =an estimate of its financial effect; The following statement, contained in IAS 37 Provisions, Contingent Liabilities and Contingent Assets, defines =a contingent asset. A court case decided on 21 December 2016 awarded damages against CR. The judge has announced that the amount of damages will be set at a future date, expected to be in March 2017. CR has received advice from its lawyers that the amount of the damages could be anything between P20,000 and P7,000,000. As of December 31, 2016, how much should be recognized in the balance sheet regarding this court case? =P0 A factory owned by TAXI Inc. was destroyed by fire, and TAXI lodged an insurance claim for the value of the factory building, and amount equal to one year’s net profit. After several meetings with the representatives of the insurance company, it was decided, before year-end, that TAXI would receive compensation equal to 90% of the claim. TAXI received a letter that the settlement check for the amount had been mailed but it was not received before year-end. How should TAXI treat this in its financial statements? =Record 90% of the claim as a receivable as it is virtually certain that the contingent asset will be received According to IAS 37 Provisions, Contingent Liabilities and Contingent Assets, the appropriate treatment for a contingent asset in the financial statements of en entity is: =disclosure of information in the notes, but do not recognise in the financial statements; Baguio Company includes in packages of its products, coupons that may be presented to retail stocks to obtain discounts on other Baguio Company products. Retailers are reimbursed for the face amount of coupons redeemed plus 10% of that amount handling costs. The company honors request for coupon redemption by retailers up to three months after the coupon expiration date, the company estimates that 70% of all coupons issued will ultimately be redeemed. Information relating to coupons issued by the company during 20CY is as follows: Consumer expiration date December 31, 20CY Total face amount of coupons issued P600,000 Total payments to retailers as of December 31, 2016 P220,000 What amount should Baguio Company report as a liability for unredeemed coupons =P242,000 Solution: Total face amount of coupons issued 600,000.00 Multiply by: Estimated % to be redeemed 70% Estimated amount of coupons to be redeemed 420,000.00 Add: Handling cost (P420,000 x 10%) 42,000.00 Total amount to be paid 462,000.00 Less: Total payments 220,000.00 Estimated liability for unredeemed coupons 242,000.00 Patent Company sells subscriptions to a specialized directory that is published semiannually and shipped to subscribers on April 15 and October 15. Subscriptions received after the March 31 and September 30 cut-off dates are held for the next publication. Cash from subscribers is received evenly during the year and is credited to deferred revenues from subscriptions. Data relating to 2014 are as follows: Deferred revenue from subscriptions, 1,500,000 12/31/13 Cash receipts from subscribers 7,200,000 In its December 31, 2014 statement of financial position, how much should Patent report as deferred revenue from subscriptions? =1,800,000 A manufacturer sells goods to an intermediary at P90. The intermediary purchases the goods for resale to others. Only the intermediary has the right to return any defective units to the manufacturer. The intermediary wishes to make a P10 margin on its sales and so it sells the goods at P100 per unit to customers. If goods are found to be defective, the customers must return the goods to the intermediary for repair or replacement. In this arrangement =The manufacturer must recognize a warranty provision (liability) for the limited right of return. Garner Food Company distributes to consumers coupons which may be presented (on or before a stated expiration date) to grocers for discounts on certain products of Garner. The grocers are reimbursed when they send the coupons to Garner. In Garner's experience, 50% of such coupons are redeemed, and generally one month elapses between the date a grocer receives a coupon from a consumer and the date Garner receives it. During 20CY Garner issued two separate series of coupons as follows: Issued On Consumer Expiration Date Amount Disbursed as of 12/31/CY Total Value 1/1/CY P500,000 06/30/CY P236,000 7/1/CY 720,000 12/31/CY 300,000 The only journal entries to date recorded debits to coupon expense and credits to cash of P536,000. The December 31, 20CY balance sheet should include a liability for unredeemed coupons of =P60,000 Solution: Coupons issued, 7/1/CY 720,000.00 Multiply by: 50% Expected redemption value 360,000.00 Less: Actual disbursement 300,000.00 Liability for unredeemed coupons 60,000.00 Maricar Company sells gift certificates redeemable only when merchandise is purchased. The certificates have an expiration date two years after issuance date. Upon redemption or expiration, Maricar recognizes the unearned revenue as realized. Data for 20CY are as follows: Unearned revenue, 1/1/20CY 1,000,000 Gift certificates sold 5,000,000 Gift certificates redeemed 4,000,000 Expired gift certificates Cost of goods sold 500,000 60% At December 31, 20CY, Maricar report unearned revenue of Select one: =P1,500,000 Solution: Unearned revenue, 1/1/CY 1,000,000.00 Less: Expired gift certificates 500,000.00 Add: Additional unredeemed gift certificates Gift certificates sold 5,000,000.00 Gift certificates redeemed (4,000,000.00) Unearned revenue, 12/31/CY 1,000,000.00 1,500,000.00 RDS Company sells gift certificates redeemable only when merchandise is purchased. These gift certificates have an expiration date of two years after issuance date. Upon redemption or expiration, RDS Company recognizes the unearned revenue as realized. Information for the current year is as follows: Unearned revenue, January 1, 2012 Gift certificates sold Gift certificates redeemed Expired gift certificates Cost of goods sold 650,000 2,250,000 1,950,000 100,000 60% The unearned revenue as of December 31, 2012 =P850,000 Brand, Inc. provides incentive compensation plan under which its president receives a bonus equal to 10% of the corporation’s income in excess of P600,000 before income tax but after deduction of the bonus. If income before income tax and bonus is P1,920,000 and the tax rate is 32%, the amount of the bonus would be =120,000 Lovely Co. requires advance payments with special orders for machinery constructed to customer specifications. These advances are nonrefundable. Information for year 2 is as follows: Customer advances—balance 12/31/Y1 118,000 Advances received with orders in year 2 184,000 Advances applied to orders shipped in year 2 164,000 Advances applicable to orders cancelled in year 2 50,000 In Lovely’s December 31, Year 2 balance sheet, what amount should be reported as a current liability for advances from customer? =88,000 Solution: Customer advances, 12/31/Y1 118,000.00 Advances received with orders in year 2 184,000.00 Advances applied to orders shipped in year 2 (164,000.00) Advabces applicable to orders cancelled in year 2 (50,000.00) Customer advances, 12/31/Y2 88,000.00 Atlanta Co. sells its products in reusable containers. The customer is charged a deposit for each container delivered and receives a refund for each container returned within two years after the year of delivery. Atlanta accounts for the containers not returned within the time limit as being retired by the sale at the deposit amount. Information for 20Y3 is as follows: Container deposits at December 31, 20Y2, from deliveries in 20Y1 P150,000 20Y2 430,000 Deposits for containers delivered in 20Y3 P580,000 780,000 Deposits for containers returned in 20Y3 from deliveries in 20Y1 P 90,000 20Y2 250,000 20Y3 286,000 626,000 In Atlanta’s December 31, 20Y3 balance sheet, the liability for deposits on returnable containers should be =P674,000 Container deposits at Dec 31, 20Y2 580,000.00 Deposits for containers delivered in 20Y3 780,000.00 Total credits 1,360,000.00 Less: Debit transactions Deposits for containers returned in 20Y3 626,000.00 Deposits from 20Y1 retired (150,000 - 90,000) 60,000.00 Liability for deposits on returnable containers, Dec 31, 20Y3 686,000.00 674,000.00 In 2012, Beast Hypermarket awards loyalty points to customers who use Beast Hypermarket’s own credit card to pay for purchases. The award is at the rate of one point for every P250 charged to the card and each point entitles the customer to a certain credit against future purchases, without time limit. Beast Hypermarket estimates the fair value of each point at P4 and in 2012, P250,000,000 is charged to the Beast Hypermarket’s credit card. None of the customers have claimed their corresponding credit points during 2012. The amouly’s December 31, Year 2 balance sheet, what amount should be reported as a current liability for advances from customer? =P246,000,000 Solution: Product sales Points - stand-alone selling price (P250,000,000/P250 x P4) 250,000,000.00 Total 254,000,000.00 Product sales (P250M x P250M/P254M) Points (P250M x P4M/P254M) 246,062,992.13 3,937,007.87 Total transaction price 250,000,000.00 Total revenue 246,062,992.13 4,000,000.00 April Company sells appliance service contracts to repair appliances for a two-year period. April's past experience is that, of the total amount spent for repairs on service contracts, 40 percent is incurred evenly during the first contract year and 60% is incurred evenly during the second contract year. Receipts from service contract sales for the two years ended December 31, 2009, are P250,000 in 2008 and P300,000 in 2009. Receipts from contract are credited to unearned service contract revenue. Assume that all contract sales are made evenly during the year. What amount should April report as unearned service contract revenue at December 31, 2009? =P315,000 Lovely Co. requires advance payments with special orders for machinery constructed to customer specifications. These advances are nonrefundable. Information for year 2 is as follows: Customer advances—balance 12/31/Y1 118,000 Advances received with orders in year 2 184,000 Advances applied to orders shipped in year 2 164,000 Advances applicable to orders cancelled in year 2 50,000 In Lovely’s December 31, Year 2 balance sheet, what amount should be reported as a current liability for advances from customer? =88,000 Solution: Customer advances, 12/31/Y1 118,000.00 Advances received with orders in year 2 184,000.00 Advances applied to orders shipped in year 2 (164,000.00) Advabces applicable to orders cancelled in year 2 (50,000.00) Customer advances, 12/31/Y2 88,000.00 Marc Co. sells major household appliance service contracts for cash. The service contracts are for a one-year, two-year, or three-year period. Cash receipts from contracts are credited to unearned service contract revenues. This account had a balance of P600,000 at December 31, 2016 before year-end adjustment. Service contract costs are charged as incurred to the service contract expense account, which had a balance of P150,000 at December 31, 2016. Outstanding service contracts at December 31, 2016 expire as follows: During 2017 During 2018 During 2019 P125,000 P200,000 P90,000 What amount should be reported as unearned service contract revenues in Marc's December 31, 2016 balance sheet? =P415,000 Dob Company sells appliance service contracts to repair appliances for a two-year period. Dob's past experience is that, of the total amount spent for repairs on service contracts, 40 percent is incurred evenly during the first contract year and 60% is incurred evenly during the second contract year. Receipts from service contract sales for the two years ended December 31, 20Y2, are P250,000 in 20Y1 and P300,000 in 20Y2. Receipts from contract are credited to unearned service contract revenue. Assume that all contract sales are made evenly during the year. What amount should Dob report as unearned service contract revenue at December 31, 20Y2? =P247,500 Solution: 20Y1 Sales, 2nd half, contract year 2 (P250,000 x 1/2 x 60% x 50%) 37,500.00 20Y2 Sales, 1st half, contract year 2 (P300,000 x 1/2 x 60% x 100%) 90,000.00 20Y2 Sales, 2nd half, contract year 1 (P300,000 x 1/2 x 40% x 50%) 30,000.00 20Y2 Sales, 2nd half, contract year 2 (P300,000 x 1/2 x 60% x 100%) 90,000.00 Unearned revenue, Dec 31, 20Y2 247,500.00 PAS 23 defines qualifying assets as assets that necessarily take a substantial period of time to get it ready for its intended use or sale. Which of the following is not a qualifying asset? =Machinery that is purchased under a four-year instalment period Bautista Company is constructing a building. Construction began on January 1 and was completed on December 31. Expenditures were 2,400,000 on March 1, 1,980,000 on June 1, and 3,000,000 on December 31. Bautista Company borrowed 1,200,000 on January 1 on a 5-year, 12% note to help finance construction of the building. In addition, the company had outstanding all year a 10%, 3-year, 2,400,000 note payable and an 11%, 4-year, 4,500,000 note payable. What are the weighted-average accumulated expenditures? =3,155,000 Bautista Company is constructing a building. Construction began on January 1 and was completed on December 31. Expenditures were 2,400,000 on March 1, 1,980,000 on June 1, and 3,000,000 on December 31. Bautista Company borrowed 1,200,000 on January 1 on a 5-year, 12% note to help finance construction of the building. In addition, the company had outstanding all year a 10%, 3-year, 2,400,000 note payable and an 11%, 4-year, 4,500,000 note payable. What is the weighted-average interest rate used for interest capitalization purposes? =10.65% PAS 23 defines qualifying assets as assets that necessarily takes a substantial period of time to get it ready for its intended use or sale. Which of the following is not a qualifying asset? =Machinery that is purchased under a three-year installment period Which of the following may not be considered a “qualifying asset” under PAS 23? =An expensive private jet that can be purchased from a local vendor AD Company lease office premises to JL Company for a 5-year term starting January 2, 20CY. Under the terms of the operating leases, rent for the first year is P200, 000 and rent for years 2 through 5 is P300,000 per annum. In addition, as an inducement to enter the lease. AD Company granted JL Company the first six months of the lease rent-free, a contingent rent equal to 2% of sales in excess of P12, 000, 000 will be paid by JL Company. In 20CY JL Company reported sales of P14, 500, 000. Rent revenue to be reported by AD Company for 20CY is =310, 000 Solution: Rental payments, year 1 (P200,000 x 6 mos/12 mos) 100,000.00 Rental payments, year 2-5 (P300,000 x 4 yrs) 1,200,000.00 Total rental payments 1,300,000.00 Divide by: Lease term 5 years Annual rent revenue 260,000.00 Add: Contingent rent Reported sales 14,500,000.00 Minimum sales (12,000,000.00) Excess 2,500,000.00 Multiply by: Contingent rent rate 2% 50,000.00 Rent revenue, 20CY 310,000.00 Wall Company leased office premises to Fox Company for a five-year term beginning January 1, 2009. Under the terms of the operating lease, rent for the first year is P800,000 and rent for years 2 through 5 is PI,250,000 per annum. However, as an inducement to enter the lease, Wall granted Fox the first six months of the lease rent-free. In its 2009 income statement, what amount should Wall report as rental income? =1,080,000 On July 1, 2009, Kemp Company leased office space for five years at P150,000 a month. On that date, Kemp paid the lessor the following amounts: Rent security deposit 350,000 First month's rent 150,000 Last month's rent 150,000 Nonrefundable reimbursement to lessor for modification to the leased premises 900,000 1,550,000 Kemp made timely rental payments from August 1 through December 1, 2009. What portion of payments to the lessor should Kemp have recognized as deferred to years beyond 2009? =1,310,000 On November 20, 2012 Sunshine Company received an inquiry from Moonlight Company asking if it was interested to lease its construction equipment. The carrying amount of the construction equipment was P12,400,000 which approximates its fair value at this time. Because of the offer Sunshine Company is contemplating on leasing the equipment for 6 years the equipment’s useful life and would like to have a 9% return rate over the term of the lease. Initial direct costs for this contract was computed at P80,000. At the end of the lease term, Sunshine Company estimates the residual value of the equipment to be P200,000. On November 26, 2012 Moonlight Company sent a proposal in which it agrees with the conditions initially conveyed by Sunshine Company. Moonlight Company suggested that the commencement date be on January 1, 2013 and that the annual rentals be scheduled every December 31, starting on December 31, 2013. Furthermore Moonlight Company communicated that it will only guarantee 70% of the residual value computed by Sunshine Company. On December 8, 2012, the lease agreement between Sunshine Company and Moonlight Company was signed. PVF of P1 @ 9% for 6 periods PVF of OA @ 9% for 6 periods PVF of an AD @ 9% for 6 periods 0.596 4.486 4.890 Interest income in 2014 to be recognized by Sunshine Company is =976,300 Solution: Net investment in the lease Less: 2013 Rental 2,755,417.00 Interest, 2013 (P12,480,000 x 9%) -1,123,200.00 12,480,000.00 Carrying amount, 1/1/2014 Multiply by: Interest rate 10,847,783.00 9% Interest income, 2014 976,300.47 1,632,217.00 On November 20, 2012 Sunshine Company received an inquiry from Moonlight Company asking if it was interested to lease its construction equipment. The carrying amount of the construction equipment was P12,400,000 which approximates its fair value at this time. Because of the offer Sunshine Company is contemplating on leasing the equipment for 6 years the equipment’s useful life and would like to have a 9% return rate over the term of the lease. Initial direct costs for this contract was computed at P80,000. At the end of the lease term, Sunshine Company estimates the residual value of the equipment to be P200,000. On November 26, 2012 Moonlight Company sent a proposal in which it agrees with the conditions initially conveyed by Sunshine Company. Moonlight Company suggested that the commencement date be on January 1, 2013 and that the annual rentals be scheduled every December 31, starting on December 31, 2013. Furthermore Moonlight Company communicated that it will only guarantee 70% of the residual value computed by Sunshine Company. On December 8, 2012, the lease agreement between Sunshine Company and Moonlight Company was signed. PVF of P1 @ 9% for 6 periods 0.596 PVF of OA @ 9% for 6 periods 4.486 PVF of an AD @ 9% for 6 periods 4.890 The annual rentals to be received by Sunshine Company is =2,755,417 Solution: Fair value of equipment Initial direct cost 12,400,000.00 80,000.00 Total present value Less: PV of residual value (P200,000 x 0.596) 12,480,000.00 PV of lease payments Divide by: PV of OA of P1 at 9% for 6 periods 12,360,800.00 4.486 Annual rentals 2,755,416.85 119,200.00 On December 1,2009, Tell Company leased office space for five years at a monthly rental of P600,000. On the same date, Tell paid the lessor the following amounts: Bonus to obtain lease 300,000 First month's rent 600,000 Last month's rent 600,000 Security deposit (refundable at lease expiration) 800,000 Installation of new walls and offices 3,600,000 Tell's 2009 expense relating to utilization of the office space should be =665,000 AD Company lease office premises to JL Company for a 5-year term starting January 2, 20CY. Under the terms of the operating leases, rent for the first year is P200, 000 and rent for years 2 through 5 is P300,000 per annum. In addition, as an inducement to enter the lease. AD Company granted JL Company the first six months of the lease rent-free, a contingent rent equal to 2% of sales in excess of P12, 000, 000 will be paid by JL Company. In 20CY JL Company reported sales of P14, 500, 000. Rent revenue to be reported by AD Company for 20CY is Select one: =310, 000 Solution: Rental payments, year 1 (P200,000 x 6 mos/12 mos) 100,000.00 Rental payments, year 2-5 (P300,000 x 4 yrs) 1,200,000.00 Total rental payments 1,300,000.00 Divide by: Lease term 5 years Annual rent revenue 260,000.00 Add: Contingent rent Reported sales 14,500,000.00 Minimum sales (12,000,000.00) Excess 2,500,000.00 Multiply by: Contingent rent rate 2% Rent revenue, 20CY 50,000.00 310,000.00 On November 20, 2012 Sunshine Company received an inquiry from Moonlight Company asking if it was interested to lease its construction equipment. The carrying amount of the construction equipment was P12,400,000 which approximates its fair value at this time. Because of the offer Sunshine Company is contemplating on leasing the equipment for 6 years the equipment’s useful life and would like to have a 9% return rate over the term of the lease. Initial direct costs for this contract was computed at P80,000. At the end of the lease term, Sunshine Company estimates the residual value of the equipment to be P200,000. On November 26, 2012 Moonlight Company sent a proposal in which it agrees with the conditions initially conveyed by Sunshine Company. Moonlight Company suggested that the commencement date be on January 1, 2013 and that the annual rentals be scheduled every December 31, starting on December 31, 2013. Furthermore Moonlight Company communicated that it will only guarantee 70% of the residual value computed by Sunshine Company. On December 8, 2012, the lease agreement between Sunshine Company and Moonlight Company was signed. PVF of P1 @ 9% for 6 periods PVF of OA @ 9% for 6 periods PVF of an AD @ 9% for 6 periods 0.596 4.486 4.890 The lease liability reported by Moonlight Company December 31, 2014 is =9,026,181 Solution: Lease liability, 1/1/2013 Less: 2013 Lease payment Interest expense Lease liability, 12/31/2013 Less: 2014 Lease payment Interest expense (P10,808,805.32 x 9%) Lease liability, 12/31/2014 12,444,240.66 2,755,417.00 -1,119,981.66 1,635,435.34 10,808,805.32 2,755,417.00 -972,792.48 1,782,624.52 9,026,180.80 Amanda Company leased office premises to Julius Company for a 5-year term starting January 2, 2012. Under the terms of the operating lease, rent for the