Financial Statements Analysis, Financial Ratios, and Cash Flows (12% of final exam = 6 questions) 1. Harper Corp.'s sales last year were $395,000, and its year-end receivables were $42,500. Harper sells on terms that call for customers to pay 30 days after the purchase, but many delay payment beyond Day 30. On average, how many days late do customers pay? Base your answer on this equation: DSO - Allowed credit period = Average days late, and use a 365-day year when calculating the DSO. a. b. c. d. e. 2. Companies generate income from their "regular" operations and from other sources like interest earned on the securities they hold, which is called non-operating income. Lindley Textiles recently reported $12,500 of sales, $7,250 of operating costs other than depreciation, and $1,000 of depreciation. The company had no amortization charges and no non-operating income. It had $8,000 of bonds outstanding that carry a 7.5% interest rate, and its federal-plus-state income tax rate was 40%. How much was Lindley's operating income, or EBIT? a. b. c. d. e. 3. Accounts receivable. Inventory. Bonds. Cash. Short-term, highly liquid, marketable securities. Hunter Manufacturing Inc.'s December 31, 2009, balance sheet showed total common equity of $2,050,000 and 100,000 shares of stock outstanding. During 2010, Hunter had $250,000 of net income, and it paid out $100,000 as dividends. What was the book value per share at 12/31/10, assuming that Hunter neither issued nor retired any common stock during 2010? a. b. c. d. e. 5. $3,462 $3,644 $3,836 $4,038 $4,250 Which of the following items is NOT included in current assets? a. b. c. d. e. 4. 7.95 8.37 8.81 9.27 9.74 $20.90 $22.00 $23.10 $24.26 $25.47 On 12/31/10, Heaton Industries Inc. reported retained earnings of $675,000 on its balance sheet, and it reported that it had $172,500 of net income during the year. On its previous balance sheet, at 12/31/09, the company had reported $555,000 of retained earnings. No shares were repurchased during 2010. How much in dividends did Heaton pay during 2010? a. b. c. d. e. 6. Meric Mining Inc. recently reported $15,000 of sales, $7,500 of operating costs other than depreciation, and $1,200 of depreciation. The company had no amortization charges, it had outstanding $6,500 of bonds that carry a 6.25% interest rate, and its federal-plus-state income tax rate was 35%. How much was the firm's net income after taxes? Meric uses the same depreciation expense for tax and stockholder reporting purposes. a. b. c. d. e. 7. $47,381 $49,875 $52,500 $55,125 $57,881 $3,284.55 $3,457.42 $3,639.39 $3,830.94 $4,022.48 Below is the common equity section (in millions) of Teweles Technology's last two yearend balance sheets: Common stock Retained earnings Total common equity 2009 $2,000 2,000 $4,000 2008 $1,000 2,340 $3,340 Teweles has never paid a dividend to its common stockholders. Which of the following statements is CORRECT? a. b. c. d. e. 8. The company's net income in 2009 was higher than in 2008. Teweles issued common stock in 2009. The market price of Teweles' stock doubled in 2009. Teweles had positive net income in both 2008 and 2009, but the company's net income in 2009 was lower than it was in 2008. The company has more equity than debt on its balance sheet. HD Corp. and LD Corp. have identical assets, sales, interest rates paid on their debt, tax rates, and EBIT. However, HD uses more debt than LD. Which of the following statements is CORRECT? a. b. c. d. Without more information, we cannot tell if HD or LD would have a higher or lower net income. HD would have the lower equity multiplier for use in the Du Pont equation. HD would have to pay more in income taxes. HD would have the lower net income as shown on the income statement. e. 9. Which of the following items cannot be found on a firm's balance sheet under current liabilities? a. b. c. d. e. 10. b. c. d. e. 1.34 1.41 1.48 1.55 1.63 Casey Communications recently issued new common stock and used the proceeds to pay off some of its short-term notes payable. This action had no effect on the company's total assets or operating income. Which of the following effects would occur as a result of this action? a. b. c. d. e. 13. Increase the number of years over which fixed assets are depreciated for tax purposes. Pay down the accounts payables. Reduce the days' sales outstanding (DSO) without affecting sales or operating costs. Pay workers more frequently to decrease the accrued wages balance. Reduce the inventory turnover ratio without affecting sales or operating costs. Lindley Corp.'s stock price at the end of last year was $33.50, and its book value per share was $25.00. What was its market/book ratio? a. b. c. d. e. 12. Accounts payable. Short-term notes payable to the bank. Accrued wages. Cost of goods sold. Accrued payroll taxes. Other things held constant, which of the following alternatives would increase a company's cash flow for the current year? a. 11. HD would have the higher net income as shown on the income statement. The company's current ratio increased. The company's times interest earned ratio decreased. The company's basic earning power ratio increased. The company's equity multiplier increased. The company's debt ratio increased. Considered alone, which of the following would increase a company's current ratio? a. b. c. d. e. An increase in net fixed assets. An increase in accrued liabilities. An increase in notes payable. An increase in accounts receivable. An increase in accounts payable. 