Corporate Liquidation- Antonio J. Dayag 1. Philippine National Bank holds a P500,000 note secured by a building owned by Luigi Software, which was filed for bankruptcy. If the property has a book value of P600,000 and a fair market value of P450,000, what is the best way to describe the notes held by PNB? The bank has a. a secured claim of P500,000 b. an unsecured claim of P500,000 c. a secured claim of P450,000 and an unsecured claim of P50,000 d. a secured claim of P50,000 and an unsecured claim of P50,000 2. X and Y Inc. owes the Xylo Corporation P60,000 on account, which is secured by accounts receivable with a book value of P50,000. The unsecured portion is considered a claim under the bankruptcy law. X and Y has files for bankruptcy. Its statement of affairs lists the accounts receivable securing the Xylo account with an estimated realizable value of P45,000. If the dividend to general unsecured creditors is 80%, how much can Xylo expect to receive? a. P60,000 b. 58,000 c. 57,000 d. 48,000 3. P Corporation is a parent, having purchased 60% of S Company’s common stock at par value for P600,000. S Company is in financial difficulty. The parent granted an unsecured loan of P200,000 to the subsidiary. An accounting statement of affairs for S Company shows a dividend of 30%. P Corporation can expect to receive on the loan of approximately: a. P120,000 b. 60,000 c. 36,000 d. 0 4. P Corporation is a parent, having purchased 60% of S Company’s common stock at par value for P600,000. S Company is in financial difficulty. The parent granted an unsecured loan of P200,000 to the subsidiary. An accounting statement of affairs for S Company shows a dividend of 30%. P Corporation can expect to receive payment for its investment in S Company of approximately: a. P600,000 b. 180,000 c. 108,000 d. 0 5. Kent Inc. has forced into bankruptcy and has begun to liquidate. Unsecured claims will be paid at the rate of 40 cents on the peso. Apex Co. holds a non- interest bearing note receivable from Kent in the amount of P100,000, collateralized by a machinery with a liquidation value of P25,000. The total amount to be realized by Apex on this note receivable is: a. P25,000 b. 40,000 c. 55,000 d. 65,000 6. Seco Corp. was forced into bankruptcy and is in the process of liquidating assets and paying claims. Unsecured claims will be paid at the rate of forty cents on the peso. Hale holds a P30,000 noninterest-bearing note receivables from Seco collateralized by an asset with a book value of P35,000 and a liquidation value of P5,000. The amount to be realized by Hale on this note is? a. b. P5,000 P12,000 c. d. P15,000 P17,000 7. Blueprint, Inc. signed a note payable to its bank for P10,000. Accrued interest on the note on February 28, 2015 amounts to P250. The note is secured by inventory with a book value of P12,000. The inventory is sold for P8,000 and unsecured creditors receive 30 percent of their claims. The bank should receive the following amount in settlement of the note and interest: a. b. P10,250 10,000 c. d. P8,675 8,000 8. The trust for Ardolio, Inc. prepare as a statement of affairs which shows that unsecured creditors whose claims total P60,000 may expect to receive approximately P36,000 if assets are sold for the benefit of creditors. a. b. c. d. Michael is an employee who is owed P750. Meldcan holds a note for P1,000 on which interest of P50 is accrued; nothing has been pledged on the note. Compboy holds a note of P6,000 on which interest of P300 is accured: securities with a book value of P6,500 and a present market value of P5,000 are pledged on the note. Serpor holds a note for P2,500 on which interest of P150 is accrued property with a book value of P2,000 and a present market value of P3,000 is pledged on the note Michael P 0 90 350 750 Meldcan P 0 0 1,050 630 Compboy P 0 6,300 5,780 5,780 Serpor P 0 2,390 0 2,650 9. Erap Co. filed a voluntary bankruptcy petition on August 15, 2015, and the statement of affairs reflects the following amounts: Book value Estimated current value Assets: Assets pledged with fully secured creditors P300,000 P370,000 Creditors ……………………………….. 180,000 120,000 Free assets …………………………………….. 420,000 320,000 P 900,000 P810,000 Assets pledged with partially secured Liabilities: Liabilities with priority ………………………… Fully secured creditors ………………………. Partially secured creditors ………………….. Unsecured creditors …………………………. P70,000 260,000 200,000 540,000 Assume that the assets are converted to cash at the estimated current values and the business is liquidated. What amount of cash will be available to pay unsecured nonpriority claims? a. b. P240,000 280,000 c. d. P320,000 360,000 10. Zamora and Co., Inc. purchased a Cadillac automobile with little cash down and signed a note, secured by the Cadillac, for 48 easy monthly payments. When the company files for bankruptcy, the balance due on the Cadillac amount to P6,000,000. The car has a book value of P8,000,000 and a net realizable value of P4,000,000. The unsecured creditors of Zamora and Co. can expect to receive 50 percent of their claims. In the liquidation, the bank that holds the note on the Cadillac should receive: a. b. P6,000,000 5,000,000 c. d. P4,000,000 3,000,000 11. The following data are provided by the Troubled Company: Assets at book value ……………………………………….. P150,000 Assets at net realizable value …………………………….. 105,000 Liabilities at book value: Fully secured mortgage ……………………………. 60,000 Unsecured accounts and notes payable ……… 70,000 Unrecorded liabilities: Interest on bank notes ……………………………… 500 Estimated cost of administering estate …………. 