first year is P200,000 and rent for years 2 through 5 is P300,000 per annum. In addition, as an inducement to enter the lease, Amanda granted Julius Company the first six months of the lease rent-free. Julius Company likewise paid a P70,000 security deposit of which 80% is refundable at the end of the lease term. However, a contingent rent equal to 2% of sales in excess of P12,000,000 will be paid by Julius Company. Amanda Company paid its agent P40,000 while Julius Company paid its agent P30,000 for services rendered in relation to the lease. In 2008, Julius Company reported sales of P14,500,000. Amanda Company incurred repairs and maintenance costs of P35,000. Gross rental income to be reported by Amanda Company for 2012 is =312,800 Solution: Year 1 Rent (P200,000 x 6/12) Years 2-5 Rent (P300,000 x 4 yrs) Nonrefundable portion of security deposit (P70,000 x 20%) 100,000.00 1,200,000.00 14,000.00 Total gross rentals Divide by: Lease term 1,314,000.00 5 yrs Annual rental revenue Add: Contingent rent Lessee's reported sales Less: Threshold 262,800.00 Excess Multiply by: Gross rental income, 2012 14,500,000.00 12,000,000.00 2,500,000.00 2% 50,000.00 312,800.00 Mindoro Company purchased a new machine on January 1, 20Y1 at a cost of P2,000,000 for the purpose of leasing it. The machine is estimated to have a useful life of ten years with a residual value of P200,000. Depreciation is computed by Mindoro on a straight line basis. On January 2, 20Y1, Mindoro entered into a lease contract with Oriental Company for a term of up to four years until December 31, 20Y4. The lease fee is P1,000,000 per year and was paid in advance by Oriental. Mindoro paid P120,000 commissions associated with negotiating the lease and receive an additional P400,000 as lease bonus. Mindoro Company should report net rental income for 20Y1 at =P890,000 On November 20, 2012 Sunshine Company received an inquiry from Moonlight Company asking if it was interested to lease its construction equipment. The carrying amount of the construction equipment was P12,400,000 which approximates its fair value at this time. Because of the offer Sunshine Company is contemplating on leasing the equipment for 6 years the equipment’s useful life and would like to have a 9% return rate over the term of the lease. Initial direct costs for this contract was computed at P80,000. At the end of the lease term, Sunshine Company estimates the residual value of the equipment to be P200,000. On November 26, 2012 Moonlight Company sent a proposal in which it agrees with the conditions initially conveyed by Sunshine Company. Moonlight Company suggested that the commencement date be on January 1, 2013 and that the annual rentals be scheduled every December 31, starting on December 31, 2013. Furthermore Moonlight Company communicated that it will only guarantee 70% of the residual value computed by Sunshine Company. On December 8, 2012, the lease agreement between Sunshine Company and Moonlight Company was signed. PVF of P1 @ 9% for 6 periods PVF of OA @ 9% for 6 periods PVF of an AD @ 9% for 6 periods 0.596 4.486 4.890 Depreciation expense for 2013 is =2,050,707 Solution: Lease liability/Right of use asset Less: Residual value (P200,000 x 70%) 12,444,240.66 140,000.00 Depreciable amount Divide by: Useful life/lease term 12,304,240.66 6 yrs Annual depreciation/Depreciation, 2013 2,050,706.78 On November 20, 2012 Sunshine Company received an inquiry from Moonlight Company asking if it was interested to lease its construction equipment. The carrying amount of the construction equipment was P12,400,000 which approximates its fair value at this time. Because of the offer Sunshine Company is contemplating on leasing the equipment for 6 years the equipment’s useful life and would like to have a 9% return rate over the term of the lease. Initial direct costs for this contract was computed at P80,000. At the end of the lease term, Sunshine Company estimates the residual value of the equipment to be P200,000. On November 26, 2012 Moonlight Company sent a proposal in which it agrees with the conditions initially conveyed by Sunshine Company. Moonlight Company suggested that the commencement date be on January 1, 2013 and that the annual rentals be scheduled every December 31, starting on December 31, 2013. Furthermore Moonlight Company communicated that it will only guarantee 70% of the residual value computed by Sunshine Company. On December 8, 2012, the lease agreement between Sunshine Company and Moonlight Company was signed. PVF of P1 @ 9% for 6 periods PVF of OA @ 9% for 6 periods PVF of an AD @ 9% for 6 periods 0.596 4.486 4.890 Interest expense in 2013 to be reported by Moonlight Company is =1,119,982 Solution: PV of annual lease payment (P2,755,417 x 4.486) PV of guaranteed residual value (P200,000 x 70% x 0.596) Initial measurement of lease liability 12,360,800.66 83,440.00 12,444,240.66 Multiply by: Interest rate 9% Interest expense, 2013 1,119,981.66 Tim Company leased office premises to Mac Inc. for a 5-year term beginning January 2, 20CY. Under the terms of the operating lease, rent for the first year is P150,000 and rent for years 2 through 5 is P187,500 per annum. However, as an inducement to enter the lease, Tim granted Mac the first 6 months of the lease rent-free and provided an allowance of P8,000 as an additional incentive. In its December 31, 20CY profit or loss, what amount should Tim report as rental income? Select one: =P163,400 Solution: Rental payments, year 1 (P150,000 x 6 mos/12 mos) 75,000.00 Rental payments, year 2-5 (P187,500 x 4 yrs) 750,000.00 Allowance (8,000.00) Total rental payments 817,000.00 Divide by: Lease term 5 years Annual rent revenue 163,400.00 Burgess Limited accepts a lease incentive to enter into a 3-year operating lease for a building. The incentive is a cash amount of P5,000 received on signing of the lease agreement. The lessee initially records this transaction as follows: =DR Cash CR Lease incentive from lessor P5,000 P5,000 On December 25, 2012, FWE Company entered into an 8 –year, non-cancelable lease arrangement with PBR Company to start on January 1, 2013. PBR Company agrees to pay FWE Company’s relocation costs as an incentive to FWE Company for entering into the new lease. The relocation cost amounted to P90,000. The rent would be P340,000 annually for the first three years, P375,000 for the next three years and finally at P410,000 for the remainder of the contract. PBR Company waived 30% of the initial year’s rent. Upon execution of the lease, FWE Company paid its agent P40,000. The lease also includes a provision for additional rent of 6% of annual company sales in excess of P4,500,000. FWE Company’s sales in 2013 and 2014 were P5,800,00 and P6,900,000 respectively. Rent expense to be reported in 2014 by FEW Company is =495,625 Solution: Year 1 Rent (P340,000 x 70%) Year 2-3 Rent (P340,000 x 2 yrs) Year 4-6 Rent (P375,000 x 3 yrs) Year 7-8 Rent (P410,000 x 2 yrs) Reimbursement on relocation cost Commission to agent 238,000.00 680,000.00 1,125,000.00 820,000.00 -90,000.00 40,000.00 Total expenditures on lease contract Divide by: Lease term 2,813,000.00 8 yrs Annual rental expense Add: Contingent rent 2014 Sales 6,900,000.00 Less: Threshold 4,500,000.00 351,625.00 Excess Multiply by: Rent expense, 2014 2,400,000.00 6% 144,000.00 495,625.00 Rainbow Company prepares the following lease payment schedule for the lease of a machine from Spectrum Company. The machine has an economic life of 6 years. The lease agreement requires four annual payments of P33,000 and the machine will be returned to Spectrum Company at the end of the lease term. Minimum lease Interest Liability Liability payment expense reduction balance July 1, 98,512 2011 July 1, 30,000 9,851 20,149 2012 July 1, 30,000 7,836 22,164 2013 July 1, 30,000 5,620 24,380 2014 July 1, 35,000 3,181 31,819 2015 The annual depreciation expense in relation to the leased asset is =23,378 78,363 56,199 31,819 - Solution: Right of use asset, 7/1/2011 Less: Guaranteed residual value (P35,000-P30,000, 7/1/2015) 98,512.00 Depreciable amount Divide by: Lease term 93,512.00 4 yrs Annual depreciation 23,378.00 5,000.00 On 1 July 2009, Jenny Ltd leases a machine with a fair value of P109,445 to Rose Ltd for five years at an annual rental (in advance) of P25,000, and Rose Ltd guarantees in full the estimated residual value of P15,000 on return of the asset. What would be the interest rate implicit in the lease? =12% Solution: At 14% PV of annual rental (P25,000 x 3.91371) 97,843.00 PV of guaranteed residual value (P15,000 x 0.51937) 7,791.00 Lease liability 105,634.00 At 12% PV of annual rental (P25,000 x 4.03735) 100,934.00 PV of guaranteed residual value (P15,000 x 0.56743) 8,511.00 Lease liability 109,445.00 The Maconie Company is a car dealer. On 1 January 20CY it entered into a finance lease with a customer under which the customer would pay CU20,000 on 1 January each year for 5 years, commencing in 20CY. The car cost Maconie CU60,000 and its normal cash selling price was CU75,000. Maconie paid legal fees of CU2,000 to a law firm in connection with the arrangement of the lease. Ignoring finance income, what net amount should Maconie recognise in profit or loss in the year ended 31 December 2013, according to IAS17 Leases? =Net income of CU13,000 Solution: Net investment in the lease/sales 75,000.00 Less: Cost of sales (P60,000 + P2,000) 62,000.00 Gross income on sale 13,000.00 On December 31, 2008, Sawyer Co. leased a machine from Bass, Inc. for its entire economic life of five years. Equal annual payments under the lease are P525,000 (including P25,000 annual executory costs) and are due on December 31 of each year. The first payment was made on December 31, 2008, and the second payment was made on December 31, 2009. The interest rate implicit in the lease is 10%. Sawyer learned that a third party guaranteed to pay Bass, Inc. a residual value of P200,000 at the end of the lease term. In its December 31, 2009 balance sheet, Sawyer should report a lease liability of =P 1,243,445 On January 1, 20Y1, Belkor entered into a 10-year finance lease for equipment. On December 31, 20Y4, Belkor terminates the finance lease and incurs a P200,000 loss. How should Belkor recognize the lease termination on its financial statements? =Recognize a P200,000 loss from continuing operations in 20Y4 Good Company, a dealer in machinery and equipment, leased equipment to Luck, Inc., on July 1, 2Y01. The lease is appropriately accounted for as a sale by Good and as a purchase by Luck. The lease is for a 10-year period (the useful life of the asset) expiring June 30, 2Y11. The first of 10 equal annual payments of P828,000 was made on July 1, 2Y01. Good had purchased the equipment for P5,200,000 on January 1, 2Y01, and established a list selling price of P7,200,000 on the equipment. Assume that the present value at July 1, 2Y01, of the rent payments over the lease term discounted at 8% (the appropriate interest rate) was P6,000,000. Assuming that Luck, Inc. uses straight-line depreciation, what is the amount of depreciation and interest expense that Luck should record for the year ended December 31, 2Y01? =P300,000 and P206,880. Solution: Right of use asset 6,000,000.00 Divide by: Estimated useful life 10 years Annual depreciation 600,000.00 Multiply by: Coverage (Jul 1 to Dec 31, 2Y01) 6 mos/12 mos Depreciation expense, 2Y01 300,000.00 Lease liability, Jul 1, 2Y01 6,000,000.00 Less: First lease payment 828,000.00 Balance 5,172,000.00 Multiply by: Implicit interest rate 8% Total interest incurred 413,760.00 Multiply by: Coverage (Jul 1 to Dec 31m 2Y01) 6 mos/12 mos Interest expense 206,880.00 Camarines Company is a dealer in machinery. On January 1, 2009, a machine was leased to another enterprise with the following provisions: Annual rental payable at the end of each year P2,000,000 Lease term and useful life of machinery 5 years Cost of machinery P5,000,000 Residual value-unguaranteed P1,000,000 Implicit interest rate 10% PV of an ordinary annuity of 1 for 5 periods at 10% 3.79 PV of 1 for 5 periods at 10% 0.62 At the end of the lease term on December 31, 2013, the machinery will revert to Camarines. The perpetual inventory system is used. Camarines incurred initial direct costs of P200,000 in finalizing the lease agreement. How much is the total financeincome from the lease to be recognized by Camarines over the lease term? =P2,800,000 Camarines Company is a dealer in machinery. On January 1, 2009, a machine was leased to another enterprise with the following provisions: Annual rental payable at the end of each year P2,000,000 Lease term and useful life of machinery 5 years Cost of machinery P5,000,000 Residual value-unguaranteed P1,000,000 Implicit interest rate 10% PV of an ordinary annuity of 1 for 5 periods at 10% 3.79 PV of 1 for 5 periods at 10% 0.62 At the end of the lease term on December 31, 2013, the machinery will revert to Camarines. The perpetual inventory system is used. Camarines incurred initial direct costs of P200,000 in finalizing the lease agreement. Camarines Company will recognize profit on the sale at =P3,000,000 On November 20, 2011 Rogue Company received an inquiry from Psylocke Company asking if it is interested to lease its construction equipment. The carrying amount of the construction equipment was P8,400,000 which approximates its fair value at this time. Rogue Company is contemplating on leasing the equipment for 6 years the equipment’s useful life and would like to have a 9% return rate over the term of the lease. At the end of the lease term, Rogue Company estimates the residual value of the equipment to be P200,000. Initial direct cost was estimated at P80,000. On November 26, 2011 Psylocke Company sent a proposal in which it agrees with the conditions initially conveyed by Rogue Company adding further that the commencement date be on January 1, 2012; that the annual rentals be scheduled at the end of the year; and that it will only guarantee 70% of the residual value provided by Rogue Company. Psylocke Company incurred costs totaling P120,000 On December 8, 2011, the lease agreement between Rogue Company and Psylocke Company was signed wherein the commencement date was set on January 1, 2012. PVF of P1 @ 9% for 6 periods PVF of an ordinary annuity of P1 @ 9% for 6 periods PVF of an annuity in advance of P1 @ 9% for 6 periods 0.596 4.486 4.890 Interest income in 2013 to be recognized by Rogue Company is =664,150 Solution: Fair value of lease receivable, 1/1/2012 Less: 2012 lease payment 1,863,754.00 Interest income (P8,480,000 x 9%) -763,200.00 8,480,000.00 Carrying amount, 12/31/2012 Multiply by: Interest rate 7,379,446.00 9% Interest income, 2013 664,150.14 1,100,554.00 On January 1, 2Y01, Belkor entered into a 10-year finance lease for equipment. On December 31, 2Y04, Belkor terminates the finance lease and incurs a P200,000 loss. How should Belkor recognize the lease termination on its financial statements? =Recognize a P200,000 loss from continuing operations in 2Y04. On November 20, 2011 Rogue Company received an inquiry from Psylocke Company asking if it is interested to lease its construction equipment. The carrying amount of the construction equipment was P8,400,000 which approximates its fair value at this time. Rogue Company is contemplating on leasing the equipment for 6 years the equipment’s useful life and would like to have a 9% return rate over the term of the lease. At the end of the lease term, Rogue Company estimates the residual value of the equipment to be P200,000. Initial direct cost was estimated at P80,000. On November 26, 2011 Psylocke Company sent a proposal in which it agrees with the conditions initially conveyed by Rogue Company adding further that the commencement date be on January 1, 2012; that the annual rentals be scheduled at the end of the year; and that it will only guarantee 70% of the residual value provided by Rogue Company. Psylocke Company incurred costs totaling P120,000 On December 8, 2011, the lease agreement between Rogue Company and Psylocke Company was signed wherein the commencement date was set on January 1, 2012. PVF of P1 @ 9% for 6 periods PVF of an ordinary annuity of P1 @ 9% for 6 periods PVF of an annuity in advance of P1 @ 9% for 6 periods 0.596 4.486 4.890 The annual rentals to be received by Rogue Company is =1,863,754 Solution: Carrying amount of construction equipment Initial direct cost 8,400,000.00 80,000.00 Fair value of the lease Less: PV of residual value (P200,000 x 0.596) 8,480,000.00 119,200.00 PV of lease payments Divide by: PVF of OA of P1 at 9% for 6 periods 8,360,800.00 4.486 Annual rentals 1,863,753.90 Bailey Co. leased equipment to Greco, Inc. on January 1, 20Y2. The lease is for an 8-year period expiring December 31, 20Y9. The first eight equal annual payments of P600,000 was made on January 1, 20Y2. Bailey had purchased the equipment on December 29, 20Y1 for P3,200,000. The lease is appropriately accounted for as a sales-type lease by Bailey. Assume that the present value at January 1, 20Y2 of all rent payments over the lease term discounted at a 10% interest rate was P3,520,000. What amount of interest income should Bailey record in 20Y3 as a result of the lease? =P261,200 Solution: Net investment in the lease, Jan 1, 20Y2 3,520,000.00 Less: 20Y2 Lease collection 600,000.00 Net investment in the lease, Dec 31, 20Y2 2,920,000.00 Less: 20Y2 Amortization 20Y3 Lease collection 600,000.00 Less: Interest income, 20Y2 (2,920,000 x 10%) 292,000.00 308,000.00 Net investment in the lease, Jan 1, 20Y3 2,612,000.00 Multiply by: Interest rate 10% Interest income, 20Y3 261,200.00 On 1 January 20CY The Hammond Company leased a van with a fair value of CU37,000 under a finance lease. The lease term is 6 years, and the present value of the minimum lease payments is CU35,520. The useful life of the van to the business was estimated at 7 years with no final residual value. The company operates a policy of straight line depreciation. Under PFRS 16 Leases, what is the depreciation charge on the van in 20CY? =CU5,920 Solution: Right of use asset 35,520.00 Divide by: Lease term (shorter) 6 years Annual depreciation 5,920.00 On January 1, 2011, Captain America Company leased a photocopier from Hawk Eye Company, a company that manufacturers, retails and leases copiers. The photocopier had cost Hawk Eye Company P50,000 to make but had a fair value on January 1, 2011 of P65,650. The lease agreement contained the following provisions: Lease term 5 years Annual payment, payable in advance on January 1, 2011 each year P 17,500 Economic life of the copier 6 years Estimated residual value (end of the lease term) P 5,000 Residual value guaranteed by Captain America Company P 3,000 Interest rate implicit in the lease 10% The lease is cancelable, provided another lease is immediately entered into. The annual payment included an amount of P2,500 per annum to reimburse Hawk Eye Company for the cost of paper and toner supplied to Captain America Company. Interest expense for 2011 is =4,941 Solution: Lease payment (P17,500-P2,500) Multiply by: PVF of AD of P1 at 10% at 5 periods 15,000.00 4.1699 PV of lease payment PV of guaranteed residual value (P3,000 x 0.6209) 62,548.50 Initial measurement of lease liability Less: 2011 Lease payment 64,411.20 15,000.00 Carrying amount, 1/1/2011 Multiply by: Interest rate 49,411.20 10% Interest expense 4,941.12 1,862.70 On November 20, 2011 Rogue Company received an inquiry from Psylocke Company asking if it is interested to lease its construction equipment. The carrying amount of the construction equipment was P8,400,000 which approximates its fair value at this time. Rogue Company is contemplating on leasing the equipment for 6 years the equipment’s useful life and would like to have a 9% return rate over the term of the lease. At the end of the lease term, Rogue Company estimates the residual value of the equipment to be P200,000. Initial direct cost was estimated at P80,000. On November 26, 2011 Psylocke Company sent a proposal in which it agrees with the conditions initially conveyed by Rogue Company adding further that the commencement date be on January 1, 2012; that the annual rentals be scheduled at the end of the year; and that it will only guarantee 70% of the residual value provided by Rogue Company. Psylocke Company incurred costs totaling P120,000 On December 8, 2011, the lease agreement between Rogue Company and Psylocke Company was signed wherein the commencement date was set on January 1, 2012. PVF of P1 @ 9% for 6 periods PVF of an ordinary annuity of P1 @ 9% for 6 periods PVF of an annuity in advance of P1 @ 9% for 6 periods 0.596 4.486 4.890 The lease liability initially recorded by Psylocke Company at commencement date =8,444,240 Solution: PV of rentals (P1,863,754 x 4.486) PV of guaranteed residual value (P200,000 x 70% x 0.596) 8,360,800.44 83,440.00 Initial measurement of lease liability 8,444,240.44 On January 1, 2Y01, Quezon Company entered into a lease agreement with Batangas Company for a machine which was carried on its accounting records at P3,000,000. Total payments under the lease which expires on December 31, 2Y10 aggregate P5,000,000 of which P3,380,000 represents the fair value and cost of the machine to Batangas. Payments of P500,000 are due on January 1 each year starting January 1, 2Y01. The interest rate of 10% which was stipulated in the lease is considered fair and adequate compensation to Quezon for the use of its funds. Batangas expects the machine to have a 10-year life, no residual value and be depreciated on a straight line basis. The lease is appropriately classified as a sales type lease by Quezon. What should be the total income before tax that is derived by Quezon from this lease for the year ended December 31, 2Y01? =P668,000 Solution: Net investment in the lease 3,380,000.00 Less: Cost of sales 3,000,000.00 Gross profit on sale 380,000.00 Add: Interest income Net investment in the lease, Jan 1, 2Y01 3,380,000.00 Less: First lease collection 500,000.00 Balance 2,880,000.00 Multiply by: Effective interest rate 10% Total income 288,000.00 668,000.00 Kay Company, a lessor of office machines, purchased a new machine for P600,000 on January 1, 20Y1, which was leased the same day to Lee. The machine will be depreciated P55,000 per year. The lease is for a four-year