14. A firm wants to strengthen its financial position. Which of the following actions would increase its current ratio? a. b. c. d. e. Reduce the company's days' sales outstanding to the industry average and use the resulting cash savings to purchase plant and equipment. Use cash to repurchase some of the company's own stock. Borrow using short-term debt and use the proceeds to repay debt that has a maturity of more than one year. Issue new stock and then use some of the proceeds to purchase additional inventory and hold the remainder as cash. Use cash to increase inventory holdings. Time Value of Money Concepts and Applications (20% of final exam = 10 questions) 15. What is the present value of the following cash flow stream at a rate of 6.25%? a. b. c. d. e. 16. Your girlfriend just won the Florida lottery. She has the choice of $15,000,000 today or a 20-year annuity of $1,050,000, with the first payment coming one year from today. What rate of return is built into the annuity? a. b. c. d. e. 17. 3.44% 3.79% 4.17% 4.58% 5.04% You have a chance to buy an annuity that pays $2,500 at the end of each year for 3 years. You could earn 5.5% on your money in other investments with equal risk. What is the most you should pay for the annuity? a. b. c. d. e. 18. $411.57 $433.23 $456.03 $480.03 $505.30 $5,493.71 $5,782.85 $6,087.21 $6,407.59 $6,744.83 Suppose you have $2,000 and plan to purchase a 10-year certificate of deposit (CD) that pays 6.5% interest, compounded annually. How much will you have when the CD matures? a. b. c. d. e. 19. What is the PV of an annuity due with 5 payments of $2,500 at an interest rate of 5.5%? a. b. c. d. e. 20. 6.77% 7.13% 7.50% 7.88% 8.27% What is the PV of an ordinary annuity with 10 payments of $2,700 if the appropriate interest rate is 5.5%? a. b. c. d. e. 23. $5,987 $6,286 $6,600 $6,930 $7,277 Your father paid $10,000 (CF at t = 0) for an investment that promises to pay $750 at the end of each of the next 5 years, then an additional lump sum payment of $10,000 at the end of the 5th year. What is the expected rate of return on this investment? a. b. c. d. e. 22. $11,262.88 $11,826.02 $12,417.32 $13,038.19 $13,690.10 You sold a car and accepted a note with the following cash flow stream as your payment. What was the effective price you received for the car assuming an interest rate of 6.0%? a. b. c. d. e. 21. $3,754.27 $3,941.99 $4,139.09 $4,346.04 $4,563.34 $16,576 $17,449 $18,367 $19,334 $20,352 You plan to analyze the value of a potential investment by calculating the sum of the present values of its expected cash flows. Which of the following would lower the calculated value of the investment? a. b. c. d. e. 24. Last year Tempe Corporation's sales were $525 million. If sales grow at 7.5% per year, how large (in millions) will they be 8 years later? a. b. c. d. e. 25. $4,750 $5,000 $5,250 $5,513 $5,788 What's the present value of $1,525 discounted back 5 years if the appropriate interest rate is 6%, compounded monthly? a. b. c. d. e. 28. 8.95% 9.39% 9.86% 10.36% 10.88% What's the present value of a perpetuity that pays $250 per year if the appropriate interest rate is 5%? a. b. c. d. e. 27. $845.03 $889.51 $936.33 $983.14 $1,032.30 What's the rate of return you would earn if you paid $950 for a perpetuity that pays $85 per year? a. b. c. d. e. 26. The cash flows are in the form of a deferred annuity, and they total to $100,000. You learn that the annuity lasts for only 5 rather than 10 years, hence that each payment is for $20,000 rather than for $10,000. The discount rate increases. The riskiness of the investment's cash flows decreases. The total amount of cash flows remains the same, but more of the cash flows are received in the earlier years and less are received in the later years. The discount rate decreases. $969 $1,020 $1,074 $1,131 $1,187 Suppose United Bank offers to lend you $10,000 for one year at a nominal annual rate of 8.00%, but you must make interest payments at the end of each quarter and then pay off the $10,000 principal amount at the end of the year. What is the effective annual rate on the loan? a. b. c. d. e. 29. You have a chance to buy an annuity that pays $550 at the beginning of each year for 3 years. You could earn 5.5% on your money in other investments with equal risk. What is the most you should pay for the annuity? a. b. c. d. e. 30. 0.52% 0.44% 0.36% 0.30% 0.24% Which of the following statements regarding a 15-year (180-month) $125,000, fixed-rate mortgage is CORRECT? (Ignore taxes and transactions costs.) a. b. c. d. e. 32. $1,412.84 $1,487.20 $1,565.48 $1,643.75 $1,725.94 Riverside Bank offers to lend you $50,000 at a nominal rate of 6.5%, compounded monthly. The loan (principal plus interest) must be repaid at the end of the year. Midwest Bank also offers to lend you the $50,000, but it will charge an annual rate of 7.0%, with no interest due until the end of the year. How much higher or lower is the effective annual rate charged by Midwest versus the rate charged by Riverside? a. b. c. d. e. 31. 