6,000 The court has appointed a trustee to liquidate the company. The journal entry made by the trustee to record the assets and liabilities should include an estate deficit of: a. b. P31,500 31,000 c. d. P25,500 25,000 12. Using the same information in Number 11, the statement of affairs prepared by the trustee at this time should include an estimated deficiency to unsecured creditors of: a. b. P45,000 39,000 c. d. P31,500 25,000 13. Nah Lugi Corporation is in bankruptcy and is being liquidated by a court appointed trustee. The financial report that follow was prepared by the trustee just before the final cash distribution: Assets: Cash ………………………………………………….. P100,000 Approve Claims: Mortgage payable (secured by property That was sold for P50,000) ………………… P80,000 Accounts payable, unsecured …………………..50,000 Administrative expenses payable, unsecured .. 8,000 Salaries payable, unsecured …………………….. 2,000 P140,000 The administrative expenses are for trustees and other costs of administering the debtor corporation’s estate. How should the P100,000 be distributed to the following creditors? a. b. c. d. Unsecured Creditors With Priority P 10,000 5,000 10,000 Partially Secured Creditors P80,000 80,000 65,000 65,000 Unsecured Creditors Without Priority P20,000 10,000 25,000 25,000 14. On December 18,2011, the statement of affairs of Downside Company, which is in bankruptcy liquidation, included the following: Assets pledged for fully secured liabilities ……………….. P100,000 Assets pledged for partially secured liabilities ………….. 40,000 Free Assets ……………………………………………………… 120,000 Fully secured liabilities ……………………………………….. 80,000 Partially secured liabilities …………………………………… 50,000 Unsecured liabilities with priority …………………………… 60,000 Unsecured liabilities without priority ………………………. 90,000 Compute the estimated amount to be paid to: a. b. c. d. Fully Secured Liabilities P80,000 64,000 80,000 80,000 Unsecured Liabilities w/ Priority P60,000 60,000 48,000 60,000 Partially Secured Liabilities P50,000 48,000 60,000 48,000 Unsecured Liabilities without Priority P70,000 88,000 72,000 72,000 15. The following data were taken from the statement of affairs for Liquo Company: Assets pledged for fully secured liabilities (Fair Value, P75,000) ……………………………… P90,000 Assets pledged to partially secured liabilities (Fair Value, P52,000) ……………………………… 74,000 Free assets (Fair Value, P40,000) ……………………….. 70,000 Unsecured liabilities with priority ……………………….. 7,000 Fully secured liabilities ……………………………………. 30,000 Partially secured liabilities ……………………………….. 60,000 Unsecured liabilities without priority …………………… 112,000 Compute the: (1) total estimated deficiency to unsecured creditors, and (2) the expected recovery per peso of unsecured claims. a. b. (1) 42,000; (1) 3,000; (2) P.65 (2) P.98 c. d. (1) P 0; (1) P42,000; (2) P1.00 (2) P.70 16. Katherine, a CPA, has prepared a statement of Affairs. Assets which there are no claims or liens are expected to produce Php. 70000, which must be the allocated to unsecured claims of all classes totaling Php. 105,000. The following are some of the claims outstanding: Accounting Fees for Katherine – Php. 1500.00 An unrecorded note of Php. 1000, on which P60 of interest has accrued, held by Angie. A note for Php. 3000 secured by Php. 4000 receivables, estimated to be 60% collectible held by Joy. A Php. 1500 note, on which Php 30 of interest has accrued, held by Joyots. Property with a book value of Php. 1000 and a market value of Php. 1800 is pledged to guarantee payment of principal interest. Unpaid Income taxes of Php. 3500 Compute the estimated payment to partially secured creditors: a. b. c. d. 1060 1950 2490 2790 17. The Creditors of the Rogerod Corporation agreed to a LIQUIDATION based on the statement of affairs, suggested that unsecured creditors, without priority would receive approximately P 0.60 on the peso. The unsecured creditors are interested in determining whether the preliminary estimate still seems appropriate. The trustee was originally assigned non cash assets of Php. 1,480,00 and creditors claims as follows: Fully Secured, P670000; partially secured, P400000; unsecured with priority, P200000, and unsecured without priority, P320000. Assets with a book value of P45000 and unsecured liabilities (w/o priority) of P35000 were subsequently discovered. Assets with a total book value of P740000 were sold for P715000 net. Fully secured liabilities of 410,000 and partially secured liabilities of P280000 were paid. Remaining liquidation expenses were estimated to be P30000. Assume the remaining non cash assets have an estimated net realizable value as follows: Assets traceable to fully secured creditors – P240000 Assets traceable to partially secured creditors – P 110000 Remaining Assets - P382000 Determining the revised estimate of the dividend receive by unsecured creditors without priority: a. b. c. d. 100% 66.17% 45.97% Can’t be determined 18. Palubog Co. is insolvent and its statement of affairs shows the following: Gains on realization of assets – 1,440,000 Losses on realization of Assets – 2,000,000 Additional Assets – 1,280,000 Additional Liabilities – 960,000 Capital Stock – 2,000,000 Deficit – 1,200,000 The pro rate payment on peso to stockholders is: a. b. c. d. 0.30 0.43 0.57 0.70 19. Zero Na Corp has been undergoing liquidation since Jan 1. As of March 31, its condensed statement of realization and liquidation is presented below: Assets: To be realized – 1,375,000 Acquired – 750,000 Realized – 1,200,000 Not Realized – 1,375,000 Liabilities: Liquidated – 1,875,000 Not Liquidated – 1,700,000 To be liquidated – 2,250,000 Assumed – 1,625,000 Revenues and Expenses Supplementary charges – 3,125,000 Supplementary credits – 2,800,00 The net gain (loss) for the three month period ending March 31 is: a. b. c. d. 250000 (325000) 425000 750000 20. Using the same information on No. 19, compute the ending cash balance of cash account assuming that common stock and deficits are P1,500,000 and P500,000, respectively. a. 425,000 b. 575,000 c. 1,325,000 d. 1,375,000