period expiring January 1, 20Y5, and provides for annual rental payments of P100,000 beginning January 1, 20Y1. Additionally, Lee paid P64,000 to Kay as a lease bonus. In its 20Y1 income statement, what amount of revenue and expense should Kay report on this leased asset? Revenue Expense = P116,000 P55,000 Solution: Total lease payments (P400,000 x 4 yrs) 400,000.00 Lease bonus 64,000.00 Total lease 464,000.00 Divide by: Lease term 4 years Annual lease income 116,000.00 Total expenses (Depreciation) 55,000.00 The excess of the fair value of leased property at the inception of the lease over its cost or carrying amount should be classified by the lessor as =Manufacturer’s or dealer’s profit from a sales-type lease. The Caspian Company leased a warehouse with adjoining land for a period of 15 years. The fair values of the leasehold interests in the land and of the warehouse are CU502,000 and CU251,000 respectively. The land has an indefinite economic life whereas the warehouse has a useful life of 15 years. Title to the land is not expected to pass at the end of the lease. What amount should the asset(s) in relation to finance leases be recognised in the financial statements of Caspian? =CU251,000 Tommy Co. leased equipment from Maricar Corp. on July 1, 20Y1 for an eight-year period expiring June 30, 20Y9. Equal payments under the lease are P600,000 and are due on July 1 of each year. The first payment was made on July 1, 20Y1. The rate of interest contemplated by Tommy and Maricar is 10%. The cash selling price of the equipment is P3,520,000, and the cost of the equipment on Maricar’s accounting records is P2,800,000. The lease is appropriately recorded as a sales-type lease. What is the amount of profit on the sale and interest revenue that Maricar should record for the year ended December 31, 20Y1? Select one Profit on sale; Interest revenue =P720,000 P146,000 Solution: Selling price/net investment 3,520,000.00 Less: Cost of sales 2,800,000.00 Gross profit on sale 720,000.00 Carrying amount of receivable 3,520,000.00 Less: Payment, Jul 1, 20Y1 600,000.00 Balance 2,920,000.00 Multiply by: Effective interest rate 10% Annual effective interest 292,000.00 Multiply by: Coverage (Jul 1 to Dec 31, 20Y1) 6 mos/12 mos Interest revenue 146,000.00 On November 20, 2011 Rogue Company received an inquiry from Psylocke Company asking if it is interested to lease its construction equipment. The carrying amount of the construction equipment was P8,400,000 which approximates its fair value at this time. Rogue Company is contemplating on leasing the equipment for 6 years the equipment’s useful life and would like to have a 9% return rate over the term of the lease. At the end of the lease term, Rogue Company estimates the residual value of the equipment to be P200,000. Initial direct cost was estimated at P80,000. On November 26, 2011 Psylocke Company sent a proposal in which it agrees with the conditions initially conveyed by Rogue Company adding further that the commencement date be on January 1, 2012; that the annual rentals be scheduled at the end of the year; and that it will only guarantee 70% of the residual value provided by Rogue Company. Psylocke Company incurred costs totaling P120,000 On December 8, 2011, the lease agreement between Rogue Company and Psylocke Company was signed wherein the commencement date was set on January 1, 2012. PVF of P1 @ 9% for 6 periods PVF of an ordinary annuity of P1 @ 9% for 6 periods PVF of an annuity in advance of P1 @ 9% for 6 periods 0.596 4.486 4.890 Depreciation expense for 2013 is =1,404,040 Solution: Initial measurement of lease liability Initial direct cost 8,444,240.00 120,000.00 Cost of right of use asset Less: Guaranteed residual value (P200,000 x 70%) 8,564,240.00 140,000.00 Depreciable amount Divide by: Useful life 8,424,240.00 6 yrs Annual depreciation 1,404,040.00 Adam Limited and Davies Limited enter into a finance lease agreement with the following terms: lease term is 3 years estimated economic life of the leased asset is 6 years 3 x annual rental payments of P23,000; each payment is one year in arrears residual value at the end of the lease term is not guaranteed by the lessee interest rate implicit in the lease is 7% On inception date, the present value of the fixed payments is: =P60,359 Solution: Fixed payments 23,000.00 Multiply by: PV of OA of 1 at 7% for 3 periods 2.6243 Present value of fixed payments 60,359.00 On December 27, 2011, Gambit Company leases its airplane to Jubilee Company. The airplane which was constructed for P7,500,000 has a fair value of P9,800,000 and an expected useful life of 12 years. Under the 8-year lease agreement, Jubilee Company will pay an annual rent in advance starting on January 1, 2012 at an implicit rate of 12%. At the end of the lease, Jubilee Company is given an option to purchase the airplane at P100,000; which is substantially low compared to the airplane’s expected resale value of P650,000. Jubilee Company has indicated that it will make use of the purchase option. Gambit Company incurred cost of P125,000 to have the contract completed. The net effect of the lease transaction included in Gambit Company’s 2012 income statement is =3,140,503 Solution: Sales Less: Cost of sales Cost of airplane 9,800,000.00 7,500,000.00 Initial direct cost 125,000.00 Gross profit on sale Add: Interest income from lease Initial measurement of lease 9,800,000.00 Less: 1/1/2012 Payment 1,754,061.83 Carrying amount, 1/1/2012 Multiply by: Interest rate 8,045,938.17 12% Total net effect in income statement 7,625,000.00 2,175,000.00 965,512.58 3,140,512.58 Good Company, a dealer in machinery and equipment, leased equipment to Luck, Inc., on July 1, 2Y01. The lease is appropriately accounted for as a sale by Good and as a purchase by Luck. The lease is for a 10-year period (the useful life of the asset) expiring June 30, 2Y11. The first of 10 equal annual payments of P828,000 was made on July 1, 2Y01. Good had purchased the equipment for P5,200,000 on January 1, 2Y01, and established a list selling price of P7,200,000 on the equipment. Assume that the present value at July 1, 2Y01, of the rent payments over the lease term discounted at 8% (the appropriate interest rate) was P6,000,000. What is the amount of profit on the sale and the amount of interest income that Good should record for the year ended December 31, 2Y01? =P 800,000 and P206,880 Solution: Net investment in the lease/sales 6,000,000.00 Less: Cost of sales 5,200,000.00 Gross profit on sale 800,000.00 Net investment in the lease, Jul 1, 2Y01 6,000,000.00 Less: First lease collection 828,000.00 Balance 5,172,000.00 Multiply by: Implicit interest rate 8% Total interest earned 413,760.00 Multiply by: Coverage (Jul 1 to Dec 31m 2Y01) 6 mos/12 mos Interest income 206,880.00 Occidental Company leased an equipment from Mindoro Company on January 1, 2Y01 for a 10 year period, which will expire on January 1, 2Y11. Equal payments under the lease are P2,000,000 and are due on January 1 of each year beginning January 1, 2Y01. The rate of interest contemplated is 10%. The present value of the minimum lease payments discounted at 10% is P13,518,000. The cost of the equipment on Mindoro’s accounting records is P12,000,000. The equipment will revert to Mindoro at the end of the lease term and its unguaranteed residual value is P1,000,000 with a present value of P386,000. Mindoro incurred direct costs of P250,000 in negotiating the lease. The finance lease is appropriately recorded as a sales type lease. What is the total finance income to be earned by Mindoro Company during the lease term? =P7,096,000 Solution: Total lease payments (P2,000,000 x 10 years) 20,000,000.00 Unguaranteed residual value 1,000,000.00 Gross investment in the lease 21,000,000.00 Less: Net investment in the lease PV of lease payments 13,518,000.00 PV of unguaranteed residual value 386,000.00 Total financial income 13,904,000.00 7,096,000.00 Baxter Company leased equipment to Fritz Inc. on January 1, 20Y2. The lease is for an eight-year period expiring December 31, 20Y9. The first of eight equal annual payments of P900,000 was made on January 1, 20Y2. Baxter had purchased the equipment on December 29, 20Y1, for P4,800,000. The lease is appropriately accounted for as a sales-type lease by Baxter. Assume that the present value at January 1, 20Y2, of all rent payments over the lease term discounted at a 10 percent interest rate was P5,280,000. What amount of interest income should Baxter record in 20Y3 as a result of the lease? =P391,800 Solution: Net investment in the lease, Jan 1, 20Y2 5,280,000.00 Less: 20Y2 Lease collection 900,000.00 Carrying amount, Dec 31, 20Y2 4,380,000.00 Less: 20Y2 Amortization 20Y3 Lease collection 900,000.00 Less: Interest income, 20Y2 (4,380,000 x 10%) 438,000.00 462,000.00 Carrying amount, Jan 1, 20Y3 3,918,000.00 Multiply by: Interest rate 10% Interest income, 20Y3 391,800.00 Thunder Bay Ltd sells land that originally cost P150,000 to Victoria Ltd for P230,000, and then enters into a cancellable lease agreement to use the land for two years at an annual rental of P20,000, for 30 years at a discount rate of 10%. In the current year, how much profit would Thunder Bay Ltd record on the sale of the land? =P14,421 Solution: Fixed payments 20,000.00 Multiply by" PVF of OA of 1 at 10% for 30 periods 9.427 Lease liability 188,540.00 Fair value 230,000.00 Less: Carrying amount 150,000.00 Total gain 80,000.00 Multiply by: ((230,000 - 188,540)/230,000) 0.1803 Gain on sale 14,421.00 On January 1, 2015 Jerome Company Company sold John Company an equipment with a remaining useful life of 10 years. At the same time, Jerome Company leased back the equipment for 4 years. The leaseback is an operating lease data. Data related to the sale and leaseback are: Sales price - 1,200,000 Fair value of equipment on the date of sale - 1,000,000 Carrying amount of equipment - 700,000 In Jerome Company's income statement, how much gain from the sale and leaseback should be reported? =300,000 Kay Company, a lessor of office machines, purchased a new machine for P600,000 on January 1, 20Y1, which was leased the same day to Lee. The machine will be depreciated P55,000 per year. The lease is for a four-year period expiring January 1, 20Y5, and provides for annual rental payments of P100,000 beginning January 1, 20Y1. Additionally, Lee paid P64,000 to Kay as a lease bonus. In its 20Y1 income statement, what amount of revenue and expense should Kay report on this leased asset? Revenue Expense = P116,000 P55,000 Solution: Total lease payments (P400,000 x 4 yrs) 400,000.00 Lease bonus 64,000.00 Total lease 464,000.00 Divide by: Lease term 4 years Annual lease income 116,000.00 Total expenses (Depreciation) 55,000.00 Thunder Bay Ltd sells land that originally cost P150,000 to Victoria Ltd for P230,000, and then enters into a cancellable lease agreement to use the land for two years at an annual rental of P20,000, for 30 years at a discount rate of 10%. In the current year, how much profit would Thunder Bay Ltd record on the sale of the land? =P14,421 Solution: Fixed payments 20,000.00 Multiply by" PVF of OA of 1 at 10% for 30 periods 9.427 Lease liability 188,540.00 Fair value 230,000.00 Less: Carrying amount 150,000.00 Total gain 80,000.00 Multiply by: ((230,000 - 188,540)/230,000) 0.1803 Gain on sale 14,421.00 On December 31, 2015, Ivan Company sold equipment to Kristine and simultaneously leased it back for 12 years. Pertinent information on this date is as follows: Sales price - 480,000 Carrying amount - 360,000 Estimated remaining economic life - 15 years At December 31, 2015 how much should Ivan report as deferred revenue from the sale of the equipment? =120,000 r an eight-year period expiring December 31, 20Y9. The first of eight equal annual payments of P900,000 was made on January 1, 20Y2. Baxter had purchased the equipment on December 29, 20Y1, for P4,800,000. The lease is appropriately accounted for as a sales-type lease by Baxter. Assume that the present value at January 1, 20Y2, of all rent payments over the lease term discounted at a 10 percent interest rate was P5,280,000. What amount of interest income should Baxter record in 20Y3 as a result of the lease? =P391,800 Solution: Net investment in the lease, Jan 1, 20Y2 5,280,000.00 Less: 20Y2 Lease collection 900,000.00 Carrying amount, Dec 31, 20Y2 4,380,000.00 Less: 20Y2 Amortization 20Y3 Lease collection 900,000.00 Less: Interest income, 20Y2 (4,380,000 x 10%) 438,000.00 462,000.00 Carrying amount, Jan 1, 20Y3 3,918,000.00 Multiply by: Interest rate 10% Interest income, 20Y3 391,800.00 On December 31, 20CY, Svetlana Corp. sold Kenyatta Co. two airplanes and simultaneously leased them back. Additional information pertaining to the sale-leasebacks follows: Sales price Carrying amount, 12/31/CY Remaining useful life, 12/31/CY Lease term Annual lease payments Plane #1 P600,000 Plane #2 P1,000,000 P100,000 P550,000 10 years 8 years 35 years 3 years P100,000 P200,000 Interest rate 10% In its December 31, 20CY balance sheet, what amount should Svetlana report as gain on sale on these transactions? =P281,587 Solution: Plane # 1 Fixed payments 100,000.00 Multiply by: PVF of OA of 1 at 10% for 8 periods 5.335 Lease liability 533,500.00 Fair value 600,000.00 Less: Carrying amount 100,000.00 Total gain 500,000.00 Multiply by: ((600,000 - 533,500)/600,000) 0.1108 Gain on sale, Plane # 1 55,417.00 Plane # 2 Fixed payments 200,000.00 Multiply by: PVF of OA of 1 at 10% for 3 periods 2.487 Lease liability 497,400.00 Fair value 1,000,000.00 Less: Carrying amount 550,000.00 Total gain 450,000.00 Multiply by: ((1,000,000 - 497,400)/1,000,000) 0.5026 Gain on sale, Plane # 2 226,170.00 Gain on sale, Plane # 1 55,417.00 Gain on sale, Plane # 2 226,170.00 Total gain on sale 281,587.00 In 2015, The Worf Company, reported pretax financial income of 500,000. Included in that pretax financial income was 90,000 of nontaxable life insurance proceeds received as a result of the death of an officer; 120,000 of warranty expenses accrued but unpaid as of December 31, 2015; and 20,000 of life insurance premiums for a policy for an officer. Assuming that no income taxes were previously paid during the year and assuming an income tax rate of 40 percent, the amount of income taxes payable on December 31, 2015, would be =220,000 Farrugia Limited has an asset which cost P300,000 and against which depreciation of P100,000 has accumulated. The accumulated depreciation for tax purposes is P180,000 and the company tax rate is 30%. The tax base of this asset is: =P120,000 Solution: Cost 300,000.00 Less: Accumulated depreciation - tax basis 180,000.00 Tax base 120,000.00 In Year 2, Ajax, Inc. reported taxable income of 400,000 and pretax financial statement income of 300,000. The difference resulted from 60,000 of nondeductible premiums on Ajax's officers' life insurance and 40,000 of rental income received in advance. Rental income is taxable when received. Ajax's effective tax rate is 30%. In its Year 2 income statement, what amount should Ajax report as income tax expensecurrent portion? =120,000 Dunn Co.’s year 1 income statement reported 90,000 income before provision for income taxes. To compute the provision for federal income taxes, the following year 1 data are provided:Rent received in advance 16,000 Income from exempt municipal bonds 20,000 Depreciation deducted for income tax purposes in excess of depreciation reported for financial statements purposes 10,000 Enacted corporate income tax rate 30% If the alternative minimum tax provisions are ignored, what amount of current federal income tax liability should be reported in Dunn’s December 31, year 1 balance sheet? =22,800 The following information was provided by Pete Company for 20Y2 December. 31,20Y2 December. 31, 20Y1 Deferred tax asset 45, 000 30, 000 Income taxes payable 375, 000 310, 000 Deferred tax liability 60, 000 40, 000 Total income taxes paid by Pete Company for P200, 000 Current and future tax rate 30%. The Total income tax expense in Pete Company’s 20Y2 income statement is =270, 000 Solution: Current tax expense: Income tax payable, Dec 31, 20Y2 375,000.00 Income tax paid, 20Y2 200,000.00 Total debits 575,000.00 Less: Income tax payable, Dec 31, 20Y1 310,000.00 265,000.00 Deferred tax expense: Deferred tax liability, Dec 31, 20Y2 60,000.00 Less: Deferred tax liability, Dec 31, 20Y1 40,000.00 20,000.00 Deferred tax benefit Deferred tax asset, Dec 31, 20Y2 45,000.00 Less: Deferred tax asset, Dec 31, 20Y1 30,000.00 (15,000.00) Total income tax expense 270,000.00 Globe, Inc. made an accounting profit before tax of P40,000 for the year ended June 30, 20CY. Included in the accounting profit were the following items of revenue and expense. Donations to political parties (non-deductible) Depreciation- machinery (20%) Annual leave expense Rent revenue For tax purposes the Depreciation rate for machinery Annual leave paid Rent received Income tax rate 5,000 15,000 5,600 12,000 following applied: 25% 6,500 10,000 30% How much should be reported as current tax expense? Select one: =11,505 Solution: Accounting income 40,000.00 Add: Donations to political parties 5,000.00 Accounting income subject to income tax 45,000.00 Less: Taxable temporary difference Difference in depreciation ((15,000 x 25%/20%) - 15,000) 3,750.00 Difference in annual leave (6,500 - 5,600) 900.00 Difference in rent (12,000 - 10,000) 2,000.00 Taxable income 6,650.00 38,350.00 Multiply by: Income tax rate 30% Current tax expense The Giggs Company has interest receivable which has a carrying amount of CU55,000 in its statement of financial position at 31 December 20Y1. The related interest revenue will be taxed on a cash basis in 20Y2. Giggs has trade receivables that have a carrying amount of CU100,000 in its statement of financial position at 31 December 20Y1. The related revenue has been recognised in profit or loss for the year to 31 December 20Y1. According to IAS12 Income taxes, what is the total tax base of interest receivable and trade receivables for Giggs at 31 December 20Y1? ===Nil The current liabilities of an entity include fines and penalties for environmental damage. The fines and penalties are stated at P10 million. The fines and penalties are not deductible for tax purposes. What is the tax base of the fines and penalties? =P 0 Solution: Non-deductible expenses for tax purposes are considered permanent differences. Salisbury Ltd made an accounting profit before tax of P40,000 for the year ended 30 June 20CY. Included in the accounting profit were the following items of revenue and expense. Donations to political parties (nondeductible) P 5,000 Depreciation - machinery (20%) 15,000 Annual leave expense 5,600 Rent revenue 12,000 For tax purposes the following applied: Annual leave paid P 6,500 Rent received 10,000 Depreciation rate for machinery 25% Income tax rate 35% Calculate the current tax liability for the year ended 30 June 20CY. =P13,423 Solution: Accounting income 40,000.00 Add: Donations to political parties 5,000.00 Accounting income subject to income tax 45,000.00 Less: Taxable temporary difference Difference in depreciation ((15,000 x 25%/20%) - 15,000) 3,750.00 Difference in annual leave (6,500 - 5,600) 900.00 Difference in rent (12,000 - 10,000) 2,000.00 6,650.00 Taxable income 38,350.00 Multiply by: Income tax rate 35% Current tax expense 13,423.00 Are the following statements regarding the classification of items under IAS12 Income taxes true or false? (1) Interest expense accrued but included in taxable profit on a cash basis should be classified under deductible temporary differences. (2) Where accumulated depreciation on an asset is greater than accumulated tax depreciation, the amount should be classified under deductible temporary differences. Statement (1) Statement (2) =True True D’Silva Limited has a product warranty liability amounting to P10,000. The product warranty costs are not tax deductible until paid out to customers. The company tax rate is 30%. The company has: =a deductible temporary difference of P10,000; In arriving at its profit before tax for the year ended 31 December 20CY The Ryan Company has accrued royalties receivable of CU200,000 and interest payable of CU250,000. Both royalties and interest are dealt with on a cash basis in tax computations. What are Ryan's net temporary differences at 31 December 20CY, according to IAS12 Income taxes? =Deductible temporary differences of CU50,000 Solution: Deductble temporary difference 250,000.00 Taxable temporary difference (200,000.00) Net deductible temporary difference 50,000.00 An entity has spent P600,000 in developing a new product. These costs meet the definition of an intangible asset under PAS 38 and have been recognized in the balance sheet. These costs have been recognized as an expense for tax purposes. At the year-end the intangible asset is deemed to be impaired by P50,000. The tax base of the intangible asset at year-end is =P 0 Solution: The tax base of such asset shall be P0 since it is already accelerated as an expense for tax purposes. Are the following statements in relation to deferred tax true or false? (1) Deferred tax liabilities are the amounts of income taxes payable in future periods in respect of taxable temporary differences. (2) Deferred tax assets are the amounts of income taxes recoverable in future periods in respect of deductible permanent differences. Statement (1) Statement (2) =True False An entity has the following assets and liabilities in its balance sheet at December 31, 20Y1: Property Plant and equipment Inventory Trade receivables Trade payables Cash P10,000,000 5,000,000 4,000,000 3,000,000 6,000,000 2,000,000 The value for tax purposes of property and for plant and equipment are P7 million and P4 million respectively. The entity has made a provision for inventory obsolescence of P2 million, which is not allowable for tax purposes until the inventory is sold. Further, an impairment charge against trade receivables of P1 million has been made. This charge does not relate to any specific trade receivable but to the entity’s collective assessment of the overall collectibility of the amount. This charge will not be allowed in the current year for tax purposes but will be allowed in the future. Income tax paid is at 35%. he deferred tax provision at December 31, 20Y1 is =P 350,000 Solution: Deductible temporary difference on property (10,000,000 - 7,000,000) 3,000,000.00 Deductible temporary difference on plant & equipment (5,000,000 - 4,000,000) 1,000,000.00 Taxable temporary difference on inventory (2,000,000.00) Taxable temporary difference on trade receivables (1,000,000.00) Net deductible temporary difference 1,000,000.00 Multiply by: Tax rate 35% Deferred tax benefit 350,000.00 he accounting profit before tax for the year ended December 31, 20Y2 for Regiel Ltd amounted to P18,500 and included: Depreciation - motor vehicle (25%) Depreciation - equipment (20%) Rent revenue Royalty revenue (exempt from tax) Doubtful debts expense P 4,500 20,000 16,000 5,000 2,300 Entertainment expense (non-deductible) Proceeds on sale of equipment Carrying amount of equipment sold Annual leave expense 1,500 19,000 18,000 5,000 The draft balance sheet at December 31, 2008 contained the following assets and liabilities: 20Y2 20Y1 Assets Cash Receivables Allowance for doubtful debts Inventory Rent receivable Motor vehicle Accumulated depreciation - motor vehicle Equipment Accumulated depreciation - equipment Deferred tax asset P 11,500 12,000 (3,000) 19,000 2,800 18,000 (15,750) 100,000 (60,000) ? P 9,500 14,000 (2,500) 21,500 2,400 18,000 (11,250) 130,000 (52,000) 5,550 P135,200 Liabilities Accounts payable Provision for annual leave Current tax liability Deferred tax liability 15,655 4,500 ? ? 