8.24% 8.45% 8.66% 8.88% 9.10% The remaining balance after three years will be $125,000 less one third of the interest paid during the first three years. Because it is a fixed-rate mortgage, the monthly loan payments (which include both interest and principal payments) are constant. Interest payments on the mortgage will increase steadily over time, but the total amount of each payment will remain constant. The proportion of the monthly payment that goes towards repayment of principal will be lower 10 years from now than it will be the first year. The outstanding balance declines at a slower rate in the later years of the loan's life. Suppose you borrowed $12,000 at a rate of 9.0% and must repay it in 4 equal installments at the end of each of the next 4 years. How large would your payments be? a. b. c. d. e. $3,704.02 $3,889.23 $4,083.69 $4,287.87 $4,502.26 33. Suppose you deposited $5,000 in a bank account that pays 5.25% with daily compounding based on a 360-day year. How much would be in the account after 8 months, assuming each month has 30 days? a. b. c. d. e. 34. $5,178.09 $5,436.99 $5,708.84 $5,994.28 $6,294.00 Your uncle has $375,000 and wants to retire. He expects to live for another 25 years, and he also expects to earn 7.5% on his invested funds. How much could he withdraw at the beginning of each of the next 25 years and end up with zero in the account? a. b. c. d. e. $28,243.21 $29,729.70 $31,294.42 $32,859.14 $34,502.10 Bond Valuation & Yields (10% of final exam = 5 questions) 35. Garvin Enterprises’ bonds currently sell for $1,150. They have a 6-year maturity, an annual coupon of $85, and a par value of $1,000. What is their current yield? a. b. c. d. e. 36. Sadik Inc.'s bonds currently sell for $1,280 and have a par value of $1,000. They pay a $135 annual coupon and have a 15-year maturity, but they can be called in 5 years at $1,050. What is their yield to call (YTC)? a. b. c. d. e. 37. 7.39% 7.76% 8.15% 8.56% 8.98% 6.39% 6.72% 7.08% 7.45% 7.82% Ezzell Enterprises' noncallable bonds currently sell for $1,165. They have a 15-year maturity, an annual coupon of $95, and a par value of $1,000. What is their yield to maturity? a. b. c. d. e. 6.20% 6.53% 6.87% 7.24% 7.62% 38. O'Brien Ltd.'s outstanding bonds have a $1,000 par value, and they mature in 25 years. Their nominal yield to maturity is 9.25%, they pay interest semiannually, and they sell at a price of $850. What is the bond's nominal (annual) coupon interest rate? a. b. c. d. e. 39. D. J. Masson Inc. recently issued noncallable bonds that mature in 10 years. They have a par value of $1,000 and an annual coupon of 5.5%. If the current market interest rate is 7.0%, at what price should the bonds sell? a. b. c. d. e. 40. $829.21 $850.47 $872.28 $894.65 $917.01 Moerdyk Corporation's bonds have a 10-year maturity, a 6.25% semiannual coupon, and a par value of $1,000. The going interest rate (rd) is 4.75%, based on semiannual compounding. What is the bond's price? a. b. c. d. e. 41. 6.27% 6.60% 6.95% 7.32% 7.70% 1,063.09 1,090.35 1,118.31 1,146.27 1,174.93 Assume that interest rates on 20-year Treasury and corporate bonds with different ratings, all of which are noncallable, are as follows: T-bond = 7.72% AAA = 8.72% A = 9.64% BBB = 10.18% The differences in rates among these issues were most probably caused primarily by: a. b. c. d. e. 42. Real risk-free rate differences. Tax effects. Default risk differences. Maturity risk differences. Inflation differences. In order to accurately assess the capital structure of a firm, it is necessary to convert its balance sheet figures to a market value basis. KJM Corporation's balance sheet as of today is as follows: Long-term debt (bonds, at par) Preferred stock Common stock ($10 par) Retained earnings Total debt and equity $10,000,000 2,000,000 10,000,000 4,000,000 $26,000,000 The bonds have a 4.0% coupon rate, payable semiannually, and a par value of $1,000. They mature exactly 10 years from today. The yield to maturity is 12%, so the bonds now sell below par. What is the current market value of the firm's debt? a. b. c. d. e. 43. A 10-year bond with a 9% annual coupon has a yield to maturity of 8%. Which of the following statements is CORRECT? a. b. c. d. e. 44. $5,276,731 $5,412,032 $5,547,332 $7,706,000 $7,898,650 If the yield to maturity remains constant, the bond's price one year from now will be higher than its current price. The bond is selling below its par value. The bond is selling at a discount. If the yield to maturity remains constant, the bond's price one year from now will be lower than its current price. The bond's current yield is greater than 9%. Which of the following events would make it more likely that a company would choose to call its outstanding callable bonds? a. b. c. d. e. The company's bonds are downgraded. Market interest rates rise sharply. Market interest rates decline sharply. The company's financial situation deteriorates significantly. Inflation increases significantly. Common Stock Valuation (10% of final exam = 5 questions) 45. Ackert Company's last dividend was $1.55. The dividend growth rate is expected to be constant at 1.5% for 2 years, after which dividends are expected to grow at a rate of 8.0% forever. The firm's required return (rs) is 12.0%. What is the best estimate of the current stock price? a. b. c. d. e. $37.05 $38.16 $39.30 $40.48 $41.70 46. Which of the following statements is CORRECT, assuming stocks are in equilibrium? a. b. c. d. e. 47. If D1 = $1.25, g (which is constant) = 5.5%, and P0 = $44, what is the stock's expected total return for the coming year? a. b. c. d. e. 48. 7.54% 7.73% 7.93% 8.13% 8.34% Nachman Industries just paid a dividend of D0 = $1.32. Analysts expect the company's dividend to grow by 30% this year, by 10% in Year 2, and at a constant rate of 5% in Year 3 and thereafter. The required return on this low-risk stock is 9.00%. What is the best estimate of the stock's current market value? a. b. c. d. e. 49. The dividend yield on a constant growth stock must equal its expected total return minus its expected capital gains yield. Assume that the required return on a given stock is 13%. If the stock's dividend is growing at a constant rate of 5%, its expected dividend yield is 5% as well. A stock's dividend yield can never exceed its expected growth rate. A required condition for one to use the constant growth model is that the stock's expected growth rate exceeds its required rate of return. Other things held constant, the higher a company's beta coefficient, the lower its required rate of return. $41.59 $42.65 $43.75 $44.87 $45.99 Stock X has the following data. Assuming the stock market is efficient and the stock is in equilibrium, which of the following statements is CORRECT? Expected dividend, D1 Current Price, P0 Expected constant growth rate a. b. c. d. e. 50. $3.00 $50 6.0% The stock's required return is 10%. The stock's expected dividend yield and growth rate are equal. The stock's expected dividend yield is 5%. The stock's expected capital gains yield is 5%. The stock's expected price 10 years from now is $100.00. The required returns of Stocks X and Y are rX = 10% and rY = 12%. Which of the following statements is CORRECT? a. b. c. d. e. 51. Schnusenberg Corporation just paid a dividend of D0 = $0.75 per share, and that dividend is expected to grow at a constant rate of 6.50% per year in the future. The company's beta is 1.25, the required return on the market is 10.50%, and the risk-free rate is 4.50%. What is the company's current stock price? a. b. c. d. e. 52. If the market is in equilibrium, and if Stock Y has the lower expected dividend yield, then it must have the higher expected growth rate. If Stock Y and Stock X have the same dividend yield, then Stock Y must have a lower expected capital gains yield than Stock X. If Stock X and Stock Y have the same current dividend and the same expected dividend growth rate, then Stock Y must sell for a higher price. The stocks must sell for the same price. Stock Y must have a higher dividend yield than Stock X. $14.52 $14.89 $15.26 $15.64 $16.03 Stocks A and B have the following data. Assuming the stock market is efficient and the stocks are in equilibrium, which of the following statements is CORRECT? Required return Market price Expected growth a. b. c. d. e. 53. B 12% $40 9% These two stocks should have the same price. These two stocks must have the same dividend yield. These two stocks should have the same expected return. These two stocks must have the same expected capital gains yield. These two stocks must have the same expected year-end dividend. Francis Inc.'s stock has a required rate of return of 10.25%, and it sells for $57.50 per share. The dividend is expected to grow at a constant rate of 6.00% per year. What is the expected year-end dividend, D1? a. b. c. d. e. 54. A 10% $25 7% $2.20 $2.44 $2.69 $2.96 $3.25 A stock is expected to pay a dividend of $0.75 at the end of the year. The required rate of return is rs = 10.5%, and the expected constant growth rate is g = 6.4%. What is the stock's current price? a. $17.39 b. c. d. e. $17.84 $18.29 $18.75 $19.22 Capital Budgeting Concepts and Applications (24% of final exam = 12 questions) 55. Which of the following statements is CORRECT? a. b. c. d. e. 56. The NPV method assumes that cash flows will be reinvested at the WACC, while the IRR method assumes reinvestment at the IRR. The NPV method assumes that cash flows will be reinvested at the risk-free rate, while the IRR method assumes reinvestment at the IRR. The NPV method assumes that cash flows will be reinvested at the WACC, while the IRR method assumes reinvestment at the risk-free rate. The NPV method does not consider all relevant cash flows, particularly cash flows beyond the payback period. The IRR method does not consider all relevant cash flows, particularly cash flows beyond the payback period. Susmel Inc. is considering a project that has the following cash flow data. What is the project's payback? Year Cash flows a. b. c. d. e. 57. 1 $150 2 $200 3 $300 2.03 years 2.25 years 2.50 years 2.75 years 3.03 years Which of the following statements is CORRECT? Assume that the project being considered has normal cash flows, with one outflow followed by a series of inflows. a. b. c. d. e. 58. 0 -$500 A project's NPV is generally found by compounding the cash inflows at the WACC to find the terminal value (TV), then discounting the TV at the IRR to find its PV. The higher the WACC used to calculate the NPV, the lower the calculated NPV will be. If a project's NPV is greater than zero, then its IRR must be less than the WACC. If a project's NPV is greater than zero, then its IRR must be less than zero. The NPVs of relatively risky projects should be found using relatively low WACCs. Which of the following statements is CORRECT? a. b. The shorter a project’s payback period, the less desirable the project is normally considered to be by this criterion. One drawback of the regular payback is that this method does not take account of cash flows beyond the payback period. c. d. e. 59. Project X's IRR is 19% and Project Y's IRR is 17%. The projects have the same risk and the same lives, and each has constant cash flows during each year of their lives. If the WACC is 10%, Project Y has a higher NPV than X. Given this information, which of the following statements is CORRECT? a. b. c. d. e. 60. If a project’s payback is positive, then the project should be accepted because it must have a positive NPV. The regular payback ignores cash flows beyond the payback period, but the discounted payback method overcomes this problem. One drawback of the discounted payback is that this method does not consider the time value of money, while the regular payback overcomes this drawback. The crossover rate must be less than 10%. The crossover rate must be greater than 10%. If the WACC is 8%, Project X will have the higher NPV. If the WACC is 18%, Project Y will have the higher NPV. Project X is larger in the sense that it has the higher initial cost. Masulis Inc. is considering a project that has the following cash flow and WACC data. What is the project's discounted payback? WACC: Year Cash flows a. b. c. d. e. 61. 