21,500 6,000 7,600 2,745 37,845 Additional information · The company can claim a deduction of P15,000 (15%) for depreciation on equipment, but the motor vehicle is fully depreciated for tax purposes. · The equipment sold during the year had been purchased for P30,000 two years before the date of sale. · The company tax rate is 30%. The current tax expense for 20Y2 is =P6,030 Solution: Accounting profit 18,500.00 Nondeductible expense (entertainment expense) 1,500.00 Nontaxable income (royalty revenue) (5,000.00) Accounting profit subject to tax 15,000.00 Add: Deductible temporary difference Depreciation - motor vehicle 4,500.00 Depreciation - equipment (20,000 - (20,000 x 15%/20%)) 5,000.00 Doubtful accounts expense (3,000 - 2,500) 500.00 Total 10,000.00 25,000.00 Less: Taxable temporary difference Rent revenue (2,800 - 2,400) 400.00 Annual leave expense (6,000 - 4,500) 1,500.00 Reversal of depreciation ((30,000 x 20% x 2)-(30,000 x 15% x 2)) 3,000.00 4,900.00 Taxable income 20,100.00 Multiply by: 30% Current tax expense 6,030.00 D Company had the following deferred tax balances at reporting date - Deferred tax assets, P1,200,000; Deferred tax liabilities, P3,000,000. Effective from the first day of the next financial period, the company rate of income tax was reduced from 40% to 30%. The adjustment to income tax expense to recognize the impact of the tax rate change is: =CR P450,000 Solution: Deferred tax asset, unadjusted 1,200,000.00 Less: Deferred tax asset, adjusted (1,200,000 x 30%/40%) 900,000.00 Increase in income tax expense 300,000.00 Deferred tax liability, unadjusted 3,000,000.00 Less: Deferred tax liability, adjusted (3,000,000 x 30%/40%) 2,250,000.00 Decrease in income tax expense 750,000.00 Increase in income tax expense - DR 300,000.00 Decrease in income tax expense - CR (750,000.00) Net decrease in income tax expense - CR (450,000.00) Which TWO of the following are examples of deferred tax assets? Deferred tax assets are the amount of income taxes recoverable in future periods in respect of =1 and 3 1. the carryforward of unused tax losses 2. taxable temporary differences 3. deductible temporary differences 4. permanent differences The Huang Company has a non-current asset which had a carrying amount in the financial statements of CU18,000 at 31 December 20CY. Its tax written down value (the tax base) at that date was CU9,000. The tax rate is 30%. In accordance with IAS12 Income taxes, what is the deferred tax balance in respect of this asset at 31 December 20CY? =CU2,700 liability Solution: Carrying amount 18,000.00 Less: Tax base 9,000.00 Taxable temporary difference 9,000.00 Multiply by: Tax rate 30% Deferred tax liability 2,700.00 Jenkins Limited acquired an item of Property at a cost of P50,000. At reporting date accumulated depreciation amounted to P15,000. The asset was revalued on reporting date to P45,000. If the company rate of tax is 30%, the deferred tax item that must be recognized at reporting date is: =deferred tax liability P3,000; Solution: Revalued amount (CA) 45,000.00 Less: Tax base (50,000 - 15,000) 35,000.00 Taxable temporary difference 10,000.00 Multiply by: Tax rate 30% Deferred tax liability 3,000.00 The Winston Company has a policy of using non-current assets until they can no longer be operated and are worthless. On 1 January 20CY it acquired an items of plant and machinery for P1, 000, 000. It is being depreciated over 10 year on a straight-line basis. For tax purposes there is an allowance of 20% per annum on a reducing balance basis. There are two rates of tax: 15% on trading profit and 25% on gains on disposals. What deferred tax balance should Winston recognize at 31 December 20CY, according to IAS 12 income taxes? Select one: =Deferred tax liability of P25, 000 Solution: Accounting depreciation (1,000,000 / 10 yrs) 100,000.00 Tax basis depreciation (1,000,000 x 20%) 200,000.00 Taxable temporary difference (Acctg Income > Taxable Income) 100,000.00 Multiply by: Future tax rate 25% Deferred tax liability 25,000.00 The Winston Company has a policy of using non-current assets until they can no longer be operated and are worthless. On 1 January 20CY it acquired an items of plant and machinery for P1, 000, 000. It is being depreciated over 10 year on a straight-line basis. For tax purposes there is an allowance of 20% per annum on a reducing balance basis. There are two rates of tax: 15% on trading profit and 25% on gains on disposals. What deferred tax balance should Winston recognize at 31 December 20CY, according to IAS 12 income taxes? =Deferred tax liability of P25, 000 Solution: Accounting depreciation (1,000,000 / 10 yrs) 100,000.00 Tax basis depreciation (1,000,000 x 20%) 200,000.00 Taxable temporary difference (Acctg Income > Taxable Income) 100,000.00 Multiply by: Future tax rate 25% Deferred tax liability 25,000.00 Entity Y Company started to manufacture in 20Y1 copy machines that are sold on the installment basis. Entity Y recognizes revenue when equipment is sold for financial reporting purposes, and when installment payments are received for tax purposes. In 20Y1, Entity Y recognized gross profit of P6,000,000 for financial reporting purposes, and P1,500,000 for tax purposes. The amounts of gross profit expected to be recognized for tax purposes in 20Y2 and 20Y3 are P2,500,000 and P2,000,000, respectively. Entity Y guarantees the copy machines for two years. Warranty costs are recognized on the accrual basis for financial accounting purposes and when paid for tax purposes. Warranty expense accrued in 20Y1 is P2,500,000, but only P500,000 of warranty cost is paid in 20Y1. It is expected that in 20Y2 and 20Y3, P1,000,000 and P1,000,000, respectively, of warranty costs will be paid. In addition during 20Y1, P500,000 interest, net of 20% final income tax, was received and earned, and P200,000 insurance premium on life insurance policies that covered the life of Entity Y’s president was paid. Entity Y is the beneficiary for this policy. The tax rate is 35%. Pretax accounting income in 20Y1 was P2,000,000. Assuming any 20Y1 net loss will be carried to 20Y2, how much is the deferred tax asset to be recognized as of December 31, 20Y1? =P980,000 Solution: Accounting income 2,000,000.00 Nondeductibe expense (insurance premium) 200,000.00 Nontaxable income (interest income) (500,000.00) Accounting income subject to tax 1,700,000.00 Add: Deductibe temporary difference Warranty costs (P2,500,000 - P500,000) 2,000,000.00 Total 3,700,000.00 Less: Taxable temporary difference Gross profit on sale (6,000,000 - 1,500,000) 4,500,000.00 Net operating loss (800,000.00) Deductibe temporary difference on warranty costs 2,000,000.00 Deductible temporary expense on net operating loss 800,000.00 Total deductible temporary difference 2,800,000.00 Multiply by: Tax rate 35% Deferred tax asset 980,000.00 The accounting profit before tax for the year ended December 31, 20Y2 for Regiel Ltd amounted to P18,500 and included: Depreciation - motor vehicle (25%) Depreciation - equipment (20%) Rent revenue Royalty revenue (exempt from tax) Doubtful debts expense Entertainment expense (non-deductible) Proceeds on sale of equipment Carrying amount of equipment sold Annual leave expense P 4,500 20,000 16,000 5,000 2,300 1,500 19,000 18,000 5,000 The draft balance sheet at December 31, 20Y2 contained the following assets and liabilities: Assets Cash Receivables 20Y2 20Y1 P 11,500 12,000 P 9,500 14,000 Allowance for doubtful debts Inventory Rent receivable Motor vehicle Accumulated depreciation - motor vehicle Equipment Accumulated depreciation - equipment Deferred tax asset 20Y2 (3,000) 19,000 2,800 18,000 (15,750) 100,000 (60,000) ? 20Y1 (2,500) 21,500 2,400 18,000 (11,250) 130,000 (52,000) 5,550 P135,200 Liabilities Accounts payable Provision for annual leave Current tax liability Deferred tax liability 15,655 4,500 ? ? 21,500 6,000 7,600 2,745 37,845 Additional information The company can claim a deduction of P15,000 (15%) for depreciation on equipment, but the motor vehicle is fully depreciated for tax purposes. The equipment sold during the year had been purchased for P30,000 two years before the date of sale. The company tax rate is 30%. The deferred tax expense (benefit) for 20Y2 =(P2,430) Solution: Deferred tax expense Rent revenue (2,800 - 2,400) 400.00 Annual leave expense (6,000 - 4,500) 1,500.00 Taxable temporary difference 1,900.00 Multiply by: Tax rate 30% 570.00 Less: Deferred tax benefit Depreciation - motor vehicle 4,500.00 Depreciation - equipment (20,000 - (20,000 x 15%/20%)) 5,000.00 Doubtful accounts expense (3,000 - 2,500) 500.00 Deductible temporary difference 10,000.00 Multiply by: Tax rate 30% Deferred tax expense (benefit) 3,000.00 (2,430.00) The following information was provided to you by Willow Company Receivable Building – net Machinery and equipment - net Book value 150,000 300,000 500,000 Tax base 200,000 100,000 550,000 Unearned revenue Estimated warranty obligation 100,000 80,000 - Current and future tax rate 30%. Taxable income for the year P300,000. Deferred tax asset =84,000 Solution: Receivable (Excess tax base) (P200,000-P150,000) Machinery & equipment - net (Excess tax base) (P550,000-P500,000) Unearned revenue Estimated warranty obligation 50,000.00 50,000.00 100,000.00 80,000.00 is Future deductible amounts Multiply by: Tax rate 280,000.00 30% Deferred tax asset 84,000.00 On 1 April 20Y2, the company rate of income tax was changed from 35% to 30%. At the previous reporting date (30 June 20Y1) Montgomery Limited had the following tax balances: · · Deferred tax assets Deferred tax liabilities P26,250 P21,000 What is the impact of the tax rate change on income tax expense? =increase P750 Solution: Deferred tax asset, unadjusted 26,250.00 Less: Deferred tax asset, adjusted (26,250 x 30%/35%) 22,500.00 Increase in income tax expense 3,750.00 Deferred tax liability, unadjusted 21,000.00 Less: Deferred tax liability, adjusted (21,000 x 30%/35%) 18,000.00 Decrease in income tax expense 3,000.00 Increase in income tax expense 3,750.00 Decrease in income tax expense -3,000.00 Net increase in income tax expense 750.00 Jam Company prepared the following reconciliation of income per books with income per tax return for its first year of operations the year ended December 31, 2012 Book income before income taxes Add: Future deductible amounts _____________________ _____________________ ______ ______ ( 1 ) Less: Future taxable amounts _____________________ _____________________ ______ ______ ( Taxable income P 50,000 2 ) _____ · Jam Company acquired an equipment at a cost of P500,000 on January 1, 2012. Depreciation was recorded using the straight-line method with no expected residual value for an estimated useful life of 5 years. For tax purposes, the double-declining balance method was used. · Sales, cost of sales, operating expenses are recognized under the accrual method for both financial and tax reporting purposes, except for the following items: · Rent income is recognized for financial reporting is recognized under accrual, for tax purposes rent is recognized when collected. In 2012, Jam Company reported rent income of P140,000, while rent collected totaled to P90,000 · Warranty costs are recognized for financial reporting purposes under the accrual method and provide an expense equal to 5% of selling price. For tax purposes, warranty costs are recognized when actual payment is made. Total warranty expenditures for 2012 was P320,000. At year end, Jam Company reported an estimated warranty obligation of P40,000. · Bad debts expense reported during the year for financial reporting was P65,000. For tax purposes, bad debts are recognized as deductions only upon write-off which amounted to P30,000 during the year. · Jam Company is under a tax jurisdiction that allows operating losses to be carried over in the future. The current and future tax rate is at 30% The deferred tax asset reported in the December 31, 2012 statement of financial position is =30,000 Solution: Tax depreciation Cost Multiply by: (100%/5 yrs x 2) Book depreciation Cost Divide by: Useful life 500,000.00 40% 200,000.00 500,000.00 5 yrs 100,000.00 Future taxable amount (AExp < TExp, AI > TI) 100,000.00 Accounting rent income Taxable rent income 140,000.00 90,000.00 Future taxable amount (AI > TI) 50,000.00 Estimated warranty obligation (AExp > TExp) 40,000.00 Future deductible amount (AI < TI) 40,000.00 Bad debts expense Accounts written off 65,000.00 30,000.00 Future deductible amount (AExp > TExp, AI < TI) 35,000.00 Excess acctg warranty over tax warranty Excess acctg bad debts over tax bad debts 40,000.00 35,000.00 Total future deductible amounts 75,000.00 Excess tax depreciation over acctg depreciation Excess acctg rent income over tax rent income 100,000.00 50,000.00 Future taxable amounts 150,000.00 Future taxable amount Multiply by: Tax rate 150,000.00 30% Deferred tax liability 45,000.00 Future deductible amount Multiply by: Tax rate 75,000.00 30% Deferred tax assets 22,500.00 (13) (14) (15) (16) AI = Accounting Income; TI = Taxable Income; AExp = Accounting Expense; TExp = Tax Expense (Allowable Deduction) The Waloneke Company has a policy of using non-current assets until they can no longer be operated and are worthless. On 1 January 20CY it acquired an item of plant and machinery for CU100,000. It is being depreciated over 10 years on a straight-line basis. For tax purposes there is an allowance of 20% per annum on a reducing balance basis. There are two rates of tax: 15% on trading profits and 25% on gains on disposals. What deferred tax balance should Waloneke recognise at 31 December 20CY, according to IAS12 Income taxes? =Deferred tax liability of CU2,500 Solution: Accounting depreciation (100,000 / 10 yrs) 10,000.00 Tax basis depreciation (100,000 x 20%) 20,000.00 Taxable temporary difference (Acctg Income > Taxable Income) 10,000.00 Multiply by: Future tax rate 25% Deferred tax liability 2,500.00 According to IAS12 Income taxes, are the following statements in relation to deferred tax liabilities true or false? (1) Deferred tax liabilities are the amounts of income taxes payable in future periods in respect of taxable temporary differences. (2) Deferred tax assets are the amounts of income taxes recoverable in future periods in respect of deductible temporary differences. Statement (1) Statement (2) =True True Shear, Inc. began operations in year 1. Included in Shear’s year 1 financial statements were bad debt expenses of 1,400 and profit from an installment sale of 2,600. For tax purposes, the bad debts will be deducted and the profit from the installment sale will be recognized in year 2. The enacted tax rates are 30% in year 1 and 25% in year 2. In its year 1 income statement, what amount should Shear report as deferred income tax expense? =650 Cowboy Corporation reported depreciation of 450,000 on its 2015 tax return. However, in its 2015 income statement, Cowboy reported depreciation of 300,000--as well as 30,000 interest revenue on tax-free bonds. The difference in depreciation is only a temporary difference, and it will reverse equally over the next three years. Cowboy's enacted income tax rates are as follows: 2015 35% 2016 30% 2017 25% 2018 20% What amount should be included in the deferred income tax liability in Cowboy's December 31, 2015, balance sheet? =37,500 Jostine company lease office premises to Fox Inc. for a 4-year term beginning January 2, 2015.Under the terms of the operating lease, rent for the first year is P216,000 and rent for years 2 through 4 is P337,500 per annum. However, as an inducement to enter the lease, Fox was allowed to use the lease asset rentfree for the first three months. Tax rate is 32%.In its December 31, 2015 balance sheet of Jostine company, what amount should be reported as deferred tax asset?In its December 31, 2015 balance sheet of Jostine company, what amount should be reported as deferred tax asset? =42,120 The following information was provided to you by Willow Company Receivable Building – net Machinery and equipment - net Book value 150,000 300,000 500,000 Tax base 200,000 100,000 550,000 Unearned revenue Estimated warranty obligation 100,000 80,000 - Current and future tax rate 30%. Taxable income for the year P300,000. Deferred tax liability =60,000 Solution: Building - net (Excess carrying amount) (P300,000-P100,000) Multiply by: Tax rate 200,000.00 30% Deferred tax liability 60,000.00 Palawan Corporation which is subject to a 35% tax rate reported current tax expense of P4,000,000 for the year ended December 31, 20Y1, its first year in operations. The following items were also recognized in the balance sheet during the year. Deferred tax asset in the amount of P560,000 arising from an installment sale expected to be collected equally in 20Y2 and 20Y3. And a deferred tax liability of P1,440,000, caused by accelerated depreciated methods used in tax reporting. P440,000 of the deferred tax liability is expected to reverse with in 20Y2 while the balance in later years. The 20Y1 total income tax expense is =P4,880,000 Solution: Current tax expense 4,000,000.00 Deferred tax expense 1,440,000.00 Deferred tax benefit (560,000.00) Total income tax expense 4,880,000.00 The following facts relate to Whammy Corporation for the year 20CY: Deferred tax liability, January 1, P48,000. Deferred tax asset, January 1, P16,000. Taxable income for the year, P430,000. Cumulative temporary difference at December 31, giving rise to future taxable amounts, P230,000. Cumulative temporary difference at December 31, giving rise to the future deductible amounts, P95,000. Tax rate for all years, 35%. No permanent differences exist. The company is expected to operate profitably in the future. What is the total tax expense? =P165,750 Solution: Taxable income 430,000.00 Multiply by: Income tax rate 35% Current tax expense 150,500.00 Add: Deferred tax expense Cumulative taxable temporary difference 230,000.00 Multiply by: Income tax rate 35% Deferred tax liability, Dec 31, 20CY 80,500.00 Deferred tax liability, Jan 1, 20CY (48,000.00) 32,500.00 Less: Deferred tax benefit Cumulative deductibe temporary difference 95,000.00 Multiply by: Income tax rate Deferred tax asset, Dec 31, 20CY 35% Deferred tax asset, Jan 1, 20CY (16,000.00) 33,250.00 17,250.00 Total income tax expense 165,750.00 Schaeffer Products, Inc., reported an excess of warranty expense over warranty deductions of 72,000 for the year ended December 31, 2015. This temporary difference will reverse in equal amounts over the years 2016 to 2018. The enacted tax rates are as follows: 2015 40% 2016 35% 2017 30% 2018 25% The reporting for this temporary difference at December 31, 2015, would be =a noncurrent deferred tax asset of 21,600. The Kolpa Company purchased a building in January 20Y1 for CU150,000. The accounting depreciation charge is 5% straight-line. For tax purposes, depreciation of 2% straight-line is deducted annually. The remaining cost will be deducted in future periods, either as depreciation or through a deduction on disposal. The tax rate is 25%. According to IAS12 Income taxes, what should be the deferred tax balance at 31 December 20Y4? =CU4,500 deferred tax asset Solution: Accounting depreciation (150,000 x 5%) 7,500.00 Less: Tax depreciation (150,000 x 2%) 3,000.00 Deductible temporary difference 4,500.00 Multiply by: 4 years Cumulative deductible temporary difference 18,000.00 Multiply by: Tax rate 25% Deferred tax asset 4,500.00 Jam Company prepared the following reconciliation of income per books with income per tax return for its first year of operations the year ended December 31, 2012 Book income before income taxes Add: Future deductible amounts _____________________ _____________________ ______ ______ ( 1 ) Less: Future taxable amounts _____________________ _____________________ ______ ______ ( Taxable income P 50,000 2 ) _____ · Jam Company acquired an equipment at a cost of P500,000 on January 1, 2012. Depreciation was recorded using the straight-line method with no expected residual value for an estimated useful life of 5 years. For tax purposes, the double-declining balance method was used. · Sales, cost of sales, operating expenses are recognized under the accrual method for both financial and tax reporting purposes, except for the following items: · Rent income is recognized for financial reporting is recognized under accrual, for tax purposes rent is recognized when collected. In 2012, Jam Company reported rent income of P140,000, while rent collected totaled to P90,000 · Warranty costs are recognized for financial reporting purposes under the accrual method and provide an expense equal to 5% of selling price. For tax purposes, warranty costs are recognized when actual payment is made. Total warranty expenditures for 2012 was P320,000. At year end, Jam Company reported an estimated warranty obligation of P40,000. · Bad debts expense reported during the year for financial reporting was P65,000. For tax purposes, bad debts are recognized as deductions only upon write-off which amounted to P30,000 during the year. · Jam Company is under a tax jurisdiction that allows operating losses to be carried over in the future. The current and future tax rate is at 30% The deferred tax liability reported in the December 31, 2012 statement of financial position is =45,000 Solution: Tax depreciation Cost Multiply by: (100%/5 yrs x 2) Book depreciation Cost Divide by: Useful life 500,000.00 40% 200,000.00 500,000.00 5 yrs 100,000.00 Future taxable amount (AExp < TExp, AI > TI) 100,000.00 Accounting rent income Taxable rent income 140,000.00 90,000.00 Future taxable amount (AI > TI) 50,000.00 Estimated warranty obligation (AExp > TExp) 40,000.00 Future deductible amount (AI < TI) 40,000.00 Bad debts expense Accounts written off 65,000.00 30,000.00 Future deductible amount (AExp > TExp, AI < TI) 35,000.00 Excess acctg warranty over tax warranty Excess acctg bad debts over tax bad debts 40,000.00 35,000.00 Total future deductible amounts 75,000.00 Excess tax depreciation over acctg depreciation Excess acctg rent income over tax rent income 100,000.00 50,000.00 Future taxable amounts 150,000.00 Future taxable amount Multiply by: Tax rate 150,000.00 30% Deferred tax liability 45,000.00 Future deductible amount Multiply by: Tax rate 75,000.00 30% Deferred tax assets 22,500.00 (13) (14) (15) (16) AI = Accounting Income; TI = Taxable Income; AExp = Accounting Expense; TExp = Tax Expense (Allowable Deduction) Short-term employee benefits as defined in PAS 19R are: =are employee benefits (other than termination benefits) that are expected to be settled wholly before twelve months after the end of the annual reporting period in which the employees render the related service. Team K Company employs 5 people. Each employee is entitled to 2 weeks paid vacation every year the employee works for the company. The conditions of the paid vacation are (a) for each full year of work, an employee will receive two weeks of paid vacation (no vacation accrues for a portion of a year), (b) each employee will receive the same pay for vacation time as the regular pay-in the year taken, and (c) unused vacation pay can be carried forward. Employee Starting Date Cumulative Vacation Taken As of 12/31/2013 Weekly Salary A 12/1/2007 10 weeks P5,000 B 3/1/2012 2 weeks 4,000 C 8/1/2013 None 3,500 D 12/1/2012 3 weeks 3,000 E 3/31/2014 None 2,500 Team K Company should report liability for vacation pay on December 31, 2014 at =P38,000 If the payment of employees’ compensation for future absences is probable, the amount can be reasonably estimated, and the obligation relates to rights that accumulate, the compensation should be =Accrued if attributable to employees’ services already rendered. Should the following items be included in plan assets, according to IAS19 Employee benefits? 1) Assets held by a long-term employee benefit fund. (2) Qualifying insurance policies. Item (1) Item (2) =Yes Yes The Wheat Company has a 12-month accounting period ending 31 December. On 1 April 20Y1 it introduced a new contractual bonus scheme covering the year to 31 March each year. It is reasonably anticipated that the bonuses for the year to 31 March 20Y2 will amount to CU9,000. According to IAS19 Employee benefits, what liability for bonuses should be recorded at 31 December 20Y1? =CU6,750 Solution: Total expected bonus 9,000.00 Multiply by: Current year coverage (Apr 1 - Dec 31, 20Y1) 9 mos/12 mos Accrued bonus expense, 20Y1 6,750.00 JR Company employs 5 people. Each employee is entitled to 2 weeks paid vacation every year the employee works for the company. The conditions of the paid vacation are (a) for each full year of work, an employee will receive two weeks of paid vacation (no vacation accrues for a portion of a year), (b) each employee will receive the same pay for vacation time as the regular pay-in the year taken, and (c) unused vacation pay can be carried forward. Cumulative Vacation Taken As of 12/31/20Y8 Starting Date Weekly Salary Employee A 12/1/20Y1 10 weeks P5,000 B 3/1/20Y6 2 weeks 4,000 C 8/1/20Y7 None 3,500 D 12/1/20Y6 3 weeks 3,000 E 3/31/20Y8 None 2,500 JR Company should report liability for vacation pay on December 31, 20Y8 at =P38,000 Solution: Employee Starting date VL earned VL claimed VL balance Weekly salary Liability A 12/1/Y1 14 weeks 10 weeks 4 weeks 5,000.00 20,000.00 B 3/1/Y6 4 weeks 2 weeks 2 weeks 4,000.00 8,000.00 C 8/1/Y7 2 weeks None 2 weeks 3,500.00 7,000.00 D 12/1/Y6 4 weeks 3 weeks 1 week 3,000.00 3,000.00 E 3/31/Y8 None None None 2,500.00 0.00 Liability for vacation pay 38,000.00 Ultimate Company provided the following information for 2016: January 1 December 31 Fair value of plan assets 2,600,000 3,000,000 Projected benefit obligation 2,000,000 2,100,000 Prepaid/accrued benefit cost600,000 900,000 surplus Asset ceiling 200,000 300,000 Effect of asset ceiling 400,000 600,000 Current service cost 100,000 Contribution to the plan 350,000 Benefits paid 150,000 Discount rate 10% What is the net remeasurement loss in 2016? =170,000 The following information relates to the defined benefit pension plan of the Lupet Company for the year ending December 31, 20CY: Projected benefit obligation, January 1 P9,200,000 Projected benefit obligation, December 31 9,458,000 Fair value of plan assets, January 1 9,000,000 Expected return on plan assets 900,000 Actual return on plan assets 990,000 Employer contributions 850,000 Benefits paid to retirees 780,000 Settlement rate 10% The amount to be recognized in 20CY profit or loss is =P138,000 Solution: Projected benefit obligation, Dec 31 9,458,000.00 Benefits paid to retirees 780,000.00 Total debits 10,238,000.00 Less: Credit transactions Interest expense on PBO (9,200,000 x 10%) 920,000.00 Projected benefit obligation, Jan 1 9,200,000.00 10,120,000.00 Service cost 118,000.00 Add: Interest expense on PBO 920,000.00 Less: Interest income on FVPA (9,000,000 x 10%) 900,000.00 Employee benefit expense 138,000.00 On January 1, 2012 Rose Company instituted a lump-sum benefit payable to its new hedge fund manager upon termination of service in December 31, 2021. The benefit (annual service cost) shall be equal to 10% of the final salary for each year of service compounded at the expected settlement rate of 8%. The salary for 2012 is P600,000 with a 5% annual increase based on what was provided by Rose Company’s remuneration policy Rose Company plans to fund the pension obligation by transferring to the pension fund an amount equal to 45% of the annual service costs during the first three years; 60% of the annual service costs for years four to six; 75% of annual service costs for years seven to ten. Funding shall be made at the end of each year. The expected return rate of the plan asset portfolio is 10% There were no actuarial gains or loss for the years 2012 and 2013. At December 31, 2014, it was determined that the fair value of the pension obligation and plan assets were P171,145 and P140,165 Future value of P1 @ 5% Present value of P1 @ 8% 8 periods 9 periods 1.477 0.54 1.551 0.50 10 periods 1.629 0.46 Accrued pension cost at December 31, 2013 =12,563 Solution: Contribution, 2012 (P93,060 x 45%) Expected return, 2013 (P41,877 x 10%) Contribution, 2013 (P93,060 x 45%) 41,877.00 4,187.70 41,877.00 Fair value of plan assets, 12/31/2013 Less: Projected benefit obligation, 12/31/2013 Current service cost, 2012 46,530.00 Interest expense, 2013 (P46,530 x 8%) 3,722.40 Current service cost, 2013 50,252.40 87,941.70 Prepaid (Accrued) Pension Cost, 12/31/2013 -12,563.10 100,504.80 The following information pertains to Maricar Co.’s pension plan: Actuarial estimate of projected benefit obligation at 1/1/CY Assumed discount rate Fair value of plan assets at 1/1/CY Current service costs for 20CY Past service cost (amendments in 20CY) Actuarial estimate of projected benefit obligation at 12/31/CY Fair value of plan assets at 12/31/CY Pension benefits paid during 20CY Contribution to the plan during 20CY P72,000 10% P70,000 P18,000 5,000 P93,200 P90,000 15,000 25,000 How much should Maricar Co. reports in its other comprehensive income for the year ended December 31, 20CY? =P3,000 unrealized loss Solution: PBO FVPA 1/1/CY Balances 72,000.00 70,000.00 Interest expense on PBO (72,000 x 10%) 7,200.00 Interest income on FVPA (70,000 x 10%) 7,000.00 Current service costs 18,000.00 Past service cost 5,000.00 Contribution to the plan 25,000.00 Pension benefits paid (15,000.00) (15,000.00) Unadjusted balances 87,200.00 87,000.00 Remeasurement-OCI 12/31/CY Balances 93,200.00 Actuarial loss 6,000.00 Excess of actual return over interest income 90,000.00 (6,000.00) 3,000.00 Unrealized loss-OCI 3,000.00 (3,000.00) The following information relates to the defined benefit pension plan of the REVIEW Company for the year ending December 31, 20CY: Projected benefit obligation, January 1 P11,000,000 Projected benefit obligation, Dec. 31 11,600,000 Fair value of plan assets, January 1 9,800,000 Past service cost 80,000 Actuarial gain 50,000 Employer contributions 1,000,000 Benefits paid to retirees 800,000 Expected rate of return on plan assets 8% Settlement rate 10% The amount to be recognized in the company’s 20CY income statement related to the pension plan is =P470,000 Solution: Projected benefit obligation, Dec 31 11,600,000.00 Benefits paid to retirees 800,000.00 Actuarial gain 50,000.00 Total debits 12,450,000.00 Less: Credit transactions Projected benefit obligation, Jan 1 11,000,000.00 Interest expense on PBO (11,000,000 x 10%) 1,100,000.00 Past service cost 80,000.00 12,180,000.00 Current service cost 270,000.00 Past service cost 80,000.00 Interest expense on PBO 1,100,000.00 Interest income on FVPA (9,800,000 x 10%) (980,000.00) Total employee benefits expense 470,000.00 The following information relates to the defined benefit pension plan for the Baguio Company for the year ending December 31, 20CY: PV of benefit obligation, January 1 PV of benefit obligation, December 31 Fair value of plan assets, January 1 Fair value of plant assets, December 31 Actuarial loss on benefit obligation Employer contribution Benefits paid to retirees Discount rate P6, 700, 000 7, 200, 000 6, 500, 000 6, 900, 000 150, 000 300, 000 600, 000 10% How much would be the current service cost for the year? =P280, 000 Solution: PV of benefit obligation, Dec 31 7,200,000.00 Benefits paid to retirees 600,000.00 Total debits 7,800,000.00 Less: Credit transactions Actuarial loss on benefit obligation 150,000.00 Interest expense (6,700,000 x 10%) 670,000.00 PV of benefit obligation, Jan 1 6,700,000.00 Current service cost Ultimate Company provided the following information for 2016: January 1 December 31 Fair value of plan assets 2,600,000 3,000,000 Projected benefit obligation 2,000,000 2,100,000 7,520,000.00 280,000.00 Prepaid/accrued benefit surplus Asset ceiling Effect of asset ceiling Current service cost Contribution to the plan Benefits paid Discount rate cost- 600,000 900,000 200,000 400,000 300,000 600,000 100,000 350,000 150,000 10% What is the actual return on plan assets for the current year? =200,000 Venus Corp., a company whose stock is publicly traded, provides a noncontributory defined benefit pension plan for its employees. The company's actuary has provided the following information for the year ended December 31, 20CY: Projected benefit obligation P1,200,000 Accumulated benefit obligation 1,050,000 Fair value of plan assets 1,650,000 Service cost 480,000 Interest on projected benefit obligation 48,000 Prior service cost Expected and actual return on plan assets 120,000 165,000 The market-related asset value equals the fair value of plan assets. Prior contributions to the defined benefit pension plan equaled the amount of net periodic pension cost accrued for the previous year end. No contributions have been made for 20CY pension cost. In its December 31, 20CY balance sheet, Venus should report an accrued pension cost of =P450,000 Solution: Fair value of plan assets 1,650,000.00 Less: Projected benefit obligation 1,200,000.00 Prepaid/accrued benefit cost 450,000.00 The following information pertains to Maricar Co.’s pension plan: Actuarial estimate of projected benefit obligation at 1/1/CY Assumed discount rate Fair value of plan assets at 1/1/CY Current service costs for 20CY Past service cost (amendments in 20CY) Actuarial estimate of projected benefit obligation at 12/31/CY Fair value of plan assets at 12/31/CY Pension benefits paid during 20CY Contribution to the plan during 20CY P72,000 10% P70,000 P18,000 5,000 P93,200 P90,000 15,000 25,000 How much should Maricar Co. reports in its other comprehensive income for the year ended December 31, 20CY? Select one: =P3,000 unrealized loss Solution: PBO FVPA 1/1/CY Balances 72,000.00 70,000.00 Interest expense on PBO (72,000 x 10%) 7,200.00 Interest income on FVPA (70,000 x 10%) 7,000.00 Current service costs 18,000.00 Past service cost 5,000.00 Remeasurement-OCI Contribution to the plan 25,000.00 Pension benefits paid (15,000.00) (15,000.00) Unadjusted balances 87,200.00 87,000.00 12/31/CY Balances 93,200.00 90,000.00 Actuarial loss 6,000.00 (6,000.00) Excess of actual return over interest income 3,000.00 Unrealized loss-OCI 3,000.00 (3,000.00) Bulls Corporation amends its pension plan on 1/1/CY. The following information is available: 1/1/CY before amendment Accumulated benefit obligation P 950,000 Projected benefit obligation 1,300,000 1/1/CY after amendment P1,425,000 1,900,000 The total amount of unrecognized prior service cost to be recognized as a result of this amendment is =P600,000 Solution: PBO, after amendment 1,900,000.00 Less: PBO, before amendment 1,300,000.00 Past service cost 600,000.00 At its year end, The Parlour Company has the following balances in relation to a defined benefit postemployment plan: Plan assets CU115,000 Plan liability CU190,000 Unrecognised actuarial loss CU20,000 Under IAS19R Employee benefits, what figure should be shown on Parlour's statement of financial position for the plan deficit? =CU75,000 Solution: Plan assets 115,000.00 Plan liability (190,000.00) Prepaid/accrued benefit cost (75,000.00) On January 2, 20CY, Arjam Co. established a noncontributory defined benefit plan covering all employees and contributed P450,000 to the plan. At December 31, 20CY, Arjam determined that the 20CY service and interest costs on the plan were P620,000. The expected and the actual rate of return on plan assets for 20CY was 10%. There are no other components of Arjam's pension expense. What amount should Arjam report in its December 31, 20CY balance sheet as accrued pension expense? =P125,000 Solution: Contribution to the plan Actual return on plan assets (450,000 x 10%) 450,000.00 45,000.00 Fair value of plan assets, Dec 31, 20CY 495,000.00 Accrued pension liability 620,000.00 Accrued pension expense (125,000.00) The Umingan Company has a defined benefit pension plan for its employees. The following information pertains to the pension plan: Projected benefit obligation, December 31, 20Y2 Fair value of plant assets, December 31, 20Y2 Accrued/prepaid pension cost (asset), Dec. 31, 20Y1 The December 31, 20Y2 adjusting journal entries include a Select one: =Debit to accrued/prepaid pension cost for P7, 700 P1, 680, 000 1, 739, 000 51, 300 Solution: Fair value of plan assets, Dec 31, 20Y2 1,739,000.00 Projected benefit obligation, Dec 31, 20Y2 (1,680,000.00) Accrued/prepaid pension cost (asset), Dec 31, 20Y2 59,000.00 Less: Accrued/prepaid pension cost (asset), Dec 31, 20Y1 51,300.00 Net adjustment (debit) 7,700.00 On January 1, 2012 Rose Company instituted a lump-sum benefit payable to its new hedge fund manager upon termination of service in December 31, 2021. The benefit (annual service cost) shall be equal to 10% of the final salary for each year of service compounded at the expected settlement rate of 8%. The salary for 2012 is P600,000 with a 5% annual increase based on what was provided by Rose Company’s remuneration policy Rose Company plans to fund the pension obligation by transferring to the pension fund an amount equal to 45% of the annual service costs during the first three years; 60% of the annual service costs for years four to six; 75% of annual service costs for years seven to ten. Funding shall be made at the end of each year. The expected return rate of the plan asset portfolio is 10% There were no actuarial gains or loss for the years 2012 and 2013. At December 31, 2014, it was determined that the fair value of the pension obligation and plan assets were P171,145 and P140,165 Future value of P1 @ 5% Present value of P1 @ 8% 8 periods 1.477 0.54 9 periods 1.551 0.50 Net actuarial loss at the end of 2014 =6,748 Solution: Projected benefit obligation, 12/31/2013 Current service cost, 2014 (P50,252.40 x 1.08) Interest expense on PBO (P100,504.80 x 8%) 100,504.80 54,272.59 8,040.38 Projected benefit obligation, unadj, 12/31/2014 Projected benefit obligation, adjusted, 12/31/2014 162,817.78 171,145.00 Actuarial gain (loss) on PBO Fair value of plan assets, 12/31/2013 Contribution, 2014 (P93,060 x 45%) Expected return on plan assets (P87,941.70 x 10%) Fair value of plan assets, unadj, 12/31/2014 Fair value of plan assets, adjusted, 12/31/2014 62,312.98 -8,327.22 87,941.70 41,877.00 8,794.17 50,671.17 138,612.87 140,165.00 Actuarial (gain) loss on FVPA -1,552.13 Actuarial gain (loss) on PBO Actuarial gain (loss) on FVPA -8,327.22 1,552.13 10 periods 1.629 0.46 Net actuarial gain (loss) -6,775.09 Under which category should the following items be accounted for according to IAS19R Employee benefits? (1) Lump sum benefit of 1% of the final salary for each year of service. (2) Actuarial gains. =Lump sum benefit should be accounted for under defined benefit plans; Actuarial gains should be accounted for under defined benefit plans The following information relates to the defined benefit pension plan for the McDonald Company for the year ending December 31, 20CY. Projected benefit obligation, January 1 Projected benefit obligation, December 31 Fair value of plan assets, January 1 Fair value of plan assets, December 31 Actual return on plan assets Employer contributions Benefits paid to retirees Settlement rate P4,600,000 4,729,000 5,035,000 5,565,000 450,000 425,000 390,000 10% Service cost for the year would be =P59,000 Solution: Projected benefit obligation, Dec 31 4,729,000.00 Benefits paid to retirees 390,000.00 Total debits 5,119,000.00 Less: Credit transactions Projected benefit obligation, Jan 1 Interest expense on PBO (4,600,000 x 10%) 4,600,000.00 460,000.00 Service cost 5,060,000.00 59,000.00 Ultimate Company provided the following information for 2016: January 1 December 31 Fair value of plan assets 2,600,000 3,000,000 Projected benefit obligation 2,000,000 2,100,000 Prepaid/accrued benefit cost600,000 900,000 surplus Asset ceiling 200,000 300,000 Effect of asset ceiling 400,000 600,000 Current service cost 100,000 Contribution to the plan 350,000 Benefits paid 150,000 Discount rate 10% What is the employee benefit expense for 2016? =80,000 On January 1, 2012 Rose Company instituted a lump-sum benefit payable to its new hedge fund manager upon termination of service in December 31, 2021. The benefit (annual service cost) shall be equal to 10% of the final salary for each year of service compounded at the expected settlement rate of 8%. The salary for 2012 is P600,000 with a 5% annual increase based on what was provided by Rose Company’s remuneration policy Rose Company plans to fund the pension obligation by transferring to the pension fund an amount equal to 45% of the annual service costs during the first three years; 60% of the annual service costs for years four to six; 75% of annual service costs for years seven to ten. Funding shall be made at the end of each year. The expected return rate of the plan asset portfolio is 10% There were no actuarial gains or loss for the years 2012 and 2013. At December 31, 2014, it was determined that the fair value of the pension obligation and plan assets were P171,145 and P140,165 8 periods 1.477 0.54 Future value of P1 @ 5% Present value of P1 @ 8% 9 periods 1.551 0.50 10 periods 1.629 0.46 Current service for 2012 is =46,530 Solution: Current salary Multiply by: FV of P1 at 5% for 9 periods 600,000.00 1.551 Expected final salary Multiply by: 930,600.00 10% Total Multiply by: PV of P1 at 8% for 9 periods 93,060.00 0.50 Current service cost 46,530.00 A director of an entity receives a retirement benefit of 10% of his final salary per annum for his contractual period of three years. The director does not contribute to the scheme. His anticipated salary over the three years is Year 1 P100,000, Year 2 P120,000, and Year 3 P144,000. Assume a discount rate of 5%. The pension liability at the end of the second year is =P27,439 Solution: Final annual salary Multiply by: 144,000.00 10% Annual increase of total benefit 14,400.00 Current service cost, year 1 (14,400 x 0.91) 13,104.00 Interest expense, year 2 (13,104 x 5%) 655.00 Current service cost, year 2 (14,400 x 0.95) 13,680.00 Pension liability, end of year 2 27,439.00 On January 1, 2012 Rose Company instituted a lump-sum benefit payable to its new hedge fund manager upon termination of service in December 31, 2021. The benefit (annual service cost) shall be equal to 10% of the final salary for each year of service compounded at the expected settlement rate of 8%. The salary for 2012 is P600,000 with a 5% annual increase based on what was provided by Rose Company’s remuneration policy Rose Company plans to fund the pension obligation by transferring to the pension fund an amount equal to 45% of the annual service costs during the first three years; 60% of the annual service costs for years four to six; 75% of annual service costs for years seven to ten. Funding shall be made at the end of each year. The expected return rate of the plan asset portfolio is 10% There were no actuarial gains or loss for the years 2012 and 2013. At December 31, 2014, it was determined that the fair value of the pension obligation and plan assets were P171,145 and P140,165 Future value of P1 @ 5% Present value of P1 @ 8% 8 periods 1.477 0.54 9 periods 1.551 0.50 10 periods 1.629 0.46 Pension expense in 2013 =49,787 Solution: Current service cost, 2013 Annual service cost Multiply by: PV of P1 at 8% for 8 periods 93,060.00 0.54 50,252.40 Interest expense on PBO PBO, 12/31/2012 Multiply by: Interest rate 46,530.00 8% 3,722.40 Totals Less: Expected return on plan assets Annual service cost Multiply by: 93,060.00 45% Contribution, 2012 Multiply by: Expected rate of return 41,877.00 10% Pension expense, 2013 53,974.80 4,187.70 49,787.10 The following information pertains to Maricar Co.’s pension plan: Actuarial estimate of projected benefit obligation at 1/1/CY Assumed discount rate Fair value of plan assets at 1/1/CY Current service costs for 20CY Past service cost (amendments in 20CY) Actuarial estimate of projected benefit obligation at 12/31/CY Fair value of plan assets at 12/31/CY Pension benefits paid during 20CY Contribution to the plan during 20CY P72,000 10% P70,000 P18,000 5,000 P93,200 P90,000 15,000 25,000 How much should Maricar Co. reports as employee benefits expense in its income statement for the year ended December 31, 20CY? Select one: =P23,200 Solution: Current service costs 18,000.00 Past service cost 5,000.00 Interest expense on PBO (72,000 x 10%) 7,200.00 Interest income on FVPA (70,000 x 10%) (7,000.00) Employee benefits expense 23,200.00 On January 1, 20CY the memorandum records of Anne Company’s defined benefit plan showed the following: Fair value of plan assets Projected benefit obligation Prepaid/accrued benefit cost-credit P7,500,000 (8,500,000) (P1.000,000) During 20CY, the enterprise determined that its current service cost was P1,000,000 and the interest cost is 10%. The expected return on plan assets was 12% but the actual return during the year was 10%. Other related information is as follows: Contribution to the plan Benefits paid to retirees during 20CY P1,200,000 1,500,000 Decrease in accrued benefit obligation due to changes in actuarial assumptions 200,000 Anne Company should report 20CY benefit expense at =P1,100,000 Solution: Current service cost 1,000,000.00 Interest expense on PBO (8,500,000 x 10%) 850,000.00 Interest income on FVPA (7,500,000 x 10%) (750,000.00) Employee benefit expense 1,100,000.00 Flu Company provided you with the following information in relation to its post-retirement benefit plan; current service cost P100,000; expected return on plan assets P40,000; actual return on plan assets P45,000. Pension expense for the period =60,000 Solution: Current service cost Expected return on plan assets Pension expense 100,000.00 -40,000.00 60,000.00 The Makarangu Company operates a defined benefit post-employment plan. At 31 December 20CY the present value of the defined benefit obligation was CU40 million, the fair value of the plan assets was CU10 million, the unrecognised actuarial gains were CU8 million and the past service cost not recognised was CU6 million. What is the defined benefit liability to be recognised by Makarangu at 31 December 20CY, according to IAS19R Employee benefits? =CU30 million Solution: Fair value of plan assets 10,000,000.00 Projected benefit obligation (40,000,000.00) Prepaid/accrued benefit cost (30,000,000.00) Ultimate Company provided the following information for 2016: January 1 December 31 Fair value of plan assets 2,600,000 3,000,000 Projected benefit obligation 2,000,000 2,100,000 Prepaid/accrued benefit cost600,000 900,000 surplus Asset ceiling 200,000 300,000 Effect of asset ceiling 400,000 600,000 Current service cost 100,000 Contribution to the plan 350,000 Benefits paid 150,000 Discount rate 10% What is the actual gain due to decrease in PBO? =50,000 Flu Company provided you with the following information in relation to its post-retirement benefit plan; current service cost P100,000; expected return on plan assets P40,000; actual return on plan assets P45,000. Pension expense for the period assuming further that Flu Company was classified as an SME =55,000 Solution: Current service cost Actual return on plan assets Pension expense 100,000.00 -45,000.00 55,000.00 The White Company set up a defined benefit post-employment plan with effect from 1 January 20CY. In the first year the expected return on plan assets was CU5,000, the actual return on plan assets was CU4,000, the current service cost was CU12,000 and White's contributions paid into the plan were CU7,500. What is the net expense to be recognised in profit or loss for the year ended 31 December 20CY, according to IAS19R Employee benefits? =CU7,000 Solution: Current service cost 12,000.00 Expected return on plan assets (5,000.00) Employee benefit expense 7,000.00 The following information relates to the defined benefit pension plan of the Lupet Company for the year ending December 31, 20CY: Projected benefit obligation, January 1 P9,200,000 Projected benefit obligation, December 31 9,458,000 Fair value of plan assets, January 1 9,000,000 Expected return on plan assets 900,000 Actual return on plan assets 990,000 Employer contributions 850,000 Benefits paid to retirees 780,000 Settlement rate 10% The amount to be recognized in the balance sheet as of December 31, 20CY is =P602,000 Solution: Fair value of plan asset, Jan 1 9,000,000.00 Actual return on plan assets 990,000.00 Employer contributions 850,000.00 Benefits paid to retirees (780,000.00) Fair value of plan asset, Dec 31 10,060,000.00 Less: Projected benefit obligation, Dec 31 9,458,000.00 Prepaid/accrued benefit cost, Dec 31 602,000.00 According to IAS19R Employee benefits, which ONE of the following statements best describes 'other long-term employee benefits'? =Benefits not falling due wholly within twelve months of the end of the period in which the service is rendered. January 1, 2012, SBT Company grants to its employees rights to choose either 1,200 phantom shares (cash payment equal to the value of 1,200 shares) or 1,500 shares. The grant is conditional upon the completion of three years of service. If the employee chooses the share alternative, the shares must be held for three years after the vesting date At grant date, the SBT Company’s share price was P62 per share. At the end of 2012, 2013 and 2014 the share prices were P64, P63 and P66 respectively. After taking into account the post-vesting transfer restrictions, SBT Company estimates that the fair value at grant date of the share alternative was P53. The amount reported as compensation expense in SBT Company’s 2012 income statement is =27,300 Solution: Fair value of share alternative (P53 x 1,500) Fair value of liability on 1/1/2012 (P62 x 1,200) 79,500.00 74,400.00 Equity component 5,100.00 Share basis 1,200.00 Multiply by: FV of shares at 12/31/2012 64.00 Total liability Divide by: Vesting period 76,800.00 3 yrs Compensation - cash alternative Add: Compensation - share alternative Equity component 5,100.00 Divide by: Vesting period 3 yrs 25,600.00 Total compensation expense, 2012 27,300.00 1,700.00 An entity closes down its subsidiary, and the employees of that subsidiary will earn no further pension benefits. The entity has a defined benefit obligation with a net present value of P20,000,000. The plan assets have a fair value of P16,000,000. The entity had adopted PAS 19R two years previously. The curtailment reduces the net present value of the obligation by P2,000,000 to P18,000,000. The net liability to be recognized in the balance sheet after the curtailment is =P2,000,000 Solution: Fair value of plan assets Projected benefit obligation, adjusted Prepaid/accrued benefit cost 16,000,000.00 (18,000,000.00) (2,000,000.00) On September 1, 20Y1, D. Lion Corp. offered special termination benefits to employees who had reached the early retirement age specified in the company’s pension plan. The termination benefits consisted of lump-sum and periodic future payments. Additionally, the employees accepting the company offer receive the usual early retirement pension benefits. The offer expired on November 30, 20Y1. Actual or reasonably estimated amounts at December 31, 20Y1 relating to the employees accepting the offer are as follows: Lump-sum payments totaling P475,000 were made on January 1, 20Y2. Periodic payments of P60,000 annually for 3 years will begin January 1, 20Y3. The present value at December 31, 20Y1 of these payments was P155,000. Reduction of accrued pension costs at December 31, 20Y1 for the terminating employees was P45,000. At December 31, 20Y1, D. Lion should report a total liability for special termination benefits of =P630,000 Solution: Lump sum payments 475,000.00 Present value of periodic payments 155,000.00 Liability on termination benefits 630,000.00 An entity closes down its subsidiary, and the employees of that subsidiary will earn no further pension benefits. The entity has a defined benefit obligation with a net present value of P20,000,000. The plan assets have a fair value of P16,000,000. The entity had adopted PAS 19R two years previously. The curtailment reduces the net present value of the obligation by P2,000,000 to P18,000,000. The gain on curtailment to be recognized in the current year’s profit or loss is =P 0 Solution: Changes in the projected benefit obligation related to estimated future settlements are considered actuarial gains or losses and are to recognized under Other Comprehensive Income. According to IAS19R Employee benefits, which ONE of the following terms best describes benefits which are payable as a result of an entity's decision to end an employee's employment before the normal retirement date? =Termination benefits All of the following are included in short-term employee benefits except =Termination benefits and post-employment benefits According to PAS19R Employee benefits, which ONE of the following terms best describes benefits which are payable as a result of an entity's decision to end an employee's employment before the normal retirement date? =Termination benefits Interim reports shall include interim financial statements (condensed or complete) for periods as follows (choose the exception): =For an entity whose business is highly seasonal, financial information for the twelve months up to the end of the interim period and comparative information for the prior twelve-month period The IASB encourages publicly traded entities to provide interim financial reports =At least at the end of the half-year and within 60 days of the end of the interim period Interim financial reports should include as a minimum =A condensed set of financial statements and selected notes Under PAS 34, interim financial reports should be published =Whenever the entity wishes Interim reports shall include interim financial statements (condensed or complete) for periods as follows (choose the exception): Select one: =For an entity whose business is highly seasonal, financial information for the twelve months up to the end of the interim period and comparative information for the prior twelve-month period If an entity does not prepare interim financial reports, then =The year-end financial statements’ compliance with PFRS is not affected Amelia Company incurred an inventory loss from market decline of P800,000 on March 31, 2012. The market decline is expected to recover during the year. What amount of inventory loss should be reported in the quarterly income statement ending March 31, 2012? =800,000 Jocelyn Company prepares quarterly interim financial reports. The entity sells electrical goods and normally 5% of customers claim on their warranty. The provision in the first quarter was calculated as 5% of sales to date, which was P10 million. However, in the second quarter, a design fault was found and warranty claims were expected to be 10% for the whole year. Sales in the second quarter were P15 million. What would be the provision charged in the second quarter’s interim financial statements? =2,000,000 Head Company prepared quarterly interim financial statements and used the percentage of credit sales method in computing doubtful accounts. The credit sales for the first, second, third and fourth quarters totalled P2,000,000, P1,500,000, P3,500,000 and P4,000,000 respectively. The doubtful accounts percentage for the first, second, third and fourth quarters effective for the entire year are 2%, 2%, 4% and 5% respectively. What amount of doubtful accounts expense should be recognized in the fourth quarter income statements? =270, 000 Solution: Total sales for the year (2,000,000 + 1,500,000 + 3,500,000 + 4,000,000) 11,000,000.00 Multiply by: Doubtful accounts percentage, Q4 5% Doubtful accounts expense, total 550,000.00 Less: Doubtful accounts expense, Year to Q3 Sales, year to Q3 (2,000,000 + 1,500,000 + 3,500,000) Multiply by: Doubtful accounts percentage, Q3 Doubtful accounts expense, Q4 7,000,000.00 4% 280,000.00 270,000.00 Karen Company has historically reported bad debt expense of 10% of sales in each quarter. For the current year, the entity followed the same procedure in the three quarters of the year. However, in the fourth quarter, the entity in consultation with its external auditor determined that bad debt expense for the entire year should be P900,000. Sales were P2,000,000 for the first quarter, P1,500,000 for the second quarter, P2,500,000 for the third quarter and P4,000,000 for the fourth quarter. How much bad debt expense should be recognized for the fourth quarter? =300,000 Grum Corp., a publicly owned corporation, is subject to the requirements for segment reporting. In its income statement for the year ended December 31, 2010, Grum reported revenues of 50,000,000, operating expenses of 47,000,000, and net income of 3,000,000. Operating expenses include payroll costs of 15,000,000. Grum’s combined idenfiable assets of all industry segments at December 31, 2010, were 40,000,000. Reported revenues include 30,000,000 of sales to external customers. In its 2010 financial statements, Grum should disclose major customer data if sales to any single customer amount to at least =5,000,000 Hunger Games Company provided you the following: Unit External Internal Total Profit Assets (Loss) Luxury 180 20 200 32 194 Mining 110 15 125 (4) 24 Explosives 120 130 250 192 192 Seafood 60 5 65 116 116 Total 470 170 640 336 526 The number of reportable segments =4 Solution: Unit 1. Luxury 2. Mining 3. Explosives Revenues 200.00 125.00 250.00 Profit 32.00 Loss 4.00 192.00 Assets 194.00 24.00 192.00 Catching Fire Company divides its business in 9 operating units for internal reporting and you the following: Unit 1 2 3 4 5 6 7 8 9 Revenu 69,00 37,00 27,50 32,20 35,00 36,50 85,300 57,80 25,000 es 0 0 0 0 0 0 0 Profit 21,50 24,50 (8,00 2,300 10,00 7,500 3,500 35,00 (23,25 (loss) 0 0 0) 0 0 0) Assets 12,25 77,80 2,300 24,00 40,00 7,730 145,00 55,00 4,300 0 0 0 0 0 0 provided Total 405,50 0 73,050 391,08 0 Applying the quantitative thresholds provided under operating segments the reportable segments are =1,2,5,7,8 and 9 Solution: Unit 1 2 3 4 5 6 7 8 9 Totals 10% Threshold Revenues 69,000.00 37,000.00 27,500.00 32,200.00 35,000.00 36,500.00 85,300.00 57,800.00 25,000.00 Profit 21,500.00 24,500.00 405,300.00 104,300.00 40,530.00 10,430.00 1st Test 1, 7, 8 Total reportable segments Loss 23,250.00 Assets 12,250.00 77,800.00 2,300.00 24,000.00 40,000.00 7,730.00 145,000.00 55,000.00 4,300.00 31,250.00 368,380.00 8,000.00 2,300.00 10,000.00 7,500.00 3,500.00 35,000.00 1, 2, 8, 9 1, 2, 5, 7, 8, 9 36,838.00 2, 5, 7, 8 Grum Corp., a publicly owned corporation, is subject to the requirements for segment reporting. In its income statement for the year ended December 31, 2010, Grum reported revenues of 50,000,000, operating expenses of 47,000,000, and net income of 3,000,000. Operating expenses include payroll costs of 15,000,000. Grum’s combined idenfiable assets of all industry segments at December 31, 2010, were 40,000,000. Reported revenues include 30,000,000 of sales to external customers. External revenue reported by operating segments must be at least =22,500,000 Revolution Company has expanded rapidly and segment reporting is now required. The entity has no intersegment sales. The following data are for the year ended December 31, 2013: Operating segment Segment revenue Operating profit (loss) Identifiable assets 1 620,000 200,000 400,000 2 100,000 20,000 80,000 3 340,000 70,000 300,000 4 190,000 (30,000) 140,000 5 180,000 (25,000) 180,000 6 70,000 10,000 120,000 7 120,000 (20,000) 140,000 Others 380,000 (25,000) 140,000 · The “others” category includes five operating segments, none of which has revenue or assets greater than P80,000 and none with an operating profit. · Operating Segments 1 and 2 produce very similar products and use very similar production processes, but serve different product distribution system. These differences are due to the fact that Segment 2 operates in a regulated environment while Segment 1 does not. · Operating Segments 6 and 7 have very similar products, production processes, product distribution systems, but are organized as separate divisions since they serve substantially different types of customers. NeitherSegments 6 and 7 operate in a regulated environment. What are the reportable segments for the year ended December 31, 2013? =Segments 1, 3, 4, 5 and Segments 6 and 7 combined as one segment Which of the following entities is required to use full PFRS in its financial statements? =ABC Rural Bank with total assets of P100M Which of the following entities is required to apply the PFRS for SMEs in Philippine financial reporting? Select one: =Art Enterprises with total assets of P 30 M and total liabilities of P5 M and submits financial statements to creditors, suppliers, and regulatory bodies. Under SEC rules, a company is classified as a “Small & Medium Entity” (SME) when its total assets are between =P 3 million and P350 million Which of the following entities is required to apply the PFRS for SMEs in Philippine financial reporting? =Art Enterprises with total assets of P 30 M and total liabilities of P5 M and submits financial statements to creditors, suppliers, and regulatory bodies. SMEs are entities that (choose the exception) =Do not have public accountability or publish general purpose financial statements for external users On January 1, 20Y1 TBB Company started construction of its own warehouse. TBB Company specifically borrowed P1,000,000 to finance the construction of the warehouse. Interest incurred during the construction amounted to P120,000 while the income derived from its temporary investment amounted to P30,000. Total construction cost was P1,400,000. The warehouse expected useful life was 10 years with no expected residual value. TBB Company depreciates similar assets using the straight-line method. On January 1, 20Y3 TBB Company adopted the revalued model. The sound value of the warehouse was P1,510,000. The depreciation expense in 20Y1, assuming that TBB Company for reporting purposes was considered an SME Select one: =140,000 Solution: Cost 1,400,000.00 Divide by: Estimated useful life Annual depreciation 10 years 140,000.00 Which of the following entities is required to apply the PFRS for SMEs in Philippine financial reporting? Select one: =Garden Enterprises with total assets of P 36 M and total liabilities of P5 M and submits financial statements to creditors, suppliers, and regulatory bodies. On January 1, 20Y1 TBB Company started construction of its own warehouse. TBB Company specifically borrowed P1,000,000 to finance the construction of the warehouse. Interest incurred during the construction amounted to P120,000 while the income derived from its temporary investment amounted to P30,000. Total construction cost was P1,400,000. The warehouse expected useful life was 10 years with no expected residual value. TBB Company depreciates similar assets using the straight-line method. On January 1, 20Y3 TBB Company adopted the revalued model. The sound value of the warehouse was P1,510,000. The depreciation expense in 20Y1, assuming that TBB Company for reporting purposes was considered an SME =140,000 Solution: Cost Divide by: Estimated useful life Annual depreciation 1,400,000.00 10 years 140,000.00 Which of the following statements is incorrect? =Banks, credit unions, insurance companies, securities brokers/dealers, mutual funds, investment houses and travel/real estate agents are required to use full PFRS. Per SEC definition, the size criterion to qualify as an SME is =Liabilities: P 3M – P 250M The PFRS for SMEs contain simplifications to the recognition and measurement principles in full IFRSs including the following, except: =Borrowing costs must be capitalized Case 1. A privately-held subsidiary may use PFRS for SMEs in its own financial statements even if its parent prepares consolidated financial statements using full PFRS. Case 2. A privately-held parent entity may use PFRS for SMEs in consolidated financial statements even if one of its subsidiaries uses full PFRS in its own financial statements. Which of the above cases is/are true? =Case 1 only An SME whose accounting period begins on a date other than January 1, 2010, for the purpose of adopting PFRS for SMEs in its financial statements, shall apply the size criteria using the entity’s audited financial statements =For the immediately preceding fiscal year Statement 1. If a publicly accountable entity uses PFRS for SMEs, its financial statements shall not be described as conforming to the PFRS for SMEs Statement 2. Per SEC Memo, an entity that qualifies as an SME is required to use PFRS for SMEs. =True True A public utility company should apply. What financial reporting framework? =Full PFRS All of the following items do not have an equivalent section in PFRS for SMEs. Choose the exception. =Prepaid Insurance The PFRS for SMEs contain simplifications to the recognition and measurement principles in full IFRSs including the following, except: Select one: =Borrowing costs must be capitalized Denver Company acquired 100% of Nuggets Company prior to 2013. During 2013, the individual entities included in their financial statements the following: Denver Nuggets Key officers’ salaries 750,000 500,000 Officers’ expenses 200,000 100,000 Loans to officers 1,250,000 500,000 Intercompany sales 1,500,000 What total amount should be reported as related party disclosures in the notes to Denver Company’s 2013 consolidated financial statements? =1,750,000 To enable financial statement users to form a view about the effects of the related-party