1 $525 2 $485 3 $445 4 $405 1.61 years 1.79 years 1.99 years 2.22 years 2.44 years Which of the following statements is CORRECT? Assume that the project being considered has normal cash flows, with one outflow followed by a series of inflows. a. b. c. d. e. 62. 10.00% 0 -$950 A project's regular IRR is found by compounding the initial cost at the WACC to find the terminal value (TV), then discounting the TV at the WACC. A project's regular IRR is found by compounding the cash inflows at the WACC to find the present value (PV), then discounting the TV to find the IRR. If a project's IRR is smaller than the WACC, then its NPV will be positive. A project's IRR is the discount rate that causes the PV of the inflows to equal the project's cost. If a project's IRR is positive, then its NPV must also be positive. You are on the staff of Camden Inc. The CFO believes project acceptance should be based on the NPV, but Steve Camden, the president, insists that no project should be accepted unless its IRR exceeds the project's risk-adjusted WACC. Now you must make a recommendation on a project that has a cost of $15,000 and two cash flows: $110,000 at the end of Year 1 and -$100,000 at the end of Year 2. The president and the CFO both agree that the appropriate WACC for this project is 10%. At 10%, the NPV is $2,355.37, but you find two IRRs, one at 6.33% and one at 527%, and a MIRR of 11.32%. Which of the following statements best describes your optimal recommendation, i.e., the analysis and recommendation that is best for the company and least likely to get you in trouble with either the CFO or the president? a. b. c. d. e. 63. Projects S and L are equally risky, mutually exclusive, and have normal cash flows. Project S has an IRR of 15%, while Project L's IRR is 12%. The two projects have the same NPV when the WACC is 7%. Which of the following statements is CORRECT? a. b. c. d. e. 64. If the WACC is 10%, both projects will have positive NPVs. If the WACC is 6%, Project S will have the higher NPV. If the WACC is 13%, Project S will have the lower NPV. If the WACC is 10%, both projects will have a negative NPV. Project S's NPV is more sensitive to changes in WACC than Project L's. McCall Manufacturing has a WACC of 10%. The firm is considering two normal, equally risky, mutually exclusive, but not repeatable projects. The two projects have the same investment costs, but Project A has an IRR of 15%, while Project B has an IRR of 20%. Assuming the projects' NPV profiles cross in the upper right quadrant, which of the following statements is CORRECT? a. b. c. d. e. 65. You should recommend that the project be rejected because its NPV is negative and its IRR is less than the WACC. You should recommend that the project be rejected because, although its NPV is positive, it has an IRR that is less than the WACC. You should recommend that the project be accepted because (1) its NPV is positive and (2) although it has two IRRs, in this case it would be better to focus on the MIRR, which exceeds the WACC. You should explain this to the president and tell him that the firm's value will increase if the project is accepted. You should recommend that the project be rejected. Although its NPV is positive it has two IRRs, one of which is less than the WACC, which indicates that the firm's value will decline if the project is accepted. You should recommend that the project be rejected because, although its NPV is positive, its MIRR is less than the WACC, and that indicates that the firm's value will decline if it is accepted. Each project must have a negative NPV. Since the projects are mutually exclusive, the firm should always select Project B. If the crossover rate is 8%, Project B will have the higher NPV. Only one project has a positive NPV. If the crossover rate is 8%, Project A will have the higher NPV. Tuttle Enterprises is considering a project that has the following cash flow and WACC data. What is the project's NPV? Note that if a project's expected NPV is negative, it should be rejected. WACC: 11.00% Year 0 Cash flows -$1,000 1 $350 2 $350 3 $350 4 $350 a. b. c. d. e. 66. $77.49 $81.56 $85.86 $90.15 $94.66 Anderson Systems is considering a project that has the following cash flow and WACC data. What is the project's NPV? Note that if a project's expected NPV is negative, it should be rejected. WACC: Year Cash flows a. b. c. d. e. 67. 1 $500 2 $500 3 $500 $265.65 $278.93 $292.88 $307.52 $322.90 Which of the following statements is CORRECT? Assume that the project being considered has normal cash flows, with one outflow followed by a series of inflows. a. b. c. d. e. 68. 9.00% 0 -$1,000 A project's MIRR is always greater than its regular IRR. A project's MIRR is always less than its regular IRR. If a project's IRR is greater than its WACC, then the MIRR will be less than the IRR. If a project's IRR is greater than its WACC, then the MIRR will be greater than the IRR. To find a project's MIRR, we compound cash inflows at the IRR and then discount the terminal value back to t = 0 at the WACC. Tesar Chemicals is considering Projects S and L, whose cash flows are shown below. These projects are mutually exclusive, equally risky, and not repeatable. The CEO believes the IRR is the best selection criterion, while the CFO advocates the NPV. If the decision is made by choosing the project with the higher IRR rather than the one with the higher NPV, how much, if any, value will be forgone, i.e., what's the chosen NPV versus the maximum possible NPV? Note that (1) "true value" is measured by NPV, and (2) under some conditions the choice of IRR vs. NPV will have no effect on the value gained or lost. WACC: Year CFS CFL a. b. c. $138.10 $149.21 $160.31 7.50% 0 -$1,100 -$2,700 1 $550 $650 2 $600 $725 3 $100 $800 4 $100 $1,400 d. e. 69. A company is considering a new project. The CFO plans to calculate the project's NPV by estimating the relevant cash flows for each year of the project's life (i.e., the initial investment cost, the annual operating cash flows, and the terminal cash flow), then discounting those cash flows at the company's overall WACC. Which one of the following factors should the CFO be sure to INCLUDE in the cash flows when estimating the relevant cash flows? a. b. c. d. e. 70. $171.42 $182.52 All sunk costs that have been incurred relating to the project. All interest expenses on debt used to help finance the project. The investment in working capital required to operate the project, even if that investment will be recovered at the end of the project's life. Sunk costs that have been incurred relating to the project, but only if those costs were incurred prior to the current year. Effects of the project on other divisions of the firm, but only if those effects lower the project's own direct cash flows. Foley Systems is considering a new investment whose data are shown below. The equipment would be depreciated on a straight-line basis over the project's 3-year life, would have a zero salvage value, and would require some additional working capital that would be recovered at the end of the project's life. Revenues and other operating costs are expected to be constant over the project's life. What is the project's NPV? (Hint: Cash flows are constant in Years 1 to 3.) WACC Net investment in fixed assets (basis) Required new working capital Straight-line deprec. rate Sales revenues, each year Operating costs (excl. deprec.), each year Tax rate a. b. c. d. e. 71. 10.0% $75,000 $15,000 33.333% $75,000 $25,000 35.0% $23,852 $25,045 $26,297 $27,612 $28,993 Thomson Media is considering some new equipment whose data are shown below. The equipment has a 3-year tax life and would be fully depreciated by the straight-line method over 3 years, but it would have a positive pre-tax salvage value at the end of Year 3, when the project would be closed down. Also, some new working capital would be required, but it would be recovered at the end of the project's life. Revenues and other operating costs are expected to be constant over the project's 3-year life. What is the project's NPV? WACC Net investment in fixed assets (depreciable basis) 10.0% $70,000 Required new working capital Straight-line deprec. rate Sales revenues, each year Operating costs (excl. deprec.), each year Expected pretax salvage value Tax rate a. b. c. d. e. 72. $20,762 $21,854 $23,005 $24,155 $25,363 Temple Corp. is considering a new project whose data are shown below. The equipment that would be used has a 3-year tax life, would be depreciated by the straight-line method over its 3-year life, and would have a zero salvage value. No new working capital would be required. Revenues and other operating costs are expected to be constant over the project's 3-year life. What is the project's NPV? Risk-adjusted WACC Net investment cost (depreciable basis) Straight-line deprec. rate Sales revenues, each year Operating costs (excl. deprec.), each year Tax rate a. b. c. d. e. 73. $10,000 33.333% $75,000 $30,000 $ 5,000 35.0% 10.0% $65,000 33.3333% $65,500 $25,000 35.0% $15,740 $16,569 $17,441 $18,359 $19,325 Marshall-Miller & Company is considering the purchase of a new machine for $50,000, installed. The machine has a tax life of 5 years, and it can be depreciated according to the following rates. The firm expects to operate the machine for 4 years and then to sell it for $12,500. If the marginal tax rate is 40%, what will the after-tax salvage value be when the machine is sold at the end of Year 4? Year 1 2 3 4 5 6 a. b. c. $8,878 $9,345 $9,837 Depreciation Rate 0.20 0.32 0.19 0.12 0.11 0.06 d. e. 74. Suppose Tapley Inc. uses a WACC of 8% for below-average risk projects, 10% for average-risk projects, and 12% for above-average risk projects. Which of the following independent projects should Tapley accept, assuming that the company uses the NPV method when choosing projects? a. b. c. d. e. 75. $10,355 $10,900 Project A, which has average risk and an IRR = 9%. Project B, which has below-average risk and an IRR = 8.5%. Project C, which has above-average risk and an IRR = 11%. Without information about the projects' NPVs we cannot determine which project(s) should be accepted. All of these projects should be accepted. Your company, CSUS Inc., is considering a new project whose data are shown below. The required equipment has a 3-year tax life, and the accelerated rates for such property are 33%, 45%, 15%, and 7% for Years 1 through 4. Revenues and other operating costs are expected to be constant over the project's 10-year expected operating life. What is the project's Year 4 cash flow? Equipment cost (depreciable basis) Sales revenues, each year Operating costs (excl. deprec.) Tax rate a. b. c. d. e. 76. $11,814 $12,436 $13,090 $13,745 $14,432 As assistant to the CFO of Boulder Inc., you must estimate the Year 1 cash flow for a project with the following data. What is the Year 1 cash flow? Sales revenues Depreciation Other operating costs Tax rate a. b. c. d. e. 77. $70,000 $42,500 $25,000 35.0% $13,000 $ 4,000 $ 6,000 35.0% $5,950 $6,099 $6,251 $6,407 $6,568 Rowell Company spent $3 million two years ago to build a plant for a new product. It then decided not to go forward with the project, so the building is available for sale or for a new product. Rowell owns the building free and clear¾there is no mortgage on it. Which of the following statements is CORRECT? a. b. c. d. e. 78. Since the building has been paid for, it can be used by another project with no additional cost. Therefore, it should not be reflected in the cash flows for any new project. If the building could be sold, then the after-tax proceeds that would be generated by any such sale should be charged as a cost to any new project that would use it. This is an example of an externality, because the very existence of the building affects the cash flows for any new project that Rowell might consider. Since the building was built in the past, its cost is a sunk cost and thus need not be considered when new projects are being evaluated, even if it would be used by those new projects. If there is a mortgage loan on the building, then the interest on that loan would have to be charged to any new project that used the building. Your company, RMU Inc., is considering a new project whose data are shown below. What is the project's Year 1 cash flow? Sales revenues Depreciation Other operating costs Tax rate a. b. c. d. e. $22,250 $ 8,000 $12,000 35.0% $8,903 $9,179 $9,463 $9,746 $10,039 Breakeven Analysis, Operating, Financial, and Total Leverage (6% of final exam = 3 questions) 79. Which of the following statements is true of operating breakeven analysis? a. b. c. d. e. 80. It involves determining the level of production and sales at which net operating income is equal to one. It involves determining the point at which revenue from sales equals operating costs. It involves the analysis of the level of production and sales at which financing costs are recovered. It involves determining the operating income the firm needs to just cover all of its financing costs. It involves the analysis of the interest payments to bondholders and the dividend payments to preferred stockholders. By definition, a firm's operating breakeven point represents the level of production and sales at which: a. additional funds needed equal zero. b. c. d. e. 81. Everything else equal, a firm can reduce its operating breakeven point by: a. b. c. d. e. 82. 200 cans 60 cans 86 cans 1,200 cans 4,000 cans Which of the following statements is CORRECT? As a firm increases the operating leverage used to produce a given quantity of output, this will a. b. c. d. e. 84. increasing its fixed costs. decreasing the selling price of the product that is sold. increasing the contribution margin. increasing the variable cost per unit. decreasing the earnings per share. Pearson Collections (PC) sells one-pound cans of coffee for $25 each. The variable cost to produce each can is $17.50, and fixed operating costs are $1,500. PC normally sells 30,000 pounds of coffee each year, has an interest expense equal to $300, and its marginal tax rate is 40 percent. Given this information, what is PC’s operating breakeven point? a. b. c. d. e. 83. variable costs equal operating revenue. fixed variable costs equal operating revenue. net operating income equals zero. the cost of equity equals the cost of debt. normally lead to an increase in its fixed assets turnover ratio. normally lead to a decrease in its business risk. normally lead to a decrease in the standard deviation of its expected EBIT. normally lead to a decrease in the variability of its expected EPS. normally lead to a reduction in its fixed assets turnover ratio. Which of the following is true of the degree of operating leverage (DOL)? a. b. c. d. e. The higher the DOL, the closer the firm is to its financial breakeven point. The higher the DOL, the lower the financial risk of the firm. The lower the DOL, the higher the operating risk of the firm. The higher the DOL, the closer the firm is to its operating breakeven point. The higher the DOL, the higher the percentage increase in the sales. Risk & Return (10% of final exam = 5 questions) 85. Which of the following statements is CORRECT? a. b. An investor can eliminate virtually all market risk if he or she holds a very large and well diversified portfolio of stocks. The higher the correlation between the stocks in a portfolio, the lower the risk inherent in the portfolio. c. d. e. 86. Tom O'Brien has a 2-stock portfolio with a total value of $100,000. $37,500 is invested in Stock A with a beta of 0.75 and the remainder is invested in Stock B with a beta of 1.42. What is his portfolio's beta? a. b. c. d. e. 87. 0.65 0.72 0.80 0.89 0.98 Linke Motors has a beta of 1.30, and the T-bill rate is 6.5%. The annual return on the stock market during the past 3 years was 15.00%, but investors expect the annual future stock market return to be 13.00%. Based on the SML, what is the firm's required return? a. b. c. d. e. 89. 1.17 1.23 1.29 1.35 1.42 Bill Dukes has $100,000 invested in a 2-stock portfolio. $35,000 is invested in Stock X and the remainder is invested in Stock Y. X's beta is 1.50 and Y's beta is 0.70. What is the portfolio's beta? a. b. c. d. e. 88. It is impossible to have a situation where the market risk of a single stock is less than that of a portfolio that includes the stock. Once a portfolio has about 40 stocks, adding additional stocks will not reduce its risk by even a small amount. An investor can eliminate virtually all diversifiable risk if he or she holds a very large, well diversified portfolio of stocks. 13.51% 13.86% 14.21% 14.58% 14.95% Consider the following information and then calculate the required rate of return for the Global Investment Fund, which holds 4 stocks. The market's required rate of return is 13.25%, the risk-free rate is 7.00%, and the Fund's assets are as follows: Stock A B C D a. b. Investment $ 200,000 $ 300,000 $ 500,000 $1,000,000 9.58% 10.09% Beta 1.50 -0.50 1.25 0.75 c. d. e. 90. Preston Inc.'s stock has a 25% chance of producing a 30% return, a 50% chance of producing a 12% return, and a 25% chance of producing a -18% return. What is the firm's expected rate of return? a. b. c. d. e. 91. 