transactions, PAS 24 requires certain disclosures to be made. Which of the following disclosures is not a mandated disclosure under PAS 24? =Names of all the “associates” that an entity has dealt with during the year Ephesians Company is known to accurately disclose related party disclosures in its financial statements prepared under IFRS. Ephesians Company is seeking your advice on whether the following transactions need to be reported under IAS 24 and, if so, to what extent Sales made during 2011 to o o Hosea Company, parent company: P30,000,000 Malachi Company, associate company: P25,000,000 Trade receivables at December 31, 2011 o Due from Hosea Company: P7,000,000 o Due from Malachi Company: P15,000,000 The total amount included as related party disclosures in Ephesians Company’s December 31, 2011 financial statements is =77,000,000 Solution: Sales to Hosea Company Sales to Malachi Company Trade receivables from Hosea Trade receivables from Malachi 30,000,000.00 25,000,000.00 7,000,000.00 15,000,000.00 Total amount, related party disclosures 77,000,000.00 Which of the following is not a related party as envisaged by PAS 24? =A shareholder of the entity that holds 1% stake in the entity PAS 24 requires disclosure of compensation of key management personnel. Which of the following would not be considered “compensation” for this purpose? =Reimbursement of out-of-pocket expenses Galatians Company is a major industrial group of companies and was seeking your advice on whether the following transactions need to reported under IAS 24 and, if so, to what extent. Remuneration and other payments made to Galatians Company’s chief executive officer during 2011: o Salary for 2011, P2,000,000 o Share options and other share-based payments, P1,000,000 o Contributions to retirement benefit plan for 2011, P1,500,000 o Reimbursements of travel expenses for business trips, P1,600,000 The total amount included as related party disclosures in Galatians Company’s December 31, 2011 financial statements is =4,500,000 Solution: Salary Share options and other share-based payments Contributions to retirement benefit plan 2,000,000.00 1,000,000.00 1,500,000.00 Total amount, related party disclosures 4,500,000.00 Management compensation. Disclose key management personnel compensation in total and for each of the following categories: [IAS 24.17] short-term employee benefits post-employment benefits other long-term benefits termination benefits share-based payment benefits The beginning accumulated depreciation per record was P100,000. During the year, the firm sold one of its machines recorded as follows: Cash 270,000 Accumulated depreciation - machine 30,000 Machine 300,000 If the actual cash proceeds is P300,000, the correcting entry would be: =DR: Cash 30,000; CR: Gain on Sale of Machine 30,000 Solution: Correct entry should be: Dr: Cash, P300,000 Dr: Accumulated depreciation – machine, P30,000 Cr: Machine, P300,000 Cr: Gain on Sale of Machine, P30,000 On October 1, 20Y1, Yuri Retailers signed a 4-month, 16% note payable to finance the purchase of holiday merchandise. At that date, there was no direct method of pricing the merchandise, and the note’s market rate of interest was 11%. Yuri recorded the purchase at the note’s face amount. All of the merchandise was sold by December 1, 20Y1. Yuri’s 20Y1 financial statements reported interest payable and interest expense on the note for 3 months at 16%. All amounts due on the note were paid February 1, 20Y2. Yuri’s 20Y1 cost of goods sold for the holiday merchandise was =Overstated by the difference between the note’s face amount and the note’s October 1, 20Y1 present value. Accounts payable of P32,000 was paid and erroneously recorded as debit to accounts payable and cr edit to cash for P23,000. The working capital =Has no effect Solution: The P500 interest should be credited separately to Interest Income/Revenue. The erroneous entry resulted to understated revenue by P500, as well as understated asset by P500, due to overcharging against notes receivable account. The following information appeared on Blight Inc.’s December 31 financial statements: 20Y1 20Y2 Assets P 1,000,000 P 1,200,000 Liabilities 750,000 800,000 Contributed capital 120,000 120,000 Dividends paid 100,000 60,000 1. In preparing its 20Y2 financial statements, Blight discovered that it had misplaced a decimal in calculating depreciation for 20Y1. This error overstated 20Y1 depreciation by P10,000. In addition, changing technology had significantly shortened the useful life of Blight’s computers. Based on this information, Blight determined that depreciation should be P30,000 higher in 20Y2 financial statements. Assuming that no correcting or adjusting entries have been made and ignoring income taxes, how much should Blight report as 20Y2 net income? =P 180,000 Under the periodic inventory system, the ending inventory of P65,000 was erroneously recorded as P56,000. The error had been discovered when all nominal and temporary accounts were already closed to the real account. The correcting entry would require a =Credit to cost of sale An owner’s withdrawal amounting to P20,000 was erroneously recorded as salaries expense. The error had been discovered when all temporary accounts were already closed to the capital account. The correcting entry will require a =No correcting entry is necessary On January 1, 2013, Aker Company acquired a machine at a cost of P2, 000,000. The machine is depreciated on the straight line method over a five-year period with no residual value. Because of a bookkeeping error, no depreciation was recognized in Aker’s 2013 financial statements. Depreciation expense on this machine for 2014 should be =400,000 Solution: Cost Divide by: Estimated useful life Annual depreciation/depreciation expense, 2014 2,000,000.00 5 yrs 400,000.00 The beginning accumulated depreciation per record was P100,000. During the year, the firm sold one of its machines recorded as follows: Cash Accumulated depreciation - machine Machine 270,000 30,000 300,000 If the actual cash proceeds is P300,000, the correcting entry would be: =DR: Cash 30,000; CR: Gain on Sale of Machine 30,000 An audit of Angelina Company has revealed the following four errors that have occurred but have not been corrected: Inventory at December 31, 20Y1-P40,000, understated Inventory at December 31, 20Y2-P15,000, overstated Depreciation for 20Y1-P7,000, understated Accrued expenses at December 31, 20Y2-P10,000, understated The errors cause the reported Profit for the year ending December 31, 20Y2 to be =Overstated by P65,000 Solution Effect on profit Inventory, beginning - understated 40,000.00 O Inventory, ending - overstated 15,000.00 O Y1 Depreciation - understated 0.00 No effect Y2 Accrued expenses - understated 10,000.00 O Net effect on 20Y2 Profit 65,000.00 O Universal Company failed to accrue warranty cost of P100, 000 in its December 31, 2013 financial statements. In addition, a change from straight line or accelerated depreciation made at the beginning of 2014 resulted in a cumulative effect of P60, 000 on Universal’s retained earnings. What amount before tax should Universal report as prior period error in 2014? = 100,000 Solution: Only the P100,000 unrecorded accrued warranty shall be reflected as a prior period error, since changes in depreciation method is considered a change in accounting estimate, and thus the effect is recorded currently and prospectively. A cash collection of P5,000 from customer’s open account was recorded as P500. The error had been discovered when nominal accounts were still open. The correcting entry would require a =P4,500 debit to cash Solution: Correcting entry: Dr: Cash, P4,500 Cr: Accounts receivable, P4,500 An audit of Angelina Company has revealed the following four errors that have occurred but have not been corrected: · Inventory at December 31, 20Y1-P40,000, understated · Inventory at December 31, 20Y2-P15,000, overstated · Depreciation for 20Y1-P7,000, understated · Accrued expenses at December 31, 20Y2-P10,000, understated The errors cause the reported net income for the year ending December 31, 20Y2 to be =Overstated by P65,000 Solution: Understated Inventory, 12/31/Y1 Overstated inventory, 12/31/Y2 Understated accrued expense, 12/31/Y2 40,000.00 15,000.00 10,000.00 O O O Net misstatement in net income 65,000.00 O A return of merchandise amounting to P4,500 which was previously purchased on account was recorded as Accounts payable Purchases 5,400 5,400 If the error had been discovered when the nominal accounts were still open, the correcting entry would require a =P900 credit to accounts payable Solution: P5,400 – P4,500 = P900 Overstatement Correcting entry: Dr: Purchases, P5,400 Cr: Purchases Returns & Allowances, P4,500 Cr: Accounts Payable, P900 Collection of notes receivable of P50,000 plus interest of P500 was recorded as debit to cash of P50,500 and notes receivable of P50,500. This error will =Understate assets by P500 and understate revenue by P500 Solution The P500 interest collected shall be credited to interest income (revenue account), instead of notes receivable (asset account), making the both the asset and revenue understated by P500. Accounts payable of P32,000 was paid and erroneously recorded as debit to accounts payable and credit to cash for P23,000. The working capital. =Has no effect A payment of P20,000 rent was recorded as a debit to rent income. The error had been discovered when nominal accounts were already closed. The correcting entry would require a =No adjustment entry is necessary Solution: Erroneous entry recorded in any nominal account produces no effect on the net income, when the nominal accounts are closed, the same net income will be produced, thus no adjustment entry is necessary. A collection of P5,000 notes receivable, plus P500 interest income was recorded as debit to cash P5,500 and credit to notes receivable P5,500. The error had been discovered when nominal accounts were still open. The correcting entry would require a =P500 debit to accounts receivable Solution: The P500 interest should be credited separately to Interest Income/Revenue. The erroneous entry resulted to understated revenue by P500, as well as understated asset by P500, due to overcharging against notes receivable account. The beginning accumulated depreciation per record was P100,000. During the year, the firm sold one of its machines recorded as follows: Cash 270,000 Accumulated depreciation - machine 30,000 Machine 300,000 The actual cash proceeds is P300,000. Assume that the nominal accounts had been closed. The effect of the error to the accounting elements, if not corrected, is =P30,000 understatement of asset and P30,000 understatement of owner’s equity. At the end of 2015, Ritzcar Co. failed to accrue sales commissions earned during 2015 but paid in 2016. The error was not repeated in 2016. What was the effect of this error on 2015 ending working capital and on the 2016 ending retained earnings balance? (2015 ending working capital, 2016 ending retained earnings) =Overstated, No effect On October 1, 20Y1, Yuri Retailers signed a 4-month, 16% note payable to finance the purchase of holiday merchandise. At that date, there was no direct method of pricing the merchandise, and the note’s market rate of interest was 11%. Yuri recorded the purchase at the note’s face amount. All of the merchandise was sold by December 1, 20Y1. Yuri’s 20Y1 financial statements reported interest payable and interest expense on the note for 3 months at 16%. All amounts due on the note were paid February 1, 20Y2. As a result of Yuri’s accounting treatment of the note, interest, and merchandise, which of the following items was reported correctly? Retained Earnings 12/31/Y1, Interest Payable 12/31/Y1 =No, Yes Edcelle Company reported a retained earnings balance of P400,000 at December 31, 20Y1. In August 20Y2, Edcelle determined that insurance premiums of P60,000 for the 3-year period beginning January 1, 20Y1 had been paid and fully expensed in 20Y1. Edcelle has a 30% income tax rate. What amount should Edcelle report as adjusted beginning retained earnings in its 20Y2 statement of retained earnings? =P 428,000 The 20Y1 financial statements of Hershey Company reported net income for the year ended December 31, 20Y1 of 2 million. On July 1, 20Y2, subsequent to the issuance of the 20Y1 financial statements, Hershey changed from an accounting principle that is not generally accepted to one that is generally accepted. If the generally accepted accounting principle had been used in 20Y1, net income for the year ended December 31, 20Y1 would have been decreased by 1 million. On August 1, 20Y2, Hershey discovered a mathematical error relating to its 20Y1 financial statements. If this error had been discovered in 20Y1, net income for the year ended would have been increased by P500,000. What amount, if any, should be included in net income for the year ended December 31, 20Y2 because of the items noted above? =P 1,000,000 decrease A sales discount of P5,000 was recorded as purchase discount. The error had been discovered when nominal accounts were still open. The correcting entry would require a =P5,000 credit to purchase discount Solution: Assets, 20Y1 Less: Liabilities, 20Y1 Contributed capital, 20Y1 1,000,000.00 750,000.00 120,000.00 870,000.00 Retained earnings, 20Y1 Overstated depreciation 130,000.00 10,000.00 Retained earnings, 20Y1, adjusted 140,000.00 Assets, 20Y2, adjusted (1,200,000+10,000) Less: Liabilities, 20Y2 800,000.00 Contributed capital, 20Y2 120,000.00 1,210,000.00 920,000.00 Retained earnings, 20Y2 Dividends 290,000.00 60,000.00 Total debits Less: Retained earnings, 20Y1 350,000.00 140,000.00 Net income, 20Y2 Less: Additional depreciation 210,000.00 30,000.00 Net income, 20Y2, adjusted 180,000.00 A cash purchase of P5,200 was recorded as P2,500. The error had been discovered when nominal accounts were already closed to income summary, but not yet closed to the capital account. The correcting entry will require a =P2,700 debit to purchases Solution: P5,200 – P2,500 = P2,700 Understated Correcting entry: Dr: Income Summary, P2,700 Cr: Cash, P2,700 Net income is understated if, in the first year, estimated salvage value is excluded from the depreciation computation when using the (Straight-line method, Production or use method) =Yes, Yes For the past 3 years, Greenwish Co. has failed to accrue unpaid wages earned by workers during the last week of the year. The amounts omitted, which are considered material, were as fol lows: December 31, 20Y1 P56,000 December 31, 20Y2 51,000 December 31, 20Y3 64,000 The entry on December 31, 20Y3 to correct for these omissions would include a =Debit to wage expense for P13,000 Solution: Non-recording of Gain on Sale results to understatement in owner’s equity, and the under-recording of P30,000 cash short results to understatement in asset. A sale of merchandise on account of P3,200 was recorded as P2,300. The error had been discovered when nominal accounts were already closed. The correcting would require a =P900 debit to accounts receivable Solution: P3,200 – P2,300 = P900 understated Correcting entry: Dr: Accounts receivable, P900 Cr: Sales, P900 created internal auditing department. While reviewing the company’s records for 2010 and 2011, you discover the errors that have occurred but have not been corrected: Inventory at December 31, 2010: P 120,000 understated Inventory at December 31, 2011: P 75,000 overstated Depreciation for 2010: P 35,000 understated Accrued expenses at December 31, 2011: P 50,000 understated The errors will cause the retained earnings balance at December 31, 2011 to be =P 160,000 over Solution: Overstated ending inventory Understated depreciation Understated accrued expense 75,000.00 35,000.00 50,000.00 O O O Net effect in retained earnings 160,000.00 O While preparing its 20Y3 financial statements, Falfact Corp. discovered computational errors in its 20Y2 and 20Y1 depreciation expense. These errors resulted in overstatement of each year’s income by P25,000, net of income taxes. The following amounts were reported in the previously issued financial statements: 20Y2 20Y1 Retained earnings, 1/1 P 700,000 P 500,000 Net income 150,000 200,000 Retained earnings, 12/31 P 850,000 P 700,000 Falfact’s 20Y3 net income is correctly reported at P180,000. Which of the following amounts should be reported as prior-period adjustments and net income in Falfact’s 20Y3 and 20Y2 comparative financial statements? =Year Prior period adjustment Net Income 20Y2 20Y3 (25,000) - 125,000 180,000 On December 31, 20Y1, Excel Corp. sold merchandise for P75,000 to Fineafle Co. The terms of the sale were net 30, FOB shipping point. The merchandise was shipped on December 31, 20Y1 and arrived at Fineafle on January 5, 20Y2. Because of a clerical error, the sale was not recorded until January 20Y2, and the merchandise, sold at 25% markup, was included in Excel’s inventory at December 31, 20Y1. As a result, Excel’s cost of goods sold for the year ended December 31, 20Y1 was =Understated by P 60,000 Solution: Unrecorded unpaid wages, 2012 Unrecorded unpaid wages, 2013 -51,000.00 64,000.00 credit debit Net adjustment in wage expense 13,000.00 debit An audit of Funny Co. for 20Y1, its first year of operations, detected the following errors made at December 31, 20Y1: · Failed to accrue P50,000 interest expense · Failed to record depreciation expense on office equipment of P80,000 · Failed to amortize prepaid rent expense of P100,000 · Failed to delay recognition of prepaid advertising expense of P60,000 The net effect of these errors was to overstate net income for 20Y1 by =P 170,000 Solution: Understated interest expense Understated depreciation expense Understated rent expense Overstated advertising expense 50,000.00 80,000.00 100,000.00 -60,000.00 Net overstated net income 170,000.00 On December 31, 2011, Hadrianus Co. purchased equity securities and classified as financial assets at fair value through profit or loss. Pertinent data are as follows: C Company P Company A Company Cost P 900,000 1,100,000 2,000,000 Market 12/31/2012 12/31/2013 P 880,000 P 780,000 1,120,000 1,240,000 1,920,000 1,720,000 On December 31, 2013, Hadrianus transferred its investment in security A from financial asset at fair value through profit or loss to financial assets at fair value through other comprehensive income because Hadrianus intends to retain security A as a long-term investment. What total amount of gain or loss on its securities should be included in Hadrianus' income statement for the year ended December 31, 2013? =P180,000 loss Solution: Fair value, 12/31/2013 (780,000+1,240,000+1,720,000) Less: Fair value, 12/31/2012 (880,000+1,120,000+1,920,000) 3,740,000.00 3,920,000.00 Gain (Loss) in fair value -180,000.00 On derecognition of a financial asset, the difference between the consideration received and the carrying amount of the financial asset shall be =Recognized in other comprehensive income for financial asset at amortized cost and profit or loss for financial asset at fair value During 20Y1, Mel Company purchased marketable equity securities as a trading investment. For the year ended December 31, 20Y1, the entity recognized an unrealized loss of P150, 000. There were no security transactions during 20Y2. The information on December 31, 20Y2 is as follows: Security A B Cost 3,000,000 2,000,000 Market value 2,000,000 2,500,000 In the 20Y2 income statement, what amount should be reported as unrealized gain or loss? =Unrealized loss of P350, 000 Solution: Carrying amount, Dec 31, 20Y2 (2,000,000 + 2,500,000) 4,500,000.00 Security A at cost 3,000,000.00 Security B at cost 2,000,000.00 Total securities at cost 5,000,000.00 20Y1 Unrealized loss (150,000.00) Carrying amount, Dec 31, 20Y1 4,850,000.00 Unrealized loss (350,000.00) On January 1, 20CY, Gelyka Company purchased 12% bonds with face amount of P5,000,000 for P5,500,000 including transaction cost of P100,000. The bonds provide an effective yield of 10%. The bonds are dated January 1, 20CY and pay interest annually on December 31 of each year. The bonds are quoted at 115 on December 31, 20CY. The entity has irrevocably elected to use the fair value option. What amount of interest income should be reported for 20CY? =600,000 Solution: Face amount of bonds 5,000,000.00 Multiply by: Nominal interest rate 12% Interest income 600,000.00 Changes in fair value of securities is reported in the income statement for which type of securities =FVTPL securities According to PFRS 9 Financial Instruments: Recognition and Measurement, unrealized gains and losses on fair value through other comprehensive income financial assets are recognized: =directly in equity; Which of the following should be valued at fair value subsequent to initial recognition? =Financial assets acquired or held for the purpose of selling in the short term On January 1, 2014, Mae Company purchased marketable equity securities to be held as “trading” for P3,700,000. The entity also paid commission, taxes and other transaction cost amounting to P250, 000. The securities had market value of 4,000,000 on December 31, 2014 and the transaction cost that would be incurred on sale is estimated at 150,000. No securities were sold during 2014. What amount of unrealized gain or loss on these securities should be reported in the 2014 income statement? =P300,000 Solution: Fair value, 12/31/2014 Less: Fair value, 12/31/2013 Gain (Loss) on change in fair value 4,000,000.00 3,700,000.00 300,000.00 During 20Y1, A Company purchased marketable equity securities as a short-term investment. These securities are classified as financial assets at fair value through other comprehensive income. The cost and market value at December 31, 20Y1, were as follows: Security ABC—100 shares DEF—1,000 shares GHI—2,000 shares Cost P 2,800 17,000 31,500 P51,300 Market value P 3,400 15,500 29,500 P48,200 A Company sold 1,000 shares of Company DEF stock on January 31, 20Y2, for P15 per share, incurring P1,500 in brokerage commission and taxes. On the sale, Rex should report a realized loss of Select one: =P2,000 Solution Selling price (P15 x 1,000) Less: Cost to sell 15,000.00 1,500.00 Net proceeds 13,500.00 Less: Market value, Dec 31, 2016 15,500.00 Realized loss (2,000.00) On January 1, 20CY, Gelyka Company purchased 12% bonds with face amount of P5,000,000 for P5,500,000 including transaction cost of P100,000. The bonds provide an effective yield of 10%. The bonds are dated January 1, 20CY and pay interest annually on December 31 of each year. The bonds are quoted at 115 on December 31, 20CY. The entity has irrevocably elected to use the fair vair value option. What total amount of income from the investment should be reported in the income statement for 20CY? =5,750,000 Solution: Face amount of bonds 5,000,000.00 Multiply by: 1.15 Carrying amount of bonds, Dec 31, 20CY 5,750,000.00 Pamplona Company owns 1,000,000 shares of Penablanca Company’s 5,000,000 shares of P50 par, 10% cumulative, nonparticipating preference shares and 500,000 ordinary shares (2%) of Penablanca. During 2013 Penablanca declared and paid dividends of P40,000,000 on preference shares. No dividends had been declared or paid during 2012. In addition, Pamplona received a 15% ordinary share dividend from Penablanca when the quoted market price of ordinary share was P100. What amount should Pamplona report as dividend income in its 2013 income statement? =P 8,000,000 Solution: Total preference share capital (P50 x 5M) Multiply by: Preference dividends rate 250,000,000.00 10% Preference dividend Multiply by: Arrears plus current 25,000,000.00 2.00 Total preference dividends Actual dividends declared 50,000,000.00 40,000,000.00 Available preference dividend rate (40M/250M) Multiply by: Preference share capital owned (P50 x 1M) 16% 50,000,000.00 Dividend income 8,000,000.00 All of the following financial assets shall be measured at fair value through profit or loss, except =Financial assets at amortized cost On January 1, 2012 Raine Company purchased 10,000 ordinary shares at P90 per share. On December 31, 2012, the entity received 4,000 shares of the investee in lieu of cash dividend of P10 per share. On this date, the investee’s share has a quoted market price of P50 per share. What amount should be reported as dividend income for 2012? =200,000 Solution: Number of shares received Multiply by: Fair value of shares Dividend income 4,000.00 50.00 200,000.00 Bear Co. purchased 500,000 of bonds at par. Bear management has an active trading business model for this investment. At December 31, Bear received annual interest of 20,000, and the fair value of the bonds was P470,400. In Bear Co.’s year-end statement of financial position what amount will be reported for the bond investment and how much total income/loss will be reported on its income statement? (Statement of financial position; Income statement) =470,400; ( 9,600) Solution: Carrying amount, year-end 470,400.00 Initial measurement 500,000.00 Loss on fair value (29,600.00) Interest income 20,000.00 Total income related to investment (9,600.00) Changes in fair value of securities are reported in the shareholders’ equity section of the balance sheet for which type of securities? =FVTOCI securities On January 1, 20CY, Gelyka Company purchased 12% bonds with face amount of P5,000,000 for P5,500,000 including transaction cost of P100,000. The bonds provide an effective yield of 10%. The bonds are dated January 1, 20CY and pay interest annually on December 31 of each year. The bonds are quoted at 115 on December 31, 20CY. The entity has irrevocably elected to use the fair value option. What total amount of income from the investment should be reported in the income statement for 20CY? =950,000 Solution: Carrying amount of bonds, Dec 31, 20CY (5,000,000 x 1.15) 5,750,000.00 Less: Initial measurement of bonds (5,500,000 - 100,000) 5,400,000.00 Gain on change in fair value 350,000.00 Interest income (5,000,000 x 12%) 600,000.00 Total income related to investment 950,000.00 On January 1, 20CY, Gelyka Company purchased 12% bonds with face amount of P5,000,000 for P5,500,000 including transaction cost of P100,000. The bonds provide an effective yield of 10%. The bonds are dated January 1, 20CY and pay interest annually on December 31 of each year. The bonds are quoted at 115 on December 31, 20CY. The entity has irrevocably elected to use the fair value option. What is the carrying amount of the bond investment on December 31, 20CY? =5,750,000 Solution: Face amount of bonds Multiply by: 5,000,000.00 1.15 Carrying amount of bonds, Dec 31, 20CY 5,750,000.00 On January 1, 2013 Santos Company purchased 100,000 ordinary shares at P80 per share. On September 30, 2013 the entity received 100,000 stock rights to purchase an additional 100,000 shares at P90 per share. The stock rights had an expiration date of February 1, 2014. On September 30, 2013, each share had a market value of P114 and the stock right had a market value of P8. What amount should be reported on September 30, 2013 as investment in stock rights? = 800,000 Solution: P8 x 100,000 = P800,000 Angel Company purchased 50,000 shares on January 15, 2014 representing 5% ownership interest. The entity received a stock dividend of 30% on March 31, 2014 when the market price of the share is 50. The investee paid a cash dividend of 5 on December 15, 2014. What amount should be reported as dividend income for 2014? = Solution: 325,000 Number of shares acquired Stock dividend (50,000 x 30%) 50,000.00 15,000.00 Total number of shares Multiply by: Dividend per share 65,000.00 5.00 Dividend income 325,000.00 Cardinals Company purchased a 2,000,000 life insurance policy for its chief executive officer. The policy year and Cardinals Company’s accounting period coincide. Additional date are available for the year ended December 31, 2013 Cash surrender value, 01/01/13 50,000 Cash surrender value, 12/31/13 58,500 Annual advance premium paid on 01/01/13 30,000 Dividend received 07/01/13 2,000 Cardinals Company is the beneficiary under the life insurance policy The amount reported as insurance expense in Cardinals Company’s 2013 income statement =19,500 Solution: Annual advance premium paid Less: Dividend received Increase in cash surrender value (P58,500-P50,000) 30,000.00 2,000.00 8,500.00 10,500.00 Insurance expense 19,500.00 Bensol Co. and Sable Co. exchanged similar trucks with fair values in excess of carrying amounts. In addition, Bensol paid Sable to compensate for the difference in truck values. As a consequence of the exchange, Sable recognizes =A gain equal to the difference between the fair value and carrying amount of the truck given up. On July 1, 2016, Rudd Company reported that a delivery van was destroyed in an accident. On that date, the carrying amount was P2, 500,000. On July 15, 2016, Rudd received and recorded a P700, 000 invoice for a new engine installed in the van in May 2016, and another P500, 000 invoice for various repairs. In August, Rudd received P3, 500,000 under an insurance policy on the van, which it plans to use to replace the van. What, amount should be reported as gain or loss on disposal of the van? =300,000 gain Solution: Proceeds from insurance Less: Carrying amount, adjusted Carrying amount, unadjusted Cost of new engine 3,500,000.00 2,500,000.00 700,000.00 Gain (loss) on disposal 3,200,000.00 300,000.00 The records of Teal Corporation for the year 2013 disclosed the following property dispositions: Cost Land Building Warehouse Machine Delivery truck Proceeds Fair value Mode P3,200,000 1,200,000 5,600,000 Acc. Dep. 880,000 2,480,000 288,000 5,920,000 2,480,000 5,920,000 640,000 800,000 256,000 380,000 72,000 376,000 576,000 376,000 Condemnation Demolition Destruction by fire Exchange Sale Land On January 15, a condemnation award was received as consideration for the forced sale of the company’s land and building, which stood in the path of a new highway. Building On March 12, land and building were purchased at a total cost of P4,000,000, of which 30% was allocated to the building on the corporate books. The real estate was acquired with the intention of demolishing the building, and this was accomplished during the month of August. Cash proceeds received in September represent the net proceeds from demolition of building. Warehouse On July 4, the warehouse was destroyed by fire. On December 12, the insurance proceeds and other funds were used to purchase a replacement warehouse at a cost of P4,800,000. Machine On December 15, the machine was exchanged for a similar machine having a fair value of P504,000 and cash of P72,000 was received. Delivery Truck On November 13, the delivery truck was sold to a used car dealer. =44,000 The records of Teal Corporation for the year 2013 disclosed the following property dispositions: Cost Land Building Warehouse Machine Delivery truck Proceeds Fair value Mode P3,200,000 1,200,000 5,600,000 Acc. Dep. 880,000 2,480,000 288,000 5,920,000 2,480,000 5,920,000 640,000 800,000 256,000 380,000 72,000 376,000 576,000 376,000 Condemnation Demolition Destruction by fire Exchange Sale Land On January 15, a condemnation award was received as consideration for the forced sale of the company’s land and building, which stood in the path of a new highway. Building On March 12, land and building were purchased at a total cost of P4,000,000, of which 30% was allocated to the building on the corporate books. The real estate was acquired with the intention of demolishing the building, and this was accomplished during the month of August. Cash proceeds received in September represent the net proceeds from demolition of building. Warehouse On July 4, the warehouse was destroyed by fire. On December 12, the insurance proceeds and other funds were used to purchase a replacement warehouse at a cost of P4,800,000. Machine On December 15, the machine was exchanged for a similar machine having a fair value of P504,000 and cash of P72,000 was received. Delivery Truck On November 13, the delivery truck was sold to a used car =120,000 The records of Teal Corporation for the year 2013 disclosed the following property dispositions:] Cost Land Building Warehouse Machine Delivery truck Proceeds Fair value Mode P3,200,000 1,200,000 5,600,000 Acc. Dep. 880,000 2,480,000 288,000 5,920,000 2,480,000 5,920,000 640,000 800,000 256,000 380,000 72,000 376,000 576,000 376,000 Condemnation Demolition Destruction by fire Exchange Sale Land On January 15, a condemnation award was received as consideration for the forced sale of the company’s land and building, which stood in the path of a new highway. Building On March 12, land and building were purchased at a total cost of P4,000,000, of which 30% was allocated to the building on the corporate books. The real estate was acquired with the intention of demolishing the building, and this was accomplished during the month of August. Cash proceeds received in September represent the net proceeds from demolition of building. Warehouse On July 4, the warehouse was destroyed by fire. On December 12, the insurance proceeds and other funds were used to purchase a replacement warehouse at a cost of P4,800,000. Machine On December 15, the machine was exchanged for a similar machine having a fair value of P504,000 and cash of P72,000 was received. Delivery Truck On November 13, the delivery truck was sold to a used car dealer. Compute the gain or loss to be recognized for Land: =720,000 Sony Company purchased machinery for 160,000 on January 1, 2012. Straight-line depreciation has been recorded based on a 10,000 salvage value and a 5-year useful life. The machinery was sold on May 1, 2016 at a gain of 3,000. How much cash did Sony receive from the sale of the machinery? =33,000 Solution: Original cost Less: Accumulated depreciation, 5/1/2016 Depreciable amount 150,000.00 Divide by: Estimated useful life 5 yrs Annual depreciation Multiply by: Age 30,000.00 4 yrs & 4 mos 160,000.00 130,000.00 Carrying amount, 5/1/2016 Gain on sale 30,000.00 3,000.00 Proceeds 33,000.00 A machine has a cost of P60,000, has an annual depreciation of P12,000, and has accumulated depreciation of P30,000 on December 31, 2015. On April 1, 2016, when the machine has a fair value of P24,000, it is exchanged for a similar machine with a fair value of P72,000 and the proper amount of cash is paid. The loss to be recognized on exchange is =P3,000 Solution: Original cost Less: Accumulated depreciation, 4/1/2016 Accumulated depreciation, 12/31/2015 30,000.00 Depreciation, Jan 1-Mar 31, 2016 (P12,000 x 3/12) 3,000.00 60,000.00 Carrying amount, 4/1/2016 27,000.00 Fair value of old machine Less: Carrying amount 24,000.00 27,000.00 Gain (loss) on exchange -3,000.00 33,000.00 SEASON’S INC. acquired an asset that had a cost of P130,000. The asset is being depreciated over a 5year period using the sum-of-the-years’ digit method. It has a salvage value estimated at P10,000. The loss/gain if the asset is sold for P38,000 at the end of the third year is? =P4,000 gain Solution: Depreciation base (5yrs x (5+1)/2) 15.00 Original cost Less: Accumulated depreciation Depreciable amount (P130,000-P10,000) Multiply by: Age 130,000.00 120,000.00 12/15 96,000.00 Carrying amount, end of Y3 34,000.00 Proceeds from sale Less: Carrying amount 38,000.00 34,000.00 Gain (loss) from sale 4,000.00 An item of property, plant and equipment that is retired from active use and held for disposal is carried at its: =carrying amount or net realizable value, whichever is lower At the beginning of the current year, Winn Company traded in an old machine having a carrying amount of P1,680,000 and paid a cash difference of P600,000 for a new machine having a cash price of P2,050,000. What amount of loss should Winn recognize on this exchange? = 230,000 Solution: Fair value of new machine Less: Cash payment 2,050,000.00 600,000.00 Fair value of old machine Less: Carrying amount of old machine 1,450,000.00 1,680,000.00 Gain (loss) on exchange -230,000.00 The sale of a depreciable asset resulting in a gain indicates that the proceeds from the sale were =greater than book value The records of Teal Corporation for the year 2013 disclosed the following property dispositions: Cost Land Building Warehouse Machine Delivery truck Proceeds Fair value Mode P3,200,000 1,200,000 5,600,000 Acc. Dep. 880,000 2,480,000 288,000 5,920,000 2,480,000 5,920,000 640,000 800,000 256,000 380,000 72,000 376,000 576,000 376,000 Condemnation Demolition Destruction by fire Exchange Sale Land On January 15, a condemnation award was received as consideration for the forced sale of the company’s land and building, which stood in the path of a new highway. Building On March 12, land and building were purchased at a total cost of P4,000,000, of which 30% was allocated to the building on the corporate books. The real estate was acquired with the intention of demolishing the building, and this was accomplished during the month of August. Cash proceeds received in September represent the net proceeds from demolition of building. Warehouse On July 4, the warehouse was destroyed by fire. On December 12, the insurance proceeds and other funds were used to purchase a replacement warehouse at a cost of P4,800,000. Machine On December 15, the machine was exchanged for a similar machine having a fair value of P504,000 and cash of P72,000 was received. Delivery Truck On November 13, the delivery truck was sold to a used car dealer. Compute the gain or loss to be recognized for Warehouse: =1,200,000 Solution: Proceeds from insurance Less: Carrying amount (P5,600,000-P880,000) 5,920,000.00 4,720,000.00 Gain (loss) on insurance settlement 1,200,000.00 On January 1, 20CY Lim Company had 300,000, P100 par, ordinary shares outstanding or a total par value of P30,000,000. During 20CY, Lim issued rights to acquire one ordinary share at P100 in the ratio of one share for every 5 shares held. The rights are exercised on March 31, 20CY. The market value of each ordinary share immediately prior to March 31, 20CY was P160. The profit for 20CY was P6,000,000. The 20CY income statement should report basic earnings per share at =P17.14 Solution: MV of share right-on 160.00 Less: Subscription price 100.00 Total 60.00 Divide by: # of rights to purchase 1 share + 1 Theoretical value of right 6.00 10.00 MV of share right-on 160.00 Theoretical value of right (10.00) MV of share ex-right 150.00 Adjustment factor (160/150) 1.0667 Jan 1 (300,000 x 1.0667 x 3 mos/12 mos) 80,000.00 Apr 1 ((300,000 + (300,000 / 5)) x 9 mos/12 mos) 270,000.00 Average number of shares 350,000.00 Basic earnings per share (6,000,000 / 350,000) 17.14 Faith Co. had 200,000 ordinary shares, 20,000 convertible preference shares, and P1,000,000 of 10% convertible bonds outstanding during 2009. The preference share is convertible into 40,000 ordinary shares. During 2009, Faith paid dividends of P1.20 per share on ordinary shares and P4.00 per share on preference shares. Each P1,000 bond is convertible into 45 ordinary shares if converted before 2011 and 40 shares if converted after 2011. The profit for 2009 was P800,000 and the income tax rate was 30%. Basic earnings per share for 2009 is =P3.60 With respect to the computation of earnings per share, which of the following would be most indicative of a simple capital structure? = Ownership interest consisting solely of common stock Rockford Corp. had the following capital structure during 2012 and 2013: Preferred stock, P10 par, 4% cumulative, 25,000 shares issued and outstanding Common stock, P5 par, 200,000 shares issued and outstanding P 250,000 1,000,000 Rockford reported net income of P500,000 for the year ended December 31, 2013. Silver paid no preferred dividends during 2012 and paid P16,000 in preferred dividends during 2013. In its December 31, 2013, income statement, Rockford should report earnings per share of =P2.45 Solution: Net income Less: Preference dividends (P250,000 x 4%) Net income attributable to ordinary shareholders Divide by: Outstanding shares 500,000.00 10,000.00 490,000.00 200,000.00 Basic earnings per share 2.45 All of the following are represented in FRSC, except = Department of Budget and Management. IFRIC Interpretations =All of these are correct regarding IFRIC Interpretations. The IASB employs a "due process" system which =enables interested parties to express their views on issues under consideration. The office supplies account of Sick Company had a balance at the beginning of 2019 of P80, 000 before the reversing entry. Payments for purchases of office supplies during 2019 amounted to P500, 000 and were recorded as expenses. A physical count at the end of 2019 revealed office supplies costing P95, 000 were on hand. Reversing entries are recorded by sick. The required adjusting entry at the end of 2019 will include a debit to =Office Supplies P95, 000 A deferred expense can best be described as an amount =Paid and not currently matched with earnings On January 2, 2019, Irene Company, a property developer, purchase a land and building which the company will redevelop and sell. The cost of buying the land and buildings was P20,000,000. Additional cost incurred in relation to the acquisition of the assets totalled P500,000. In the statement of cash flows, how should the acquisition is disclosed? =As an operating activity outflow of P20,500,00 SOLUTION The property developer should classify the cash outflows in respect of purchase of land and buildings as operating activity flows. A developer’s purchase of property is analogous to inventory acquired by a manufacturer. On September 30, 2019, when the carrying amount of the net assets of segment C has P 13,000,000, X Company signed a binding contract to sell segment C for P 12,000,000. The sale is expected to be completed by January 31, 2020. In addition, prior to January 31, 2020, the sale contract obliges X Company to terminate certain employees of segment C incurring termination cost of P 2,000,000 to be paid on June 30, 2020. The company continued to operate segment C throughout 2019. Revenue of segment C throughout 2019 was P 8,000,000, operating cost was P 4,000,000. How much income should be reported as income from ordinary activities of the discontinued segment for 2019, before tax? =P1,000,000 SOLUTION Revenue Operating cost Termination cost Operating income P 8,000,000 (4,000,000) (2,000,000) P 2,000,000 Recoverable amount (Selling price) Carrying value Loss P12,000,000 13,000,000 P 1,000,000 Operating income Loss Net P 2,000,000 P 1,000,000 P 1,000,000 Adler Company’s trial balance reflected the following accounts balance on December 31, 2019: Accounts Receivable (net) 2, 400, 000 Financial assets at FVTOCI 600, 000 Accumulated depreciation on equipment and furniture 1, 500, 000 Cash 1, 100, 000 Inventory 3, 000, 000 Equipment 2, 500, 000 Patent 400, 000 Prepaid Insurance 200, 000 Land held for future business site 1, 800, 000 The inventory included goods held on consignment amounting to P500, 000. The patent was classified as held for sale on December 31, 2019. What amount of total current assets should be reported on December 31, 2019? =6, 600, 000 Step Company reported the following information relating to liabilities on December 31, 2019: Accounts payable for goods and services purchased on open account amounted to P600,000 and accrued expenses totaled P500,000 on December 31, 2019. On July 1, 2019, the entity issued P5,000,000, 8% bonds for P4,400,000 to yield 10%. The bonds mature on June 30, 2024, and pay interest annually every June 30. On December 31, 2019, the bond were trading in the open market at 86 to yield 12%. The effective interest method is used to amortize bond discount. The pretax financial income for 2019 was P10,500,000 and the taxable income was P9,000,000. The difference is due to P1,000,000 permanent difference and P500,000 temporary difference which is expected to reverse in 2020. The entity is subject to the income tax rate of 30% and made estimated income tax payments during the year of P1,000,000. What amount of current liabilities should be reported on December 31, 2019? =3,000,000 Clarkie Company provided the following information for the current year: Net income 6,000,000 Unrealized loss on FVTOCI investments 500,000 Translation reserve - credit 600,000 Revaluation reserve 2,000,000 Accumulated profits adjustment - debit 100,000 Appropriation reserve 200,000 Gain on sale of treasury shares 150,000 What amount of comprehensive income should be reported for the current year? =8,100,000 The following limited information was made available from the cash record of Blackwood Company and its bank statement for t