0.67 0.73 0.81 0.89 0.98 Wei Inc. is considering a capital budgeting project that has an expected return of 25% and a standard deviation of 30%. What is the project's coefficient of variation? a. b. c. d. e. 94. 9.41% 9.65% 9.90% 10.15% 10.40% Levine Inc. is considering an investment that has an expected return of 15% and a standard deviation of 10%. What is the investment's coefficient of variation? a. b. c. d. e. 93. 7.72% 8.12% 8.55% 9.00% 9.50% Maxwell Inc.'s stock has a 50% chance of producing a 25% return, a 30% chance of producing a 10% return, and a 20% chance of producing a -28% return. What is the firm's expected rate of return? a. b. c. d. e. 92. 10.62% 11.18% 11.77% 1.20 1.26 1.32 1.39 1.46 You have the following data on three stocks: Stock A B C Standard Deviation 20% 10% 12% Beta 0.59 0.61 1.29 If you are a strict risk minimizer, you would choose Stock ____ if it is to be held in isolation and Stock ____ if it is to be held as part of a well-diversified portfolio. a. b. c. d. e. A; A. A; B. B; A. C; A. C; B. Weighted-Average Cost of Capital [8% of final exam = 4 questions) 95. You were hired as a consultant to Quigley Company, whose target capital structure is 35% debt, 10% preferred, and 55% common equity. The interest rate on new debt is 6.50%, the yield on the preferred is 6.00%, the cost of common from retained earnings is 11.25%, and the tax rate is 40%. The firm will not be issuing any new common stock. What is Quigley's WACC? a. b. c. d. e. 96. Sorensen Systems Inc. is expected to pay a $2.50 dividend at year end (D1 = $2.50), the dividend is expected to grow at a constant rate of 5.50% a year, and the common stock currently sells for $52.50 a share. The before-tax cost of debt is 7.50%, and the tax rate is 40%. The target capital structure consists of 45% debt and 55% common equity. What is the company's WACC if all the equity used is from retained earnings? a. b. c. d. e. 97. 7.07% 7.36% 7.67% 7.98% 8.29% Keys Printing plans to issue a $1,000 par value, 20-year noncallable bond with a 7.00% annual coupon, paid semiannually. The company's marginal tax rate is 40.00%, but Congress is considering a change in the corporate tax rate to 30.00%. By how much would the component cost of debt used to calculate the WACC change if the new tax rate was adopted? a. b. c. d. e. 98. 8.15% 8.48% 8.82% 9.17% 9.54% 0.57% 0.63% 0.70% 0.77% 0.85% Weaver Chocolate Co. expects to earn $3.50 per share during the current year, its expected dividend payout ratio is 65%, its expected constant dividend growth rate is 6.0%, and its common stock currently sells for $32.50 per share. New stock can be sold to the public at the current price, but a flotation cost of 5% would be incurred. What would be the cost of equity from new common stock? a. b. c. d. e. 99. You were recently hired by Scheuer Media Inc. to estimate its cost of common equity. You obtained the following data: D1 = $1.75; P0 = $42.50; and g = 7.00% (constant). What is the cost of equity raised by selling new common stock if Scheuer must pay 5.00% flotation costs? a. b. c. d. e. 100. 9.06% 9.44% 9.84% 10.23% 10.64% To help finance a major expansion, Castro Chemical Company sold a noncallable bond several years ago that now has 20 years to maturity. This bond has a 9.25% annual coupon, paid semiannually, sells at a price of $1,075, and has a par value of $1,000. If the firm's tax rate is 40%, what is the component cost of debt for use in the WACC calculation? a. b. c. d. e. 102. 10.77% 11.33% 11.90% 12.50% 13.12% Trahan Lumber Company hired you to help estimate its cost of common equity. You obtained the following data: D1 = $1.25; P0 = $27.50; g = 5.00% (constant); and F = 6.00%. What is the cost of equity raised by selling new common stock? a. b. c. d. e. 101. 12.70% 13.37% 14.04% 14.74% 15.48% 4.35% 4.58% 4.83% 5.08% 5.33% Assume that you are on the financial staff of Vanderheiden Inc., and you have collected the following data: The yield on the company's outstanding bonds is 7.75%; its tax rate is 40%; the next expected dividend is $0.65 a share; the dividend is expected to grow at a constant rate of 6.00% a year; the price of the stock is $15.00 per share; the flotation cost for selling new shares is F = 10%; and the target capital structure is 45% debt and 55% common equity. What is the firm's WACC, assuming it must issue new stock to finance its capital budget? a. b. c. d. e. 103. Eakins Inc.'s common stock currently sells for $45.00 per share, the company expects to earn $2.75 per share during the current year, its expected payout ratio is 70%, and its expected constant growth rate is 6.00%. New stock can be sold to the public at the current price, but a flotation cost of 8% would be incurred. By how much would the cost of new stock exceed the cost of common from retained earnings? a. b. c. d. e. 104. 6.89% 7.26% 7.64% 8.04% 8.44% 0.09% 0.19% 0.37% 0.56% 0.84% Daves Inc. recently hired you as a consultant to estimate the company's WACC. You have obtained the following information. (1) The firm's noncallable bonds mature in 20 years, have an 8.00% annual coupon, a par value of $1,000, and a market price of $1,050.00. (2) The company's tax rate is 40%. (3) The risk-free rate is 4.50%, the market risk premium is 5.50%, and the stock's beta is 1.20. (4) The target capital structure consists of 35% debt and the balance is common equity. The firm uses the CAPM to estimate the cost of common stock, and it does not expect to issue any new shares. What is its WACC? a. b. c. d. e. 7.16% 7.54% 7.93% 8.35% 8.79%